6-K 1 a11-14510_16k.htm 6-K

Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15b-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

 

 

Date of Report (Date of Earliest Event Reported)

June 2011

 

Embotelladora Andina S.A.

(Exact name of registrant as specified in its charter)

 

Andina Bottling Company, Inc.

(Translation of Registrant´s name into English)

 

Avda. El Golf 40, Piso 4

Las Condes

Santiago, Chile

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F x     Form 40-F o

 

Indicate by check mark if the Registrant is submitting this Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes o     No x

 

Indicate by check mark if the Registrant is submitting this Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

Yes o     No x

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form 6-K is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934

 

Yes o     No x

 

 

 



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Santiago, Chile.

 

 

EMBOTELLADORA ANDINA S.A.

 

By:

/s/ Andrés Wainer

 

Name: Andrés Wainer

 

Title: Chief Financial Officer

 

 

 

 

Santiago, June 8 2011

 

 



Table of Contents

 

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Intermediate Consolidated Statements of Financial Position

at March 31, 2011 and December 31, 2010 and 2009

 

1




Table of Contents

 

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Intermediate Classified Consolidated Statements of Financial Position

at March 31, 2011, December 31, 2010 and December 31, 2009

 

 

 

NOTE

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

 

 

 

 

THCH$

 

THCH$

 

THCH$

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalent

 

4

 

97,195,801

 

96,219,208

 

112,445,009

 

Other current financial assets

 

5

 

965,843

 

958,606

 

22,691,323

 

Other current non-financial assets

 

6.1

 

15,017,262

 

10,712,132

 

10,086,541

 

Current trade receivables and other accounts receivable

 

7

 

77,810,366

 

97,254,597

 

78,558,590

 

Current related party accounts receivable

 

11.1

 

150,691

 

248,273

 

1,051,014

 

Inventories

 

8

 

53,417,682

 

49,939,194

 

40,908,937

 

Current tax assets

 

9.1

 

1,779,373

 

2,288,725

 

4,563,058

 

Total Current Assets

 

 

 

246,337,018

 

257,620,735

 

270,304,472

 

 

 

 

 

 

 

 

 

 

 

Non-Current Assets:

 

 

 

 

 

 

 

 

 

Other non-current non-financial assets

 

6.2

 

21,776,533

 

21,507,754

 

20,454,935

 

Non-current rights receivable

 

7

 

7,885,203

 

7,804,481

 

5,817,177

 

Non-current related party accounts receivable

 

11.1

 

29,187

 

8,847

 

37,869

 

Investments accounted for using the equity method

 

13

 

62,255,750

 

50,754,168

 

34,731,218

 

Intangible assets other than goodwill

 

14.1

 

1,555,106

 

1,365,595

 

2,117,333

 

Goodwill

 

14.2

 

59,827,484

 

57,770,335

 

61,360,345

 

Property, plant and equipment

 

10

 

293,880,110

 

291,482,180

 

247,869,091

 

Deferred tax assets

 

9.4

 

6,060,281

 

6,891,609

 

6,252,523

 

Total Non-Current Assets

 

 

 

453,269,654

 

437,584,969

 

378,640,491

 

Total Assets

 

 

 

699,606,672

 

695,205,704

 

648,944,963

 

 

The attached Notes 1 to 28 form an integral part of these financial statements.

 

3



Table of Contents

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Intermediate Classified Consolidated Statements of Financial Position

at March 31, 2011, December 31, 2010 and December 31, 2009

 

 

 

NOTE

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

 

 

 

 

THCH$

 

THCH$

 

THCH$

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

Other current financial liabilities

 

15

 

14,124,497

 

11,996,399

 

5,799,881

 

Current trade payables and other accounts payable

 

16

 

89,235,812

 

105,282,335

 

82,302,124

 

Current related party accounts payable

 

11.2

 

9,587,456

 

14,323,473

 

13,757,847

 

Other current provisions

 

17

 

76,478

 

60,748

 

38,879

 

Current tax liabilities

 

9.2

 

3,700,836

 

4,009,389

 

5,676,913

 

Other current non-financial liabilities

 

18

 

23,811,150

 

31,879,967

 

30,234,814

 

Total Current Liabilities

 

 

 

140,536,229

 

167,552,311

 

137,810,458

 

 

 

 

 

 

 

 

 

 

 

Non-Current Liabilities:

 

 

 

 

 

 

 

 

 

Other non-current financial liabilities

 

15

 

70,864,868

 

70,449,459

 

73,149,674

 

Non-current related party accounts payable

 

11.2

 

 

 

2,565,767

 

Non-current other provisions

 

17

 

4,408,490

 

4,267,619

 

4,457,107

 

Deferred tax liabilities

 

9.4

 

44,288,354

 

42,492,348

 

39,435,167

 

Non-current employee benefit provisions

 

12.2

 

7,299,604

 

7,256,590

 

8,401,791

 

Other non-current non-financial liabilities

 

18

 

8,378,473

 

8,322,781

 

9,567,264

 

Total Non-Current Liabilities

 

 

 

135,239,789

 

132,788,797

 

137,576,770

 

 

 

 

 

 

 

 

 

 

 

EQUITY:

 

19

 

 

 

 

 

 

 

Issued capital

 

 

 

230,892,178

 

230,892,178

 

230,892,178

 

Retained earnings

 

 

 

199,709,401

 

180,110,975

 

147,508,036

 

Other reserves

 

 

 

(6,780,055

)

(16,146,887

)

(4,851,620

)

Equity attributable to owners of the controller

 

 

 

423,821,524

 

394,856,266

 

373,548,594

 

Non-controlling interests

 

 

 

9,130

 

8,330

 

9,141

 

Total Equity

 

 

 

423,830,654

 

394,864,596

 

373,557,735

 

Total Liabilities and Equity

 

 

 

699,606,672

 

695,205,704

 

648,944,963

 

 

The attached Notes 1 to 28 form an integral part of these financial statements.

 

4



Table of Contents

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Intermediate Consolidated Statements of Income by Function

 

 

 

 

 

01/01/2011

 

01/01/2010

 

 

 

NOTE

 

3/31/2011

 

3/31/2010

 

 

 

 

 

THCH$

 

THCH$

 

STATEMENT OF INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

250,776,199

 

229,787,277

 

Cost of sales

 

 

 

(145,494,776

)

(127,516,588

)

Gross Margin

 

 

 

105,281,423

 

102,270,689

 

Other income by function

 

24

 

72,246

 

194,670

 

Distribution costs

 

 

 

(23,893,522

)

(20,099,515

)

Administrative expenses

 

 

 

(41,688,075

)

(37,974,601

)

Other expenses by function

 

25

 

(1,122,022

)

(1,597,921

)

Other (losses) gains

 

27

 

711,938

 

1,632,051

 

Financial income

 

26

 

660,023

 

835,003

 

Financial costs

 

26

 

(1,795,645

)

(1,575,443

)

Share in earnings (losses) of associates and joint ventures accounted for using the equity method

 

14.2

 

212,552

 

613,973

 

Exchange differentials

 

 

 

162,642

 

(317

)

Income from units of adjustment

 

 

 

(65,041

)

2

 

Pre-tax earnings

 

 

 

38,536,519

 

44,298,591

 

Income tax expense

 

10.3

 

(10,537,994

)

(11,519,533

)

Profit

 

 

 

27,998,525

 

32,779,058

 

 

 

 

 

 

 

 

 

Profit Attributable to

 

 

 

 

 

 

 

Owners of the controller

 

 

 

27,997,752

 

32,778,258

 

 

 

 

 

 

 

 

 

Non-controlling interests

 

 

 

773

 

800

 

Profit

 

 

 

27,998,525

 

32,779,058

 

 

 

 

 

 

 

 

 

Earnings per basic share in continuing operations

 

 

 

 

 

 

 

Earnings per Series A share

 

 

 

35.07

 

41.06

 

Earnings per Series B share

 

 

 

38.58

 

45.17

 

 

The attached Notes 1 to 28 form an integral part of these financial statements.

 

5



Table of Contents

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Intermediate Consolidated Statements of Comprehensive Income

 

 

 

 

 

01/01/2011

 

01/01/2010

 

 

 

NOTE

 

3/31/2011

 

3/31/2010

 

 

 

 

 

THCH$

 

THCH$

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit

 

 

 

27,998,525

 

32,779,058

 

Components of other comprehensive income before taxes

 

 

 

 

 

 

 

Losses from translation differences before taxes

 

19

 

9,647,214

 

2,875,360

 

Income tax related to translation differences in other comprehensive income

 

 

 

(280,355

)

297,308

 

Comprehensive Income

 

 

 

37,365,384

 

35,951,726

 

 

 

 

 

 

 

 

 

Income Attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to owners of the controller

 

 

 

37,364,584

 

35,950,801

 

Comprehensive income attributable to non-controlling interests

 

 

 

800

 

925

 

Total Comprehensive Income and Comprehensive Expenses

 

 

 

37,365,384

 

35,951,726

 

 

The attached Notes 1 to 28 form an integral part of these financial statements.

