XML 28 R12.htm IDEA: XBRL DOCUMENT v2.4.1.9
Share-based Compensation (Tables)
3 Months Ended
Mar. 31, 2015
Share-Based Compensation [Abstract]  
Weighted-average assumptions used in determining fair value of share based awards
The Company determines the fair value of share based awards at the grant date by using the Black-Scholes option-pricing model, and is incorporating the simplified method to compute expected lives of share based awards with the following weighted-average assumptions:
 
Three Month Period
Ended March 31,
 
2015
 
 
2014
 
Assumptions
 
 
 
 
 
 
Dividend yield
 
0
%
 
-
 
Risk free interest rate
 
.83%-1.69
%
 
-
 
Expected volatility
 
59%-76
%
 
-
 
Expected lives
 
3-5 years
 
 
-
 
Summary of status of company's stock option plan
A summary of the activity for the Company's Plans for the indicated periods is presented below:
 
Stock Option Plan Totals
 
Shares
 
Weighted
Average
Exercise Price
 
Outstanding at December 31, 2013
 
2,517,911
 
$
1.33
 
-Exercised
 
(292,537)
 
$
1.03
 
-Granted
 
1,055,500
 
$
3.28
 
Outstanding at December 31, 2014
 
3,280,874
 
$
1.98
 
-Exercised
 
(50,500)
 
$
1.39
 
-Granted
 
70,000
 
$
3.60
 
Outstanding at March 31, 2015
 
3,300,374
 
$
2.02
 
Weighted average contractual life and exercise price
The following is the weighted average contractual life in years and the weighted average exercise price at March 31, 2015 of:
 
 
 
 
 
Weighted Average
 
 
 
 
 
 
Number of
 
Remaining
 
Weighted Average
 
 
 
Options
 
Contractual Life
 
Exercise Price
 
Options outstanding
 
3,300,374
 
2.3 years
 
$
2.02
 
Options vested
 
3,208,707
 
2.2 years
 
$
1.98
 
Intrinsic value
The following is the intrinsic value at March 31, 2015 of:
 
Options outstanding
 
$
7,089,000
 
Options vested in 2015
 
$
48,000
 
Options exercised in 2015
 
$
130,000