XML 19 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Share-based compensation (Tables)
12 Months Ended
Dec. 31, 2012
Share-Based Compensation [Abstract]  
Weighted-average assumptions used in determining the fair value of share based awards

The Company determines the fair value of share based awards at the grant date by using the Black-Scholes option-pricing model, and is incorporating the simplified method to compute expected lives of share based awards with the following weighted-average assumptions:

 

Years Ended December 31,

 

2012

 

 

2011

 

Assumptions

 

 

 

 

 

 

Dividend yield

 

 

0

%

 

 

0

%

Risk free interest rate

 

 

1.0

%

 

 

1.0

%

Expected volatility

 

 

73

%

 

 

63

%

Expected lives

 

 

5 years

 

 

 

5 years

Summary of the Status of the Company's Stock Option Plan

A summary of the status of the Company's Plans as of December 31, 2012 and 2011 and changes for the periods ending on those dates is presented below:

Stock Option Plan Totals   Shares     Weighted
Average
Exercise Price
 
Outstanding at December 31, 2010     3,411,943     $ 1.23  
·    Cancelled     (49,000 )   $ 2.04  
·    Exercised     (2,500 )   $ 1.12  
·    Granted     75,000     $ 1.31  
Outstanding at December 31, 2011     3,435,443     $ 1.22  
·    Cancelled     (8,313 )   $ 1.10  
·    Exercised     (109,038   $ 1.42  
·    Granted     30,843     $ 3.27  
Outstanding at December 31, 2012     3,348,935     $ 1.23
Weighted Average Contractual Life and Exercise Price

The following is the weighted average contractual life in years and the weighted average exercise price at December 31, 2012 of:

 

          Weighted Average      
    Number of     Remaining   Weighted Average  
    Options     Contractual Life   Exercise Price  
Options outstanding     3,348,935     4.8 years   $ 1.23  
Options vested     3,348,935     4.8 years   $ 1.23
Intrinsic value

The following is the intrinsic value at December 31, 2012 of:

 

Options outstanding   $ 8,062,564  
Options vested in 2012     29,862  
Options exercised in 2012     267,000
Weighted Average Fair Value

The following is the weighted average fair value for the twelve month period ended December 31, 2012 of:

 

Options granted   $ 3.27  
Options vested   $ 2.86