XML 44 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2017
Share-Based Compensation [Abstract]  
Weighted-average assumptions used in determining fair value of share based awards
The Company determines the fair value of share based awards at the grant date by using the Black-Scholes option-pricing model, and is incorporating the simplified method to compute expected lives of share based awards with the following weighted-average assumptions:
 
Years ended 
December 31,
 
2017
 
 
2016
 
 
2015
 
 
Assumptions
 
 
 
 
 
 
 
 
 
 
 
 
 
Dividend yield
 
 
0
%
 
 
0
%
 
 
0
%
 
Risk free interest rate
 
 
1.97%-2.08
%
 
 
0.%-1.0
%
 
 
0.83%-1.03
%
 
Expected volatility
 
 
44%-46
%
 
 
47%-53
%
 
 
49%-60
%
 
Expected lives
 
 
3 years
 
 
 
3 years
 
 
 
3 years
 
 
 
Summary of status of company's stock option plan
A summary of the activity for the Company's Plans for the indicated periods is presented below:
 
Stock Option Plan Totals
 
Shares
 
Weighted
Average
Exercise Price
 
Outstanding at December 31, 2014
 
 
3,280,874
 
$
1.98
 
-Cancelled
 
 
(132,500)
 
$
3.72
 
-Exercised
 
 
(679,291)
 
$
1.65
 
-Granted
 
 
164,506
 
$
3.28
 
Outstanding at December 31, 2015
 
 
2,633,589
 
$
2.06
 
-Exercised
 
 
(589,725)
 
$
2.43
 
-Granted
 
 
1,170,534
 
$
3.95
 
Outstanding at December 31, 2016
 
 
3,214,398
 
$
2.68
 
-Exercised
 
 
(1,545,161)
 
$
2.27
 
-Granted
 
 
1,400,203
 
$
5.72
 
Outstanding at December 31, 2017
 
 
3,069,440
 
$
4.28
 
Weighted average contractual life and exercise price
The following is the weighted average contractual life in years and the weighted average exercise price at December 31, 2017 and 2016 of:
 
 
 
Number of
 
Weighted 
Average 
Remaining
 
Weighted 
Average
 
2017
 
Options
 
Contractual Life
 
Exercise Price
 
Options outstanding
 
 
3,069,440
 
 
2.4 years
 
$
4.28
 
Options vested
 
 
1,308,203
 
 
3.0 years
 
$
3.94
 
Options unvested
 
 
92,000
 
 
0.9 years
 
$
5.76
 
 
 
 
Number of
 
Weighted 
Average
Remaining
 
Weighted 
Average
 
2016
 
Options
 
Contractual Life
 
Exercise Price
 
Options outstanding
 
 
3,214,398
 
 
2.0 years
 
$
2.68
 
Options vested
 
 
1,191,368
 
 
3.0 years
 
$
3.94
 
 
Intrinsic value
The intrinsic values of options vested and exercised during the years ended 2017, 2016 and 2015 were as follows :
 
 
 
2017
 
2016
 
2015
 
Intrinsic value of options vested
 
$
462,369
 
$
4,843,774
 
$
5,000
 
Intrinsic value of options exercised
 
$
8,025,527
 
$
1,777,476
 
$
1,309,000