 

6



Table of Contents

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Intermediate Consolidated Statements of Cash Flows

 

 

 

 

 

01/01/2011

 

01/01/2010

 

 

 

NOTE

 

3/31/2011

 

3/31/2010

 

 

 

 

 

THCH$

 

THCH$

 

Cash flows from (used in) operating activities

 

 

 

 

 

 

 

Types of collections from operating activities

 

 

 

 

 

 

 

Collections from the sales of goods and rendering of services

 

 

 

369,274,106

 

330,953,911

 

Collections from premiums and payments and other policy benefits

 

 

 

162,979

 

 

Types of payments

 

 

 

 

 

 

 

Payments to suppliers for the supply of goods and services

 

 

 

(274,036,348

)

(217,095,358

)

Payments to and for account of employees

 

 

 

(25,067,500

)

(21,797,285

)

Other payments because of operating activities

 

 

 

(39,532,082

)

(49,516,199

)

Dividends received

 

 

 

 

254

 

Interest paid

 

 

 

(307,194

)

(3,475

)

Interest received

 

 

 

444,094

 

713,577

 

Income tax reimbursements (payments)

 

 

 

(3,748,427

)

(3,364,870

)

Other cash receipts (outlays)

 

 

 

(788,089

)

(652,226

)

Net cash flows from (used in) operating activities

 

 

 

26,401,539

 

39,238,329

 

Cash flows from (used in) investment activities

 

 

 

 

 

 

 

Cash flows from the loss of control in subsidiaries and other companies

 

 

 

5,355,930

 

 

Cash flows used to obtain control of subsidiaries or other businesses

 

 

 

(3,130,500

)

 

Proceeds from the sale of property, plant and equipment

 

 

 

75,072

 

73,183

 

Purchases of property, plant and equipment

 

 

 

(23,227,273

)

(14,843,202

)

Long-term purchases of other assets

 

 

 

 

(43,075

)

Payments under future, term, option and swap contracts

 

 

 

(82,185

)

 

Collections from future, term, option and swap contracts

 

 

 

153,882

 

 

Other cash receipts (outlays)

 

 

 

 

2,653,167

 

Net cash flows used in investment activities

 

 

 

(20,855,074

)

(12,159,927

)

Cash flows from (used in) financing activities

 

 

 

 

 

 

 

Proceeds from short-term loans

 

 

 

16,421,829

 

8,862,008

 

Total proceeds from loans

 

 

 

16,421,829

 

8,862,008

 

Payments of loans

 

 

 

(15,115,056

)

(479,778

)

Dividends paid

 

 

 

(6,644,077

)

(5,439,363

)

Other cash outlays

 

 

 

 

(7,366

)

Net cash flows from (used in) financing activities

 

 

 

(5.337.304

)

2.935.501

 

Increase (decrease) in cash and cash equivalent before the effect of changes in foreign exchange rates

 

 

 

209,161

 

30,013,903

 

Effects of the variation in foreign exchange rates on cash and cash equivalent

 

 

 

767.432

 

1,655,236

 

Net decrease in cash and cash equivalent

 

 

 

976,593

 

31,669,139

 

Cash and cash equivalent at the start of the fiscal year

 

4

 

96,219,208

 

112,445,009

 

Cash and cash equivalent at the end of the fiscal year

 

4

 

97,195,801

 

144,114,148

 

 

The attached Notes 1 to 28 form an integral part of these financial statements.

 

7



Table of Contents

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

Statements of Changes in Equity

at March 31, 2011 and 2010

 

 

 

 

 

Other reserves

 

 

 

 

 

 

 

 

 

 

 

Issued capital

 

Reserves for translation
differences

 

Other
miscellaneous
reserves

 

Other
reserves

 

Retained earnings
(cumulative losses)

 

Equity attributable
to owners of the
controller

 

Non-controlling
interests

 

Total
equity

 

 

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

Starting Balance at 01/01/2011

 

230,892,178

 

(21,582,425

)

5,435,538

 

(16,146,887

)

180,110,975

 

394,856,266

 

8,330

 

394,864,596

 

Changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit

 

 

 

 

 

27,997,752

 

27,997,752

 

773

 

27,998,525

 

Other comprehensive income

 

 

9,366,832

 

 

9,366,832

 

 

9,366,832

 

27

 

9,366,859

 

Comprehensive income

 

 

 

9,366,832

 

 

9,366,832

 

27,997,752

 

37,364,584

 

800

 

37,365,384

 

Dividends

 

 

 

 

 

(8,399,326

)

(8,399,326

)

 

(8,339,326

)

Total changes in equity

 

 

9,366,832

 

 

9,366,832

 

19,598,426

 

28,965,258

 

800

 

28,966,058

 

Ending Balance at 03/31/2011

 

230,892,178

 

(12,215,593

)

5,435,538

 

(6,780,055

)

199,709,401

 

423,821,524

 

9,130

 

423,830,654

 

 

 

 

 

 

Other reserves

 

 

 

 

 

 

 

 

 

 

 

Issued capital

 

Reserves for translation
differences

 

Other
miscellaneous
reserves

 

Other
reserves

 

Retained earnings
(cumulative losses)

 

Equity attributable
to owners of the
controller

 

Non-controlling
interests

 

Total
equity

 

 

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

Starting balance at 01/01/2010

 

230,892,178

 

(10,287,158

)

5,435,538

 

(4,851,620

)

147,508,036

 

373,548,594

 

9,141

 

373,557,735

 

Changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit

 

 

 

 

 

32,778,258

 

32,778,258

 

800

 

32,779,058

 

Other comprehensive income

 

 

3,172,543

 

 

3,172,543

 

 

3,172,543

 

125

 

3,172,668

 

Comprehensive income

 

 

3,172,543

 

 

3,172,543

 

32,778,258

 

35,950,801

 

925

 

35,951,726

 

Increase (decrease) due to transfers and other changes

 

 

 

 

 

 

 

 

 

 

Total changes in equity

 

 

 

3,172,543

 

 

3,172,543

 

32,778,258

 

35,950,801

 

925

 

35,951,726

 

Ending Balance at 03/31/2010

 

230,892,178

 

(7,114,615

)

5,435,538

 

(1,679,077

)

180,286,294

 

409,499,395

 

10,066

 

409,509,461

 

 

The attached Notes 1 to 28 form an integral part of these financial statements.

 

8


 


Table of Contents

 

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Notes to the Consolidated Statements of Financial Position

 

NOTE 1 — OUR BUSINESS

 

Embotelladora Andina S.A. is registered under number 00124 in the Securities Registry and is subject to oversight by the Chilean Securities and Insurance Commission (SVS) pursuant to Law 18,046.

 

Embotelladora Andina S.A. (“Andina,” and together with its subsidiaries, the “Company”) engages mainly in the production and sale of Coca-Cola products and beverages.  The Company has operations in Chile, Brazil and Argentina.  In Chile, it has distribution franchises for the Metropolitan Region, the Province of San Antonio in the Fifth Region and the Province of Cachapoal (including the borough of San Vicente de Tagua-Tagua) in the Sixth Region.  In Brazil, it holds distribution franchises for Rio de Janeiro, Espírito Santo, Niteroi, Vitoria and Nova Iguazu.  In Argentina, its distribution franchise covers Mendoza, Cordoba, San Luis, Entre Rios, Santa Fe and Rosario.  The Company holds a license from The Coca-Cola Company for its territories in Chile, Brazil and Argentina.   The licenses for the territories in Chile, Brazil and Argentina expire in 2012 and all are granted at the discretion of The Coca-Cola Company.  It is expected that they will be renewed upon expiration.

 

At March 31, 2011, the Freire Group and related companies held 52.61% of the outstanding voting shares, making them controllers of the Company.

 

Embotelladora Andina S.A.’s headquarters are located at Avenida El Golf 40, 4th floor, borough of Las Condes, Santiago, Chile.  Its taxpayer identification number (RUT) is 91.144.000-8.

 

NOTE 2 — PRESENTATION OF THE CONSOLIDATED FINANCIAL STATEMENTS AND ACCOUNTING STANDARDS

 

2.1                                       Comparison of information

 

These consolidated financial statements of Embotelladora Andina S.A. at March 31, 2011 have been prepared according to International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB).

 

9



Table of Contents

 

2.2                                       Accounting Period

 

These Intermediate Consolidated Financial Statements cover the following periods:

 

Classified Consolidated Statements of Financial Position:  For the periods ending March 31, 2011, December 31, 2010 and 2009.

 

Consolidated Statements of Comprehensive Income by Function and Consolidated Statements of Cash Flows:  For the periods from January 1 to March 31, 2011 and 2010.

 

Statements of Changes in Equity: Balances and movements between January 1 and March 31, 2011 and 2010.

 

2.3                                       Basis of Preparation

 

The Consolidated Financial Statements of the Company as of March 31, 2011 were prepared according to International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (hereinafter “IASB”).

 

These Financial Statements represent the consolidated financial position of Embotelladora Andina S.A. and its Subsidiaries at March 31, 2011 and at December 31, 2010 and 2009, together with the results of operations, changes in equity and cash flows for the periods ending March 31, 2011 and 2010.  They were approved by the Board of Directors at its meeting held April 26, 2011.

 

These Consolidated Financial Statements were prepared using accounting records kept by the parent company and by the other companies forming a part of it.  Each company prepares its financial statements following accounting principles and standards in effect in each country, so the necessary adjustments and reclassifications have been made in the consolidation to homogenize such principles and standards in order to adapt to the IFRS.

