XML 35 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
6 Months Ended
Jun. 30, 2014
Debt Disclosure [Abstract]  
Schedule of Minimum EBITDA
The Third PNC Amendment also amended the Minimum EBITDA covenant in the Facility to require that the Company maintain, on a trailing 12 month basis, tested quarterly, minimum EBITDA for the quarters ending June 30, 2014 through December 31, 2014, as follows:
 
Period
 
Amount
 
Six month period ending June 30, 2014
 
$
1,123,000
 
Nine month period ending September 30, 2014
 
$
1,330,000
 
Twelve month period ending December 31, 2014
 
$
802,000
 
Maturities of long-term debt and capital lease obligations
EBITDA for the six month period ended June 30, 2014 was $1,535,000, which was in compliance with the EBITDA covenant, as amended by the Third PNC Amendment, for the period. The EBITDA was calculated as follows:
 
 
 
For the six months
 
 
 
ended June 30, 2014
 
Net income
 
$
468,000
 
add: income tax provision
 
 
261,000
 
Income before income taxes
 
 
729,000
 
add: interest expense
 
 
395,000
 
add: depreciation and amortization
 
 
411,000
 
 
 
 
 
 
Earnings before interest, taxes, depreciation, and amortization
 
$
1,535,000