XML 97 R16.htm IDEA: XBRL DOCUMENT v3.20.1
INCOME TAX EXPENSE AND DEFERRED TAXES
12 Months Ended
Dec. 31, 2019
INCOME TAX EXPENSE AND DEFERRED TAXES  
INCOME TAX EXPENSE AND DEFERRED TAXES

10 – INCOME TAX EXPENSE AND DEFERRED TAXES

10.1        Income tax expense

The current and deferred income tax expenses are detailed as follows:

 

 

 

 

 

 

 

 

Details

    

12.31.2019

    

12.31.2018

    

12.31.2017

 

 

ThCh$

 

ThCh$

 

ThCh$

Current income tax expense

 

35,439,707

 

38,313,980

 

40,183,261

Current tax adjustment previous period

 

713,992

 

312,403

 

137,455

Withholding tax expense foreign subsidiaries

 

4,534,145

 

7,364,213

 

6,730,031

Other current tax expense (income)

 

(425,958)

 

474,105

 

(5,733)

Current income tax expense

 

40,261,886

 

46,464,701

 

47,045,014

Expense (income) for the creation and reversal of temporary differences of deferred tax and others

 

20,905,005

 

9,100,154

 

4,752,620

Expense (income) for deferred taxes

 

20,905,005

 

9,100,154

 

4,752,620

Total income tax expense

 

61,166,891

 

55,564,855

 

51,797,634

 

The distribution of national and foreign tax expenditure is as follows:

 

 

 

 

 

 

 

 

Income taxes

    

12.31.2019

    

12.31.2018

    

12.31.2017

 

 

ThCh$

 

ThCh$

 

ThCh$

Current taxes

 

 

 

  

 

  

Foreign

 

(24,315,576)

 

(24,442,984)

 

(30,258,395)

National

 

(15,946,310)

 

(22,021,717)

 

(16,786,619)

Current tax expense

 

(40,261,886)

 

(46,464,701)

 

(47,045,014)

 

 

 

 

 

 

 

Deferred taxes

 

 

 

 

 

 

Foreign

 

(24,012,798)

 

(9,121,332)

 

(4,667,982)

National

 

3,107,793

 

21,178

 

(84,638)

Deferred tax expense

 

(20,905,005)

 

(9,100,154)

 

(4,752,620)

Income tax expense

 

(61,166,891)

 

(55,564,855)

 

(51,797,634)

 

The reconciliation of the tax expense using the statutory rate with the tax expense using the effective rate is as follows:

 

 

 

 

 

 

 

 

 

Reconciliation of effective rate

    

12.31.2019

    

12.31.2018

  

12.31.2017

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

Net income before taxes

 

236,413,116

 

153,015,601

 

170,798,359

 

Tax expense at legal rate (27.0%)

 

(63,831,541)

 

(41,314,212)

 

(43,553,581)

 

Effect of a different tax rate in other jurisdictions

 

(3,471,705)

 

967,671

 

(4,971,103)

 

 

 

 

 

 

 

 

 

Permanent differences:

 

 

 

 

 

 

 

Non-taxable revenues

 

9,507,807

 

12,522,541

 

9,645,068

 

Non-deductible expenses

 

(4,664,045)

 

(11,141,237)

 

(4,020,729)

 

Reversal of tax provision

 

(3,316,278)

 

(295,632)

 

125,021

 

Effect of monetary tax restatement Chilean companies

 

5,199,589

 

2,566,163

 

(1,465,753)

 

Foreign subsidiaries tax withholding expense and other legal tax debits and credits

 

(590,718)

 

(18,870,149)

 

(7,556,557)

 

Adjustments to tax expense

 

6,136,355

 

(15,218,314)

 

(3,272,950)

 

 

 

 

 

 

 

 

 

Tax expense at effective rate

 

(61,166,891)

 

(55,564,855)

 

(51,797,634)

 

Effective rate

 

25.9

%  

36.3

%  

30.6

%

 

The applicable income tax rates in each of the jurisdictions where the Company operates are the following:

 

 

 

 

 

 

 

 

 

 

 

Rate

 

Country

    

2019

    

2018

    

2017

 

Chile

 

27.0

%  

27.0

%  

25.5

%

Brazil

 

34.0

%  

34.0

%  

34.0

%

Argentina

 

30.0

%  

30.0

%  

35.0

%

Paraguay

 

10.0

%  

10.0

%  

10.0

%

 

10.2        Deferred income taxes

The net cumulative balances of temporary differences that give rise to deferred tax assets and liabilities are detailed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

12.31.2019

 

12.31.2018

Temporary differences

    

Assets

    

Liabilities

    

Assets

    

Liabilities

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

Property, plant and equipment

 

5,445,810

 

51,414,971

 

5,420,447

 

46,181,359

Obsolescence provision

 

1,588,563

 

 —

 

910,076

 

112,359

ICMS exclusion credit

 

 —

 

25,651,794

 

 —

 

 —

Employee benefits

 

5,418,561

 

12,157

 

5,169,161

 

131,829

Post-employment benefits

 

148,853

 

787,576

 

90,941

 

1,014,354

Tax loss carry forwards (1)

 

7,607,813

 

 —

 

9,137,392

 

 —

Tax goodwill Brazil

 

10,341,033

 

 —

 

18,836,838

 

 —

Contingency provision

 

34,109,458

 

 —

 

26,796,262

 

 —

Foreign Exchange differences (2)

 

9,284,450

 

 —

 

13,083,953

 

 —

Allowance for doubtful accounts

 

756,895

 

 —

 

1,262,977

 

 —

Coca-Cola incentives (Argentina)

 

 —

 

 —

 

352,061

 

 —

Assets and liabilities for placement of bonds

 

390,163

 

1,187,649

 

 —

 

1,327,727

Lease liabilities

 

2,242,439

 

 —

 

1,328,320

 

 —

Inventories

 

447,192

 

 —

 

347,470

 

 —

Distribution rights

 

 —

 

163,107,412

 

 —

 

173,273,994

Others

 

 —

 

3,705,078

 

 —

 

5,940,224

Subtotal

 

77,781,230

 

245,866,637

 

82,735,898

 

227,981,846

Total assets and  liabilities net

 

1,364,340

 

169,449,747

 

 —

 

145,245,948


(1)

Tax losses mainly associated with the subsidiary Embotelladora Andina Chile S.A. In Chile tax losses have no expiration date

(2)

Corresponds to deffered taxes for exchange rate differences generated on the translation of debt expressed in foreign currency in the subsidiary Rio de Janeiro Refrescos Ltda. and which for tax purposes are recognized in Brazil when incurred.

 

The movement in deferred income tax accounts is as follows:

 

 

 

 

 

 

 

 

Movement

    

12.31.2019

    

12.31.2018

    

12.31.2017

 

 

ThCh$

 

ThCh$

 

ThCh$

Opening Balance

 

145,245,948

 

121,991,585

 

125,608,802

Increase (decrease) in deferred tax

 

20,905,005

 

11,303,016

 

(3,417,011)

Increase (decrease) due to foreign currency translation (*)

 

1,934,454

 

11,951,347

 

(200,206)

Total movements

 

22,839,459

 

23,254,363

 

(3,617,217)

Ending balance

 

168,085,407

 

145,245,948

 

121,991,585


(1)

(*)    Includes IAS 29 effect, due to inflation in Argentina