6-K 1 a12-9013_16k.htm 6-K

Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15b-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

 

April 2012

Date of Report (Date of Earliest Event Reported)

 

Embotelladora Andina S.A.

(Exact name of registrant as specified in its charter)

 

Andina Bottling Company, Inc.

(Translation of Registrant´s name into English)

 

Avda. El Golf 40, Piso 4

Las Condes

Santiago, Chile

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F x        Form 40-F o

 

Indicate by check mark if the Registrant is submitting this Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes o        No x

 

Indicate by check mark if the Registrant is submitting this Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes o        No x

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form 6-K is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934

Yes o        No x

 

 

 



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Santiago, Chile.

 

 

EMBOTELLADORA ANDINA S.A.

 

By:

/s/ Andrés Wainer

 

Name: Andrés Wainer

 

Title: Chief Financial Officer

 

 

Santiago, April 4, 2012

 



Table of Contents

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Consolidated Statements of Financial Position

At December 31, 2011 and 2010

 




Table of Contents

 

Report of Independent Registered Public Accounting Firm

 

To the Shareholders and the Board of Directors of

Embotelladora Andina S.A.:

 

We have audited the accompanying consolidated financial statements of Embotelladora Andina S.A. and subsidiaries which comprise the consolidated statements of financial position as of December 31, 2011 and 2010, and the related consolidated income statements, statements of comprehensive income, changes in equity and cash flows for the years ended December 31, 2011 and 2010. These financial statements (and their accompanying notes) are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

 

We conducted our audits in accordance with generally accepted auditing standards in Chile. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statements presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above represent fairly, in all material respects, the financial position of Embotelladora Andina S.A. and subsidiaries as at December 31, 2011 and 2010, and the results of its transactions and its cash flows for the year ended December 31, 2011 and 2010 according to International Financial Reporting Standards.

 

 

Rafael Contreras V.

ERNST & YOUNG LIMITADA

 

 

Santiago, Chile, January 31, 2012

 

2



Table of Contents

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Consolidated Statements of Financial Position

at December 31, 2011 and 2010

(Translation of Report originally issued in Spanish — See Note 2.3)

 

 

 

NOTE

 

12.31.2011

 

12.31.2010

 

 

 

 

 

ThCh$

 

ThCh$

 

ASSETS

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

4

 

31,297,922

 

48,263,080

 

Other financial assets

 

5

 

15,661,183

 

48,914,734

 

Other non-financial assets

 

6.1

 

14,760,858

 

6,935,817

 

Trade and other accounts receivable, net

 

7

 

107,443,039

 

97,254,597

 

Accounts receivable from related companies

 

11.1

 

6,418,993

 

248,273

 

Inventory

 

8

 

57,486,658

 

53,715,509

 

Current tax assets / Tax accounts receivable

 

9.1

 

2,463,566

 

2,288,725

 

Total Current Assets

 

 

 

235,532,219

 

257,620,735

 

 

 

 

 

 

 

 

 

Non-Current Assets:

 

 

 

 

 

 

 

Other non-financial, non-current assets

 

6.2

 

30,193,809

 

21,507,754

 

Trade and other accounts receivable, net

 

7

 

7,175,660

 

7,804,481

 

Accounts receivable from related companies, net

 

11.1

 

11,187

 

8,847

 

Investments in equity investees accounted for using the equity method

 

13.1

 

60,290,966

 

50,754,168

 

Intangible assets, net

 

14.1

 

1,138,857

 

1,365,595

 

Goodwill

 

14.2

 

57,552,178

 

57,770,335

 

Property, plant and equipment, net

 

10.1

 

350,064,467

 

291,482,180

 

Deferred tax assets

 

9.4

 

8,060,227

 

6,891,609

 

Total Non-Current Assets

 

 

 

514,487,351

 

437,584,969

 

Total Assets

 

 

 

750,019,570

 

695,205,704

 

 

The accompanying notes 1 to 29 form an integral part of these financial statements

 

3



Table of Contents

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

Consolidated Statements of Financial Position

at December 31, 2011 and 2010

(Translation of Report originally issued in Spanish — See Note 2.3)

 

 

 

NOTE

 

12.31.2011

 

12.31.2010

 

 

 

 

 

ThCh$

 

ThCh$

 

LIABILITIES AND NET EQUITY

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

Other financial liabilities

 

15

 

12,280,310

 

12,913,618

 

Trade and other accounts payable

 

16

 

127,940,772

 

105,282,335

 

Accounts payable to related companies

 

11.2

 

11,359,038

 

14,323,473

 

Provisions

 

17

 

87,966

 

60,748

 

Income tax payable

 

9.2

 

3,821,247

 

4,009,389

 

Other non-financial liabilities

 

18

 

41,154,571

 

38,964,853

 

Total Current Liabilities

 

 

 

196,643,904

 

175,554,416

 

 

 

 

 

 

 

 

 

Non-Current Liabilities:

 

 

 

 

 

 

 

Other non-current financial liabilities

 

15

 

74,641,403

 

70,449,459

 

Provisions

 

17

 

7,882,869

 

4,267,619

 

Deferred tax liabilities

 

9.4

 

43,305,717

 

42,492,348

 

Post-employment benefit liabilities

 

12.2

 

5,130,015

 

7,256,590

 

Other non-current liabilities

 

18

 

436,742

 

320,676

 

Total Non-Current Liabilities

 

 

 

131,396,746

 

124,786,692

 

 

 

 

 

 

 

 

 

Equity:

 

19

 

 

 

 

 

Issued capital

 

 

 

230,892,178

 

230,892,178

 

Retained earnings

 

 

 

208,102,068

 

180,110,975

 

Accumulated other comprehensive income and capital reserves

 

 

 

(17,024,341

)

(16,146,887

)

Equity attributable to equity holders of the parent

 

 

 

421,969,905

 

394,856,266

 

Non-controlling interests

 

 

 

9,015

 

8,330

 

Total Equity

 

 

 

421,978,920

 

394,864,596

 

Total Liabilities and Equity

 

 

 

750,019,570

 

695,205,704

 

 

The accompanying notes 1 to 29 form an integral part of these financial statements

 

4



Table of Contents

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

Consolidated Income Statements by Function

for the years ended at December 31, 2011 and 2010

(Translation of Report originally issued in Spanish — See Note 2.3)

 

 

 

 

 

01.01.2011

 

01.01.2010

 

 

 

NOTE

 

12.31.2011

 

12.31.2010

 

 

 

 

 

ThCh$

 

ThCh$

 

CONSOLIDATED INCOME STATEMENTS BY FUNCTION

 

 

 

 

 

 

 

Net sales

 

 

 

982,864,417

 

888,713,882

 

Cost of sales

 

 

 

(578,581,184

)

(506,882,144

)

Gross Profit

 

 

 

404,283,233

 

381,831,738

 

Other operating income

 

23

 

2,909,445

 

1,117,879

 

Distribution expenses

 

 

 

(98,807,574

)

(85,717,173

)

Administrative and sales expenses

 

 

 

(163,051,423

)

(146,880,980

)

Other expenses by function

 

24

 

(11,915,003

)

(7,775,824

)

Other income (expenses)

 

26

 

13,069

 

(1,206,749

)

Finance income

 

25

 

3,182,434

 

3,376,138

 

Finance costs

 

25

 

(7,235,176

)

(7,401,831

)

Share in profit (loss) of equity investees accounted for using the equity method

 

13.2

 

2,026,158

 

2,314,935

 

Foreign exchange difference

 

27

 

1,484,580

 

499,940

 

Profit from units of adjustment

 

 

 

(1,177,658

)

(217,769

)

Net income before taxes

 

 

 

131,712,085

 

139,940,304

 

Income tax expense

 

9.3

 

(34,684,661

)

(36,340,240

)

Net income for the fiscal period

 

 

 

97,027,424

 

103,600,064

 

 

Net income attributable

 

 

 

 

 

Net income attributable to equity holders of the parent

 

97,024,405

 

103,597,372

 

Net income attributable to non-controlling interests

 

3,019

 

2,692

 

Net income for the fiscal year

 

97,027,424

 

103,600,064

 

 

 

 

Ch$

 

Ch$

 

Earnings per Share

 

 

 

 

 

Earnings per Series A Share

 

121.54

 

129.78

 

Earnings per Series B Share

 

133.69

 

142.75

 

 

The accompanying notes 1 to 29 form an integral part of these financial statements

 

5



Table of Contents

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

Consolidates Statements of Comprehensive Income

for the years ended at December 31, 2011 and 2010

(Translation of Report originally issued in Spanish — See Note 2.3)

 

 

 

 

 

01.01.2011

 

01.01.2010

 

 

 

NOTE

 

12.31.2011

 

12.31.2010

 

 

 

 

 

ThCh$

 

ThCh$

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

 

 

 

 

Net income for the fiscal period

 

 

 

97,027,424

 

103,600,064

 

Foreign exchange translation adjustment, before taxes

 

19.3.2

 

601,269

 

(11,883,798

)

Income tax effect related to losses from foreign exchange rate translation differences included within other comprehensive income

 

 

 

(1,481,057

)

585,028

 

Comprehensive income for the fiscal year

 

 

 

96,147,636

 

92,301,294

 

Comprehensive income attributable to:

 

 

 

 

 

 

 

Controlling shareholders

 

 

 

96,146,951

 

92,302,105

 

Non-controlling interests

 

 

 

685

 

(811

)

Total comprehensive income

 

 

 

96,147,636

 

92,301,294

 

 

The accompanying notes 1 to 29 form an integral part of these financial statements

 

6



Table of Contents

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Consolidated Statements of Cash Flows Direct

for the years ended at December 31, 2011 and 2010

(Translation of Report originally issued in Spanish — See Note 2.3)

 

 

 

 

 

01.01.2011

 

01.01.2010

 

 

 

NOTE

 

12.31.2011

 

12.31.2010

 

 

 

 

 

ThCh$

 

ThCh$

 

Cash flows provided by (used in) Operating Activities

 

 

 

 

 

 

 

Types of cash flows provided by Operating Activities

 

 

 

 

 

 

 

Receipts from customers

 

 

 

1,383,987,572

 

1,197,298,500

 

Charges for premiums, services, annual fees and other policy benefits

 

 

 

162,979

 

1,490,134

 

Types of cash flows used in Operating Activities

 

 

 

 

 

 

 

Supplier payments

 

 

 

(960,961,322

)

(819,753,947

)

Payroll

 

 

 

(88,025,877

)

(81,670,428

)

Other payments for operating activities (value-added taxes on purchases and sales and others)

 

 

 

(159,030,469

)

(134,723,290

)

Dividends classified as from operations

 

 

 

2,061,957

 

1,379,837

 

Interest payments classified as from operations

 

 

 

(6,472,220

)

(5,876,763

)

Interest received classified as from operations

 

 

 

2,139,339

 

2,406,821

 

Income tax payments

 

 

 

(31,682,397

)

(32,304,059

)

Cash flows used in other operating activities

 

 

 

(3,229,066

)

(2,399,096

)

Net cash flows provided by Operating Activities

 

 

 

138,950,496

 

125,847,709

 

 

 

 

 

 

 

 

 

Cash flows provided by (used in) Investing Activities

 

 

 

 

 

 

 

Cash flows from the loss of control in subsidiaries and other companies (sale of Vital S.A., deducted from initial cash flow)

 

 

 

5,355,930

 

 

Cash flows used to obtain control of subsidiaries or other businesses (capital contribution in Vital Jugos S.A. before proportional sale)

 

 

 

(1,278,000

)

 

Cash flows used to purchase non-controlling interest (capital contribution to the associateVital Jugos S.A. after proportional sale)

 

 

 

(3,249,000

)

 

Cash used to purchase non-controlling interests (Holdfab)

 

 

 

 

(15,229,291

)

Proceeds from sale of property, plant and equipment

 

 

 

2,187,364

 

590,074

 

Purchase of property, plant and equipment

 

 

 

(126,930,944

)

(95,461,555

)

Other long-term assets (recovery of time deposits that were over 90 days)

 

 

 

75,422,008

 

72,746,562

 

Purchase of long-term other assets (investment in time deposits of over 90 days)

 

 

 

(39,484,304

)

(47,156,718

)

Payments resulting from forward, term, option and financial exchange agreements

 

 

 

(451,825

)

(2,368,356

)

Charges for forward, term, option and swap agreements

 

 

 

1,180,132

 

5,336,646

 

Cash flows (used in) provided by other investing activities

 

 

 

(2,372,559

)

1,038,460

 

Net cash flows used in Investing Activities

 

 

 

(89,621,198

)

(80,504,178

)

Cash Flows provided by (used in) Financing Activities

 

 

 

 

 

 

 

Short-term loans obtained

 

 

 

118,456,093

 

30,023,277

 

Total proceeds from loans

 

 

 

118,456,093

 

30,023,277

 

Loan payments

 

 

 

(111,722,342

)

(23,328,736

)

Dividend payments by the reporting entity

 

 

 

(70,905,803

)

(66,524,747

)

Cash flows used in other financing activities

 

 

 

(2,987,333

)

(2,717,533

)

Net cash flows used in Financing Activities

 

 

 

(67,159,385

)

(62,547,739

)

Decrease in Cash and cash equivalents, before effects of variations in Foreign Exchange Rates

 

 

 

(17,830,087

)

(17,204,208

)

Effects of variations in foreign exchange rates on cash and cash equivalents

 

 

 

864,929

 

2,676,067

 

Net decrease in cash and cash equivalents

 

 

 

(16,965,158

)

(14,528,141

)

Cash and cash equivalents — beginning of year

 

4

 

48,263,080

 

62,791,221

 

Cash and cash equivalents - end of year

 

4

 

31,297,922

 

48,263,080

 

 

The accompanying notes 1 to 29 form an integral part of these financial statements

 

7



Table of Contents

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity

at December 31, 2011 and 2010

 

 

 

 

 

Other reserves

 

 

 

 

 

 

 

 

 

 

 

Issued capital

 

Translation reserves

 

Other reserves
(various)

 

Total
other
reserves

 

Retained earnings

 

Controlling Equity

 

Non-Controlling
interests

 

Total
Equity

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Initial balance at 01/01/2011

 

230,892,178

 

(21,582,425

)

5,435,538

 

(16,146,887

)

180,110,975

 

394,856,266

 

8,330

 

394,864,596

 

Changes in Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

97,024,405

 

97,024,405

 

3,019

 

97,027,424

 

Other comprehensive income

 

 

(877,454

)

 

(877,454

)

 

(877,454

)

(2,334

)

(879,788

)

Comprehensive income

 

 

(877,454

)

 

(877,454

)

97,024,405

 

96,146,951

 

685

 

96,147,636

 

Dividends

 

 

 

 

 

(69,033,312

)

(69,033,312

)

 

(69,033,312

)

Total changes in equity

 

 

(877,454

)

 

(877,454

)

27,991,093

 

27,113,639

 

685

 

27,114,324

 

Ending balance at 12/31/2011

 

230,892,178

 

(22,459,879

)

5,435,538

 

(17,024,341

)

208,102,068

 

421,969,905

 

9,015

 

421,978,920

 

 

 

 

 

 

Other reserves

 

 

 

 

 

 

 

 

 

 

 

Issued capital

 

Translation reserves

 

Other reserves
(various)

 

Total
other
reserves

 

Retained earnings

 

Controlling Equity

 

Non-Controlling
interests

 

Total
Equity

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Initial balance at 01/01/2010

 

230,892,178

 

(10,287,158

)

5,435,538

 

(4,851,620

)

147,508,036

 

373,548,594

 

9,141

 

373,557,735

 

Changes in Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

103,597,372

 

103,597,372

 

2,692

 

103,600,064

 

Other comprehensive income

 

 

(11,295,267

)

 

(11,295,267

)

 

(11,295,267

)

(3,503

)

(11,298,770

)

Comprehensive income

 

 

(11,295,267

)

 

 

(11,295,267

)

103,597,372

 

92,302,105

 

(811

)

92,301,294

 

Dividends

 

 

 

 

 

(70,994,433

)

(70,994,433

)

 

(70,994,433

)

Total changes in equity

 

 

 

(11,295,267

)

 

(11,295,267

)

32,602,939

 

21,307,672

 

(811

)

21,306,861

 

Ending balance at 12/31/2010

 

230,892,178

 

(21,582,425

)

5,435,538

 

(16,146,887

)

180,110,975

 

394,856,266

 

8,330

 

394,864,596

 

 

The accompanying notes 1 to 29 form an integral part of these financial statements

 

8



Table of Contents

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Notes to the Consolidated Financial Statements

(Translation of Report originally issued in Spanish — See Note 2.3)

 

NOTE 1 - CORPORATE INFORMATION

 

Embotelladora Andina S.A. is registered under No. 00124 of the Securities Registry and is regulated by the Chilean Superintendency of Securities and Insurance (SVS) pursuant to Law 18,046.