 

2.4                                       Basis of Consolidation

 

2.4.1                             Subsidiaries

 

The Consolidated Financial Statements include the Financial Statements of the Company and the companies controlled by the Company (its subsidiaries).  The Company holds control when it has the power to direct the financial and operating policies of a company so as to obtain benefits from its activities.  Assets and liabilities are included as of March 31, 2011, December 31, 2010 and December 31, 2009; income and cash flows are included for the periods ending March 31, 2011 and 2010.  The results of subsidiaries acquired or sold are included in the consolidated statements of comprehensive income by function from the effective date of acquisition to the effective date of sale, as applicable.

 

10



Table of Contents

 

The acquisition method is used to account for the acquisition of subsidiaries. The acquisition cost is the fair value of the assets acquired, of the equity instruments issued and of the liabilities incurred or assumed on the transaction date, together with the costs directly attributable to the acquisition.  Identifiable assets acquired and identifiable liabilities and contingencies assumed in a business combination are valued at their fair value on the acquisition date.  The excess of the acquisition cost above the fair value of the Group’s share in an identifiable net asset acquired is recognized as goodwill.  If the acquisition cost is less than the fair value of the net assets of the subsidiary, the difference is recognized directly in the income account.

 

Intercompany transactions, balances and unrealized gains in transactions between the Group’s members are eliminated.  Unrealized losses are also eliminated.  Whenever necessary, the accounting policies of subsidiaries are modified to assure consistency with the policies adopted by the Group.

 

The equity of the interest of non-controlling shareholders in the equity and in the income of consolidated subsidiaries is shown under equity in the Consolidated Statement Of Financial Position and under earnings attributable to non-controlling interests in the Consolidated Statement of Comprehensive Income.

 

The consolidated financial statements include all assets, liabilities, income, expenses and cash flows of the Company and its subsidiaries after eliminating intercompany balances and transactions.

 

Subsidiaries included in the consolidation are listed below:

 

 

 

 

 

Percentage Interest

 

 

 

 

 

3/31/2011

 

Taxpayer ID

 

Name of the Company

 

Direct

 

Indirect

 

Total

 

 

 

 

 

 

 

 

 

 

 

59,144,140-K

 

Abisa Corp S.A.

 

 

99.99

 

99.99

 

 

 

 

 

 

 

 

 

 

 

96,842,970-1

 

Andina Bottling Investments S.A.

 

99.90

 

0.09

 

99.99

 

 

 

 

 

 

 

 

 

 

 

96,836,750-1

 

Andina Inversiones Societarias S.A.

 

99.99

 

 

99.99

 

 

 

 

 

 

 

 

 

 

 

96,972,760-9

 

Andina Bottling Investments Dos S.A.

 

99.90

 

0.09

 

99.99

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

Embotelladora del Atlántico S.A.

 

 

99.98

 

99.98

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

Rio de Janeiro Refrescos Ltda.

 

 

99.99

 

99.99

 

 

 

 

 

 

 

 

 

 

 

78,536,950-5

 

Servicios Multivending Ltda.

 

99.90

 

0.09

 

99.99

 

 

 

 

 

 

 

 

 

 

 

78,861,790-9

 

Transportes Andina Refrescos Ltda.

 

99.90

 

0.09

 

99.99

 

 

 

 

 

 

 

 

 

 

 

76,070,406-7

 

Embotelladora Andina Chile S.A.

 

99.90

 

0.09

 

99.99

 

 

11



Table of Contents

 

2.4.2                             Investments accounted for using the equity method

 

Associates and affiliates are all entities regarding which the Group exercises a significant influence but does not have control, which generally means an interest of 20% to 50% of the voting rights.  Investments in associates and affiliates are accounted for by the equity method.

 

The Group’s share in losses or earnings after the acquisition of associates is recognized in income.

 

Unrealized earnings on transactions between the Group and its associates are eliminated based on the percentage interest of the Group.  Unrealized losses are also eliminated unless there is evidence of an impairment loss of the asset being sold in a transaction.  Whenever necessary, the accounting policies of associates are modified to assure consistency with the accounting policies of the Group.

 

2.5                                       Financial information by operating segment

 

IFRS 8 requires that entities disclose information on the income of their operating segments.  In general, this means information that Management and the Board use internally to evaluate the yield of segments and to decide how to allocate resources to them.  Therefore, the following operating segments have been determined by geographic location:

 

·                  Chile Operation

·                  Brazil Operation

·                  Argentina Operation

 

2.6                                       Foreign currency transactions

 

2.6.1                             Functional currency and presentation currency

 

The items included in the financial statements of each of the Group’s members are appraised using the currency of the main economic setting in which they do business.  The consolidated financial statements are presented in pesos, which is the functional currency and presentation currency of the Company.

 

2.6.2                             Transactions and balances

 

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing on each transaction date.  Losses and earnings in a foreign currency resulting from the settlement of these transactions and from the translation of monetary assets and liabilities denominated in a foreign currency at the closing exchange rates are recognized in comprehensive income.

 

12



Table of Contents

 

The exchange rates and values prevailing at the close of each fiscal year were:

 

 

 

Parities with respect to the Chilean peso

 

Date

 

U.S. Dollar
(US$)

 

Brazilian Real
(R$)

 

Argentine
Peso (A$)

 

Unidad de
Fomento (UF)

 

3/31/2011

 

479.46

 

294.38

 

118.27

 

21,578.26

 

12/31/2010

 

468.01

 

280.88

 

117.71

 

21,455.55

 

3/31/2010

 

524.46

 

294.48

 

135.24

 

20,998.52

 

12/31/2009

 

507.10

 

291.24

 

133.45

 

20,942.88

 

 

2.6.3                             Group Members

 

The income and financial positions of all members of the Group (none of which uses a currency of a hyperinflationary economy) that use a functional currency different from the presentation currency are converted to the presentation currency as follows:

 

(i)                         The assets and liabilities in each balance sheet are translated at the closing exchange rate on the date of the balance sheet;

(ii)                      The income and expenses of each income account are translated at the average exchange rates; and

(iii)                   All resulting exchange differentials are recognized as a separate component within other comprehensive income.

 

The Companies that use a functional currency different from the presentation currency of the parent company are:

 

Company

 

Functional Currency

Rio de Janeiro Refrescos Ltda.

 

Brazilian Real (R$)

Embotelladora del Atlántico S.A.

 

Argentine Peso (A$)

 

In the consolidation, exchange differentials resulting from the translation of an investment in foreign entities are carried to other comprehensive income.  When the foreign investment is sold, those exchange differentials are recognized in the income account as part of the loss or gain on the sale of the investment.

 

2.7                                       Property, Plant and Equipment

 

The components of fixed assets included in property, plant and equipment are recognized at cost, less depreciation and cumulative impairment losses.

 

The costs of fixed assets include expenses directly attributable to the acquisition of such assets.  The concept of cost encompasses reappraisals and price-level restatement added into the starting values at January 1, 2009, according to the first-time exemptions under IFRS 1.

 

Subsequent costs are included in the initial value of the asset or are recognized as a separate asset only when it is likely that the future economic benefits associated with the components

 

13



Table of Contents

 

of property, plant and equipment will inure to the Group and the cost of the component can be reliably determined.  A substituted component is retired from the accounting.  Repairs and maintenance are debited against income in the fiscal year when they occur.

 

Depreciation is calculated using the straight-line method by distributing the acquisition cost, less the estimated residual value, over the years of estimated useful life of each of the components.  Land is not depreciated.

 

The estimated years of useful life are:

 

Assets

 

Range of years

Buildings

 

30-50

Plant and Equipment

 

10-20

Fixed facilities and accessories

 

 

Fixed facilities

 

10-30

Other accessories

 

4-5

Vehicles

 

5-7

Other property, plant and equipment

 

3-8

Containers

 

3-7

 

The residual value and the useful life of property, plant and equipment are reviewed and adjusted, if necessary, at the close of each balance sheet.

 

When the value of an asset is above its estimated recoverable amount, its value is immediately reduced to the recoverable amount.

 

Losses and gains on the sale of property, plant and equipment are calculated by comparing the income earned to the book value.  Any difference is recorded in income.

 

2.8                                       Intangible Assets

 

2.8.1                             Goodwill

 

Goodwill represents the excess of the acquisition cost above the fair value of the Group’s interest in identifiable net assets of the subsidiary acquired on the acquisition date.  Goodwill is tested annually for impairment and appraised at the initial value, less any cumulative impairment losses.

 

Gains and losses on the sale of an entity include the book value of its goodwill.

 

Goodwill is allocated to cash generating units (CGUs) in order to test for impairment.  The allocation is made to CGUs that are expected to benefit from the business combination in which the goodwill arose.

 

14



Table of Contents

 

2.8.2                           Water rights

 

Water rights that have been paid for are included in intangibles and are appraised at their acquisition cost.  Since they have no expiration date, they are not amortized, but they are tested for impairment annually.

 

2.9                                       Impairment losses

 

Assets that have an indefinite useful life, such as land, are not amortized and are tested annually for impairment losses.  Amortizable assets are tested for impairment whenever there is any event or change in circumstances indicating that the book value may not be recoverable.  The excess above the book value of the asset as compared to its recoverable amount is recognized as an impairment loss.  The recoverable amount is the fair value of an asset, less the cost of sale or value of use, whichever is higher.  Assets are grouped at the lowest level for which there are separately identifiable cash flows (cash generating units) in order to evaluate impairment losses.  Non-financial assets other than goodwill suffering an impairment loss are reviewed annually.

