XML 23 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
Share-based compensation (Tables)
9 Months Ended
Sep. 30, 2016
Share-Based Compensation [Abstract]  
Weighted-average assumptions used in determining fair value of share based awards
The Company determines the fair value of share based awards at the grant date by using the Black-Scholes option-pricing model, and is incorporating the simplified method to compute expected lives of share based awards with the following weighted-average assumptions:
 
Nine Month Periods
Ended September 30,
 
2016
 
2015
 
Assumptions
 
 
 
 
 
 
 
Dividend yield
 
 
0
%
 
0
%
Risk free interest rate
 
 
0.85%-1.01
%
 
0.83%-1.103
%
Expected volatility
 
 
47%-53
%
 
49%-60
%
Expected lives
 
 
3 years
 
 
3 years
 
Summary of status of company's stock option plan
A summary of the activity for stock options issued under the Company's Plans for the indicated periods is presented below:
 
Stock Option Plan Totals
 
Shares
 
Weighted
Average
Exercise Price
 
Outstanding at December 31, 2014
 
 
3,280,874
 
$
1.98
 
-Cancelled
 
 
(132,500)
 
$
3.72
 
-Exercised
 
 
(679,291)
 
$
1.65
 
-Granted
 
 
164,506
 
$
3.28
 
Outstanding at December 31, 2015
 
 
2,633,589
 
$
2.06
 
-Exercised
 
 
(530,425)
 
$
2.38
 
-Granted
 
 
1,170,534
 
$
3.95
 
Outstanding at September 30, 2016
 
 
3,273,698
 
$
2.68
 
Weighted average contractual life and exercise price
The following is the weighted average contractual life in years and the weighted average exercise price at September 30, 2016 of:
 
 
 
 
 
 
Weighted Average
 
 
 
 
 
 
Number of
 
Remaining
 
Weighted Average
 
 
 
Options
 
Contractual Life
 
Exercise Price
 
Options outstanding and fully vested
 
 
3,273,698
 
2.3 years
 
$
2.68
 
Intrinsic value
The following is the intrinsic value at September 30, 2016 of:
 
Options outstanding
 
$
12,985,136
 
Options exercised in 2016
 
$
1,499,774