 

Embotelladora Andina S.A. (hereafter “Andina,” and together with its subsidiaries, the “Company”) engages mainly in the production and sale of Coca-Cola products and other Coca-Cola beverages. The Company has operations in Chile, Brazil and Argentina. In Chile, the areas in which it has distribution franchises are the cities of Santiago, San Antonio and Rancagua. In Brazil, it has distribution franchises in the states of Rio de Janeiro, Espírito Santo, Niteroi, Vitoria, and Nova Iguaçu. In Argentina, it has distribution franchises in the provinces of Mendoza, Córdoba, San Luis, Entre Ríos, Santa Fe, and Rosario. The Company holds a license from The Coca-Cola Company in its territories, Chile, Brazil, and Argentina. Licenses for the territories in Chile and Argentina expire in 2012.  The license for Brazil expires in 2013. All these licenses are issued at the discretion of The Coca-Cola Company. It is expected that the licenses will be renewed upon expiration based on similar terms and conditions.

 

At December 31, 2011, the Freire Group and related companies controlled the company with 54.97% of the outstanding voting shares.

 

The main offices of Embotelladora Andina S.A. are located at Avenida El Golf 40, 4th floor, municipality of Las Condes, Santiago, Chile. Its taxpayer identification number is 91,144,000-8.

 

NOTA 2 - BASIS OF PREPARATION OF CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

2.1                               Periods covered

 

These Consolidated Financial Statements encompass the following periods:

 

Consolidated statements of financial position: At December 31, 2011 and December 31, 2010.

 

Consolidated income statements by function: The years from January 1 to December 31, 2011 and 2010.

 

Consolidated statements of comprehensive income: The years from January 1 to December 31, 2011 and 2010.

 

Consolidated statements of cash flows direct: The years from January 1 to December 31, 2011 and 2010.

 

Consolidated statements of changes in equity:  Balances and activity between January 1 and December 31, 2011 and 2010.

 

9



Table of Contents

 

2.2                               Basis of preparation

 

The Company’s Consolidated Financial Statements for the years ended December 31, 2011 and 2010 were prepared according to International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (hereinafter “IASB”).

 

These financial statements comprise the consolidated financial position of Embotelladora Andina S.A. and its subsidiaries as of December 31, 2011 and 2010 along with consolidated income statement by function, consolidated statements of comprehensive income, consolidated statements of cash flows, and consolidated statement of changes in equity for the years ended December 31, 2011 and 2010, which were approved by the Board of Directors during session held on January 31, 2012.

 

These Consolidated Financial Statements have been prepared based on accounting records kept by the Parent Company and by other entities forming part thereof. Each entity prepares its financial statements following the accounting principles and standards applicable in each country, adjustments and reclassifications have been made, as necessary, in the consolidation process to align such principles and standards and then adapt them to IFRS.

 

Certain reclassifications were made in the 2010 fiscal year to allow an adequate comparison to the financial statements for this fiscal year.  The most relevant of these reclassifications was deposits in guarantee that were classified as non-financial current assets in 2011.

 

For the convenience of the reader, these consolidated financial statements have been translated from Spanish to English.

 

10



Table of Contents

 

2.3                               Basis of consolidation

 

2.3.1                             Subsidiaries

 

The Consolidated Financial Statements include the Financial Statements of the Company and the companies it controls (its subsidiaries). The Company has control when it has the power to direct the financial and operating policies of a company so as to obtain benefits from its activities. They include assets and liabilities as of December 31, 2011 and 2010; and income and cash flows for the years ended December 31, 2011 and 2010. Income or losses from subsidiaries acquired or sold are included in the consolidated financial statements from the effective date of acquisition through the effective date of sale, as applicable.

 

The acquisition method is used to account for the acquisition of subsidiaries. The acquisition cost is the fair value of assets, of equity securities and of liabilities incurred or assumed on the date of exchange, plus the cost directly attributable to the acquisition. Identifiable assets acquired and identifiable liabilities and contingencies assumed in a business combination are accounted for initially at their fair value as of the acquisition date. The excess acquisition cost above the fair value of the Group’s share in identifiable net assets acquired is recognized as goodwill. If the acquisition cost is less than the fair value of the net assets of the subsidiary acquired, the difference is recognized directly in income.

 

Intra-group transactions, balances and unrealized gains in intra-group transactions are eliminated. Unrealized losses are also eliminated. Whenever necessary, the accounting policies of subsidiaries are modified to assure uniformity with the policies adopted by the Group.

 

The value of non-controlling interest in equity and the results of the consolidated subsidiaries is presented in Equity; non-controlling interests, in the Consolidated Statement of Financial Position and in “net income attributable to non-controlling interests,” in the Consolidated Income Statements by Function.

 

The consolidated financial statements include all assets, liabilities, income, expenses, and cash flows of the company and its subsidiaries after eliminating intra-group balances and transactions.

 

11



Table of Contents

 

The list of subsidiaries included in the consolidation is detailed as follows:

 

 

 

 

 

Percentage Interest

 

 

 

 

 

12-31-2011

 

12-31-2010

 

Taxpayer ID

 

Name of the Company

 

Direct

 

Indirect

 

Total

 

Direct

 

Indirect

 

Total

 

59.144.140-K

 

Abisa Corp S.A.

 

 

99.99

 

99.99

 

 

99.99

 

99.99

 

96.842.970-1

 

Andina Bottling Investments S.A.

 

99.90

 

0.09

 

99.99

 

99.90

 

0.09

 

99.99

 

96.836.750-1

 

Andina Inversiones Societarias S.A.

 

99.99

 

 

99.99

 

99.99

 

 

99.99

 

96.972.760-9

 

Andina Bottling Investments Dos S.A.

 

99.90

 

0.09

 

99.99

 

99.90

 

0.09

 

99.99

 

Foerign

 

Embotelladora del Atlántico S.A.

 

 

99.98

 

99.98

 

 

99.98

 

99.98

 

Foreign

 

Rio de Janeiro Refrescos Ltda.

 

 

99.99

 

99.99

 

 

99.99

 

99.99

 

78.536.950-5

 

Servicios Multivending Ltda.

 

99.90

 

0.09

 

99.99

 

99.90

 

0.09

 

99.99

 

78.861.790-9

 

Transportes Andina Refrescos Ltda.

 

99.90

 

0.09

 

99.99

 

99.90

 

0.09

 

99.99

 

76.070.406-7

 

Embotelladora Andina Chile S.A.

 

99.99

 

0.00

 

99.99

 

99.90

 

0.09

 

99.99

 

93.899.000-K

 

Vital S.A. (1)

 

 

 

 

 

99.99

 

99.99

 

 


(1)          See note 13.2

 

2.3.2                     Investments in associates accounted for using the equity method

 

Associates are all entities over which the Group exercises a material influence but does not have control. Investments in associates are accounted for using the equity method and are initially recognized at cost.

 

The Group’s share in income and losses subsequent to the acquisition of associates is recognized in income.

 

Unrealized gains in transactions between the Group and its associates are eliminated to the extent of the interest the Group holds in those associates. Unrealized losses are also eliminated unless there is evidence in the transaction of an impairment loss on the asset being transferred. Whenever necessary, the accounting policies of associates are adjusted to assure uniformity with the policies adopted by the Group.

 

12



Table of Contents

 

2.4                                Financial reporting by operating segment

 

IFRS 8 requires that entities disclose information on the revenues of operating segments. In general, this is information that Management and Board of Directors use internally to evaluate the profitability of segments and decide how to allocate resources to them. Therefore, the following operating segments have been determined by geographic location:

 

·                  Chile operation

·                  Brazil operation

·                  Argentina operation

 

2.5                                       Foreign currency translation

 

2.5.1                             Functional currency and currency of presentation

 

The items included in the financial statements of each of the entities in the Group are valued using the currency of the main economic environment in which the entity does business (“functional currency”). The consolidated financial statements are presented in Chilean pesos, which is the Company’s functional currency and presentation currency.

 

2.5.2                             Balances and transactions

 

Foreign currency transactions are converted to the functional currency using the foreign exchange rate prevailing on the date of each transaction. Translation losses and gains in the settlement of these transactions and in the conversion of the foreign currency—denominated assets and liabilities at the closing foreign exchange rates are recognized in the income account by function.

 

The foreign exchange rates and values prevailing at the close of each fiscal year were:

 

 

 

Exchange rate to the Chilean peso

 

 

 

US$

 

Brazilian

 

Argentine

 

Unidad de

 

 

Date

 

dollar

 

Real

 

Peso

 

Fomento

 

Euro

 

12.31.2011

 

519.20

 

276.79

 

120.63

 

22,294.03

 

672.97

 

12.31.2010

 

468.01

 

280.89

 

117.71

 

21,455.55

 

621.53

 

 

13



Table of Contents

 

2.5.3                             Companies in the group

 

The income statement and financial position of all companies in the Group (none of which uses the currency of a hyperinflationary economy) that use a functional currency other than the presentation currency are translated to the presentation currency in the following way:

 

(i)                         Assets and liabilities in each statement of financial position are translated at the closing foreign exchange rate at the reporting date;

(ii)                      Income and expenses of each income statement account are translated at the average foreign exchange rate; and

(iii)                   All resulting translation differences are recognized as other comprehensive income.

 

The Companies that use a functional currency different from the presentation currency of the parent company are:

 

Company

 

Functional currency

Rio de Janeiro Refrescos Ltda. (Brazil segment)

 

Brazilian Real R$

Embotelladora del Atlántico S.A. (Argentina segment)

 

Argentine Peso A$

 

In the consolidation, the translation differences arising from the conversion of a net investment in foreign entities are recognized in other comprehensive income. On disposal of the investment, those translation differences are recognized in the income statement as part of the loss or gain on the disposal of the investment.

 

2.6                                       Property, plant, and equipment

 

The assets included in property, plant and equipment are recognized at cost, less depreciation and cumulative impairment losses.

 

The cost of property, plant and equipment includes expenses directly attributable to the acquisition of items and government subsidies originating from the difference between the fair-value valuation of financial liabilities and the preferential government credit rates. The historical cost also includes revaluations and price-level restatement of opening balances at January 1, 2009, due to first-time exemptions in IFRS.

 

Subsequent costs are included in the value of the original asset or recognized as a separate asset only when it is likely that the future economic benefit associated with the elements of property, plant and equipment will flow to the Group and the cost of the element can be determined reliably. The value of the component that is substituted is derecognized. The remaining repairs and maintenance are charged to the income statement in the fiscal year in which they incurred.

 

Land is not depreciated. Other assets, net of residual value, are depreciated by distributing the cost of the different components on a straight line basis over the estimated useful life, which is the period during which the companies expect to use them.

 

14



Table of Contents

 

The estimated years of useful life are:

 

Assets

 

Range in years

 

Buildings

 

30-50

 

Plant and equipment

 

10-20

 

Warehouse installations and accessories

 

10-30

 

Other accessories

 

4-5

 

Motor vehicles

 

5-7

 

Other property, plant and equipment

 

3-8

 

Bottles and containers

 

2-8

 

 

The residual value and useful lives of assets are revised and adjusted, if necessary, at each reporting date.

 

When the value of an asset is higher than its estimated recoverable amount, the value is reduced immediately to the recoverable amount.

 

Losses and gains on the disposal of property, plant, and equipment are calculated by comparing the disposal proceeds to the carrying amount, and are charged to the income statement.

 

2.7                             Intangible assets

 

2.7.1                     Goodwill

 

Goodwill represents the excess of the acquisition cost over the fair value of the Group’s share in identifiable net assets of the subsidiary on the acquisition date. Since goodwill is an intangible asset with no defined useful life, it is impairment-tested each year and appraised at its initial value, less any cumulative impairment losses.

 

Gains and losses on the sale of an entity include the carrying amount of the goodwill related to that entity.

 

The goodwill is allocated to cash-generating units (CGU) in order to test for impairment losses. The allocation is made to CGUs that are expected to benefit from the business combination that generated the goodwill.

 

15



Table of Contents

 

2.7.2                   Water rights

 

Water rights that have been paid for are included in the group of intangible assets, carried at acquisition cost. They are not amortized since they have no expiration date, but are annually tested for impairment.

 

2.8                             Impairment losses

 

Assets that have an indefinite useful life, such as land, are not amortized and are tested annually for impairment. Amortizable assets are tested for impairment whenever there is an event or change in circumstances indicating that the carrying amount might not be recoverable. An excess carrying value of the asset above its recoverable amount is recognized as an impairment loss. The recoverable amount is the higher of an asset’s fair value less costs to sell and its value in use.

 

In order to evaluate impairment, assets are grouped at the lowest level for which there are separately identifiable cash flows (cash generating units). Non-financial assets other than goodwill that were impaired are reviewed at each reporting date to determine if impairment loss should be reversed.

 

2.9                               Financial assets

 

The Company classifies its financial assets into the following categories: financial assets at fair value through profit or loss, loans and accounts receivable, and assets hold until their maturity. The classification depends on the purpose for which the financial assets were acquired. Management determines the classification of financial assets at the time of initial recognition.

 

2.9.1                     Financial assets at fair value through profit or loss.

 

Financial assets at fair value through profit or loss are financial assets available for sale. A financial asset is classified in this category if it is acquired mainly for the purpose of being sold in the short term. Assets in this category are classified as current assets.

 

Losses or gains from changes in fair value of financial assets at fair value through profit and loss are recognized in the income statement under finance income or expenses during the year in which they occur.

 

16



Table of Contents

 

2.9.2                     Loans and accounts receivable

 

Loans and accounts receivable are not quoted on an active market. They are recorded in current assets, unless they are due more than 12 months from the reporting date, in which case they are classified as non-current assets. Loans and accounts receivable are included in trade and other accounts receivable in the consolidated statement of financial position.

 

2.9.3                     Other financial assets

 

Other Financial Assets corresponds to bank deposits that the Group’s management has the positive intention and ability to hold until their maturity. They are recorded in current assets because they mature in less than 12 months from the reporting date.

 

Accrued interests are recognized in the consolidated income statement under finance income during the year in which they occur.

 

2.10                        Derivatives and hedging

 

The Company holds derivatives for the purpose of mitigating the exchange rate risk and the price of raw materials and property, plant and equipment.

 

The derivatives are accounted for at fair value. If positive, they are recorded under “other current financial assets”. If negative, they are recorded under “other current financial liabilities.”

 

The Company’s derivatives agreements do not qualify as hedges pursuant to IFRS requirements.  Therefore, the changes in fair value are immediately recognized in the income statement under “foreign exchange difference”.

 

The Company does not use hedge accounting for its foreign investments.

 

The Company has also evaluated the derivatives implicit in financial contracts and instruments to determine whether their characteristics and risks are closely related to the master agreement, as stipulated by IAS 39.

 

Fair value hierarchy

 

The Company had a total liability related to its foreign exchange derivatives contracts of ThCh$163,718, which are classified within the other current financial liabilities and are carried at fair value in the statement of financial position. The Company uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:

 

17



Table of Contents

 

Level 1:

Quoted (unadjusted) prices in active markets for identical assets or liabilities

Level 2:

Assumptions different to quoted prices included in level 1 and that are applicable to assets and liabilities, be it directly (as price) or indirectly (i.e. derived from a price).

Level 3:

Assumptions for assets and liabilities that are not based on information observed directly in the market.

 

During the year ended December 31, 2011, there were no transfers of items between fair value measurements categories all of which were valued during the period using level 2.

 

2.11                        Inventory

 

Inventories are valued at the lower of cost and net realizable value. Cost is determined by using the weighted average cost method. The cost of finished products and of work in progress includes raw materials, direct labor, other direct costs and manufacturing overhead(based on a operating capacity) to bring the goods to marketable condition, but it excludes interest expense. The net realizable value is the estimated selling price in the ordinary course of business, less any variable cost of sale.

 

Estimates are also made for obsolescence of raw materials and finished products based on turnover and ageing of the items involved.

 

2.12                        Trade receivable

 

Trade accounts receivable are recognized initially at their nominal value, given the short term in which they are recovered, less any impairment loss. A provision is made for impairment losses on trade accounts receivable when there is objective evidence that the Company will be incapable of collecting all sums owed according to the original terms of the receivable, based either on individual analyses or on global aging analyses. The carrying amount of the asset is reduced as the provision is used and the loss is recognized in administrative and sales expenses in the consolidated income statement by function.

 

2.13                        Cash and cash equivalents

 

Cash and cash equivalents include cash at banks and on hand, time deposits in banks and other short-term, highly liquid investments with purchased original maturities of three months or less.

 

2.14                        Bank and debt security debt

 

The resources secured from banks and the issuance of debt securities are initially recognized at their fair value, net of the cost involved in the transaction.  The debt is subsequently appraised with the accrual of interest that matches the present value of the debt to the future amount payable, using the interest rate method.

 

18



Table of Contents

 

2.15                        Government Subsidies

 

Government subsidies are recognized at their fair value when it is sure that the subsidy will be received and that the Group will meet all the established conditions.

 

Official cost-related subsidies are deferred and recognized in the income account for the period required to correlate them to the costs to be offset.

 

Official subsidies for the purchase of property, plant and equipment are shown by deducting the item from property, plant and equipment and crediting the income accounts on a straight-line basis during the estimated useful lives of those assets.