 

2.10                                Financial assets

 

The Company classifies its financial assets in the following categories:  at the fair value through profit or loss, loans and accounts receivable and held through maturity.  The classification depends on the purpose for which the financial assets were acquired.  Management decides on the classification of financial assets at the time of initial recognition.

 

2.10.1                      Financial assets at fair value through profit or loss

 

Financial assets at the fair value through profit or loss are financial assets held for trading.  A financial asset is classified in this category if it is acquired mainly for sale in the short term.  Assets in this category are classified as current assets.

 

Losses and gains caused by changes in the fair value of financial assets at fair value through profit or loss are included in the financial expense or financial income account, as applicable, in the fiscal year in which they occur.

 

2.10.2                      Loans and accounts receivable

 

Loans and accounts receivable are financial assets that are not traded on an active market.  They are included in current assets unless they expire more than 12 months from the date of the balance sheet, in which case they are classified as non-current assets.  Loans and accounts receivable are included in trade receivables and other accounts receivable in the balance sheet.

 

15



Table of Contents

 

2.10.3                      Financial assets held through maturity

 

Financial assets held through maturity are financial assets that management has the positive intent and the capacity to hold through maturity.  Should management sell a significant amount of financial assets held through maturity, the entire category would be reclassified as available for sale.

 

The gains on recognizing the interest accrued on financial assets held through maturity are included under financial income in the income account in the fiscal year in which they are earned.

 

2.11                                Derivatives and hedges

 

The Company holds derivatives to hedge against exchange rate risk and the risk of raw material prices for the purpose of significantly offsetting those risks.  Derivatives are accounted for at their fair value.  If the net difference between the fair values of derivatives and the items hedged is positive, it is recorded under “other current non-financial assets.”  If the net difference between the fair values of derivatives and the item hedged is negative, it is accounted for under “other current non-financial liabilities.”

 

Changes in the fair value of derivatives are carried directly in income unless the derivatives have been designated as a hedge and the conditions established by the IFRS are met to use hedge accounting.

 

Hedge contracts made by the Company do not qualify as hedges under IFRS.  Therefore, changes in fair value are recognized immediately under “other net gains / (losses)” in the income account.

 

The Company does not use hedge accounting for its investments abroad.

 

The Company also evaluates whether there are any derivatives implicit in financial contracts and instruments to determine whether the characteristics and risks are closely related to the main contract, pursuant to IAS 32 and 39.

 

2.12                                Inventories

 

Inventories are appraised at their net cost or net realizable price, whichever is lower.  The cost is determined using the weighted average.  The cost of finished products and of products in progress includes raw materials, direct labor, other direct costs and manufacturing overhead (based on a standard operating capacity) that will leave the products in saleable condition.  Interest costs are excluded.  The net realizable price is the estimated sale price in the ordinary course of business, less the variable cost of sale and distribution.

 

Estimations are made regarding the obsolescence of raw materials and finished products based on turnover and age of the items involved.

 

16



Table of Contents

 

2.13                                Trade receivables and other accounts receivable

 

Trade receivables are recognized at the nominal value given the short period in which they are recovered, less the impairment loss allowance.  A provision is made for impairment losses in trade receivables when there is objective evidence that the Company will be unable to collect all amounts owed to it according to the original terms of the receivables, either through individual analysis or global age analysis.

 

2.14                                Cash and cash equivalent

 

Cash and cash equivalent include cash on hand, time deposits and other highly liquid investments that are used to meet short-term payment commitments.

 

2.15                                Other financial liabilities

 

The resources secured from banks and the issuance of debt securities are initially recognized at their fair value, net of the cost involved in the transaction.  The debt is subsequently appraised with the accrual of interest that matches the present value of the debt to the future amount payable, using the interest rate method.

 

2.16                                Income Tax

 

The Company and its subsidiaries in Chile account for income tax on the basis of net taxable income calculated according to the rules in the Income Tax Law.   Its subsidiaries abroad do the same according to the rules of their respective countries.

 

Deferred taxes are calculated through the balance sheet using the temporary differences between the fiscal basis of assets and liabilities and their book amounts in the consolidated annual accounts.

 

Deferred tax assets are recognized provided it is probable that they will yield future fiscal benefits with which temporary differences can be offset.

 

No deferred taxes are recognized in respect of temporary differences arising in investments in subsidiaries and associates in which the Company can control the date when the temporary differences will be reversed and it is probable that they will not be reversed in the foreseeable future.

 

2.17                                Employee benefits

 

The Company has established a provision to cover severance indemnities that will be paid to its employees according to individual and collective contracts signed with them.  That allowance is accounted for at the actuarial value pursuant to IAS 19. The positive or negative effect on indemnities due to changes in estimations (turnover, mortality, retirement and other rates) are accounted for directly in income.

 

17



Table of Contents

 

The Company also has an executive retention plan in place which is provisioned for according to the directives of the plan.  The plan grants certain executives the right to receive a fixed cash payment on a pre-set date once they have completed the required years of employment.

 

The Company and its subsidiaries have made an allowance for the cost of vacations and other employee benefits on an accrual basis.  This liability is recorded under other current non-financial liabilities.

 

2.18                                Allowances

 

Allowances are recognized when the Company has a present obligation, be it legal or implicit, that will likely involve an outlay to settle the obligation and the amount has been reliably estimated.

 

When there is a number of similar obligations, the probability that a cash outlay will be required to settle it is calculated based on the type of obligations as a whole.  An allowance is recognized even if there is little probability of a cash outlay with respect to any item included in the same type of obligations.

 

2.19           Container deposits

 

This is a liability comprised of the cash collateral received from customers for containers made available to them.

 

This obligation represents the value of the deposit that we must reimburse if the customer or the distributor returns the bottles and cases to us in good condition, together with the original invoice.  This liability is estimated on the basis of an inventory of bottles loaned to customers and distributors, the estimations of bottles in circulation and the average weighted historic value per bottle or case.

 

This liability is presented under other non-current non-financial liabilities considering that historically, containers placed on the market in a given period of operation exceed the amount returned by customers in the same period.

 

2.20                                Income recognition

 

Non-financial revenues include the fair value of consideration received or receivable for the sale of goods in the ordinary course of the Company’s business.  These revenues are shown net of value-added tax, reimbursements, rebates and discounts and after eliminating sales among the companies that are consolidated.

 

The Company recognizes revenues when the amount can be reliably appraised and it is probable that the future economic benefits will flow to it.

 

18



Table of Contents

 

2.21                                Dividend payments

 

Dividend payments to the Company’s shareholders are recognized as a liability in the consolidated annual accounts of the Company based on the mandatory 30% minimum set by the Companies Law.

 

2.22                                Critical accounting estimations and judgments

 

The Company makes estimations and judgments about the future.  The resulting accounting estimations rarely, by definition, match the corresponding real results.  Below is an explanation of the estimations and judgments that might have a material impact.

 

2.22.1       Estimated impairment loss of goodwill

 

The Group tests annually whether goodwill has suffered an impairment loss. The recoverable amounts of cash generating units are determined based on calculations of the value in use.  The key variables that management calculates include the volume of sales, prices, marketing expenses and other economic factors.  The estimation of these variables requires a material administrative judgment as those variables imply inherent uncertainties.  However, the assumptions are consistent with our internal planning.  Therefore, management evaluates and updates estimations from time to time according to the conditions affecting the variables.  If these assets are deemed to have become impaired, they will be written off at their estimated fair value or future recovery value according to discounted cash flows.  Free cash flows in Brazil and Argentina were discounted at a rate of 15%, and there was a gain on the respective assets, including the goodwill of the Brazilian and Argentine subsidiaries.

 

2.22.2     Uncollectibles provision

 

We use several factors to evaluate whether trade receivables can be collected.  When we are aware of a specific inability of a customer to meet his financial obligation to us, a specific provision is estimated and recorded for uncollectible debt, which reduces the receivable to the balance that we estimate will be collected.  In addition to identifying potential uncollectible debts of customers, uncollectible debt charges are made based, among other factors, on the recent history of previous losses and a general assessment of our trade receivables, both past due and outstanding.  At March 31, 2011, our receivables totaled THCH$85,695,569, net of the uncollectibles provision of THCH$612,478. Historically, on a consolidated basis, uncollectibles have accounted on average for less than 1% of consolidated net sales.

 

19



Table of Contents

 

2.22.3       Property, plant and equipment

 

Property, plant and equipment are accounted for at cost and depreciated in a straight line over the estimated useful life of the asset.  Changes in circumstances, such as technology advances, changes in our business model or changes in our capital strategy, might make the useful life differ from our estimations.  Whenever we decide that the useful life of property, plant and equipment must be reduced, we depreciate the excess between the net book value and the estimated recovery value according to the remaining revised useful life.  Factors such as changes in the planned use of manufacturing equipment, vending machines, transportation equipment or computer programs might make the useful life of the assets diminish.  We review the impairment that the long-life assets might experience whenever events or changes in circumstances indicate that the book value of any of those assets might not be recovered.  Future cash flows are estimated, among other ways, based on certain assumptions as to the expected operating yield in the future.  Our estimations of discounted cash flows might differ from real cash flows due, among other reasons, to technology changes, economic conditions, changes in the business model or changes in operating yield.   If the sum of projected discounted cash flows (excluding interest) is less than the book value of the asset, the asset will be written off at its estimated fair value.

