XML 45 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the fair values of the assets acquired and liabilities assumed from the ARI acquisition:
 
 
 
Amortization life
(in months)
 
Fair value 
(in thousands)
 
Accounts receivable
 
 
 
 
 
$
14,668
 
Other assets
 
 
 
 
 
 
734
 
Inventories
 
 
 
 
 
 
103,876
 
Property and equipment
 
 
 
 
 
 
24,179
 
Customer relationships
 
 
 
144
 
 
29,660
 
Above-market leases
 
 
 
153
 
 
567
 
Goodwill
 
 
 
 
 
 
48,609
 
Total assets acquired
 
 
 
 
 
$
222,293
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued expenses
 
 
 
 
 
$
3,210
 
Other current liabilities
 
 
 
 
 
 
10,114
 
Total liabilities assumed
 
 
 
 
 
$
13,324
 
 
 
 
 
 
 
 
 
 
Total purchase price
 
 
 
 
 
$
208,969
 
 
Business Acquisition, Pro Forma Information [Table Text Block]
The following table provides unaudited pro forma total revenues and results of operations for the 12 months ended December 31, 2017 and 2016 as if ARI had been acquired on January 1, 2016. The unaudited pro forma results reflect certain adjustments related to the acquisitions, such as a step-up in basis in inventory, amortization expense on intangible assets arising from the acquisition, and interest on the acquisition financing. The pro forma results do not include any anticipated cost synergies or other effects of any planned integration. Accordingly, such pro forma amounts are not necessarily indicative of the results that actually would have occurred had the acquisitions been completed at the beginning of 2016, nor are they indicative of the future operating results of the combined companies.
 
 
 
12 Months Ended
December 31,
 
(unaudited, in thousands, except per share amounts)
 
2017
 
2016
 
Revenues
 
$
255,701
 
$
239,626
 
Net income
 
$
23,405
 
$
17,109
 
Net income per share:
 
 
 
 
 
 
 
Basic
 
$
0.56
 
$
0.50
 
Diluted
 
$
0.55
 
$
0.48