 

2.16                        Income tax

 

The Company and its subsidiaries in Chile account for income tax according to the net taxable income calculated by the rules in the Income Tax Law. Its subsidiaries abroad do so according to the rules of the respective countries.

 

Deferred taxes are calculated using the balance sheet - liability method on the temporary differences between the tax basis of assets and liabilities and their carrying amounts in the annual consolidated accounts.

 

Deferred tax assets are recognized to the extent that it is probable that future taxable profits will be available against which the temporary differences can be offset.

 

Deferred taxes for temporary differences deriving from investments in subsidiaries and associates are recognized except when the Company can control the timing when the temporary differences will be reversed and it is likely that they will not be reversed in the foreseeable future.

 

2.17                        Employee benefits

 

The Company has established a provision to cover employee indemnities that will be paid to its employees according to the individual and collective contracts in place. This provision is accounted for at the actuarial value in accordance with IAS 19. The positive or negative effect on indemnities because of changes in estimates (turnover, mortality, retirement, and other rates) is recorded directly in income.

 

The Company also has an executive retention plan. It is accounted for as a liability according to the directives of this plan. This plan grants certain executives the right to receive a fixed cash payment on a pre-set date once they have completed the required years of employment.

 

The Company and its subsidiaries have made a provision for the cost of vacation and other employee benefits on an accrual basis. This liability is recorded under accrued liabilities

 

19



Table of Contents

 

2.18                        Provisions

 

Provisions for litigation are recognized when the company has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources will be required to settle the obligation and the amount can be reliably estimated.

 

2.19                        Bottle deposits

 

This is a liability comprised of cash collateral received from customers for bottles made available to them.

 

This liability pertains to the deposit amount that is reimbursed if the customer or distributor returns the bottles and cases in good condition, together with the original invoice. Estimation of this liability is based on an inventory of bottles given as a loan to clients and distributors, the estimated amount of bottles in circulation and a historical average weighted value per bottle or case.

 

2.20                        Revenue recognition

 

Revenue is measured at fair value of the consideration received or receivable for the sale of goods in the ordinary course of the Company’s business. Revenue is presented net of value-added tax, returns, rebates, and discounts and net of sales between the companies that are consolidated.

 

The Company recognizes revenue when the amount of revenue can be reliably measured and it is probable that the future economic benefits will flow to the Company.

 

2.21                        Dividend payments

 

Dividend payments to the Company’s shareholders are recognized as a liability in the consolidated financial statements of the Company, based on the obligatory 30% minimum in accordance with the Corporations Law.

 

2.22                        Critical accounting estimates and judgments

 

The Company makes estimates and judgments about the future. Actual results may differ from previously estimated amounts. The estimates and judgments that might have a material impact on future financial statements are explained below:

 

2.22.1              Estimated impairment loss on goodwill

 

The Group test annually whether goodwill has undergone any impairment. The recoverable amounts of cash generating units have been determined on the basis of value in use calculations. The key variables that management must calculate include the sales volume, prices, marketing expense, and other economic factors. Estimating these variables requires considerable judgment by the management, as those variables imply inherent uncertainties. However, the assumptions used are consistent with the Company’s internal planning. Therefore, the management evaluates and updates estimates from time to time according to the conditions affecting these variables. If these assets are deemed to have become impaired, the estimated fair value will be written off, as applicable. Should these assets deteriorate, they will be written off to the estimated fair value or future recoverable value, in accordance with discounted cash flows.  Estimated future free cash flows in Brazil and Argentina were discounted at a rate of 15% and generated a higher value than the respective assets, including the surplus value of the Brazilian and Argentine subsidiaries.

 

20



Table of Contents

 

2.22.2              Provision for doubtful receivables

 

The Company evaluates the possibility of collecting trade accounts receivable using several factors. When the Company becomes aware of a specific inability of a customer to fulfill its financial commitments, a specific provision for doubtful accounts is estimated and recorded, which reduces the recognized receivable to the amount that the Company estimate will ultimately be collected. In addition to specifically identifying potential uncollectible customer accounts, debits for doubtful accounts are accounted for based on the recent history of prior losses and a general assessment of trade accounts receivable, both outstanding and past due, among other factors. The balance of the Company’s trade accounts receivable was ThCh$114,618,699 at December 31, 2011 (ThCh$105,059,078 in 2010), net of an allowance for doubtful accounts provision of ThCh$1,544,574 (ThCh$1,225,556 in 2010). Historically, doubtful accounts have represented an average of less than 1% of consolidated net sales.

 

2.22.3              Property, plant, and equipment

 

Property, plant, and equipment are recorded at cost and depreciated using the straight-line method over the estimated useful life of those assets. Changes in circumstances, such as technological advances, changes to the Company’s business model, or changes in its capital strategy might modify the effective useful lives as compared to our estimates. Whenever the Company determines that the useful life of property, plant and equipment might be shortened, it depreciates the excess between the net book value and the estimated recoverable amount according to the revised remaining useful life. Factors such as changes in the planned use of manufacturing equipment, dispensers, and transportation equipment or computer software could make the useful lives of assets shorter. The Company reviews the impairment of long-lived assets each time events or changes in circumstances indicate that the book value of any of those assets might not be recovered. The estimate of future cash flows is based, among other things, on certain assumptions about the expected operating profits in the future. Company estimates of non-discounted cash flows may differ from real cash flows because of, among other reasons, technological changes, economic conditions, changes in the business model, or changes in the operating profit. If the sum of non-discounted cash flows that have been projected (excluding interest) is less than the carrying value of the asset, the asset will be written down to its estimated fair value.

 

2.22.4              Liabilities for bottle and case collateral

 

The Company records a liability represented by deposits received in exchange for bottles and cases provided to its customers and distributors. This liability represents the amount of the deposit that must be returned if the client or distributor returns the bottles and cases in good condition, together with the original invoice. This liability is estimated on the basis of an inventory of bottles given as a loan to customers and distributors, estimates of bottles in circulation and a weighted average historical cost per bottle or case. Management must make several assumptions in relation to this liability in order to estimate the number of bottles in circulation, the amount of the deposit that must be reimbursed and the synchronization of disbursements.

 

21



Table of Contents

 

2.23                        New IFRS and interpretations of the IFRS Interpretations Committee (IFRSIC)

 

The following IFRS and Interpretations of the IFRSIC have been published:

 

New Standards

 

Mandatory Effective Date

IFRS 9 Financial instruments: Classification and measurement

 

January 1, 2015

IFRS 10 Consolidated Financial Statements

 

January 1, 2013

IFRS 11 Joint Arrangements

 

January 1, 2013

IFRS 12 Disclosure of Interests in Other Entities

 

January 1, 2013

IFRS 13 Fair Value Measurement

 

January 1, 2013

 

IFRS 9 “Financial Instruments”

 

This Standard introduces new requirements for the classification and measurement of financial assets and early application is permitted.  All financial assets must be classified in their entirety on the basis of the company’s business model for financial asset management and the characteristics of contractual cash flows of financial assets.  Under this standard, financial assets are measured at the amortized cost or fair value.  Only financial assets classified as measured at the amortized cost must be impairment-tested.  This standard applies to years beginning on or after January 1, 2015, and it can be adopted earlier.

 

IFRS 10 “Consolidated Financial Statements” / NIC 27 “Separate Financial Statements”

 

This Standard supersedes the part of IAS 27 on Separate and Consolidated Financial Statements that spoke of accounting for consolidated financial statements.  It also includes matters in SIC-12, Special-Purpose Entities. IFRS 10 establishes one single control model that applies to all entities (including special purpose or structured entities).  The changes made by IFRS 10 will require that management exercise significant professional judgment in determining which entity is controlled and which must be consolidated, compared to the requirements in IAS 27.

 

IFRS 11 “Joint Arrangements”/ NIC 28 “Investments in Associates and Joint Ventures”

 

IFRS 11 supersedes IAS 31 Interests in Joint Ventures and SIC 13 Jointly Controlled Entities — Non-Monetary Contributions by Joint Venturers.  IFRS 11 uses some of the terms used in IAS 31, but with different meanings.  IAS 31 identifies 3 types of joint ventures, but IFRS 11 only considers of 2 types (joint ventures and joint operations) when there is a joint control.  Since IFRS 11 uses the IFRS 10 principle of control to identify control, determining whether there is a joint control can change.  Moreover, IFRS 11 takes away the alternative of accounting for jointly controlled entities (JCEs) using a proportional consolidation.  Instead, JCEs meeting the definition of joint ventures must be accounted for using the equity method.  An entity must recognize the assets, liabilities, income and expenses, if any, of joint operations, which include jointly controlled assets, former jointly controlled operations and former JCEs.

 

22



Table of Contents

 

IFRS 12 “Disclosure of Interests in Other Entities”

 

IFRS 12 includes all consolidation-related disclosures that were previously in IAS 27 as well as all disclosures previously included in IAS 31 and IAS 28.  These disclosures relate to the interests in related companies, joint arrangements, associates and structured entities.  A number of new disclosures are also required.

 

IFRS 13 “Fair Value Measurement”

 

IFRS 13 establishes a new guide on how to measure fair value, when required or permitted by IFRS.  When an entity must use the fair value remains the same.  The standard changes the definition of fair value—Fair Value:  The price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price).  Some new disclosures are also added.

 

Improvements and amendments

 

Mandatory Effective date

IAS 1 Presentation of Financial Statements — Presentation of Other Comprehensive Income Components

 

July 1, 2012

IAS 12 Deferred Taxes: Recovery of Underlying Assets

 

January 1, 2012

IAS 19 Employee benefits (2011)

 

January 1, 2013

IAS 32 Financial Instruments Presentation

 

January 1, 2014

 

IAS 1 Presentation of Financial Statements

 

The changes to IAS 1 relate to the presentation of items in Other Comprehensive Income.  The choice is granted of explaining the income for the period and comprehensive income in a single section or separately.  Paragraphs on information to be presented for the period’s income and other comprehensive income were also amended.  This means the following amendments to other standards affected by this improvement: IFRS 1 First-Time Adoption of International Financial Reporting Standards:  Paragraph 21 is amended and paragraph 39k is added; IFRS 5 Non-Current Assets Held for Sale and Discontinued Operations:  Paragraph 33A was amended and paragraph 44I was added; IFRS 7 Financial Instruments:  Disclosures:  paragraph 27B was amended and 44Q added; IAS 12 Income Taxes:  paragraph 77 was amended, 77A was eliminated and 98B added; IAS 20 Government Grants and Disclosure of Government Assistance:  paragraph 29 was amended, 29A was eliminated and 46 was added; IAS 21 Changes in Foreign Exchange Rates:  paragraph 39 was amended and 60H was added; IAS 32 Financial Instruments:  Presentation:  paragraph 40 was amended and 97K was added; IAS 33 Earnings per Share:  paragraphs 4A, 67A, 68A and 73A were amended and 74D was added; IAS 34 Interim Financial Reporting:  paragraphs 8, 8A, 11A and 20 were amended and 51 was added.

 

These amendments must be incorporated obligatorily for years beginning on or after July 1, 2012.  They can be applied early, which must be disclosed.

 

23



Table of Contents

 

IAS 12 “Income Taxes”

 

IAS 12 introduces a refutable presumption that deferred taxes on investment properties, measured using a fair value model, will be recognized on a sale presumption basis unless the entity has a business model that can show that the investment properties will be consumed through the business throughout its economic cycle.  If it is consumed, a consumption basis must be adopted.  The improvement also introduces the requirement that deferred taxes on non-depreciable assets measured using the revaluation model of IAS 16 must also be measured on a sales basis.  It must be applied for years starting on or after January 1, 2012.

 

IAS 19 “Employee Benefits”

 

On June 16, 2011, the IASB published changes to IAS 19, Employee Benefits, which changed the accounting of defined benefit plans and termination benefits.  The changes require recognizing changes in the liability for defined benefits and in the assets of the plan when those changes occur.  The focus on the broker is eliminated and the recognition of costs of past services is accelerated.  The changes in the liability for defined benefits and the assets in the plan are disaggregated into three components:  service costs, net interest on net (assets) liabilities for defined benefits and re-measurement of net (assets) liabilities for defined benefits.  The net interest is calculated using a rate of return on high quality corporate bonds.  This could be lower than the rate actually used to calculate the expected return on the plan’s assets and result in a reduction in fiscal year profit.  The changes take effect for years starting on or after January 1, 2013 and they can be applied early.  A retroactive application is required, with certain exceptions.

 

IAS 32 “Financial Instruments Presentation

 

The changes to IAS 32, issued in December 2011, are intended to clarify differences in how it applies to compensation and to reduce the level of diversity in actual practice.  The standard applies effective January 1, 2014 and it can be adopted early.

 

Management assessed the impact of these new pronouncements and interpretations and does not anticipate that its adoption will lead to a significant impact on the annual information of Embotelladora Andina S.A. and subsidiaries in the year of initial application.

 

24



Table of Contents

 

NOTE 3 —  REPORTING BY SEGMENT

 

The Company provides information by segments according to IFRS 8 “Operating Segments”, that establishes standards for reporting by operating segment and related disclosures for products, services, and geographic areas.

 

The Company’s Board of Directors and Management measures and evaluates performance of segments according to the operating income of each of the countries where there are franchises.

 

The operating segments are disclosed coherently with the presentation of internal reports to the senior officer in charge of operating decisions. That officer has been identified as the Company Board of Directors, which makes strategic decisions.

 

The segments defined by the Company for strategic decision-making are geographic. Therefore, the reporting segments correspond to:

 

·                 Chilean operations

·                 Brazilian operations

·                 Argentine operations

 

The three operating segments conduct their business through the production and sale of soft drinks, other beverages, and packaging.

 

The expenses and income associated with corporate management were assigned to the Chilean operation in the operating segments soft drinks.

 

The total income by segment includes sales to unrelated customers and inter-segment sales, as indicated in the Company’s consolidated statement of income.

 

25



Table of Contents

 

A summary of the operations by segment of the Company is detailed as follows, according to IFRS:

 

For the year ended December 31, 2011

 

Chile
Operation

 

Argentina
Operation

 

Brazil
Operation

 

Consolidated
Total

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

Operating revenue from external customers, total

 

304,948,177

 

232,222,929

 

445,693,311

 

982,864,417

 

Interest income, total for segments

 

1,490,143

 

140,622

 

1,551,669

 

3,182,434

 

Interest expense, total for segments

 

(5,513,503

)

(1,063,755

)

(657,918

)

(7,235,176

)

Interest income, net, total for segments

 

(4.023.360

)

(923,133

)

893,751

 

(4,052,742

)

Depreciation and amortization, total for segments

 

(15,894,245

)

(7,780,619

)

(15,822,662

)

(39,497,526

)

Sums of significant income items, total

 

4,001,479

 

497,269

 

2,239,588

 

6,738,336

 

Sums of significant expense items, total

 

(249,291,504

)

(209,576,210

)

(390,157,347

)

(849,025,061

)

Net income of the segment reported, total

 

39,740,547

 

14,440,236

 

42,846,641

 

97,027,424

 

 

 

 

 

 

 

 

 

 

 

Share of the entity in income of associates accounted for using the equity method, total

 

2,663,439

 

 

(637,281

)

2,026,158

 

Income tax expense (income), total

 

(7,539,223

)

(7,766,215

)

(19,379,223

)

(34,684,661

)

 

 

 

 

 

 

 

 

 

 

Segment assets, total

 

322,057,645

 

124,177,733

 

303,784,192

 

750,019,570

 

 

 

 

 

 

 

 

 

 

 

Carrying amount in associates and joint ventures accounted for using the equity method, total

 

36,568,610

 

 

23,722,356

 

60,290,966

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures and other

 

77,195,636

 

25,311,303

 

28,951,005

 

131,457,944

 

Liabilities of the segments, total

 

148,215,988

 

81,156,042

 

98,668,620

 

328,040,650

 

 

26



Table of Contents

 

For the year ended December 31, 2010

 

Chile
Operation

 

Argentina
Operation

 

Brazil
Operation

 

Consolidated
Total

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

Operating revenue from external customers, total

 

295,658,591

 

185,273,657

 

407,781,634

 

888,713,882

 

Interest income, total for segments

 

1,176,029

 

253,667

 

1,946,442

 

3,376,138

 

Interest expense, total for segments

 

(5,256,730

)

(1,069,665

)

(1,075,436

)

(7,401,831

)

Interest income, net, total for segments

 

(4,080,701

)

(815,998

)

871,006

 

(4,025,693

)

Depreciation and amortization, total for segments

 

(15,958,801

)

(7,204,876

)

(13,850,832

)

(37,014,509

)

Sums of significant income items, total

 

868,878

 

81,927

 

2,539,815

 

3,490,620

 

Sums of significant expense items, total

 

(236,598,062

)

(164,453,198

)

(346,512,976

)

(747,564,236

)

 

 

 

 

 

 

 

 

 

 

Net income of the segment reported, total

 

39,889,905

 

12,881,512

 

50,828,647

 

103,600,064

 

 

 

 

 

 

 

 

 

 

 

Share of the entity in income of associates accounted for using the equity method, total

 

519,441

 

 

1,795,494

 

2,314,935

 

Income tax expense (income), total

 

