XML 27 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Share-based compensation (Tables)
3 Months Ended
Mar. 31, 2013
Share-Based Compensation [Abstract]  
Weighted-Average Assumptions Used in Determining the Fair Value of Share Based Awards

The Company determines the fair value of share based awards at the grant date by using the Black-Scholes option-pricing model, and is incorporating the simplified method to compute expected lives of share based awards with the following weighted-average assumptions:

 

Three Month Period Ended
March 31,
  2013     2012  
Assumptions                
Dividend Yield     0 %     0 %
Risk free interest rate     .85 %     0 %
Expected volatility     76 %     0 %
Expected lives     5 years       none  
Summary of the Status of the Company's Stock Option Plan

A summary of the activity for the Company's Plans for the indicated periods is presented below:

 

Stock Option Plan Totals   Shares     Weighted
Average
Exercise Price
 
Outstanding at December 31, 2011     3,435,443     $ 1.22  
· Cancelled     (8,313 )   $ 1.10  
· Exercised     (109,038 )   $ 1.42  
· Granted     30,843     $ 3.27  
Outstanding at December 31, 2012     3,348,935     $ 1.23  
· Cancelled     (8,617 )   $ 1.10  
· Exercised     (565,625 )   $ 1.05  
· Granted     50,000     $ 4.25  
Outstanding at March 31, 2013     2,824,693     $

1.31

Weighted Average Contractual Life and Exercise Price

The following is the weighted average contractual life in years and the weighted average exercise price at March 31, 2013 of:

 

 

          Weighted Average      
    Number of     Remaining   Weighted Average  
    Options     Contractual Life   Exercise Price  
Options outstanding     2,824,693     4.5 years   $ 1.31  
Options vested     2,787,193     4.6 years   $ 1.27
Intrinsic Value

The following is the intrinsic value at March 31, 2013 of:

 

Options outstanding   $ 7,809,151  
Options vested in 2013   $ 53,125  
Options exercised in 2013   $ 1,806,000