XML 64 R52.htm IDEA: XBRL DOCUMENT v3.22.4
Short-term and long-term debt - Additional Information (Details)
3 Months Ended 12 Months Ended
Mar. 02, 2022
USD ($)
Apr. 23, 2020
USD ($)
Mar. 31, 2022
USD ($)
Sep. 30, 2021
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Short-term and long-term debt            
Forgiveness of Payroll Protection Program loan           $ (2,475,000)
Paycheck Protection Program | CARES Act Loan            
Short-term and long-term debt            
Unsecured loan   $ 2,475,000        
Forgiveness of Payroll Protection Program loan       $ 2,475,000    
Term of unforgiven loan   2 years        
Debt instrument interest at fixed rate   1.00%        
Deferral term of unforgiven loan   9 months        
FCCR            
Short-term and long-term debt            
Payment of debt, cash flow amount         $ 15,000,000  
Revolving credit facility Amendment            
Short-term and long-term debt            
Debt instrument, basis spread on variable rate 1.00%          
Additional interest percentage 0.50%          
Revolving credit facility Amendment | SOFR            
Short-term and long-term debt            
Additional interest percentage 1.00%          
Revolving credit facility Amendment | SOFR | FILO Tranche            
Short-term and long-term debt            
Debt instrument, basis spread on variable rate 1.00%          
Additional interest percentage 0.50%          
Revolving credit facility Amendment | SOFR | SOFR FILO Tranche            
Short-term and long-term debt            
Additional interest percentage 7.50%          
Revolving credit facility Amendment | Prime commercial lending rate of Wells Fargo            
Short-term and long-term debt            
Additional interest percentage 1.75%          
Revolving credit facility Amendment | Prime commercial lending rate of Wells Fargo | FILO Tranche            
Short-term and long-term debt            
Additional interest percentage 6.50%          
Revolving Credit Facility            
Short-term and long-term debt            
Deferred financing costs $ 200,000          
Term Loan Facility            
Short-term and long-term debt            
Debt instrument loan amount 85,000,000          
Payment of term loan deferred financing costs $ 4,300,000          
Principal payments on term loan, percentage     5.00%      
Percentage of excess cash flow in which annual payments made 50.00%          
Prepayment premium percentage year one 3.00%          
Prepayment premium percentage year two 2.00%          
Prepayment premium percentage year three 1.00%          
Prepayment premium percentage year four and thereafter 0.00%          
Term Loan Facility | Base Rate            
Short-term and long-term debt            
Debt instrument, basis spread on variable rate 2.00%          
Term Loan Facility | Federal Funds            
Short-term and long-term debt            
Debt instrument, basis spread on variable rate 0.50%          
Term Loan Facility | SOFR            
Short-term and long-term debt            
Debt instrument, basis spread on variable rate 1.00%          
Prior Term Loan Facility            
Short-term and long-term debt            
Deferred financing costs $ 1,300,000          
Payment of debt, cash flow amount 16,000,000.0          
Principal balance of debt 63,900,000          
Lender fees and expenses on debt $ 3,300,000          
Credit facility, interest expense     $ 4,600,000      
Minimum | FCCR            
Short-term and long-term debt            
Fixed charges coverage ratio         1.0  
Fixed charge coverage ratio requirement         1.0  
Debt instrument, leverage ratio         0.34  
Leverage ratio, maximum         1.0  
Minimum | SOFR plus Applicable leverage ratio            
Short-term and long-term debt            
Additional interest percentage 7.00%          
Minimum | Applicable Leverage Ratio            
Short-term and long-term debt            
Additional interest percentage 6.00%          
Minimum | Revolving credit facility Amendment | SOFR            
Short-term and long-term debt            
Additional interest percentage 2.36%          
Minimum | Revolving credit facility Amendment | Prime commercial lending rate of Wells Fargo            
Short-term and long-term debt            
Additional interest percentage 1.25%          
Maximum | FCCR            
Short-term and long-term debt            
Fixed charges coverage ratio         4.45  
Fixed charge coverage ratio requirement         1.10  
Debt instrument, leverage ratio         1.0  
Leverage ratio, maximum         4.00  
Maximum | SOFR plus Applicable leverage ratio            
Short-term and long-term debt            
Additional interest percentage 8.00%          
Maximum | Applicable Leverage Ratio            
Short-term and long-term debt            
Additional interest percentage 7.00%          
Maximum | Revolving credit facility Amendment | SOFR            
Short-term and long-term debt            
Additional interest percentage 2.86%          
Wells Fargo            
Short-term and long-term debt            
Maximum borrowing capacity $ 90,000,000          
Minimum liquidity requirement 5,000,000          
Deferred financing costs $ 900,000          
Line of credit facility term 5 years          
Wells Fargo | FILO Tranche            
Short-term and long-term debt            
Amount borrowed $ 15,000,000          
Wells Fargo | FCCR            
Short-term and long-term debt            
Minimum aggregate undrawn loan availability $ 11,250,000          
Period for FCCR covenant 12 months          
Wells Fargo | Revolving credit facility Amendment            
Short-term and long-term debt            
Amount borrowed $ 75,000,000          
Wells Fargo | Amended and restated revolving credit and security agreement            
Short-term and long-term debt            
Maximum borrowing capacity 75,000,000          
Wells Fargo | Swing line loan            
Short-term and long-term debt            
Maximum borrowing capacity 9,000,000          
Wells Fargo | Letter of credit            
Short-term and long-term debt            
Maximum borrowing capacity $ 2,000,000          
Wells Fargo | Revolving Credit Facility | FCCR            
Short-term and long-term debt            
Period for FCCR covenant 2 months          
Wells Fargo | Minimum | FCCR            
Short-term and long-term debt            
Fixed charges coverage ratio 1.00          
Wells Fargo | Minimum | Revolving credit facility Amendment            
Short-term and long-term debt            
Additional interest percentage 0.35%          
Wells Fargo | Maximum            
Short-term and long-term debt            
Minimum amount to be derived from availability $ 3,000,000          
Wells Fargo | Maximum | FCCR            
Short-term and long-term debt            
Fixed charges coverage ratio 1.00          
Wells Fargo | Maximum | Revolving credit facility Amendment            
Short-term and long-term debt            
Additional interest percentage 0.75%