(7,632,006

)

(6,963,258

)

(21,744,976

)

(36,340,240

)

 

 

 

 

 

 

 

 

 

 

Segment assets, total

 

324,947,619

 

84,478,546

 

285,779,539

 

695,205,704

 

Carrying amount in associates and joint ventures accounted for using the equity method, total

 

25,772,670

 

 

24,981,498

 

50,754,168

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures and other

 

49,987,257

 

9,867,356

 

50,836,233

 

110,690,846

 

Liabilities of the segments, total

 

127,917,724

 

44,719,133

 

127,704,251

 

300,341,108

 

 

27



Table of Contents

 

NOTE 4 —  CASH AND CASH EQUIVALENTS

 

Cash and cash equivalents are detailed as follows as of December 31, 2011 and 2010:

 

Description

 

12.31.2011

 

12.31.2010

 

By item

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

Deposits

 

138,410

 

1,039,952

 

Bank Balances

 

16,326,710

 

13,267,099

 

Money Market Funds

 

243,991

 

28,394,995

 

Cash

 

14,588,811

 

5,561,034

 

Cash and cash equivalents

 

31,297,922

 

48,263,080

 

 

By currency

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

Dollar

 

2,724,252

 

2,962,900

 

Euro

 

243,991

 

345,623

 

Argentine Peso

 

5,020,278

 

1,705,533

 

Chilean Peso

 

6,340,907

 

25,646,505

 

Real

 

16,968,494

 

17,602,519

 

Cash and cash equivalents

 

31,297,922

 

48,263,080

 

 

28



Table of Contents

 

4.1             Time deposits

 

Time deposits defined as Cash and cash equivalents are detailed as follows at December 31, 2011 and 2010:

 

Placement

 

Entity

 

Currency

 

Principal

 

Annual
Rate

 

Balance at
12.31.2011

 

 

 

 

 

 

 

ThCh$

 

%

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

12.29.2011

 

Banco BBVA

 

Euro

 

243,449

 

0.350

 

243,991

 

Total

 

 

 

 

 

 

 

 

 

243.991

 

 

Placement

 

Entity

 

Currency

 

Principal

 

Annual
Rate

 

Balance at
12.31.2010

 

 

 

 

 

 

ThCh$

 

%

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

12.17.2010

 

Banco Santander

 

Chilean peso

 

7,000,000

 

3.720

%

7,004,005

 

01.13.2010

 

Banco de Chile

 

Unidad de Fomento

 

4,410,633

 

1.700

%

4,602,188

 

01.13.2010

 

Banco Estado

 

Unidad de Fomento

 

4,410,633

 

1.650

%

4,599,975

 

12.02.2010

 

Banco BBVA

 

Euros

 

354,271

 

0.210

%

345,623

 

12.13.2010

 

Banco BBVA

 

Argentine peso

 

14,392

 

10.000

%

14,192

 

03.29.2010

 

Banco Votorantim

 

Real

 

31,383

 

8.820

%

33,230

 

09.30.2010

 

Banco Itaú

 

Real

 

2,846,938

 

8.830

%

2,859,355

 

11.23.2010

 

Banco Itaú

 

Real

 

2,814,206

 

8.830

%

2,828,751

 

04.14.2010

 

Banco Itaú

 

Real

 

397,500

 

8.830

%

398,609

 

07.27.2010

 

Banco Itaú

 

Real

 

2,891,489

 

8.830

%

2,900,221

 

12.30.2010

 

Banco Itaú

 

Real

 

2,808,846

 

8.830

%

2,808,846

 

Total

 

 

 

 

 

 

 

 

 

28,394,995

 

 

29



Table of Contents

 

4.2             Money Market

 

Mutual fund shares are valued at the share value at the close of each fiscal year. Variations in the value of shares during the respective fiscal periods are accounted for as a debit or credit to income. Below is a description for the end of each period:

 

Institution

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

Itaú money market fund

 

6,281,070

 

 

BBVA money market fund

 

770,000

 

 

Western Assets Institutional Cash

 

2,877,501

 

1,417,175

 

BCI money market fund

 

 

163,000

 

Corporate money market fund

 

2,093,339

 

37,384

 

Galicia money market fund

 

2,566,901

 

 

Banchile money market fund

 

 

3,943,475

 

Total mutual funds

 

14,588,811

 

5,561,034

 

 

NOTE 5 —            OTHER CURRENT FINANCIAL ASSETS

 

Below are the financial instruments held by the Company at December 31, 2011 and 2010, other than cash and cash equivalents.  They consist of time deposits expiring in the short term (more than 90 days) and restricted mutual funds.  The detail of financial instruments is detailed as follows:

 

Time deposits

 

Placement

 

Maturity

 

 

 

 

 

 

 

Annual

 

Balance at

 

date

 

date

 

Entity

 

Currency

 

Principal

 

Rate

 

12.31.2011

 

 

 

 

 

 

 

 

 

ThCh$

 

%

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

08.04.2011

 

01.18.2012

 

Banco BBVA

 

Unidad de Fomento

 

4,000,000

 

3.44

 

4,119,995

 

08.04.2011

 

01.18.2012

 

Banco Estado

 

Unidad de Fomento

 

4,000,000

 

3.48

 

4,138,046

 

12.21.2011

 

05.09.2012

 

Banco Corpbanca

 

Unidad de Fomento

 

2,500,000

 

5.00

 

2,505,892

 

12.21.2011

 

05.09.2012

 

Banco Chile

 

Unidad de Fomento

 

2,500,000

 

4.70

 

2,505,684

 

12.16.2011

 

02.20.2012(1)

 

Banco Galicia

 

APeso argentino

 

711,717

 

20.00

 

716,403

 

03.25.2011

 

03.20.2012

 

Banco Votorantin

 

Real

 

17,759

 

8.82

 

19,007

 

 

 

 

 

 

 

 

 

Total

 

 

 

14,005,027

 

 

Mutual Funds

 

Institution

 

12.31.2011

 

 

 

ThCh$

 

Banco Galicia money market fund (1)

 

1,656,156

 

Total

 

1,656,156

 

 

 

 

 

Total other current financial assets 2011

 

15,661,183

 

 

30



Table of Contents

 


(1) These are financial investments the use of which is restricted because they were made to comply with the guarantees of derivatives transactions performed by the Company.

 

Time deposits

 

Placement
date

 

Maturity
date

 

Entity

 

Currency

 

Principal

 

Annual
Rate

 

Balance at
12.31.2010

 

 

 

 

 

 

 

 

 

ThCh$

 

%

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

05.12.10

 

04.29.11

 

Banco BBVA

 

Unidad de Fomento

 

456,766

 

0.57

 

467,322

 

05.12.10

 

09.30.11

 

Banco BBVA

 

Unidad de Fomento

 

228,383

 

1.37

 

234,861

 

05.12.10

 

12.29.11

 

Banco BBVA

 

Unidad de Fomento

 

228,383

 

1.37

 

256,423

 

04.23.10

 

05.30.11

 

Banco BBVA

 

Unidad de Fomento

 

12,114,877

 

0.00

 

12,362,024

 

05.03.10

 

05.09.11

 

Banco BCI

 

Unidad de Fomento

 

11,914,000

 

0.00

 

12,153,007

 

06.14.10

 

05.09.11

 

Banco Itaú

 

Unidad de Fomento

 

4,770,768

 

0.40

 

4,848,825

 

07.01.10

 

05.09.11

 

Banco Itaú

 

Unidad de Fomento

 

2,713,000

 

0.70

 

2,754,825

 

08.03.10

 

08.09.11

 

Banco Itaú

 

Unidad de Fomento

 

1,000,000

 

0.52

 

1,012,928

 

10.28.10

 

05.09.11

 

Banco Itaú

 

Unidad de Fomento

 

4,000,000

 

2.86

 

4,033,440

 

10.28.10

 

05.09.11

 

Banco de Chile

 

Unidad de Fomento

 

4,000,000

 

2.45

 

4,030,516

 

04.12.10

 

04.12.11

 

Banco BBVA

 

Peso Chileno

 

6,644,069

 

2.40

 

6,760,563

 

Total other current financial assets 2011

 

48,914,734

 

 

NOTE 6 —            CURRENT AND NON-CURRENT NON-FINANCIAL ASSETS

 

Note 6.1                           Other current non-financial assets

 

Description

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

Prepaid Insurance

 

77,228

 

288,588

 

Prepaid Expenses

 

2,933,946

 

1,897,584

 

Fiscal credit remaining

 

11,704,342

 

4,257,271

 

Other current assets

 

45,342

 

492,374

 

Total

 

14,760,858

 

6,935,817

 

 

Note 6.2                           Other non-current, non-financial assets

 

Description

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

Prepaid expenses

 

2,275,128

 

2,180,033

 

Fiscal credits

 

6,529,944

 

5,681,851

 

Judicial deposits

 

19,989,604

 

12,720,300

 

Others

 

1,399,133

 

925,570

 

Total

 

30,193,809

 

21,507,754

 

 

31



Table of Contents

 

NOTE 7 —  TRADE AND OTHER ACCOUNTS RECEIVABLE

 

The composition of trade and other accounts receivable is detailed as follows:

 

 

 

12.31.2011

 

12.31.2010

 

Description

 

Current

 

Non-
current

 

Current

 

Non-
current

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable

 

71,818,536

 

 

64,317,502

 

 

Notes receivables

 

14,932,418

 

7,175,660

 

16,325,466

 

7,585,983

 

Other accounts receivable

 

22,236,659

 

 

17,837,185

 

218,498

 

Allowance for doubtful accounts

 

(1,544,574

)

 

(1,225,556

)

 

 

 

 

 

 

 

 

 

 

 

Total

 

107,443,039

 

7,175,660

 

97,254,597

 

7,804,481

 

 

The change in the allowance for doubtful accounts between January 1 and December 31, 2011 and 2010 is presented below:

 

Item

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

Initial balance

 

1,225,556

 

1,688,988

 

Increase

 

1,610,540

 

629,409

 

Use of allowance

 

(1,368,084

)

(970,352

)

Increase (decrease) because of foreign exchange

 

76,562

 

(122,489

)

Movement

 

319,018

 

(463,432

)

Final balance

 

1,544,574

 

1,225,556

 

 

32



Table of Contents

 

NOTE 8 —  INVENTORY

 

The composition of inventory balances is detailed as follows:

 

Description

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

Raw materials

 

29,518,840

 

23,117,229

 

Merchandise

 

6,949,830

 

7,061,966

 

Production inputs

 

1,386,122

 

853,130

 

Products in progress

 

256,273

 

97,467

 

Finished goods

 

11,215,868

 

13,922,337

 

Spare parts

 

8,136,491

 

8,704,152

 

Other inventory

 

765,020

 

643,091

 

Obsolescence allowance

 

(741,786

)

(683,863

)

Balance

 

57,486,658

 

53,715,509

 

 

The cost of inventory recognized as a cost of sales totaled ThCh$578,581,184 and ThCh$506,882,144  at December 31, 2011 and 2010, respectively.

 

NOTE 9 —  INCOME TAX AND DEFERRED TAXES

 

At 2011 year end, the Company had a taxable profits fund for ThCh$60,878,457, comprised of profits with credits for first category income tax amounting to ThCh$55,056,834 and profits with no credit amounting to ThCh$5,821,623.

 

9.1                               Current taxes receivable

 

The current taxes receivable consisted of the following items:

 

Description

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

Monthly income tax installments

 

1,646,502

 

1,091,997

 

Tax credits (1)

 

817,064

 

1,196,728

 

Balance

 

2,463,566

 

2,288,725

 

 


(1)     That item corresponds to tax income credit on account of training expenses, purchase of property, plant and equipment and donations.

 

33



Table of Contents

 

9.2                               Current taxes payable

 

Current taxes payable are detailed as follows:

 

Description

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

Income tax

 

3,459,329

 

3,877,563

 

Other

 

361,918

 

131,826

 

Balance

 

3,821,247

 

4,009,389

 

 

9.3                               Tax expense

 

The income tax and deferred tax expenses for the years ended December 31, 2011 and 2010 are detailed as follows:

 

Description 

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

Current tax expense

 

31,384,666

 

31,847,824

 

Adjustment to current tax from previous year

 

371,547

 

114,521

 

Other current tax expenses

 

396,319

 

10,276

 

Total net current tax expense

 

32,152,532

 

31,972,621

 

 

 

 

 

 

 

Deferred tax expenses

 

2,532,129

 

4,367,619

 

Total deferred tax expenses

 

2,532,129

 

4,367,619

 

 

 

 

 

 

 

Total income tax expense

 

34,684,661

 

36,340,240

 

 

34



Table of Contents

 

9.4                               Deferred taxes

 

The net cumulative balances of temporary differences originating in deferred tax assets and liabilities are detailed below:

 

 

 

12.31.2011

 

12.31.2010

 

Temporary differences

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

897,101

 

22,769,301

 

 

22,702,343

 

Impairment accrual

 

865,769

 

 

1,302,801

 

 

Employee benefits

 

1,462,239

 

 

2,386,307

 

 

Post-employment benefits

 

 

510,613

 

9,550

 

82,143

 

Tax losses

 

705,861

 

 

 

 

Contingency provision

 

2,215,553

 

 

1,620,901

 

 

Foreign exchange rate difference (debt Brazil)

 

 

11,698,815

 

 

 

13,506,899

 

Allowance for doubtful accounts

 

368,947

 

 

446,516

 

 

Tax income for inventory holding (Argentina)

 

1,066,527

 

 

663,663

 

 

Derivatives

 

 

 

183,444

 

 

Tax incentives

 

 

7,900,864

 

 

5,335,199

 

Other

 

478,230

 

426,124

 

278,427

 

865,764

 

Total

 

8,060,227

 

43,305,717

 

6,891,609

 

42,492,348

 

 

9.5                               Deferred tax liability movement

 

Movement in deferred liability accounts is detailed as follows:

 

Item

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

Initial Balance

 

42,492,348

 

39,435,167

 

Increase in deferred tax liabilities

 

3,629,952

 

4,657,692

 

Divestiture by sale of business (Sale of ownership interest in Vital S.A.)

 

(1,075,367

)

 

Decrease due to foreign currency translation

 

(1,741,216

)

(1,600,511

)

Movements

 

813,369

 

3,057,181

 

Final balance

 

43,305,717

 

42,492,348

 

 

35



Table of Contents

 

9.6                               Distribution of domestic and foreign tax expenses

 

As of December 31, 2011 and 2010, domestic and foreign tax expenses are detailed as follows

 

Income tax

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

Current taxes

 

 

 

 

 

Foreign

 

(24,138,759

)

(26,000,138

)

Domestic

 

(8,013,773

)

(5,972,483

)

Current tax expense

 

(32,152,532

)

(31,972,621

)

 

 

 

 

 

 

Deferred taxes

 

 

 

 

 

Foreign

 

(3,006,679

)

(3,293,124

)

Domestic

 

474,550

 

(1,074,495

)

Deferred tax expense

 

(2,532,129

)

(4,367,619

)

Income tax expense

 

(34,684,661

)

(36,340,240

)

 

9.7                                       Reconciliation of effective rate

 

Below is the reconciliation of tax expenses at the legal rate and tax expenses at the effective rate:

 

Reconciliation of effective rate

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

Income before taxes

 

131,712,085

 

139,940,304

 

Tax expense at legal rate (20%)

 

(26,342,417

)

 

Tax expense at legal rate (17%)

 

 

(23,789,852

)

Effect of tax rate in other jurisdictions

 

(11,459,545

)

(15,161,635

)

 

 

 

 

 

 

Permanent differences:

 

 

 

 

 

Investments in equity investees accounted for using the equity method and consolidation

 

4,190,331

 

4,754,092

 

Non-tax-deductible expenses

 

(868,025

)

(213,192

)

Other

 

(205,005

)

(1,929,653

)

Tax expense adjustment

 

3,117,301

 

2,611,247

 

 

 

 

 

 

 

Tax expense at effective rate

 

(34,684,661

)

(36,340,240

)

Effective rate

 

26.3

%

26.0

%

 

36



Table of Contents

 

The income tax rates applicable in each of the jurisdictions where the company does business are detailed as follows:

 

Country

 

Rate

 

Chile

 

20

%

Brasil

 

34

%

Argentina

 

35

%

 

37



Table of Contents

 

NOTE 10 —  PROPERTY, PLANT, AND EQUIPMENT

 

10.1                                Balances

 

Property, plant and equipment at the end of each year are detailed below:

 

 

 

Gross property, plant and 
equipment

 

Cumulative depreciation and 
impairment loss

 

Net property, plant and equipment

 

Item

 

12.31.2011

 

12.31.2010

 

12.31.2011

 

12.31.2010

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Construction in progress

 

47,924,160

 

23,506,510

 

 

 

47,924,160

 

23,506,510

 

Land

 

34,838,977

 

36,523,803

 

 

 

34,838,977

 

36,523,803

 

Buildings

 

93,603,989

 

92,227,198

 

(28,249,427

)

(29,245,272

)

65,354,562

 

62,981,926

 

Plant and equipment

 

264,342,629

 