 

2.22.4       Bottle and case collateral

 

We have a liability consisting of deposits received for bottles and cases provided to our customers and distributors.  This obligation represents the value of the deposit that we must reimburse if the customer or distributor returns the bottles and cases to us in good condition, together with the original invoice.  This liability is estimated on the basis of an inventory of bottles loaned to customers and distributors, estimations of bottles in circulation and the average weighted historic value per bottle or case.  Since the number of bottles and cases has generally increased over time, the liability is also presented in the long term.  Management requires a set of many criteria to estimate the number of bottles in circulation, the amount that might be reimbursable, and the synchronization of disbursements in relation to this liability.

 

20



Table of Contents

 

2.23           New IFRS and Interpretations of the IFRS Interpretations Committee (IFRIC)

 

The following IFRS and IFRIC Interpretations have been issued:

 

New Regulations

 

Date of mandatory
application

 

 

 

IFRS 7 Financial instruments: Disclosures and transfer of financial assets

 

July 1, 2011

IFRS 9 Financial instruments: Classification and measurement

 

January 1, 2013

 

Improvements and amendments

 

Date of mandatory
application

 

 

 

IFRS 1 (Revised) First-time adoption of International Financial Reporting Standards — (i) Elimination of Dates Set for First-Time Adopters (ii) Severe Hyperinflation.

 

July 1, 2011

IAS 12 Deferred taxes: Recovery of the underlying asset

 

January 1, 2012

 

The Management of the Company and its subsidiaries deem that there will be no significant impact on the Consolidated Financial Statements of Embotelladora Andina S.A. in the period of initial application of the standards, amendments and interpretations described above.

 

NOTE 3 —  INFORMATION BY SEGMENT

 

The Company discloses information by segment pursuant to IFRS 8, “Operating Segments,” which sets down rules to disclose information on operating segments and related disclosures on products, services and geographic areas.

 

The Board and Management measure and evaluate the performance of segments according to the operating income of each of the countries where there are franchises.

 

Operating segments are disclosed coherently with the presentation of internal reports to the main entity in charge of operating decisions.  That entity has been identified as the Board of Directors of the Company, which makes strategic decisions.

 

The Board has defined geographic segments for strategic decision-making.  Therefore, the segments that report information are:

 

·      Chilean Operations

·                 Brazilian Operations

·                 Argentine Operations

 

These three operating segments conduct their businesses through the production and sale of carbonated beverages, other beverages and packing.

 

21



Table of Contents

 

The total income by segment encompasses sales to unrelated customers, as indicated in the consolidated statement of income of the Company.  It also includes inter-segment sales.

 

A summary of the Company’s operations by segment according to IFRS is provided below:

 

For the fiscal year ending March 31, 2011

 

Chile
Operation

 

Argentina
Operation

 

Brazil
Operation

 

Consolidated
Total

 

 

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

 

 

 

 

 

 

 

 

 

 

Revenues from External Customers, Total

 

76,508,436

 

55,877,319

 

118,390,444

 

250,776,199

 

Interest Income, Total for Segments

 

289,207

 

29,868

 

340,948

 

660,023

 

Interest Expense, Total for Segments

 

(1,291,397

)

(283,525

)

(220,723

)

(1,795,645

)

Net Interest Income, Total for Segments

 

(1,002,190

)

(253,657

)

120,225

 

(1,135,622

)

Depreciation and amortization, Total for Segments

 

(3,666,637

)

(1,729,929

)

(3,729,302

)

(9,125,868

)

Sums of Material Income Items, Total

 

1,835,465

 

15,024

 

7,461

 

1,857,950

 

Sum of Material Expense Items, Total

 

(63,222,390

)

(50,213,452

)

(100,938,292

)

(214,374,134

)

Profit (Loss) of the Segment reported, Total

 

10,452,684

 

3,695,305

 

13,850,536

 

27,998,525

 

 

 

 

 

 

 

 

 

 

 

Share of the Company in the Income of Associates accounted for by the Equity Method, Total

 

688,475

 

 

(475,923

)

212,552

 

Expense (Income) from Income Tax, Total

 

(1,730,579

)

(1,991,193

)

(6,816,222

)

(10,537,994

)

 

 

 

 

 

 

 

 

 

 

Assets of segments, Total

 

330,244,281

 

85,953,166

 

283,409,225

 

699,606,672

 

Amount in Associates and Joint Ventures accounted for by the Equity Method, Total

 

36,852,675

 

 

25,403,075

 

62,255,750

 

Disbursements of Non-Monetary Assets of the Segment, Total for Segments

 

20,386,957

 

2,874,838

 

3,095,978

 

26,357,773

 

Liabilities of the Segments, Total

 

161,269,029

 

42,370,573

 

72,136,416

 

275,776,018

 

 

22



Table of Contents

 

For the fiscal year ending March 31, 2010

 

Chile
Operation

 

Argentina
Operation

 

Brazil
Operation

 

Consolidated
Total

 

 

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers, total

 

73,656,848

 

46,851,302

 

109,279,127

 

229,787,277

 

Revenues among segments, total

 

 

 

 

 

Interest income, total for segments

 

403,011

 

55,245

 

376,747

 

835,003

 

Interest expense, total for segments

 

(1,287,527

)

(28,250

)

(259,666

)

(1,575,443

)

Interest income, net, total for segments

 

(884,516

)

26,995

 

117,081

 

(740,440

)

Depreciation and amortization, total for segments

 

(4,144,208

)

(1,867,126

)

(3,372,783

)

(9,384,117

)

Sum of material income items, total

 

47,682

 

3,378

 

143,610

 

194,670

 

Sum of material expense items, total

 

(55,517,051

)

(41,184,746

)

(90,376,535

)

(187,078,332

)

Profit (Loss) of the Segment reported, Total

 

13,158,755

 

3,829,803

 

15,790,500

 

32,779,058

 

 

 

 

 

 

 

 

 

 

 

Share of the Company in the income of Associates accounted for by the Equity Method, Total

 

(89,691

)

 

703,664

 

613,973

 

Expense (Income) for Income Tax, Total

 

(2,501,860

)

(2,066,489

)

(6,951,184

)

(11,519,533

)

 

 

 

 

 

 

 

 

 

 

Assets of segments, Total

 

331,970,765

 

92,521,493

 

254,616,866

 

679,109,124

 

Amount in Associates and Joint Ventures accounted for by the Equity Method, Total

 

26,147,788

 

 

9,396,876

 

35,544,664

 

Disbursements of Non-Monetary Assets of the Segment, Total for Segments

 

8,094,101

 

1,624,210

 

5,124,891

 

14,843,202

 

Liabilities of the Segments, Total

 

158,358,365

 

44,433,850

 

66,807,448

 

269,599,663

 

 

23



Table of Contents

 

NOTE 4 –  CASH AND CASH EQUIVALENT

 

This account broke down as follows at March 31, 2011, December 31, 2010 and December 31, 2009:

 

Description

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

 

 

THCH$

 

THCH$

 

THCH$

 

By item

 

 

 

 

 

 

 

Cash on hand

 

140,964

 

1,039,952

 

54,634

 

Bank balances

 

19,827,417

 

13,267,099

 

20,162,614

 

Time deposits

 

66,013,531

 

76,351,123

 

73,686,670

 

Investment and mutual funds

 

11,213,889

 

5,561,034

 

18,541,091

 

Cash and cash equivalent

 

97,195,801

 

96,219,208

 

112,445,009

 

 

 

 

 

 

 

 

 

 

 

THCH$

 

THCH$

 

THCH$

 

By currency

 

 

 

 

 

 

 

U.S. Dollar

 

10,008,895

 

3,308,523

 

6,321,415

 

Argentine Peso

 

1,011,175

 

1,705,533

 

602,067

 

Chilean Peso

 

73,538,323

 

73,602,633

 

82,792,844

 

Real

 

12,637,408

 

17,602,519

 

22,728,683

 

Cash and cash equivalent

 

97,195,801

 

96,219,208

 

112,445,009

 

 

24



Table of Contents

 

4.1             Time Deposits

 

The time deposits that are defined as cash and cash equivalent are shown below as of March 31, 2011, December 31, 2010 and December 31, 2009:

 

Placed

 

With

 

Currency

 

Principal

 

Annual
Rate

 

3/31/2011

 

 

 

 

 

 

 

THCH$

 

%

 

THCH$

 

01-06-2011

 

Banco HSBC

 

UF

 

1,331,640

 

2.400

%

1,346,496

 

01-14-2011

 

Banco HSBC

 

UF

 

9,212,217

 

2.600

%

9,312,726

 

01-27-2011

 

Banco Security

 

UF

 

6,980,000

 

0.900

%

7,024,857

 

04-23-2010

 

Banco BBVA

 

UF

 

12,114,877

 

0.000

%

12,432,726

 

05-03-2010

 

Banco BCI

 

UF

 

11,914,000

 

0.000

%

12,222,510

 

06-14-2010

 

Banco Itaú

 

UF

 

4,770,768

 

0.400

%

4,881,422

 

07-01-2010

 

Banco Itaú

 

