XML 48 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Share-based compensation (Tables)
12 Months Ended
Dec. 31, 2018
Share-Based Compensation [Abstract]  
Weighted-average assumptions used in determining fair value of share based awards
The Company determines the fair value of share based awards at the grant date by using the Black-Scholes option-pricing model, and is incorporating the simplified method to compute expected lives of share based awards with the following weighted-average assumptions:
 
Years ended

December 31,
 
2018
 
 
2017
 
 
2016
 
Assumptions
 
 
 
 
 
 
 
 
 
 
 
 
Dividend yield
 
 
0
%
 
 
0
%
 
 
0
%
Risk free interest rate
 
 
2.51%-2.86
%
 
 
1.97%-2.08
%
 
 
0.%-1.0
%
Expected volatility
 
 
43%-65
%
 
 
44%-46
%
 
 
47%-53
%
Expected lives
 
 
3 years
 
 
 
3 years
 
 
 
3 years
 
Summary of status of company's stock option plan
A summary of the activity for the Company's Plans for the indicated periods is presented below:
 
Stock Option Plan Totals
 
Shares
 
 
Weighted

Average

Exercise Price
 
Outstanding at December 31, 2015
 
 
2,633,589
 
 
$
2.06
 
-Exercised
 
 
(589,725
)
 
$
2.43
 
-Granted
 
 
1,170,534
 
 
$
3.95
 
Outstanding at December 31, 2016
 
 
3,214,398
 
 
$
2.68
 
-Exercised
 
 
(1,545,161
)
 
$
2.27
 
-Granted
 
 
1,400,203
 
 
$
5.72
 
Outstanding at December 31, 2017
 
 
3,069,440
 
 
$
4.28
 
-Cancelled
 
 
(2,523,243
)
 
$
4.92
 
-Exercised
 
 
(5,000
)
 
$
3.43
 
-Granted
 
 
3,874,200
 
 
$
1.19
 
Outstanding at December 31, 2018
 
 
4,415,397
 
 
$
1.20
 
 
Weighted average contractual life and exercise price
The following is the weighted average contractual life in years and the weighted average exercise price at December 31, 2018 and 2017 of:
 
 
 
Number of
 
 
Weighted

Average

Remaining

Contractual
 
Weighted

Average
 
2018
 
Options
 
 
Life
 
Exercise Price
 
Options outstanding
 
 
4,415,397
 
 
2.7 years
 
$
1.20
 
Options vested
 
 
2,258,338
 
 
2.6 years
 
$
1.29
 
Options unvested
 
 
2,157,059
 
 
2.9 years
 
$
1.10
 
 
 
 
Number of
 
 
Weighted

Average

Remaining

Contractual
 
Weighted

Average
 
2017
 
Options
 
 
Life
 
Exercise Price
 
Options outstanding
 
 
3,069,440
 
 
2.4 years
 
$
4.28
 
Options vested
 
 
2,977,440
 
 
2.4 years
 
$
3.94
 
Options unvested
 
 
92,000
 
 
3.0 years
 
$
5.76
 
Intrinsic value
The intrinsic values of options vested and exercised during the years ended 2018, 2017 and 2016 were as follows
:
 
 
 
2018
 
 
2017
 
 
2016
 
Intrinsic value of options vested
 
$
0
 
 
$
462,369
 
 
$
4,843,774
 
Intrinsic value of options exercised
 
$
13,950
 
 
$
8,025,527
 
 
$
1,777,476