232,604,986

 

(155,026,259

)

(154,729,140

)

109,316,370

 

77,875,846

 

Information technology equipment

 

11,416,373

 

10,825,556

 

(9,273,033

)

(8,756,221

)

2,143,340

 

2,069,335

 

Fixed installations and accessories

 

29.878.815

 

30,603,706

 

(14,428,606

)

(14,319,552

)

15,450,209

 

16,284,154

 

Motor vehicles

 

4,871,319

 

5,627,463

 

(2,932,515

)

(3,757,415

)

1,938,804

 

1,870,048

 

Improvements to leased property

 

153,483

 

155,755

 

(129,503

)

(110,832

)

23,980

 

44,923

 

Other property, plant and equipment (1)

 

250.672.995

 

286,065,161

 

(177,598,930

)

(215,739,526

)

73,074,065

 

70,325,635

 

Total

 

737,702,740

 

718,140,138

 

(387,638,273

)

(426,657,958

)

350,064,467

 

291,482,180

 

 


(1)         Other property, plant and equipment is composed of bottles, market assets, furniture and other minor goods.  The net balance of each of these categories at December 31, 2011 and 2010 is detailed as follows:

 

Other property, plant and equipment

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

Bottles

 

36,737,104

 

38,230,257

 

Marketing and promotional assets

 

19,478,303

 

18,153,012

 

Other property, plant and equipment

 

16,858,658

 

13,942,366

 

Total

 

73,074,065

 

70,325,635

 

 

The Company has an insurance to protect its property, plant and equipment and its inventory from potential losses.The geographic distribution of those assets is detailed as follows:

 

Chile: Santiago, Puente Alto, Maipú, Renca, Rancagua and San Antonio

Argentina:  Buenos Aires, Mendoza, Córdoba and Rosario

Brazil:  Río de Janeiro, Niteroi, Campos, Cabo Frío, Nova Iguaçu, Espírito Santo and Vitoria

 

38



Table of Contents

 

10.2        Movements

 

Movements in property, plant and equipment are detailed as follows between January 1 and December 31, 2011 and 2010:

 

For the year ended 12.31.2011

 

Construction in
progress

 

Land

 

Buildings,
net

 

Plant and
equipment,
net

 

IT Equipment,
net

 

Fixed
installations
and
accessories,
net

 

Motor
vehicles,
net

 

Improvements
to
leased
property,
net

 

Other
property,
plant and
equipment,
net

 

Property,
plant and
equipment,
net

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial balance

 

23,506,510

 

36,523,803

 

62,981,926

 

77,875,846

 

2,069,335

 

16,284,154

 

1,870,048

 

44,923

 

70,325,635

 

291,482,180

 

Deconsolidation of Vital S.A. because control was lost

 

 

(1,789,538

)

(5,234,227

)

(6,749,334

)

 

 

 

 

(732,167

)

(14,505,266

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

52,845,762

 

(973

)

2,076,108

 

30,838,285

 

601,044

 

45,516

 

499,615

 

 

31,524,654

 

118,430,011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disposals

 

(13,506

)

(120,727

)

(762,174

)

(17,571

)

(185

)

(30,395

)

 

 

(49,852

)

(994,410

)

Transfers between items of property, plant and equipment

 

(28,409,020

)

283,495

 

8,785,405

 

21,589,748

 

398,449

 

1,810,434

 

14,956

 

 

(4,473,467

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

 

 

(2,022,571

)

(13,713,542

)

(931,282

)

(1,117,400

)

(379,172

)

(21,250

)

(20,650,320

)

(38,835,537

)

Increase (decrease) in foreign currency translation

 

(24,574

)

(67,205

)

(179,705

)

(542,938

)

6,023

 

26,995

 

(1,980

)

307

 

(280,024

)

(1,063,101

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other increases (decreases)

 

18,988

 

10,122

 

(290,200

)

35,876

 

(44

)

(1,569,095

)

(64,663

)

 

(2,590,394

)

(4,449,410

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total movements

 

24,417,650

 

(1,684,826

)

2,372,636

 

31,440,524

 

74,005

 

(833,945

)

68,756

 

(20,943

)

2,748,430

 

58,582,287

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Final balance

 

47,924,160

 

34,838,977

 

65,354,562

 

109,316,370

 

2,143,340

 

15,450,209

 

1,938,804

 

23,980

 

73,074,065

 

350,064,467

 

 

39



Table of Contents

 

For the year ended 12.31.2010

 

Construction in
progress

 

Land

 

Buildings,
net

 

Plant and
equipment,
net

 

IT Equipment,
net

 

Fixed
installations
and
accessories,
net

 

Motor
vehicles,
net

 

Improvements
to leased
property, net

 

Other
property, plant 
and equipment,
net

 

Property, plant
and equipment,
net

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial balance

 

5,487,011

 

37,046,146

 

61,570,532

 

72,648,457

 

2,139,891

 

16,664,567

 

1,416,740

 

79,336

 

50,816,411

 

247,869,091

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

32,097,391

 

501,788

 

1,834,762

 

21,923,605

 

669,553

 

60,376

 

895,781

 

 

32,592,914

 

90,576,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disposals

 

 

(10,039

)

(71,333

)

(225,383

)

(350

)

 

(4,342

)

 

(206,873

)

(518,320

)

Transfers between items of property, plant and equipment

 

(13,807,070

)

 

3,515,683

 

2,022,179

 

258,089

 

661,830

 

1,324

 

 

7,347,965

 

 

Depreciation expense

 

 

 

(1,829,939

)

(13,445,509

)

(938,545

)

(985,366

)

(355,283

)

(32,584

)

(18,519,806

)

(36,107,032

)

Increase (decrease) in foreign currency translation

 

(270,822

)

(1,014,092

)

(2,048,206

)

(4,838,392

)

(58,043

)

(119,494

)

(60,895

)

(1,829

)

(606,776

)

(9,018,549

)

Other increases (decreases)

 

 

 

10,427

 

(209,111

)

(1,260

)

2,241

 

(23,277

)

 

(1,098,200

)

(1,319,180

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total movements

 

18,019,499

 

(522,343

)

1,411,394

 

5,227,389

 

(70,556

)

(380,413

)

453,308

 

(34,413

)

19,509,224

 

43,613,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Final balance

 

23,506,510

 

36,523,803

 

62,981,926

 

77,875,846

 

2,069,335

 

16,284,154

 

1,870,048

 

44,923

 

70,325,635

 

291,482,180

 

 

40



Table of Contents

 

NOTE 11 —  RELATED PARTY DISCLOSURES

 

Balances and transactions with related parties as of December 31, 2011and 2010 are detailed as follows:

 

11.1           Accounts receivable:

 

11.1.1       Current:

 

Taxpayer ID

 

Company

 

Relationship

 

Country
of origin

 

Currency

 

12.31.2011

 

12.31.2010

 

 

 

 

 

 

 

 

 

 

 

ThCh$

 

ThCh$

 

96.714.870-9

 

Coca-Cola de Chile S. A.

 

Shareholder

 

Chile

 

Chilean peso

 

6,014,176

 

 

86.881.400-4

 

Envases CMF S. A.

 

Associate

 

Chile

 

Chilean peso

 

338,765

 

 

93.473.000-3

 

Embotelladoras Coca-Cola Polar S.A.

 

Related to shareholder

 

Chile

 

Chilean peso

 

66,052

 

248,273

 

Total

 

 

 

 

 

 

 

 

 

6,418,993

 

248,273

 

 

11.1.2       Non-current:

 

Taxpayer ID

 

Company

 

Relationship

 

Country
of origin

 

Currency

 

12.31.2011

 

12.31.2010

 

 

 

 

 

 

 

 

 

 

 

ThCh$

 

ThCh$

 

96.714.870-9

 

Coca-Cola de Chile S.A.

 

Shareholder

 

Chile

 

Chilean peso

 

11,187

 

8,847

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

11,187

 

8,847

 

 

41



Table of Contents

 

11.2           Accounts Payable :

 

11.2.1       Current:

 

 

Taxpayer ID

 

Company

 

Relationship

 

Country of
origin

 

Currency

 

12.31.2011

 

12.31.2010

 

 

 

 

 

 

 

 

 

 

 

ThCh$

 

ThCh$

 

96.714.870-9

 

Coca-Cola de Chile S.A.

 

Shareholder

 

Chile

 

Chilean peso

 

 

3,959,060

 

Foreign

 

Servicio y Productos para Bebidas Refrescantes S.R.L.

 

Related to shareholder

 

Argentina

 

Argentine peso

 

962.725

 

2,725,508

 

Foreign

 

Recofarma do Indústrias Amazonas Ltda.

 

Related to shareholder

 

Brazil

 

Real

 

6.287.520

 

3,834,762

 

96.705.990-0

 

Envases Central S.A.

 

Associate

 

Chile

 

Chilean peso

 

2,200,977

 

1,005,828

 

86.881.400-4

 

Envases CMF S.A.

 

Associate

 

Chile

 

Chilean peso

 

 

1,216,955

 

76.389.720-6

 

Vital Aguas S.A.

 

Associate

 

Chile

 

Chilean peso

 

732,249

 

630,927

 

89.996.200-1

 

Envases del Pacífico S.A.

 

Director común

 

Chile

 

Chilean peso

 

 

173,850

 

93.891.720-k

 

Coca-Cola Embonor S.A.

 

Related to shareholder

 

Chile

 

Chilean peso

 

 

776,583

 

96.648.500-0

 

Vital Jugos S.A.

 

Associate

 

Chile

 

Chilean peso

 

1,175,567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

11,359,038

 

14,323,473

 

 

42



Table of Contents

 

11.3        Transactions:

 

Taxpayer ID

 

Company

 

Relationship

 

Country
of origin

 

Description of transaction

 

Currency

 

Cumulative
12.31.2011
ThCh$

 

96.648.500-0

 

Vital S.A.

 

Associate

 

Chile

 

Sale of raw materials

 

Chilean peso

 

5,589,681

 

96.648.500-0

 

Vital S.A.

 

Associate

 

Chile

 

Collection of loans

 

Chilean peso

 

3,102,400

 

96.648.500-0

 

Vital S.A.

 

Associate

 

Chile

 

Purchase of finished products

 

Chilean peso

 

21,687,373

 

96.648.500-0

 

Vital S.A.

 

Associate

 

Chile

 

Loan granted

 

Chilean peso

 

2,600,000

 

96.705.990-0

 

Envases Central S.A.

 

Associate

 

Chile

 

Purchase of finished products

 

Chilean peso

 

19,170,427

 

96.705.990-0

 

Envases Central S. A.

 

Associate

 

Chile

 

Sale of raw materials

 

Chilean peso

 

3,345,527

 

96.714.870-9

 

Coca Cola de Chile S.A.

 

Shareholder

 

Chile

 

Concentrate purchase

 

Chilean peso

 

66,279,629

 

96.714.870-9

 

Coca Cola de Chile S.A.

 

Shareholder

 

Chile

 

Purchase of advertising services

 

Chilean peso

 

2,300,351

 

96.714.870-9

 

Coca Cola de Chile S.A.

 

Shareholder

 

Chile

 

Sale of marketing services

 

Chilean peso

 

791,098

 

96.714.870-9

 

Coca Cola de Chile S.A.

 

Shareholder

 

Chile

 

Sale of raw materials and others

 

Chilean peso

 

6,147,836

 

86.881.400-4

 

Envases CMF S.A.

 

Associate

 

Chile

 

Purchase of bottles

 

Chilean peso

 

10,574,791

 

86.881.400-4

 

Envases CMF S.A.

 

Associate

 

Chile

 

Purchase of packaging materials

 

Chilean peso

 

1,294,064

 

76.389.720-6

 

Vital Aguas S.A.

 

Associate

 

Chile

 

Purchase of finished products

 

Chilean peso

 

6,191,936

 

Extranjera

 

Recofarma do Industrias Amazonas Ltda

 

Related to shareholder

 

Brazil

 

Concentrate purchase

 

Real

 

83,833,396

 

Extranjera

 

Recofarma do Industrias Amazonas Ltda.

 

Related to shareholder

 

Brazil

 

Reimbursement and other purchases

 

Real

 

1,371,278

 

Extranjera

 

Recofarma do Industrias Amazonas Ltda.

 

Related to shareholder

 

Brazil

 

Advertising participation payment

 

Real

 

18,489,621

 

Extranjera

 

Servicio y Productos para Bebidas Refrescantes S.R.L.

 

Related to shareholder

 

Argentina

 

Concentrate purchase

 

Argentine peso

 

50,482,708

 

Extranjera

 

Servicio y Productos para Bebidas Refrescantes S.R.L.

 

Related to shareholder

 

Argentina

 

Advertising rights, rewards and others

 

Argentine peso

 

2,099,957

 

Extranjera

 

Servicio y Productos para Bebidas Refrescantes S.R.L.

 

Related to shareholder

 

Argentina

 

Collection of advertising participation

 

Argentine peso

 

5,078,692

 

96.815.680-2

 

BBVA Administradora General de Fondos

 

Related to director

 

Chile

 

Investment in mutual funds

 

Chilean peso

 

33,625,000

 

96.815.680-2

 

BBVA Administradora General de Fondos

 

Related to director

 

Chile

 

Redemption of mutual funds

 

Chilean peso

 

33,625,000

 

96.815.680-2

 

BBVA Administradora General de Fondos

 

Related to director

 

Chile

 

Investments in time deposits

 

Chilean peso

 

723,921

 

96.815.680-2

 

BBVA Administradora General de Fondos

 

Related to director

 

Chile

 

Bank loans

 

Chilean peso

 

3,498,249

 

96.815.680-2

 

BBVA Administradora General de Fondos

 

Related to director

 

Chile

 

Redemption of time deposits

 

Chilean peso

 

1,434,234

 

96.815.680-2

 

BBVA Administradora General de Fondos

 

Related to director

 

Chile

 

Payment of bank loans

 

Chilean peso

 

3,498,249

 

84.505.800-8

 

Vendomática S.A.

 

Related to director

 

Chile

 

Sale of finished products

 

Chilean peso

 

1,330,544

 

79.753.810-8

 

Claro y Cia .

 

Related to director

 

Chile

 

Legal Counsel

 

Chilean peso

 

246,548

 

89.996.200-1

 

Envases del Pacífico S.A.

 

Related to director

 

Chile

 

Raw materials purchased

 

Chilean peso

 

355,460

 

 

43



Table of Contents

 

Taxpayer ID

 

Company

 

Relationship

 

Country
of origin

 

Description of transaction

 

Currency

 

Cumulative
12.31.2010
ThCh$

 

96.705.990-0

 

Envases Central S.A.

 

Associate

 

Chile

 

Purchase of finished products

 

Chilean peso

 

17,810,345

 

96.705.990-0

 

Envases Central S.A.

 

Associate

 

Chile

 

Sale of raw materials

 

Chilean peso

 

2,542,071

 

96.714.870-9

 

Coca Cola de Chile S.A.

 

Associate

 

Chile

 

Concentrate purchase

 

Chilean peso

 

64,448,337

 

96.714.870-9

 

Coca Cola de Chile S.A.

 

Associate

 

Chile

 

Advertising payment

 

Chilean peso

 

1,857,135

 

96.714.870-9

 

Coca Cola de Chile S.A.

 

Associate

 

Chile

 

Services rendered

 

Chilean peso

 

3,292,507

 

96.714.870-9

 

Coca Cola de Chile S.A.

 

Associate

 

Chile

 

Advertising collection

 

Chilean peso

 

989,554

 

Extranjera

 

Recofarma do Industrias Amazonas Ltda.

 

Related to shareholder

 

Brazil

 

Concentrate purchase

 

Real

 

61,827,392

 

Extranjera

 

Recofarma do Industrias Amazonas Ltda.

 

Related to shareholder

 

Brazil

 

Reimbursement and other purchases

 

Real

 

1,188,468

 

Extranjera

 

Recofarma do Industrias Amazonas Ltda.

 

Related to shareholder

 

Brazil

 

Advertising participation payment

 

Real

 

13,851,240

 

86.881.400-4

 

Envases CMF S.A.

 

Associate

 

Chile

 

Purchase of bottles

 

Chilean peso

 

7,636,480

 

86.881.400-4

 

Envases CMF S.A.

 

Associate

 

Chile

 

Purchase of packaging materials

 

Chilean peso

 

409,929

 

84.505.800-8

 

Vendomática S.A

 

Related to director

 

Chile

 

Sale of finished products

 

Chilean peso

 

1,401,691

 

84.505.800-8

 

Vendomática S.A

 

Related to director

 

Chile

 

Supply and advertising agreement

 

Chilean peso

 

250,000

 

96.815.680-2

 

BBVA Administración General de Fondos

 

Related to director

 

Chile

 

Investment in mutual funds

 

Chilean peso

 

34,148,000

 

96.815.680-2

 

BBVA Administración General de Fondos

 

Related to director

 

Chile

 

Redemption of mutual funds

 

Chilean peso

 

36,992,000

 

76.389.720-6

 

Vital Aguas S.A.