UF

 

2,713,000

 

0.700

%

2,775,412

 

08-03-2010

 

Banco Itaú

 

UF

 

1,000,000

 

0.520

%

1,020,044

 

10-28-2010

 

Banco Itaú

 

UF

 

4,000,000

 

2.860

%

4,085,366

 

10-28-2010

 

Banco de Chile

 

UF

 

4,000,000

 

2.450

%

4,078,288

 

04-12-2010

 

Banco BBVA

 

Chilean Pesos

 

6,644,069

 

0.20

%

6,800,428

 

02-15-2011

 

Banco BBVA

 

Argentine Pesos

 

13,392

 

10.000

%

14,368

 

03-25-2011

 

Banco Votorantim

 

Reals

 

18,888

 

8.82

%

18,888

 

 

 

 

 

Total

 

 

 

 

 

66,013,531

 

 

25



Table of Contents

 

Placed

 

With

 

Currency

 

Principal

 

Annual
Rate

 

12/31/2010

 

 

 

 

 

 

 

THCH$

 

%

 

THCH$

 

12-17-2010

 

Banco Santander

 

Chilean Pesos

 

7,000,000

 

3.720

%

7,004,005

 

01-13-2010

 

Banco de Chile

 

UF

 

4,410,633

 

1.700

%

4,602,188

 

01-13-2010

 

Banco Estado

 

UF

 

4,410,633

 

1.650

%

4,599,975

 

04-23-2010

 

Banco BBVA

 

UF

 

12,114,877

 

0.000

%

12,362,024

 

05-03-2010

 

Banco BCI

 

UF

 

11,914,000

 

0.000

%

12,153,007

 

06-14-2010

 

Banco Itaú

 

UF

 

4,770,768

 

0.400

%

4,848,825

 

07-01-2010

 

Banco Itaú

 

UF

 

2,713,000

 

0.700

%

2,754,825

 

08-03-2010

 

Banco Itaú

 

UF

 

1,000,000

 

0.520

%

1,012,928

 

10-28-2010

 

Banco Itaú

 

UF

 

4,000,000

 

2.860

%

4,033,440

 

10-28-2010

 

Banco de Chile

 

UF

 

4,000,000

 

2.450

%

4,030,516

 

04-12-2010

 

Banco BBVA

 

Chilean Pesos

 

6,644,069

 

2.400

%

6,760,563

 

12-02-2010

 

Banco BBVA

 

Euros

 

354,271

 

0.210

%

345,623

 

12-13-2010

 

Banco BBVA

 

Argentine Pesos

 

14,392

 

10.000

%

14,192

 

03-29-2010

 

Banco Votorantim

 

Reals

 

31,383

 

8.820

%

33,230

 

09-30-2010

 

Banco Itaú

 

Reals

 

2,846,938

 

8.830

%

2,859,355

 

11-23-2010

 

Banco Itaú

 

Reals

 

2,814,206

 

8.830

%

2,828,751

 

04-14-2010

 

Banco Itaú

 

Reals

 

397,500

 

8.830

%

398,609

 

07-27-2010

 

Banco Itaú

 

Reals

 

2,891,489

 

8.830

%

2,900,221

 

12-30-2010

 

Banco Itaú

 

Reals

 

2,808,846

 

8.830

%

2,808,846

 

 

 

 

 

Total

 

 

 

 

 

76,351,123

 

 

26



Table of Contents

 

Placed

 

With

 

Currency

 

Principal

 

Annual
Rate

 

12/31/2009

 

 

 

 

 

 

 

THCH$

 

%

 

THCH$

 

12-17-2009

 

Banco Santander

 

Chilean Pesos

 

11,010,500

 

2.50

%

10,996,285

 

10-06-2009

 

Banco Itaú

 

Reals

 

8,878,654

 

8.45

%

8,895,193

 

12-14-2009

 

Banco Deutsche Bank

 

Chilean Pesos

 

8,817,738

 

0.48

%

8,819,737

 

09-29-2009

 

Banco Itaú

 

Chilean Pesos

 

7,741,171

 

1.20

%

7,804,537

 

10-13-2009

 

Banco Estado

 

Chilean Pesos

 

5,783,449

 

0.23

%

5,816,009

 

06-24-2009

 

Banco Santander

 

Chilean Pesos

 

4,543,900

 

2.40

%

4,600,859

 

10-19-2009

 

Banco Estado

 

Chilean Pesos

 

4,364,533

 

0.42

%

4,382,178

 

11-09-2009

 

Banco Itaú

 

Chilean Pesos

 

4,200,000

 

2.00

%

4,197,177

 

06-15-2009

 

Banco Chile

 

Chilean Pesos

 

3,322,621

 

2.70

%

3,368,735

 

06-24-2009

 

Banco Chile

 

Chilean Pesos

 

3,000,000

 

3.20

%

3,050,270

 

10-27-2009

 

Banco Itaú

 

Chilean Pesos

 

2,670,000

 

1.40

%

2,678,396

 

07-14-2009

 

Banco BBVA

 

Chilean Pesos

 

2,737,500

 

1.50

%

2,759,342

 

11-13-2009

 

Banco Santander

 

Chilean Pesos

 

1,876,098

 

3.30

%

1,877,662

 

10-16-2009

 

Banco Bradesco

 

Reals

 

1,392,923

 

8.43

%

1,410,005

 

11-24-2009

 

Banco BCI

 

Chilean Pesos

 

1,248,101

 

4.50

%

1,249,422

 

11-18-2009

 

Banco Estado

 

Chilean Pesos

 

1,003,066

 

3.30

%

1,003,445

 

11-24-2009

 

Banco Santander

 

Chilean Pesos

 

728,386

 

4.70

%

729,305

 

04-02-2009

 

Banco Votorantim

 

Reals

 

30,295

 

8.63

%

31,955

 

11-23-2009

 

Banco BBVA Francés

 

Argentine Pesos

 

15,906

 

10.00

%

16,158

 

Total

 

 

 

 

 

 

 

 

 

73,686,670

 

 

27



Table of Contents

 

4.2             Mutual and investment funds

 

Shares in mutual and investment funds are appraised at the share price at the close of each fiscal year.  Variations in the price of shares in the respective fiscal years are accounted for by a debit or credit to income.  Below is an itemization at the close of each fiscal year:

 

Institution

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

 

 

THCH$

 

THCH$

 

THCH$

 

BBVA mutual fund

 

 

 

2,844,000

 

Scotiabank mutual fund

 

 

 

3,641,000

 

BCI mutual fund

 

 

163,000

 

2,348,000

 

Santander mutual fund

 

 

 

1,896,000

 

Itaú Corporate mutual fund

 

6,437,439

 

37,384

 

1,574,370

 

Banchile mutual fund

 

2,472,642

 

3,943,475

 

3,758,347

 

Wenstern Assets Institutional Cash mutual fund

 

2,052,808

 

 

 

Banchile Capital Fin mutual fund

 

251,000

 

 

 

Citi Institutional Liquid Reserves Limited

 

 

1,417,175

 

2,478,907

 

Dreyfus Global Fund Universal Liquidity Plus

 

 

 

467

 

Total mutual and investment funds

 

11,213,889

 

5,561,034

 

18,541,091

 

 

NOTE 5 – OTHER CURRENT FINANCIAL ASSETS

 

The financial instruments that the Company held at March 31, 2011, December 31, 2010 and December 31, 2009 other than cash and cash equivalent consisted of time deposits expiring in the short term that were not allocated to meeting future payment commitments.  They break down as follows:

 

Time Deposits

 

Placed

 

With

 

Currency

 

Principal

 

Annual
Rate

 

3/31/2011

 

12/31/2010

 

31/12/2099

 

 

 

 

 

 

 

THCH$

 

%

 

THCH$

 

THCH$

 

THCH$

 

11/02/2009

 

Banco HSBC

 

UF

 

 

0.49

 

 

 

11,336,036

 

05/12/2010

 

Banco BBVA

 

UF

 

456,766

 

0.57

 

491,795

 

467,322

 

 

05/12/2010

 

Banco BBVA

 

UF

 

228,383

 

1.37

 

237,024

 

234,861

 

6,619,385

 

05/12/2010

 

Banco BBVA

 

UF

 

228,383

 

1.37

 

237,024

 

256,423

 

4,735,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

 

965,843

 

958,606

 

22,691,323

 

 

28



Table of Contents

 

NOTE 6 – OTHER CURRENT AND NON-CURRENT FINANCIAL ASSETS

 

NOTE 6.1   Other Current Non-Financial Assets

 

Item

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

 

 

THCH$

 

THCH$

 

THCH$

 

Prepaid insurance

 

94,605

 

288,588

 

16,879

 

Prepaid expenses

 

3,342,854

 

1,897,584

 

3,060,440

 

Rights under future contract

 

 

 

13,083

 

Wachovia Investment Fund (restricted)

 

 

 

3,180,618

 

Materials and inputs

 

4,255,671

 

3,776,315

 

3,620,404

 

Fiscal credit remainders

 

6,841,397

 

4,257,271

 

 

Other current assets

 

482,735

 

492,374

 

195,117

 

Total

 

15,017,262

 

10,712,132

 

10,086,541

 

 

NOTE 6.2   Other non-current non-financial assets

 

Item

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

 

 

THCH$

 

THCH$

 

