XML 67 R54.htm IDEA: XBRL DOCUMENT v3.22.1
Short-term and long-term debt - Additional Information (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 02, 2022
USD ($)
Apr. 23, 2020
USD ($)
Dec. 19, 2019
USD ($)
item
Dec. 31, 2021
USD ($)
Sep. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Sep. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
Mar. 02, 2027
Oct. 10, 2017
USD ($)
Forgiveness of loan                             $ (2,475,000)      
Paycheck Protection Program [Member] | CARES Act Loan [Member]                                    
Debt Instrument, Interest Rate, Stated Percentage   1.00%                                
Unsecured loan   $ 2,475,000                                
Term of unforgiven loan   2 years                                
Deferral term of unforgiven loan   9 months                                
Forgiveness of loan                           $ 2,475,000        
Prior Term Loan Facility                                    
Debt Instrument, Face Amount                                   $ 105,000,000
Total Leverage Ratio                             1.93% 5.84%    
Percent per annum       10.25%                     10.25%      
First Amendment                                    
Line of Credit Facility, Maximum Borrowing Capacity   $ 2,500,000                                
Fourth Amendment                                    
Principal repayment     $ 14,000,000                              
Ratios Of Indebtedness To Net Capital       5.36 6.08 7.03 7.75 8.89 8.89 10.87 16.57 14.54 15.67          
Last twelve months adjusted earnings before interest, tax, depreciation and amortization       $ 16,267,000 $ 15,431,000 $ 14,566,000 $ 14,295,000 $ 12,300,000 $ 12,021,000.000 $ 11,745,000 $ 7,359,000 $ 7,954,000 $ 7,887,000          
Threshold period after trigger event the entity shall commence transaction                             6 months      
Threshold period after trigger event the entity shall consummate transaction     18 months                              
Minimum Aggregate Undrawn Availability Excess Cash Flow Calculation     $ 5,000,000                              
Fourth Amendment | Effective March 31, 2020 [Member]                                    
Principal repayment     562,000                              
Fourth Amendment | Effective December 31, 2020 [Member]                                    
Principal repayment     $ 1,312,000                              
Fourth Amendment | Through March 31, 2020 [Member]                                    
Amendment fee (as a percent)     0.50%                              
Fourth Amendment | From April 1, 2020 through March 31, 2021 [Member]                                    
Amendment fee (as a percent)     2.50%                              
Fourth Amendment | From April 1, 2021 and thereafter [Member]                                    
Amendment fee (as a percent)     5.00%                              
Fifth Amendment To Term Loan Credit And Security Agreement [Member]                                    
Line of Credit Facility, Maximum Borrowing Capacity   $ 2,500,000                                
Vehicle and Equipment Loans                                    
Line of Credit Facility, Expiration Period                             60 months      
Minimum | Vehicle and Equipment Loans                                    
Credit facility effective rate of interest       0.00%                     0.00%      
Maximum | Prior Term Loan Facility                                    
Term Loan Facility- net of current portion of long-term debt                             3.00%      
Maximum | Vehicle and Equipment Loans                                    
Credit facility effective rate of interest       8.30%                     8.30%      
Subsequent Event [Member]                                    
Debt Instrument, Basis Spread on Variable Rate 2.00%                                  
Subsequent Event [Member] | Federal Funds Purchased [Member]                                    
Debt Instrument, Basis Spread on Variable Rate 0.50%                                  
Subsequent Event [Member] | Prior Term Loan Facility                                    
Debt Instrument, Face Amount $ 85,000,000                                  
Prepayment premium percentage year two                                 2.00%  
Prepayment premium percentage year three                                 1.00%  
Term Loan | Fourth Amendment                                    
Amendment fee (as a percent)     0.50%                              
Deferred Financing Costs     $ 500,000                              
Number of independent directors to be appointed by term loan lenders | item     2                              
Domestic rate loans | Amended And Restated Revolving Credit And Security Agreement | London Interbank Offered Rate Daily Libor [Member]                                    
Debt Instrument, Basis Spread on Variable Rate     1.00%                              
Domestic rate loans | Amended And Restated Revolving Credit And Security Agreement | Federal Funds Purchased [Member]                                    
Debt Instrument, Basis Spread on Variable Rate     0.50%                              
Domestic rate loans | Minimum | Amended And Restated Revolving Credit And Security Agreement                                    
Additional interest percentage     1.25%                              
Domestic rate loans | Maximum | Amended And Restated Revolving Credit And Security Agreement                                    
Additional interest percentage     1.75%                              
Eurodollar Rate Loans [Member] | Minimum | Amended And Restated Revolving Credit And Security Agreement | Euro Dollar                                    
Debt Instrument, Basis Spread on Variable Rate     2.25%                              
Eurodollar Rate Loans [Member] | Maximum | Amended And Restated Revolving Credit And Security Agreement | Euro Dollar                                    
Debt Instrument, Basis Spread on Variable Rate     2.75%                              
Wells Fargo | Amended And Restated Revolving Credit And Security Agreement                                    
Line of Credit Facility, Maximum Borrowing Capacity     $ 60,000,000                              
Wells Fargo | Swing Line Loan [Member]                                    
Line of Credit Facility, Maximum Borrowing Capacity     5,000,000                              
Wells Fargo | Letter of Credit [Member]                                    
Line of Credit Facility, Maximum Borrowing Capacity     2,000,000                              
Wells Fargo | Revolving Credit Facility                                    
Minimum amount to be derived from availability     3,000,000                              
Minimum aggregate undrawn loan availability     $ 7,500,000                              
Wells Fargo | Revolving Credit Facility | FCCR [Member]                                    
Fixed Charges Coverage Ratio     1.00                              
Period for FCCR covenant     2 months                              
Wells Fargo | Subsequent Event [Member]                                    
Line of Credit Facility, Maximum Borrowing Capacity 90,000,000                                  
Wells Fargo | Subsequent Event [Member] | FCCR [Member]                                    
Minimum aggregate undrawn loan availability $ 11,250,000                                  
Period for FCCR covenant 12 months                                  
Wells Fargo | Subsequent Event [Member] | Amended And Restated Revolving Credit And Security Agreement                                    
Line of Credit Facility, Maximum Borrowing Capacity $ 75,000,000                                  
Wells Fargo | Subsequent Event [Member] | Swing Line Loan [Member]                                    
Line of Credit Facility, Maximum Borrowing Capacity 9,000,000                                  
Wells Fargo | Subsequent Event [Member] | Letter of Credit [Member]                                    
Line of Credit Facility, Maximum Borrowing Capacity 2,000,000                                  
Wells Fargo | Subsequent Event [Member] | Minimum                                    
Minimum amount to be derived from availability $ 5,000,000                                  
Wells Fargo | Subsequent Event [Member] | Minimum | FCCR [Member]                                    
Fixed Charges Coverage Ratio 1.00                                  
Wells Fargo | Subsequent Event [Member] | Maximum                                    
Minimum amount to be derived from availability $ 3,000,000                                  
Wells Fargo | Subsequent Event [Member] | Maximum | FCCR [Member]                                    
Fixed Charges Coverage Ratio 1.00                                  
Revolver Guaranty and Security Agreement | Wells Fargo                                    
Right to dominion over certain borrower's bank accounts                             $ 9,000,000