 

Associate

 

Chile

 

Purchase of finished products

 

Chilean peso

 

5,676,978

 

76.389.720-6

 

Vital Aguas S.A.

 

Associate

 

Chile

 

Services rendered

 

Chilean peso

 

254,909

 

Extranjera

 

Servicio y Productos para Bebidas Refrescantes S.R.L.

 

Related to shareholder

 

Argentina

 

Concentrate purchase

 

Argentine peso

 

39,404,175

 

Extranjera

 

Servicio y Productos para Bebidas Refrescantes S.R.L.

 

Related to shareholder

 

Argentina

 

Advertising rights, rewards and others

 

Argentine peso

 

1,587,201

 

Extranjera

 

Servicio y Productos para Bebidas Refrescantes S.R.L.

 

Related to shareholder

 

Argentina

 

Collection of advertising participation

 

Argentine peso

 

6,218,762

 

96.891.720-K

 

Coca-Cola Embonor S. A.

 

Related to shareholder

 

Chile

 

Sale of finished products

 

Chilean peso

 

8,236,127

 

96.517.310-2

 

Embotelladora Iquique S.A.

 

Related to shareholder

 

Chile

 

Sale of finished products

 

Chilean peso

 

689,551

 

93.473.000-3

 

Embotelladora Coca-Cola Polar S.A.

 

Related to shareholder

 

Chile

 

Sale of finished products

 

Chilean peso

 

5,243,772

 

89.996.200-1

 

Envases del Pacífico S.A.

 

Related to shareholder

 

Chile

 

Raw materials purchased

 

Chilean peso

 

481,592

 

 

44



Table of Contents

 

11.4                                Payroll and benefits of the Company’s key employees

 

At the end of the year December 31, 2011 and 2010, respectively, the salary and benefits paid to the Company’s key employees, corresponding to directors and managers, are detailed as follows:

 

Full description

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

Executive wages, salaries and benefits

 

4,324,205

 

4,198,174

 

Director allowances

 

1,104,000

 

1,016,124

 

Termination benefits

 

2,289,610

 

1,643,749

 

Accrued benefits in the last five years and paid during the period (1)

 

1,338,675

 

981,635

 

Total

 

9,056,490

 

7,839,682

 

 


(1)               The Company has an executive retention plan. This plan grants certain executives the right to receive a fixed cash payment on a pre-set date once they have completed the required years of employment.

 

NOTE 12 —  EMPLOYEE BENEFITS

 

As of December 31, 2011 and 2010, the Company had recorded reserves for profit share and for bonuses totaling ThCh$6,354,817 and ThCh$6,635,679 respectively.

 

This liability is shown in accrued other non-current non-financial liabilities in the statement of financial position.

 

The charge against income in the statement of comprehensive income is allocated between the cost of sales, the cost of marketing, distribution costs and administrative expenses.

 

12.1                                Personnel expenses

 

At December 31, 2011 and 2010, personnel expenses included in the statement of consolidated comprehensive income were:

 

Description

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

Wages and salaries

 

85,266,348

 

78,616,848

 

Employee benefits

 

19,336,845

 

20,084,397

 

Severance and post-employment benefits

 

2,307,187

 

1,580,085

 

Other personnel expenses

 

5,135,492

 

4,549,669

 

Total

 

112,045,872

 

104,830,999

 

 

45



Table of Contents

 

12.2                                Post-employment benefits

 

This item presents the employee severance indemnities valued pursuant to Note 2.17. The composition of current and non-current balances at December 31, 2011 and 2010 is detailed as follows

 

Post-employment benefits 

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

Non-current provision

 

5,130,015

 

7,256,590

 

Total

 

5,130,015

 

7,256,590

 

 

12.3                                Post-employment benefit movement

 

The movements of post-employment benefits for the year ended December 31, 2011 and 2010 are detailed as follows:

 

Movements

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

Initial balance on 01.01.2011 and 01.01.2010

 

7,256,590

 

8,401,791

 

Service costs

 

288,386

 

359,798

 

Interest costs

 

471,678

 

213,927

 

Net actuarial losses

 

1,310,764

 

569,707

 

Benefits paid

 

(4,197,403

)

(2,288,633

)

Total

 

5,130,015

 

7,256,590

 

 

12.4                                 Assumptions

 

The actuarial assumptions used in the period ended December 31, 2011 were:

 

Assumption

 

 

 

 

 

 

 

 

 

 

 

Discount rate (1)

 

6.5%

 

6.7%

 

Expected salary increase rate (1)

 

5.0%

 

4.7%

 

Turnover rate

 

6.6%

 

6.6%

 

Mortality rate (2)

 

RV-2009

 

RV-2004

 

Retirement age of women

 

60 years

 

60 years

 

Retirement age of men

 

65 years

 

65 years

 

 


(1) The discount rate and the expected salary increase rate are calculated in real terms, which do not include an inflation adjustment.  The rates shown above are presented in nominal terms to facilitate a better understanding by the reader.

 

(2) Mortality assumption tables prescribed for use by the Chilean Superintendency of Securities and Insurance.

 

46



Table of Contents

 

NOTE 13 —  INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY  METHOD

 

13.1           Balances

 

Investments in associates recorded using the equity method are detailed as follows:

 

 

 

 

 

Country of

 

Functional

 

Investment Cost

 

Percentage interest

 

Taxpayer ID

 

Name

 

Incorporation

 

Currency

 

12.31.2011

 

12.31.2010

 

12.31.2011

 

12.31.2010

 

 

 

 

 

 

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

86.881.400-4

 

Envases CMF S.A.

 

Chile

 

Chilean peso

 

16,824,399

 

19,070,517

 

50.00

%

50.00

%

96.845.500-0

 

Vital Jugos S.A.

 

Chile

 

Chilean peso

 

12,568,269

 

 

57.00

%

 

76.389.720-6

 

Vital Aguas S.A.

 

Chile

 

Chilean peso

 

2,952,050

 

2,718,443

 

56.50

%

56.50

%

96.705.990-0

 

Envases Central S.A.

 

Chile

 

Chilean peso

 

4,223,890

 

3,983,711

 

49.91

%

49.91

%

Foreign

 

Mais Indústria de Alimentos S.A.

 

Brasil

 

Real

 

 

5,517,687

 

 

6.16

%

Foreign

 

Sucos Del Valle do Brasil Ltda.

 

Brasil

 

Real

 

 

3,881,452

 

 

6.16

%

Foreign

 

Kaik Participações Ltda.

 

Brasil

 

Real

 

1,304,027

 

1,223,538

 

11.31

%

11.31

%

Foreign

 

Sistema de Alimentos e Bebidas do Brasil Ltda.

 

Brasil

 

Real

 

9,766,182

 

 

5.74

%

 

Foreign

 

Holdfab2 Participações Societarias Ltda.

 

Brasil

 

Real

 

12,652,149

 

14,358,820

 

36.40

%

36.40

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Total

 

 

 

 

 

60,290,966

 

50,754,168

 

 

 

 

 

 

47



Table of Contents

 

13.2           Movement

 

The movement of investments in associates recorded using the equity method is shown below, for to the year ended December 31, 2011 and 2010:

 

Details 

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

Initial Balance

 

50,754,168

 

34,731,218

 

Incorporation of Vital Jugos S.A., beginning of the period

 

13,114,268

 

 

Capital increases in Equity Investees

 

4,527,000

 

15,229,291

 

Write-off from book value for the sale of the ownership interest in Vital S.A. (43%)

 

(6,188,675

)

 

Dividends received

 

(2,786,957

)

(1,379,837

)

Share in operating income

 

2,541,186

 

2,984,544

 

Goodwill in sale of property plant and equipment to Envases CMF

 

85,266

 

85,266

 

Decrease in foreign currency translation, investments in Equity Investees

 

(621,861

)

(624,004

)

Capital decrease in Envases CMF S.A.

 

(1,150,000

)

 

Others

 

16,571

 

(272,310

)

Final balance

 

60,290,966

 

50,754,168

 

 

The main movements for the years ended 2011 and 2010 are detailed as follows:

 

·             A Special Shareholders Meeting of Vital S.A., our subsidiary, held on January 5, 2011, approved capital increase of ThCh$1,278,000, which was paid in full on January 7, 2011.  It also approved changing the name of the company to Vital Jugos S.A.

 

·             On January 21, 2011, our subsidiaries Andina Bottling Investments S.A. and Andina Inversions Societarias S.A. together sold a 43% ownership interest in Vital Jugos S.A. to Embotelladoras Coca-Cola Polar S.A., (15%) and Coca-Cola Embonor S.A. (28%), for an amount of ThCh$6,841,889, obtaining from this sale earnings amounting to ThCh$ 653,214 which is presented as Other gains (losses) in the statement of income.

 

As a result of the change of the business scheme, the Andina group loses control of the company Vital Jugos S.A., given that despite maintaining a 57%, at least one vote is required from the rest of the bottlers of Coca-Cola system for decision-making of financial policies and operation of the business. Accordingly, beginning on January 1, 2011, the financial statements of Vital juices S.A., are treated as investments accounted for using the equity method, excluding the financial statements of the consolidation. Additionally, because of the loss of control of Vital S.A., the difference between the fair value and the book value of the investment remaining in the Company’s possession (amounting to ThCh$867,414) was recognized in “Share in earnings of associates” within income, according to IAS 27 guidelines (Consolidated and Separate Financial Statements).

 

·             During the months of March and April, 2011, we made a capital contribution to our associate, Vital Jugos S.A., for a total amount of ThCh$3,249,000.

 

·             Holdfab2 Participacoes Societarias Ltda. was established in Brazil on March 23, 2010, along with the Coca-Cola bottlers for the purpose of concentrating their investments in the company Leon Junior S.A., in which our subsidiary Rio de Janeiro Refrescos Ltda. has a 36.40% ownership interest, capital

 

48



Table of Contents

 

contributions amounted to ThCh$15,229,291 and were carried out on August 23, 2010. In turn, Holdfab 2 Participações Societárias Ltda. holds a 50% ownership interest in Leão Junior, hence the Company indirectly controls 18.2% of the latter.

 

·             During 2011, Sucos del Valle do Brasil Ltda. changed its name to Sistema de Alimentos de Bebidas do Brasil Ltda. and absorbed Mais Industrias de Alimentos S.A. that same year. Rio de Janeiro Refrescos Ltda. held an interest of 6.16% in both companies, but after the corporate restructuring, basically to capitalize income, that share fell to 5.74%.

 

·             During the years ended December 31, 2011 and 2010, the Company received dividends from its associate Envases CMF S.A. which amounted to ThCh$2,786,957 and ThCh$1,379,837 respectively

 

·             A special shareholders meeting of Envases CMF S.A. approved a capital decrease of ThCh$2,300,000.  The Company received ThCh$1,150,000 of that amount, which is shown as intercompany accounts receivable.

 

Reconciliation of Income by Investment in Associates:

 

Details

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

Equity value in income of associates

 

2,541,186

 

2,984,544

 

 

 

 

 

 

 

Non-realized earnings in product stocks acquired from associates and not sold at the end of period, presented as a discount in the respective asset account (Containers and/or inventories)

 

(600,294

)

(754,875

)

 

 

 

 

 

 

Amortization of gain on sale of property plant and equipment Envases CMF

 

85,266

 

85,266

 

 

 

 

 

 

 

Income Statement Balance

 

2,026,158

 

2,314,935

 

 

49



Table of Contents

 

NOTE 14 —  INTANGIBLE ASSETS AND GOODWILL

 

14.1           Intangible assets not considered as goodwill

 

Intangible assets not considered as goodwill as of the end of each period are detailed as follows:

 

 

 

December 31, 2011

 

December 31, 2010

 

 

 

Gross

 

Cumulative

 

Net

 

Gross

 

Cumulative

 

Net

 

Description

 

Amount

 

Amortization

 

Amount

 

Amount

 

Amortization

 

Amount

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Rights

 

526,342

 

(103,879

)

422,463

 

522,750

 

(94,124

)

428,626

 

Software

 

8,974,534

 

(8,258,140

)

716,394

 

8,718,483

 

(7,781,514

)

936,969

 

Total

 

9,500,876

 

(8,362,019

)

1,138,857

 

9,241,233

 

(7,875,638

)

1,365,595

 

 

The movement and balances of identifiable intangible assets are detailed as follows for the period January 1 to December 31, 2011 and 2010:

 

 

 

December 31, 2011

 

December 31, 2010

 

 

 

Gross

 

Cumulative

 

Net

 

Gross

 

Cumulative

 

Net

 

Description

 

Amount

 

Amortization

 

Amount

 

Amount

 

Amortization

 

Amount

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Initial balance

 

428,626

 

936,969

 

1,365,595

 

426,902

 

1,690,431

 

2,117,333

 

Additions

 

 

418,182

 

418,182

 

16,710

 

181,123

 

197,833

 

Amortization

 

(7,207

)

(661,989

)

(669,196

)

(8,024

)

(907,477

)

(915,501

)

Other increases (decreases)

 

1.044

 

23,232

 

24,276

 

(6,962

)

(27,108

)

(34,070

)

Final balance

 

422,463

 

716,394

 

1,138,857

 

428,626

 

936,969

 

1,365,595

 

 

50



Table of Contents

 

14.2             Goodwill

 

Movement in goodwill during the years 2011 and 2010 is detailed as follows:

 

Year ended December 31, 2011

 

 

 

01.01.2011

 

Additions

 

Disposals or
impairments

 

Foreign currency translation
difference — functional
currency different from
currency of presentation

 

12.31.2011

 

Cash generating unit

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Brazilian operation

 

42,298,955

 

 

 

(601,951

)

41,697,004

 

Argentine operation

 

15,471,380

 

 

 

383,794

 

15,855,174

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

57,770,335

 

 

 

(218,157

)

57,552,178

 

 

Year ended December 31, 2010

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

Brazilian operation

 

43,820,310

 

 

 

(1,521,355

)

42,298,955

 

Argentine operation

 

17,540,035

 

 

 

(2,068,655

)

15,471,380

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

61,360,345

 

 

 

(3,590,010

)

57,770,335

 

 

NOTE 15 —  OTHER CURRENT AND NON-CURRENT FINANCIAL LIABILITIES

 

Liabilities are detailed as follows:

 

Current

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

Bank loans

 

8,689,670

 

6,941,133

 

Bonds payable

 

3,426,922

 

3,120,737

 

Forward contract obligations

 

163,718

 

917,219

 

CPMF(1)

 

 

1,934,529

 

Total

 

12,280,310

 

12,913,618

 

 

Non-current

 

 

 

 

 

Bank loans

 

5,081,986

 

593,726

 

Bonds payable

 

69,559,417

 

69,855,733

 

Total

 

74,641,403

 

70,449,459

 

 


(1)     In 1999, the Company’s subsidiary Rio Janeiro Refrescos Ltda. filed a tax lawsuit against the Brazilian Treasury for alleged unconstitutionality in the collection of the tax called CPMF (Contribuição Provisória sobre Movimentação Financeira) on the debits and credits to bank current accounts. While the subsidiary obtained a provisional suspension of said payments from the Courts of Justice, the corresponding tax obligation was still provisioned. In November 2006, the Courts of Justice ruled the constitutionality of the referred tax and Refrescos came to an agreement with the Brazilian Treasury to divide payments in 60 installments.

 

51



Table of Contents

 

15.1.1                     Bank loans, current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 days

 

 

 

 

 

Indebted Entity

 

Creditor Entity

 

 

 

Amortization

 

Effective

 

Nominal

 

Up to

 

up to 1

 

At

 

At

 

Tax ID,

 

Name

 

Country

 

Tax ID,

 

Name

 

Country

 

Currency

 

Year

 

Rate

 

Rate

 

90 days

 

year

 

12.31.2011

 

12.31.2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

Embotelladora del Atlántico S.A.

 

Argentina

 

Foreign

 

Banco Nación Bicentenario (1)

 

Argentina

 

Argentine peso

 

At maturity

 

14.80

%

9.90

%

 

739,966

 

739,966

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

Embotelladora del Atlántico S.A.

 

Argentina

 

Foreign

 

Banco Nación

 

Argentina

 

Argentine peso

 

At maturity

 

11.85

%

11.85

%

1,516,442

 

4,021,000

 

5,537,442

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

Embotelladora del Atlántico S.A.

 

Argentina

 

Foreign

 

Banco de Galicia

 

Argentina

 

Argentine peso

 

At maturity

 

12.50

%

12.50

%

 

 

 

9,220

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

Embotelladora del Atlántico S.A.

 

Argentina

 

Foreign

 

Banco BBVA Francés

 

Argentina

 

Argentine peso

 

At maturity

 

13.22

%

13.22

%

 

 

 

6,545,691

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

Embotelladora del Atlántico S.A.

 

Argentina

 

Foreign

 

Banco Nuevo Santa Fe

 

Argentina

 

Argentine peso

 

At maturity

 

10.25

%

10.25

%

 

 

 

5,032

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Banco Votorantim

 

Brazil

 

Real

 

Monthly

 

9,40

%

9.40

%

28,430

 

158,904

 

187,334

 

197,880

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Banco alfa

 

Brazil

 

Real

 

Monthly

 

11.07

%

11.07

%

 

 

 

49,310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

91.144.000-8

 

Embotelladora Andina S.A.

