Acquisition (Tables)

12 Months Ended

Dec. 31, 2018

Schedule of Business Acquisitions, by Acquisition

The following table summarizes the Company’s estimates of the fair values of the assets acquired and the liabilities assumed on the date the Company completed the Acquisition of ARI, as previously reported as of December 31, 2017 and December 31, 2018:

	Amortization		As
	life		previously		Adjustments			As finalized
	(in months)		reported		(1)			(in thousands)
Accounts receivable			$	14,668	$			$	14,668
Other assets				734					734
Inventories				103,876		1,661			105,537
Property and equipment				24,179					24,179
Customer relationships		144		29,660					29,660
Above-market leases		153		567					567
Goodwill				48,609		(1,661	)		46,948
Total assets acquired			$	222,293	$	-		$	222,293

Accounts payable and accrued expenses			$	3,210	$			$	3,210
Other current liabilities				10,114					10,114
Total liabilities assumed			$	13,324	$	-		$	13,324

Total purchase price			$	208,969	$	-		$	208,969

(1)

The Company obtained further information regarding the fair value of acquired inventory based on information that existed as of the acquisition date.

Business Acquisition, Pro Forma Information

The following table provides unaudited pro forma total revenues and results of operations for the 12 months ended December 31, 2017 and 2016 as if ARI had been acquired on January 1, 2016. The unaudited pro forma results reflect certain adjustments related to the acquisition, such as a step-up in basis in inventory, amortization expense on intangible assets arising from the acquisition, and interest on the acquisition financing. The pro forma results do not include any anticipated cost synergies or other effects of any planned integration. Accordingly, such pro forma amounts are not necessarily indicative of the results that actually would have occurred had the acquisitions been completed at the beginning of 2016, nor are they indicative of the future operating results of the combined companies.

	12 Months Ended December 31,
(unaudited, in thousands, except per share amounts)	2017		2016
Revenues	$	255,701	$	239,626
Net income	$	23,405	$	17,109
Net income per share:
Basic	$	0.56	$	0.50
Diluted	$	0.55	$	0.48