XML 28 R12.htm IDEA: XBRL DOCUMENT v3.3.0.814
Share-based Compensation (Tables)
9 Months Ended
Sep. 30, 2015
Share-Based Compensation [Abstract]  
Weighted-average assumptions used in determining fair value of share based awards
The Company determines the fair value of stock option awards at the grant date by using the Black-Scholes option-pricing model, and is utilizing the simplified method to compute expected lives of share based awards with the following weighted-average assumptions:
 
Nine Month Period
 
 
 
 
 
 
Ended September 30,
 
2015
 
 
2014
 
Assumptions
 
 
 
 
 
 
Dividend yield
 
0%
 
 
0%
 
Risk free interest rate
 
.83%-1.03%
 
 
1.69%
 
Expected volatility
 
49%-60%
 
 
59%
 
Expected lives
 
3 years
 
 
5 years
 
Summary of status of company's stock option plan
A summary of the activity for the Company's Plans for the indicated periods is presented below:
 
 
 
 
 
Weighted
 
 
 
 
 
Average
 
Stock Option Plan Totals
 
Shares
 
Exercise Price
 
Outstanding at December 31, 2013
 
 
2,517,911
 
$
1.33
 
-Exercised
 
 
(292,537)
 
$
1.03
 
-Granted
 
 
1,055,500
 
$
3.28
 
Outstanding at December 31, 2014
 
 
3,280,874
 
$
1.98
 
-Exercised
 
 
(452,841)
 
$
1.59
 
-Granted
 
 
164,506
 
$
3.28
 
Outstanding at September 30, 2015
 
 
2,992,539
 
$
2.11
 
Weighted average contractual life and exercise price
The following is the weighted average contractual life in years and the weighted average exercise price at September 30, 2015 of:
 
 
 
 
 
Weighted Average
 
 
 
 
 
Number of
 
Remaining
 
Weighted Average
 
 
 
Options
 
Contractual Life
 
Exercise Price
 
Options outstanding
 
 
2,992,539
 
2.6 years
 
$
2.11
 
Options vested
 
 
2,925,039
 
2.6 years
 
$
2.07
 
Intrinsic value
The following is the intrinsic value at September 30, 2015 of:
 
Options outstanding
 
$
3,026,000
 
Options vested in 2015
 
$
9,000
 
Options exercised in 2015
 
$
1,043,000