 

Chile

 

97.004.000-5

 

Banco BBVA

 

Chile

 

Chilean peso

 

At maturity

 

6.50

%

6.50

%

1,827,000

 

 

1,827,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

91.144.000-8

 

Embotelladora Andina S.A.

 

Chile

 

97.004.000-5

 

Banco BBVA

 

Chile

 

Chilean peso

 

At maturity

 

8.88

%

8.88

%

397,928

 

 

397,928

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

91.144.000-8

 

Embotelladora Andina S.A.

 

Chile

 

97.004.000-5

 

Banco de Chile

 

Chile

 

Chilean peso

 

At maturity

 

4.50

%

4.50

%

 

 

 

134,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

8,689,670

 

6,941,133

 

 

15.1.2  Bank loans, non current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity

 

Total

 

Indebted Entity

 

Creditor Entity

 

 

 

Amortization

 

Effective

 

Nominal

 

1 year

 

3 years

 

More than

 

At

 

At

 

Tax ID,

 

Name

 

Country

 

Tax ID,

 

Name

 

Country

 

Currency

 

Year

 

Rate

 

Rate

 

up to 3 years

 

up to 5 years

 

5 years

 

12.31.2011

 

12.31.2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Banco Votorantim

 

Brazil

 

Real

 

Monthly

 

9.40

%

9.40

%

159,105

 

145,756

 

92,717

 

397,578

 

593,726

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

Embotelladora del Atlántico S.A.

 

Argentina

 

Foreign

 

Banco Nación Bicentenario(1)

 

Argentina

 

Argentine pesos

 

At maturity

 

14.80

%

9.90

%

1,222,020

 

3,462,388

 

 

4,684,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

5,081,986

 

593,726

 

 


(1)             The Bicentennial loan granted at a prime rate by Banco de la Nacion Argentina to Embotelladora del Atlantico S.A. is a benefit from the Argentine government to encourage investment projects.  Embotelladora del Atlantico S.A. registered investment projects and received this loan at a prime rate of 9.9% annually.  The loan has been appraised at the fair value, i.e. using the market rate of 14.8% per annum.  The interest differential of ThCh$ 639,844 between both rates is shown after deducting the associated fixed asset and recognition in income is deferred in line with depreciation of the same asset.

 

52



Table of Contents

 

15.2.1        Bonds payable

 

 

 

Current

 

Non-Current

 

Total

 

Composition of bonds payable

 

12.31.2011

 

12.31.2010

 

12.31.2011

 

12.31.2010

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Bonds (face rate interest)

 

3,674,408

 

3,359,692

 

71,877,478

 

72,324,782

 

75,551,886

 

75,684,474

 

Expenses of bond issuance and discounts on placement

 

(247,486

)

(238,955

)

(2,318,061

)

(2,469,049

)

(2,565,547

)

(2,708,004

)

Net balance presented in statement of financial position

 

3,426,922

 

3,120,737

 

69,559,417

 

69,855,733

 

72,986,339

 

72,976,470

 

 

15.2.2        Current and non-current balances

 

The bonds correspond to Series B UF bonds issued on the Chilean market. These instruments are further described below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Next

 

 

 

Bond registration or

 

 

 

Face

 

Unit of

 

Interest

 

Final

 

Interest

 

amortization

 

Par value

 

identification number

 

Serie

 

amount

 

adjustment

 

rate

 

maturity

 

payment

 

Of capital

 

12.31.2011

 

12.31.2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ThCh$

 

ThCh$

 

Bonds, current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SVS Registration No, 254, 6/13/2001

 

B

 

3,370,913

 

UF

 

6.5

 

06.01.2026

 

Semestral

 

12.01.2012

 

3,674,408

 

3,359,692

 

Total current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,674,408

 

3,359,692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds, non-current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SVS Registration No, 254, 6/13/2001

 

B

 

3,370,913

 

UF

 

6.5

 

06.01.2026

 

Semestral

 

12.01.2013

 

71,877,478

 

72,324,782

 

Total, non-current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

71,877,478

 

72,324,782

 

 

Accrued interest included in the current portion of bonds totaled ThCh$ 400,661 and ThCh$421,282  at December 31, 2011 and 2010, respectively.

 

53



Table of Contents

 

15.2.3        Non-current maturities

 

 

 

 

 

Year of maturity

 

Total
non-current

 

 

 

Series

 

2013

 

2014

 

2015

 

2016

 

Después

 

12.31.2011

 

 

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

SVS Registration 254, 6/13/2001

 

B

 

3,486,539

 

3,713,164

 

3,954,523

 

4,211,566

 

56,511,686

 

71,877,478

 

 

15.2.4        Market rating

 

The bonds issued on the Chilean market had the following rating at December 31, 2011:

 

AA +

:

 

Rating assigned by Fitch Chile

AA +

:

 

Rating assigned by Feller & Rate

 

15.2.5        Restrictions

 

The following restrictions apply to the issuance and placement of the Company’s bonds on the Chilean market in 2001 for a total of UF 3,700,000. Of that amount, UF3,370,912.55 is outstanding:

 

·                                Embotelladora Andina S.A. must maintain a debt level in which consolidated financial liabilities do not exceed 1.20 times the consolidated Equity. For these purposes, consolidated financial liabilities will be considered to be current interest-accruing liabilities, namely: (i) Other financial liabilities, plus (ii) Other non-current financial liabilities. Total Equity plus non-controlling interests will be considered consolidated Equity.

 

·                                Consolidated assets must be kept free of any pledge, mortgage or lien for an amount at least equal to 1.30 times the consolidated unsecured current liabilities of the issuer.

 

·                                The franchise of The Coca-Cola Company in Chile, called Metropolitan Region, must be maintained and in no way forfeited, sold, assigned or transferred to a third party. This franchise is for the elaboration, production, sale and distribution of Coca-Cola products and brands according to the bottlers’ agreement or periodically renewable licenses.

 

·                                The territory now under franchise to the Company by The Coca-Cola Company in Argentina or Brazil, which is used for the preparation, production, sale and distribution of Coca-Cola products and brands, must not be forfeited, sold, assigned or transferred to a third party, provided such territory represents more than 40% of the adjusted consolidated operating flow of the Company.

 

The Company was in compliance with all financial covenants at December 31, 2011 and 2010.

 

54



Table of Contents

 

15.2.6        Repurchased bonds

 

In addition to UF bonds, the Company holds bonds issued by itself that it has repurchased in full through companies that are integrated in the consolidation:

 

Through its subsidiaries, Abisa Corp S.A. (formerly Pacific Sterling), Embotelladora Andina S.A. repurchased its Yankee Bonds issued on the U.S. Market during the years 2000, 2001, 2002, 2007 and 2008. The entire placement amounted to US$350 million, of which US$200 million are outstanding and are presented after deducting the long-term liability from the other financial liabilities item.

 

Rio de Janeiro Refrescos Ltda. holds a liability corresponding to a US$75 million bond issue expiring in December 2012, with semi-annual interest payments. At December 31, 2011 and 2010, those bonds were held in full by Abisa Corp S.A., (formerly Pacific Sterling). Consequently, the assets and liabilities relating to that transaction have been eliminated from these consolidated financial statements. Furthermore, that transaction has been treated as an investment by the group in the Brazilian subsidiary, so the effects of foreign exchange differences between the dollar and the functional currency of each of the entities have been charged to other comprehensive income

 

15.2.7        Liability for Banking fees (CPMF)

 

These amounts are liabilities for banking fees on bonds owed by our subsidiary, Rio de Janeiro Refrescos Ltda.:

 

 

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

Current

 

 

1,934,529

 

Total

 

 

1,934,529

 

 

15.2.8        Forward contract obligations

 

Please see the explanation in Note 20.

 

55



Table of Contents

 

NOTE 16 —   TRADE AND OTHER CURRENT ACCOUNTS PAYABLE

 

Trade and other current accounts payable are detailed as follows:

 

Item

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

Trade accounts payable

 

112,963,542

 

94,824,152

 

Withholdings

 

14,977,133

 

10,434,297

 

Others

 

97

 

23,886

 

Total

 

127,940,772

 

105,282,335

 

 

NOTE 17 —  PROVISIONS

 

17.1           Balances

 

The balances of provisions recorded by the Company at December 31, 2011 and 2010 are detailed as follows:

 

Description

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

Litigation (1)

 

7,970,835

 

4,328,367

 

Total

 

7,970,835

 

4,328,367

 

 

 

 

 

 

 

Current

 

87,966

 

60,748

 

Non-current

 

7,882,869

 

4,267,619

 

Total

 

7,970,835

 

4,328,367

 

 


(1)              These provisions correspond mainly to provisions for probable losses due to fiscal, labor and trade contingencies based on the opinion of management after consultation with its legal counsel.

 

56



Table of Contents

 

17.2           Movements

 

Movement in the main items included under provisions is detailed as follows:

 

 

 

12.31.2011

 

12.31.2010

 

Description

 

Litigation

 

Others

 

Total

 

Litigation

 

Others

 

Total

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Initial Balance at January 1

 

4,328,367

 

 

4,328,367

 

4,461,153

 

34,833

 

4,495,986

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional provisions

 

 

 

 

875,703

 

 

875,703

 

Increase (decrease) in existing provisions

 

4,370,851

 

 

4,370,851

 

381,875

 

 

381,875

 

Provision used (payment made) on account of the provision)

 

(702,552

)

 

(702,552

)

(1,146,574

)

(34,833

)

(1,181,407

)

Increase (decrease) foreign exchange rate difference

 

(25,831

)

 

(25,831

)

(243,790

)

 

(243,790

)

Final Balance

 

7,970,835

 

 

7,970,835

 

4,328,367

 

 

4,328,367

 

 

NOTE 18 —   OTHER CURRENT AND NON-CURRENT NON-FINANCIAL LIABILITIES

 

Other current and non-current liabilities at each year end are detailed as follows:

 

Description

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

Minimum dividend liability (30%)

 

8,766,572

 

10,723,669

 

Dividend payable

 

6,876,934

 

6,925,621

 

Deposits in guarantee

 

10,813,092

 

8,002,105

 

Employee remuneration payable

 

6,354,817

 

6,635,679

 

Accrued vacations

 

7,723,738

 

6,635,265

 

Other

 

1,056,160

 

363,190

 

Total

 

41,591,313

 

39,285,529

 

 

 

 

 

 

 

Current

 

41,154,571

 

38,964,853

 

Non-current

 

436,742

 

320,676

 

Total

 

41,591,313

 

39,285,529

 

 

57



Table of Contents

 

NOTE 19 —   EQUITY

 

19.1                       Paid-in Capital

 

The paid-in capital of the Company totaled ThCh$230,892,178 as of December 31, 2011, divided into 760,274,542 Series A and B shares. The distribution and differentiation of these is detailed as follows:

 

19.1.1        Number of shares:

 

Series

 

Number of
shares
subscribed

 

Number of
shares paid in

 

Number of
voting shares

 

A

 

380,137,271

 

380,137,271

 

380,137,271

 

B

 

380,137,271

 

380,137,271

 

380,137,271

 

 

19.1.2        Capital:

 

Series

 

Subscribed
capital

 

Paid-in
Capital

 

 

 

ThCh$

 

ThCh$

 

A

 

115,446,089

 

115,446,089

 

B

 

115,446,089

 

115,446,089

 

Total

 

230,892,178

 

230,892,178

 

 

19.1.3        Rights of each series:

 

·                                                   Series A:  Election of 6 of the 7 directors and their respective alternates.

·                                                   Series B:  Receipt of 10% more of dividends than what is received by holders of Series A shares, and election of 1 of 7 directors and the respective alternate.

 

58



Table of Contents

 

19.2           Dividend policy

 

According to Chilean law, cash dividends must be paid equal to at least 30% of annual net profits, barring a unanimous vote by shareholders to the contrary. If there is no net profit in a given year, the Company will not be legally obligated to pay dividends from retained earnings. At the April, 2011 Annual Shareholders Meeting, the shareholders authorized the Board of Directors to pay interim dividends during July and October 2011 and January 2012, at its discretion.

 

During 2011, the Shareholders’ Meeting approved an extraordinary dividend payment against the retained earnings fund. It is not guaranteed that those payments will be repeated in the future.

 

Regarding Circular Letter N°1945 of the Chilean Superintendency of Securities and Insurance, the Company does not present any adjustments to be made in order to determine distributable net earnings to comply with minimum legal amounts.

 

Pursuant to Circular Letter N° 1,945 of the Chilean Superintendency of Securities and Insurance dated September 29, 2009, the Company’s Board of Directors decided to maintain the initial adjustments of adopting IFRS as retained earnings for future distribution.

 

Retained earnings at the date of IFRS adoption amounted to ThCh$19,260,703, of which ThCh$3,621,923 have been realized at December 31, 2011 and are available for distribution as dividends in accordance with the following:

 

 

 

 

 

Amount of
accumulated
earnings at
01.01.2009

 

Realized at
12.31.2011

 

Amount of
accumulated
earnings at
12.31.2011

 

Concept

 

Event realized

 

ThCh$

 

ThCh$

 

ThCh$

 

Revaluation of assets

 

Sale or deterioration

 

12,538,123

 

(2,984,075

)

9,554,048

 

Foreign currency translation differences of investments in related companies

 

Sale or deterioration

 

6,393,518

 

 

6,393,518

 

Full absorption cost accounting

 

Sale of products

 

813,885

 

(813,885

)

 

Post-employment benefits actuarial calculation

 

Termination of employees

 

929,560

 

(395,016

)

534,544

 

Deferred taxes supplementary accounts

 

Depreciation

 

(1,414,383

)

571,053

 

(843,330

)

Total

 

 

 

19,260,703

 

(3,621,923

)

15,638,780

 

 

59



Table of Contents

 

The dividends declared and paid during 2011 and 2010 are presented below:

 

Dividend payment date 

 

Dividend type

 

Profits imputable to
dividends

 

Ch$ per
Series A
Share

 

Ch$ per
Series B
Share

 

2011

 

January

 

Interim

 

2010

 

8.50

 

9.35

 

2011

 

May

 

Final

 

2010

 

13.44

 

14.784

 

2011

 

July

 

Additional

 

Retained Earnings

 

50.00

 

55.00

 

2011

 

July

 

Interim

 

2011

 

8.50

 

9.35

 

2011

 

October

 

Interim

 

2011

 

8.50

 

9.35

 

2010

 

January

 

Interim

 

2009

 

7.00

 

7.70

 

2010

 

April

 

Final

 

2009

 

11.70

 

12.87

 

2010

 

May

 

Additional

 

Retained Earnings

 

50.00

 

55.00

 

2010

 

July

 

Interim

 

2010

 

8.50

 

9.35

 

2010

 

October

 

Interim

 

2010

 

8.50

 

9.35

 

 

19.3           Reserves

 

19.3.1        Legal and statutory reserves

 

In accordance with Official Circular No. 456 issued by the Chilean Superintendency of Securities and Insurance, the legally required price-level restatement of paid-in capital for 2009 is presented as part of other equity reserves and was accounted for as a capitalization from Other Reserves with no impact on net income or retained earnings under IFRS. This amount totaled ThCh$5,435,538 at December 31, 2009.

 

19.3.2        Foreign currency translation reserves

 

This corresponds to the conversion of the financial statements of foreign subsidiaries whose functional currency is different from the presentation currency of the consolidated financial statements. Foreign currency translation differences between the receivable held by Abisa Corp S.A. and owed by Rio de Janeiro Refrescos Ltda. are also shown in this account, which has been treated as an investment in Equity Investees (associates and joint ventures). Foreign currency translation reserves are detailed as follows:

 

Description

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

Rio de Janeiro Refrescos Ltda.

 

(1,274,857

)

1,324,710

 

Embotelladora del Atlántico S.A.

 

(19,072,195

)

(19,706,911

)

Foreign currency translation differences Abisa Corp.- Rio de Janeiro Refrescos Ltda.

 

(2,112,827

)

(3,200,224

)

Total

 

(22,459,879

)

(21,582,425

)

 

60



Table of Contents

 

The movement of this reserve for the fiscal periods ended September 30, 2011 and 2010 respectively is detailed as follows:

 

Description

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

Rio de Janeiro Refrescos Ltda.

 

(2,599,567

)

(5,171,036

)

Embotelladora del Atlántico S.A.

 

634,716

 

(4,278,804

)

Foreign exchange Rate Differences Abisa Corp. - Rio de Janeiro Refrescos Ltda.

 

1,087,397

 

(1,845,427

)

Total

 

(877,454

)

(11,295,267

)

 

19.4           Non-controlling interests

 

This is the recognition of the portion of Equity and income from subsidiaries that are owned by third parties, The detail of this account at December 31, 2011 is as follows:

 

 

 

Non-controlling Interests

 

 

 

Percentage

 

Shareholders’

 

 

 

Description

 

%

 

Equity

 

Income

 

 

 

 

 

ThCh$

 

ThCh$

 

Embotelladora del Atlántico S.A.