THCH$

 

Prepaid expenses

 

1,387,662

 

2,180,033

 

2,597,060

 

Fiscal credits

 

7,890,973

 

5,681,851

 

7,254,343

 

Court deposits

 

11,882,167

 

12,720,300

 

10,254,716

 

Non-operating assets

 

362,788

 

488,926

 

115,963

 

Other

 

252,943

 

436,644

 

232,853

 

Total

 

21,776,533

 

21,507,754

 

20,454,935

 

 

29



Table of Contents

 

NOTE 7 —  TRADE RECEIVABLES AND ACCOUNTS RECEIVABLE

 

Trade receivables and accounts receivable are shown below:

 

 

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

Items

 

Current

 

Non-
current

 

Current

 

Non-
current

 

Current

 

Non-
current

 

 

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

Trade receivables

 

50,084,477

 

2,533

 

64,317,502

 

 

54,674,968

 

 

Trade notes receivable

 

10,983,256

 

7,582,223

 

16,325,466

 

7,585,983

 

14,494,834

 

5,625,155

 

Miscellaneous receivables

 

17,355,111

 

300,447

 

17,838,136

 

218,498

 

11,077,776

 

192,022

 

Uncollectibles allowance

 

(612,478

)

 

(1,226,507

)

 

(1,688,988

)

 

Total

 

77,810,366

 

7,885,203

 

97,254,597

 

7,804,481

 

78,558,590

 

5,817,177

 

 

The activity in the uncollectibles allowance between January 1 and March 31, 2011 and between January 1 and December 31, 2010 is shown below:

 

Item

 

3/31/2011

 

12/31/2010

 

 

 

THCH$

 

THCH$

 

Starting Balance

 

1,226,507

 

1,688,988

 

Increase

 

368,419

 

629,409

 

Use of allowance

 

(246,335

)

(970,352

)

Increase (decrease) from foreign currency exchange

 

(736,113

)

(121,538

)

Movements

 

(614,029

)

(462,481

)

Ending balance

 

612,478

 

1,226,507

 

 

30



Table of Contents

 

NOTE 8 —  INVENTORIES

 

The balances of inventories are shown below at the close of each fiscal year:

 

Item

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

 

 

THCH$

 

THCH$

 

THCH$

 

 

 

 

 

 

 

 

 

Raw materials

 

23,210,892

 

22,928,547

 

21,322,014

 

Merchandise

 

7,323,434

 

7,001,697

 

3,456,085

 

Production inputs

 

880,930

 

817,426

 

814,666

 

Products in process

 

173,895

 

97,467

 

87,302

 

Finished goods

 

16,481,661

 

13,658,830

 

11,234,372

 

Spare parts

 

4,454,316

 

4,704,894

 

3,652,479

 

Other inventories

 

892,554

 

730,333

 

342,019

 

 

 

 

 

 

 

 

 

Balance

 

53,417,682

 

49,939,194

 

40,908,937

 

 

The cost of inventories recognized as a cost of sale totaled THCH$145,494,776 at March 31, 2011 and THCH$127,516,588 at March 31, 2010.

 

The inventory obsolescence provision amounted to THCH$724,330 at March 31, 2011 and THCH$889,400 at March 31, 2010.

 

NOTE 9 —  INCOME TAX AND DEFERRED TAXES

 

At the close of the 2011 fiscal year, the Company had a taxable profits fund for THCH$75,066,525, comprised of profits with credits for first category income tax amounting to THCH$ 71,122,837 and profits with no credit amounting to THCH$3,943,688.

 

9.1          Current tax assets

 

Current tax receivables break down as follows:

 

Item

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

 

 

THCH$

 

THCH$

 

THCH$

 

 

 

 

 

 

 

 

 

Monthly provisional payments

 

722,054

 

1,091,997

 

3,459,004

 

Tax credits

 

1,057,319

 

1,196,728

 

1,104,054

 

 

 

 

 

 

 

 

 

Balance

 

1,779,373

 

2,288,725

 

4,563,058

 

 

31



Table of Contents

 

9.2          Current tax liabilities

 

Current tax payables correspond to the following items:

 

Item

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

 

 

THCH$

 

THCH$

 

THCH$

 

Income tax

 

3,700,836

 

3,877,563

 

5,490,308

 

Other

 

 

131,826

 

186,605

 

Balance

 

3,700,836

 

4,009,389

 

5,676,913

 

 

9.3          Tax expense

 

The expenses for income and deferred taxes are shown below for the fiscal years ending March 31, 2011 and 2010:

 

Item

 

3/31/2011

 

3/31/2010

 

 

 

THCH$

 

THCH$

 

Current tax expense

 

8,188,205

 

9,800,328

 

Adjustment to current tax from the previous fiscal year

 

 

87,730

 

Other current tax expenses

 

344,823

 

 

Current tax expense

 

8,533,028

 

9,888,058

 

 

 

 

 

 

 

Expenses for the creation and reversal of temporary differences for current taxes

 

2,004,966

 

1,631,475

 

Deferred tax expenses

 

2,004,966

 

1,631,475

 

Income tax expense

 

10,537,994

 

11,519,533

 

 

32



Table of Contents

 

9.4          Deferred taxes

 

The net cumulative balances of temporary differences created deferred tax assets and liabilities, which are shown below:

 

 

 

31/03/2011

 

31/12/2010

 

31/12/2009

 

Temporary differences

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

 

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

22,153,516

 

 

22,702,343

 

 

23,219,596

 

Impairment allowance

 

902,792

 

 

1,542,470

 

 

967,157

 

 

Employee benefits

 

461,622

 

 

2,386,307

 

 

1,760,300

 

 

Post-employment benefits

 

 

454,373

 

9,550

 

82,143

 

71,685

 

199,226

 

Tax losses

 

646,145

 

 

 

 

 

 

Contingency allowance

 

2,663,970

 

 

1,638,483

 

 

1,640,625

 

 

Exchange differential (Brazil debt)

 

 

14,297,340

 

 

13,506,899

 

 

13,309,062

 

Uncollectibles allowance

 

79,914

 

 

189,265

 

 

202,314

 

 

Inventories

 

838,572

 

 

663,663

 

 

233,132

 

 

Derivatives

 

 

22,043

 

183,444

 

 

353,517

 

 

Fiscal incentives

 

 

6,624,499

 

 

5,335,199

 

 

2,683,002

 

Other

 

467,266

 

736,583

 

278,427

 

865,764

 

1,023,793

 

24,281

 

Total

 

6,060,281

 

44,288,354

 

6,891,609

 

42,492,348

 

6,252,523

 

39,435,167

 

 

9.5          Movement in deferred tax liabilities

 

The movement in the deferred liabilities accounts was as follows:

 

Item

 

3/31/2011

 

12/31/2010

 

 

 

THCH$

 

THCH$

 

 

 

 

 

 

 

Starting balance

 

42,492,348

 

39,435,167

 

Increase (decrease) in deferred tax liabilities

 

1,802,588

 

4,657,692

 

Increase (decrease) from foreign currency exchange

 

(6,582

)

(1,600,511

)

Movements

 

1,796,006

 

3,057,181

 

Ending balance

 

44,288,354

 

42,492,348

 

 

33



Table of Contents

 

9.6          Distribution of domestic and foreign tax expenses

 

The domestic and foreign tax expenses are itemized below as of March 31, 2011 and 2010:

 

 

 

3/31/2011

 

3/31/2010

 

 

 

THCH$

 

THCH$

 

Income taxes

 

 

 

 

 

Current taxes

 

 

 

 

 

Foreign

 

(6,763,087

)

(8,115,922

)

Domestic

 

(1,769,941

)

(1,772,136

)

Current tax expenses

 

(8,533,028

)

(9,888,058

)

 

 

 

 

 

 

Deferred taxes

 

 

 

 

 

Foreign

 

(2,044,328

)

(901,751

)

Domestic

 

39,362

 

(729,724

)

Deferred tax expense

 

(2,004,966

)

(1,631,475

)

Income tax expense

 

(10,537,994

)

(11,519,533

 

 

9.7             Reconciliation of the effective rate

 

The expense on taxes at the legal rate is reconciled below to the expense on taxes at the effective rate:

 

Reconciliation to effective rate

 

3/31/2011

 

3/31/2010

 

 

 

THCH$

 

THCH$

 

Pre-tax income

 

38,536,519

 

44,298,591

 

Tax expense at legal rate in 2011 (20%)

 

(7,707,304

)

 

Tax expense at legal rate in 2010 (17%)

 

 

(7,530,760

)

Impact of tax rate in other jurisdictions

 

(3,601,540

)

(4,927,419

)

 

 

 

 

 

 

Permanent differences:

 

 

 

 

 

Non-taxable revenues

 

911,961

 

1,100,558

 

Non-deductible expenses

 

(603,158

)

(492,246

)

Other increases (decreases) in charge for legal taxes

 

462,047

 

330,334

 

Adjustments to tax expenses

 

770,850

 

938,646

 

 

 

 

 

 

 

Tax expense at the effective rate

 

(10,537,994

)

(11,519,533

)

Effective rate

 

27.3

%

26.0

%

 

34



Table of Contents

 

Below are the income tax rates applicable in each jurisdiction where the Company does business:

 

Country

 

Rate

 

Chile

 

20

%

Brazil

 

