XML 48 R38.htm IDEA: XBRL DOCUMENT v3.22.1
Short-term and long-term debt - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 02, 2022
Apr. 23, 2020
Dec. 19, 2019
Mar. 31, 2022
Mar. 03, 2022
Line of Credit Facility, Maximum Borrowing Capacity $ 90,000        
Debt Instrument, Basis Spread on Variable Rate 2.00%        
Paycheck Protection Program [Member] | CARES Act Loan [Member]          
Debt Instrument, Interest Rate, Stated Percentage   1.00%      
Unsecured loan   $ 2,475      
Term of unforgiven loan   2 years      
Deferral term of unforgiven loan   9 months      
Forgiveness of loan       $ 2,475  
Federal Funds Purchased [Member]          
Debt Instrument, Basis Spread on Variable Rate 0.50%        
SOFR          
Debt Instrument, Basis Spread on Variable Rate 1.00%        
Applicable leverage ratio          
Additional interest percentage 7.00%        
Revolving credit facility Amendment          
Debt Instrument, Basis Spread on Variable Rate 1.00%        
Additional interest percentage 0.50%        
Revolving credit facility Amendment | SOFR          
Additional interest percentage 1.00%        
Revolving credit facility Amendment | SOFR | FILO Tranche          
Debt Instrument, Basis Spread on Variable Rate 1.00%        
Additional interest percentage 0.50%        
Revolving credit facility Amendment | SOFR | SOFR FILO Tranche          
Additional interest percentage 7.50%        
Revolving credit facility Amendment | Prime commercial lending rate of Wells Fargo          
Additional interest percentage 1.75%        
Revolving credit facility Amendment | Prime commercial lending rate of Wells Fargo | FILO Tranche          
Additional interest percentage 6.50%        
Prior Term Loan Facility          
Debt Instrument, Face Amount $ 85,000        
Payment of term loan deferred financing costs 4,300        
Prepayment premium percentage year one       3.00%  
Prepayment premium percentage year two       2.00%  
Prepayment premium percentage year three       1.00%  
Prepayment premium percentage year four and thereafter       0.00%  
Principal payments on term loan, percentage       50.00%  
Principal balance of debt 63,900        
Payment of debt, cash flow amount 16,000        
Lender fees and expenses on debt 3,300        
Deferred financing costs 1,300        
Credit facility, interest expense       $ 4,700  
First Amendment          
Line of Credit Facility, Maximum Borrowing Capacity   $ 2,500      
Fourth Amendment          
Minimum Aggregate Undrawn Availability Excess Cash Flow Calculation     $ 5,000    
Revolving Credit Facility          
Deferred financing costs $ 200        
2022 term Loan Facility          
Principal payments on term loan, percentage       5.00%  
Minimum          
Additional interest percentage 7.00%        
Minimum | Applicable leverage ratio          
Additional interest percentage 6.00%        
Minimum | SOFR plus Applicable leverage ratio          
Additional interest percentage         7.00%
Minimum | Revolving credit facility Amendment | SOFR          
Additional interest percentage 2.36%        
Minimum | Revolving credit facility Amendment | Prime commercial lending rate of Wells Fargo          
Additional interest percentage 1.25%        
Maximum | SOFR plus Applicable leverage ratio          
Additional interest percentage 8.00%        
Maximum | Revolving credit facility Amendment | SOFR          
Additional interest percentage 2.86%        
Domestic rate loans | Amended And Restated Revolving Credit And Security Agreement | London Interbank Offered Rate Daily Libor [Member]          
Debt Instrument, Basis Spread on Variable Rate     1.00%    
Domestic rate loans | Amended And Restated Revolving Credit And Security Agreement | Federal Funds Purchased [Member]          
Debt Instrument, Basis Spread on Variable Rate     0.50%    
Domestic rate loans | Minimum | Amended And Restated Revolving Credit And Security Agreement          
Additional interest percentage     1.25%    
Domestic rate loans | Maximum | Amended And Restated Revolving Credit And Security Agreement          
Additional interest percentage     1.75%    
Eurodollar Rate Loans [Member] | Minimum | Amended And Restated Revolving Credit And Security Agreement | Euro Dollar          
Debt Instrument, Basis Spread on Variable Rate     2.25%    
Eurodollar Rate Loans [Member] | Maximum | Amended And Restated Revolving Credit And Security Agreement | Euro Dollar          
Debt Instrument, Basis Spread on Variable Rate     2.75%    
Wells Fargo          
Line of credit facility term 5 years        
Deferred financing costs $ 900        
Wells Fargo | FILO Tranche          
Amount borrowed 15,000        
Wells Fargo | FCCR [Member]          
Minimum aggregate undrawn loan availability $ 11,250        
Period for FCCR covenant 12 months        
Wells Fargo | Amended And Restated Revolving Credit And Security Agreement          
Line of Credit Facility, Maximum Borrowing Capacity $ 75,000   $ 60,000    
Wells Fargo | Swing Line Loan [Member]          
Line of Credit Facility, Maximum Borrowing Capacity     5,000 $ 9,000  
Wells Fargo | Letter of Credit [Member]          
Line of Credit Facility, Maximum Borrowing Capacity     2,000 2,000  
Wells Fargo | Revolving Credit Facility          
Minimum amount to be derived from availability     3,000    
Minimum aggregate undrawn loan availability     $ 7,500    
Wells Fargo | Revolving Credit Facility | FCCR [Member]          
Fixed Charges Coverage Ratio     1.00    
Period for FCCR covenant     2 months    
Wells Fargo | Minimum          
Minimum amount to be derived from availability $ 5,000        
Wells Fargo | Minimum | FCCR [Member]          
Fixed Charges Coverage Ratio 1.00        
Wells Fargo | Maximum          
Minimum amount to be derived from availability $ 3,000        
Wells Fargo | Maximum | FCCR [Member]          
Fixed Charges Coverage Ratio 1.00        
Wells Fargo | Maximum | Revolving Credit Facility          
Amount borrowed $ 75,000        
Revolver Guaranty and Security Agreement | Wells Fargo          
Right to dominion over certain borrower's bank accounts       $ 9,000