 

0.0209

 

8,981

 

3,015

 

Andina Inversiones Societarias S.A.

 

0.0001

 

34

 

4

 

Total

 

 

 

9,015

 

3,019

 

 

19.5           Earnings per share

 

The basic earnings per share presented in the statement of comprehensive income are calculated as the quotient between income for the year and the average number of shares outstanding during the same period.

 

The earnings per share used to calculate basic and diluted earnings per share at December 31, 2011 and 2010, respectively, is detailed as follows:

 

 

 

12.31.2011

 

Earnings per share

 

SERIES A

 

SERIES B

 

TOTAL

 

Earnings attributable to shareholders (ThCh$)

 

46,203,022

 

50,821,383

 

97,024,405

 

Average weighted number of shares

 

380,137,271

 

380,137,271

 

760,274,542

 

Earnings per basic and diluted share (in pesos)

 

121,54

 

133,69

 

127,62

 

 

61



Table of Contents

 

 

 

12.31.2010

 

Earnings per share

 

SERIES A

 

SERIES B

 

TOTAL

 

Earnings attributable to shareholders (ThCh$)

 

49,333,069

 

54,264,303

 

103,597,372

 

Average weighted number of shares

 

380,137,271

 

380,137,271

 

760,274,542

 

Earnings per basic and diluted share (in pesos)

 

129.78

 

142.75

 

136.26

 

 

NOTE 20 —   DERIVATIVE ASSETS AND LIABILITIES

 

The company held the following derivative liabilities at December 31, 2011 and 2010:

 

20.1                Currency forwards for highly probable expected transactions:

 

During 2010, the Company made agreements to hedge the exchange rate in the purchases of fixed assets in a foreign currency during 2011.  Those agreements were appraised at the fair value, resulting in a net profit of ThCh$134,572 for 2011 (net loss of ThCh$913,378 at December 31, 2010).  No such agreements were outstanding at December 31, 2011 (there was a derivative liability outstanding for ThCh$431,236 at December 31, 2010).  Since these agreements did not meet the documentation requirements of IFRS to be considered hedges, they were accounted for as investment contracts and the effects recorded directly in income.

 

In 2011 and 2010, the Company made agreements to hedge the exchange rate in the purchases of raw materials and future flows in 2011 and 2012.  The outstanding agreements totaled ThUS$42,500 at December 31, 2011.  They were appraised at the fair value, which resulted in a net profit of ThCh$1,347,277 for 2011 (a net loss of ThCh$485,983 at December 31, 2010).  Liabilities of ThCh$163,718 were recognized at December 31, 2011 and of ThCh$485,983 at December 31, 2010.  The agreements oustanding at December 31, 2011 also required leaving financial instruments as collateral against performance, which totaled ThCh$2,372,559 on the closing date.  Since these agreements did not meet the documentation requirements of IFRS to be considered hedges, they were accounted for as investment contracts and the effects recorded directly in income.

 

20.2                Foreign currency forward of items recognized in the accounting:

 

At December 31, 2010, the Company had sugar sales contracts with the London Exchange to hedge a variable price in the supply of sugar during 2010. These contracts expired during 2010, and were accounted for at fair value.  At December 31, 2010 these contracts generated net earnings amounting to ThCh$2,121,469.  Since these contracts do not meet the documentation requirements of IFRS to be treated as hedging, they have been treated as investment contracts and the effects have been charged directly to income.

 

62



Table of Contents

 

Fair value hierarchy

 

The Company had a total liabilities related to its foreign exchange forward contracts of ThCh$163,718, which are classified within the other current non-financial liabilities and are carried at fair value on the statement of financial position. The Company uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:

 

Level 1:  quoted (unadjusted) prices in active markets for identical assets or liabilities

 

Level 2:  Assumptions different to quoted prices included in level 1 and that are applicable to assets and liabilities, be it directly (as Price) or indirectly (i.e. derived from a Price)

 

Level 3:  Assumptions for assets and liabilities that are not based on information observed directly in the market.

 

During the reporting period ended December 31, 2011, there were no transfers of items between fair value measurements categories all of which were valued during the period using level 2.

 

 

 

Fair Value Measurements at December 31, 2011

 

 

 

 

 

Quoted prices in

 

Significant

 

 

 

 

 

 

 

actives markets

 

other

 

Significant

 

 

 

 

 

for Identical

 

observable

 

unobservable

 

 

 

 

 

Assets

 

inputs

 

Inputs

 

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

Other financial current liabilitiess

 

 

163,718

 

 

163,718

 

Total liabilities

 

 

163,718

 

 

163,718

 

 

NOTE 21 —   CONTINGENCIES AND COMMITMENTS

 

21.1           Lawsuits and other legal actions:

 

The Parent Company and its Subsidiaries face litigation or potential litigation, in and out of court, that might result in material or significant losses or gains, in the opinion of the Company’s legal counsel, detailed as follows:

 

1) Embotelladora del Atlántico S.A. is a party to labor and other lawsuits:  Accounting provisions have been made for the contingency of a probable loss because of these lawsuits, totaling ThCh$1,042,324. Management considers it unlikely that non-provisioned contingencies will affect the Company’s income and Equity, based on the opinion of its legal counsel.

 

2) Rio de Janeiro Refrescos Ltda. is involved in labor, tax and other lawsuits. The accounting provisions to cover contingencies of a probable loss in these lawsuits total ThCh$6,870,999. Management considers it unlikely that non-provisioned contingencies will affect income and Equity of the Company, based on the opinion of its legal counsel.

 

3) Embotelladora Andina S. A. is involved in tax, commercial, labor and other lawsuits. The accounting provisions to cover contingencies for probable losses because of these lawsuits total ThCh$57,512.

 

63



Table of Contents

 

Management considers it unlikely that non-provisioned contingencies will affect income and Equity of the company, in the opinion of its legal advisors.

 

On April 28, 2011 the Company was legally informed of an anti-competition lawsuit filed by the Chilean Fiscalía Nacional Económica (“Chilean National Economic Prosecutor”, the FNE) before the Tribunal de Defensa de la Libre Competencia (“Chilean Anti-Competition Court”, the TDLC) against Embotelladora Andina S.A. and Coca-Cola Embonor S.A. This lawsuit indicates that said companies would have violated the regulation of free competition by establishing a system of granting incentives in the traditional distribution channel since these points of sale do not advertise, exhibit and/or commercialize, in any manner, the so called “B-brands” or alternative soft drink beverages.  This lawsuit ended on November 22, 2011, by approval of the Anti-competition Court of the terms of reconciliation proposed November 15, 2011 by the National Economic Prosecutor, Embotelladora Latinoamericana S.A., Embotelladora Castel Ltda., Industrial y Comercial Lampa S.A., Sociedad Comercial Antillanca Ltda., Coca-Cola Embonor S.A. and Embotelladora Andina S.A..

 

As a result of this agreement, Embotelladora Andina S.A. assumed certain commitments that included allowing 20% of space to be available in refrigerators provided by Embotelladora Andina S.A. at certain points of sale in the traditional channel where there are no other refrigerators, for a period of five years.

 

The reconciliation agreement did not impose fines nor constitute an acknowledgement of liability in the anti-competition offenses.

 

64



Table of Contents

 

21.2           Direct guarantees and restricted assets:

 

Guarantees and restricted assets as of December 31, 2011 and 2010 are detailed as follows:

 

 

 

Provided by

 

Committed assets

 

 

 

Balance pending payment
on the closing date of the
financial statements

 

Date of guarantee
release

 

Guarantee in
favor of

 

Name

 

Relationship

 

Carrying amount

 

Type

 

Carrying
amount

 

2011

 

2010

 

2012

 

2014

 

 

 

 

 

 

 

 

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

Aduana de EZEIZA

 

Embotelladora del Atlántico S.A.

 

Subsidiary

 

Guarantee insurance

 

Export

 

21,894

 

 

 

 

 

Aduana de EZEIZA

 

Embotelladora del Atlántico S.A.

 

Subsidiary

 

Guarantee insurance

 

Import

 

6,657

 

 

 

 

 

Aduana de EZEIZA

 

Embotelladora del Atlántico S.A.

 

Subsidiary

 

Guarantee insurance

 

Substitution for collateral

 

483

 

 

 

 

 

 

 

 

 

Estado Rio de Janeiro

 

Rio de Janeiro Refrescos Ltda.

 

Subsidiary

 

Court lien

 

Real Estate

 

11,693,243

 

11,240,243

 

11,406,583

 

 

 

Poder Judiciario

 

Rio de Janeiro Refrescos Ltda.

 

Subsidiary

 

Judicial deposit

 

Long term asset

 

19,989,604

 

 

 

 

 

Serviu Región Metropolitana

 

Embotelladora Andina S.A.

 

Parent Company

 

Guarantee receipt

 

Guarantee receipt

 

 

2,907

 

2,778

 

 

 

Hospital San Jose

 

Embotelladora Andina S.A.

 

Parent Company

 

Guarantee receipt

 

Guarantee receipt

 

 

512

 

 

512

 

 

Director Regional De Validad Metropolitana

 

Embotelladora Andina S.A.

 

Parent Company

 

Guarantee receipt

 

Guarantee receipt

 

 

1,116

 

 

1,116

 

 

Tesorero Municipal de Renca

 

Embotelladora Andina S.A.

 

Parent Company

 

Guarantee receipt

 

Guarantee receipt

 

 

89,306

 

 

 

89,306

 

 

Linde Gas Chile S.A.

 

Embotelladora Andina S.A.

 

Parent Company

 

Guarantee receipt

 

Guarantee receipt

 

 

155,760

 

 

 

 

155,760

 

AGA

 

Embotelladora Andina S.A.

 

Parent Company

 

Guarantee receipt

 

Contract

 

 

 

145,569

 

 

 

Rofex

 

Embotelladora del Atlántico S.A.

 

Subsidiary

 

Financial instruments

 

Derivatives transactions

 

2,372,559

 

163,718

 

 

 

 

 

65



Table of Contents

 

NOTE 22 —  FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES

 

The Group’s businesses are exposed to diverse financial risks: market risk (including foreign exchange rate risk, fair value interest rate risk and price risk). The Group’s global risk management program concentrates on the uncertainty of financial markets and tries to minimize potentially adverse effects on the financial returns of the Group. The Group uses derivatives to hedge certain risks. Below is a description of the primary policies established by the Group to manage financial risks.

 

Interest rate risk

 

As of December 31, 2011, the Company carried all of its debt at a fixed rate. Consequently, the risk of fluctuations in market interest rates as compared to the Company’s cash flows is low.

 

Foreign currency risk

 

Sales revenues earned by the Company are linked to the local currencies of countries in which it does business, the detail of which is detailed as follows:

 

CHILEAN PESO

 

BRAZILIAN
REAL

 

ARGENTINE
PESO

 

31

%

45

%

24

%

 

Since the Company’s income is not tied to the US dollar, the policy of managing that risk, meaning the gap between assets and liabilities denominated in that currency, has been to hold financial investments in dollar—denominated instruments for at least the equivalent of the liabilities denominated in that currency.

 

Additionally and depending on market conditions, the Company’s policy is also to make foreign currency hedge contracts to reduce the foreign exchange rate impact on cash outflows expressed in US dollars, corresponding mainly to payments made to raw material suppliers.  In accordance with the percentage of raw material purchases that are indexed to the US dollar, if the currencies were to devalue by 5% in the three countries where the Company operates, it would generate a decrease cummulative at December 31, 2011 in income of ThCh$5,367,802

 

The exposure to conversion differences of subsidiaries abroad (Brazil and Argentina), because of the difference between monetary assets and liabilities, i.e., those denominated in a local currency and consequently exposed to foreign currency translation risk from translation from their functional currency to the presentation currency of the consolidated statements, is only hedged when it is predicted that material adverse differences could occur and when the cost associated with such hedging is deemed reasonable by the management. For the period January through December 2011, the Brazilian real and Argentine peso recorded average devaluations of 0.18% and 10.19%, respectively, regarding the presentation currency of the same period in 2010.  If the Brazilian real and the Argentine peso regarding the presentation currency would have devalued 3.0% and 12.0% respectively, the income account would have recorded lower earnings in the amount of ThCh$1,352,195. On the other hand, at equity level, this same scenario would cause the rest of the conversion of assets and liabilities accounts to decrease equity by ThCh$1,830,574.

 

66



Table of Contents

 

Commodities risk

 

The Company faces a risk of price fluctuations in the international markets for sugar, aluminum and PET resin, which are inputs required to produce beverages and, as a whole, account for 35% to 40% of operating costs. Procurement and anticipated purchase contracts are made frequently to minimize and/or stabilize this risk when market conditions warrant. Commodity hedges have also been used. The possible effects that exist in the present consolidated integral statements of a 5% eventual rise in prices of its main raw materials, would be an approximate reduction in our accumulated results as of December 31, 2011 of around ThCh$7,795,246.  In order to minimize and/or stabilize this risk, we frequently enter into anticipated purchase and supply agreements when market conditions are favorable. We have also used commodity hedge agreements.

 

67



Table of Contents

 

NOTE 23 —  OTHER OPERATING INCOME

 

Other operating income is detailed as follows:

 

 

 

01.01.2011

 

01.01.2010

 

Description

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

Gain on disposal of property, plant and equipment

 

673,669

 

548,111

 

Adjustment judicial deposit (Brazil)

 

784,856

 

450,299

 

Guaxupé tax credits

 

1,313,212

 

 

Other

 

137,708

 

119,469

 

Total

 

2,909,445

 

1,117,879

 

 

NOTE 24 —  OTHER MISCELLANEOUS OPERATING EXPENSES

 

Other miscellaneous operating expenses are detailed as follows:

 

 

 

01.01.2011

 

01.01.2010

 

Description

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

Tax on bank debits

 

3,074,333

 

2,966,852

 

Write-off of property, plant and equipment

 

2,452,231

 

 

Contingencies

 

4,370,851

 

1,257,579

 

Professional service fees

 

1,101,482

 

1,656,515

 

Loss on the sale of property, plant and equipment

 

415,823

 

470,459

 

Donations

 

 

862,307

 

Others

 

500,283

 

562,112

 

Total

 

11,915,003

 

7,775,824

 

 

68



Table of Contents

 

NOTE 25 —  FINANCE INCOME AND COSTS

 

Finance income and costs break down as follows:

 

a)              Finance income

 

 

 

01.01.2011

 

01.01.2010

 

Description

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

Interest income

 

2,846,728

 

2,451,808

 

Other interest income

 

335,706

 

924,330

 

Total

 

3,182,434

 

3,376,138

 

 

b)              Finance costs

 

 

 

01.01.2011

 

01.01.2010

 

Description

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

Bond interest

 

5,092,403

 

5,022,931

 

Bank loan interest

 

1,098,757

 

1,079,806

 

Other interest costs

 

1,044,016

 

1,299,094

 

Total

 

7,235,176

 

7,401,831

 

 

NOTE 26 —  OTHER INCOME/ EXPENSES AND ADJUSTMENTS

 

Other gains and losses are detailed as follows:

 

 

 

01.01.2011

 

01.01.2010

 

Description

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

Profit on the sale of shares in Vital S.A.

 

653,214

 

 

Extraordinary expenses at new Renca Plant

 

(304,629

)

(416,618

)

Insurance deductible and donations due to earthquake

 

 

(620,512

)

Other income and outlays

 

(335,516

)

(169,619

)

Total

 

13,069

 

(1,206,749

)

 

69



Table of Contents

 

NOTE 27 —  EXCHANGE RATE DIFFERENCE

 

Exchange rate differences are detailed as follows:

 

 

 

01.01.2011

 

01.01.2010

 

Description

 

12.31.2011

 

12.31.2010

 

 

 

ThCh$

 

ThCh$

 

Derivatives transactions

 

1,481,849

 

722,108

 

Exchange differentials in holding assets and liabilities in a foreign currency

 

2,731

 

(222,168

)

Total

 

1,484,580

 

499,940

 

 

NOTE 28 —  THE ENVIRONMENT

 

The Company has made disbursements totaling ThCh$3,198,110 for improvements in industrial processes, equipment to measure industrial waste flows, laboratory analyses, consulting on environmental impacts and other studies.

 

These disbursements by country are detailed as follows:

 

 

 

Year 2011

 

Future commitments

 

Country

 

Recorded as
expenses

 

Capitalized to
property,
plant and
equipment

 

Recorded 
as expenses

 

Capitalized to
property,
plant and
equipment

 

 

 

ThCh$

 

ThCh$

 

ThCh$

 

ThCh$

 

 

 

 

 

 

 

 

 

 

 

Chile

 

106,980

 

110,582

 

1,260

 

121,195

 

Argentina

 

512,814

 

6,402

 

977,802

 

532,893

 

Brasil

 

1,789,748

 

671,584

 

1,450,428

 

1,701,988

 

Total

 

2,409,542

 

788,568

 

2,429,490

 

2,356,076

 

 

NOTE 29 —  SUBSEQUENT EVENTS

 

No financial or other matters have occurred between the end of the year and the date of preparation of these financial statements that could significantly affect the assets, liabilities, and/or results of the Company.

 

70