34

%

Argentina

 

35

%

 

35



Table of Contents

 

NOTE 10 —  PROPERTY, PLANT AND EQUIPMENT

 

10.1                                Balances

 

Property, plant and equipment are itemized below for the close of each fiscal year:

 

 

 

Property, plant and equipment, gross

 

Cumulative depreciation and impairment

 

Property, plant and equipment, net

 

Item

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

 

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction in progress

 

27,551,952

 

23,506,510

 

5,487,011

 

 

 

 

27,551,952

 

23,506,510

 

5,487,011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

35,337,665

 

38,247,941

 

38,770,284

 

 

 

 

35,337,665

 

38,247,941

 

38,770,284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings

 

91,805,270

 

92,227,198

 

89,344,255

 

27,990,197

 

29,245,272

 

27,773,723

 

63,815,073

 

62,981,926

 

61,570,532

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant and equipment

 

235,349,923

 

232,604,986

 

222,211,690

 

147,994,770

 

154,729,140

 

149,563,233

 

87,355,153

 

77,875,846

 

72,648,457

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Information technology

 

11,428,154

 

10,825,556

 

11,852,220

 

9,402,663

 

8,756,221

 

9,712,329

 

2,025,491

 

2,069,335

 

2,139,891

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed facilities and accessories

 

30,729,155

 

28,879,568

 

28,629,067

 

14,608,147

 

14,319,552

 

13,688,638

 

16,121,008

 

14,560,016

 

14,940,429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vehicles

 

5,687,104

 

5,627,463

 

5,460,712

 

3,900,512

 

3,757,415

 

4,043,972

 

1,786,592

 

1,870,048

 

1,416,740

 

Improvements to leased property

 

163,239

 

155,755

 

161,494

 

124,440

 

110,832

 

82,158

 

38,799

 

44,923

 

79,336

 

Other property, plant and equipment (1)

 

239,595,294

 

286,065,161

 

266,475,164

 

179,746,917

 

215,739,526

 

215,658,753

 

59,848,377

 

70,325,635

 

50,816,411

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

677,647,756

 

718,140,138

 

668,391,897

 

383,767,646

 

426,657,958

 

420,522,806

 

293,880,110

 

291,482,180

 

247,869,091

 

 


(1)          Other property, plant and equipment consist of containers, market assets, furnishings and other minor goods.  The net balance of each of these categories is shown below as of March 31, 2011 and December 31, 2010:

 

Other property, plant and equipment

 

3/31/2011

 

12/31/2010

 

 

 

THCH$

 

THCH$

 

 

 

 

 

 

 

Containers

 

38,745,687

 

38,230,257

 

 

 

 

 

 

 

Market assets

 

18,508,020

 

18,153,012

 

 

 

 

 

 

 

Other property, plant and equipment

 

2,594,670

 

13,942,366

 

 

 

 

 

 

 

Total

 

59,848,377

 

70,325,635

 

 

36



Table of Contents

 

The Company has contracted insurance to protect its fixed assets and inventories from potential loss.  These assets are distributed geographically as indicated below:

 

Chile

: Santiago, Puente Alto, Maipú, Renca, Rancagua, and San Antonio

Argentina

: Buenos Aires, Mendoza, Córdoba and Rosario

Brazil

: Río de Janeiro, Niteroi, Campos, Cabo Frío, Nova Iguazú, Espirito Santo and Vitoria.

 

10.2        Movements

 

The movements in property, plant and equipment between January 1 and March 31, 2011 and between January 1 and December 31, 2010 are shown below:

 

For the fiscal year ending 3/31/2011

 

Construction in
progress

 

Land

 

Buildings,
net

 

Plant and
equipment,
net

 

Information
technology, net

 

Fixed
facilities and
accessories,
net

 

Motor
vehicles,
net

 

Improvements
to
leased
property,
net

 

Other
property,
plant and
equipment,
net

 

Property,
plant and
equipment,
net

 

 

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Starting balance

 

23,506,510

 

38,247,941

 

62,981,926

 

77,875,846

 

2,069,335

 

14,560,016

 

1,870,048

 

44,923

 

70,325,635

 

291,482,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

10,909,243

 

10,122

 

8,317

 

6,670,858

 

106,392

 

3,552

 

 

 

6,310,434

 

24,018,918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derecognition

 

 

 

 

 

 

 

 

 

 

(13,488

)

(13,488

)

Transfers between property, plant and equipment accounts

 

(7,020,284

)

(1,724,138

)

5,039,261

 

10,649,925

 

124,987

 

1,808,625

 

106,451

 

 

(8,984,827

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

 

 

(434,844

)

(3,095,456

)

(236,422

)

(257,858

)

(185,057

)

(8,130

)

(4,748,576

)

(8,966,343

)

Increase (decrease) in foreign currency exchange

 

156,483

 

593,278

 

1,601,647

 

1,878,721

 

27,526

 

6,673

 

33,385

 

2,006

 

(916,433

)

3,383,286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other increases (decreases)

 

 

(1,789,538

)

(5,381,234

)

(6,624,741

)

(66,327

)

 

(38,235

)

 

(2,124,368

)

(16,024,443

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total movements

 

4,045,442

 

(2,910,276

)

833,147

 

9,479,307

 

(43,844

)

1,560,992

 

(83,456

)

(6,124

)

(10,477,258

)

2,397,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

27,551,952

 

35,337,665

 

63,815,073

 

87,355,153

 

2,025,491

 

16,121,008

 

1,786,592

 

38,799

 

59,848,377

 

293,880,110

 

 

37



Table of Contents

 

For the fiscal year ending
12/31/2010

 

Construction in
progress

 

Land

 

Buildings,
net

 

Plant and
equipment,
net

 

Information
technology, net

 

Fixed
facilities and
accessories,
net

 

Motor
vehicles, net

 

Improvements
to
leased
property, net

 

Other
property, plant
and equipment,
net

 

Property, plant
and equipment,
net

 

 

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Starting balance

 

5,487,011

 

38,770,284

 

61,570,532

 

72,648,457

 

2,139,891

 

14,940,429

 

1,416,740

 

79,336

 

50,816,411

 

247,869,091

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

32,097,391

 

501,788

 

1,834,762

 

21,923,605

 

669,553

 

60,376

 

895,781

 

 

32,592,914

 

90,576,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derecognition

 

 

(10,039

)

(71,333

)

(225,383

)

(350

)

 

(4,342

)

 

(206,873

)

(518,320

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers between property, plant and equipment accounts

 

(13,807,070

)

 

3,515,683

 

2,022,179

 

258,089

 

661,830

 

1,324

 

 

7,347,965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

 

 

(1,829,939

)

(13,445,509

)

(938,545

)

(985,366

)

(355,283

)

(32,584

)

(18,519,806

)

(36,107,032

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in foreign currency exchange

 

(270,822

)

(1,014,092

)

(2,048,206

)

(4,838,392

)

(58,043

)

(119,494

)

(60,895

)

(1,829

)

(606,776

)

(9,018,549

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other increases (decreases)

 

 

 

10,427

 

(209,111

)

(1,260

)

2,241

 

(23,277

)

 

(1,098,200

)

(1,319,180

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total movements

 

18,019,499

 

(522,343

)

1,411,394

 

5,227,389

 

(70,556

)

(380,413

)

453,308

 

(34,413

)

19,509,224

 

43,613,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

23,506,510

 

38,247,941

 

62,981,926

 

77,875,846

 

2,069,335

 

14,560,016

 

1,870,048

 

44,923

 

70,325,635

 

291,482,180

 

 

38



Table of Contents

 

NOTE 11 —  RELATED PARTIES

 

Balances and transactions with related parties were as follows at March 31, 2011 and at December 31, 2010 and 2009:

 

11.1        Receivables:

 

11.1.1     Current:

 

Taxpayer ID

 

Company

 

Relationship

 

Country
of origin

 

Currency

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

 

 

 

 

 

 

 

 

 

 

THCH$

 

THCH$

 

THCH$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

93,281,000-k

 

Coca Cola Embonor S.A.

 

Related to shareholders

 

Chile

 

Chilean $

 

67,246

 

 

606,952

 

93,473,000-3

 

Embotelladoras Coca Cola Polar S.A.

 

Related to shareholders

 

Chile

 

Chilean $

 

83,445

 

248,273

 

444,062

 

 

 

 

 

Total

 

 

 

 

 

150,691

 

248,273

 

1,051,014

 

 

11.1.2     Non-current:

 

Taxpayer
ID

 

Company

 

Relationship

 

Country
of
origin

 

Currency

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

 

 

 

 

 

 

 

 

 

 

THCH$

 

THCH$

 

THCH$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

96,714,870-9

 

Coca Cola de Chile S.A.

 

Shareholder

 

Chile

 

Chilean $

 

29,187

 

8,847

 

37,869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

29,187

 

8,847

 

37,869

 

 

39



Table of Contents

 

11.2        Payables:

 

11.2.1     Current:

 

Taxpayer ID

 

Company

 

Relationship

 

Country
of origin

 

Currency

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

 

 

 

 

 

 

 

 

 

 

THCH$

 

THCH$

 

THCH$

 

96,714,870-9

 

Coca Cola de Chile S.A.

 

Shareholder

 

Chile

 

Chilean $

 

318,265

 

3,959,060

 

5,367,733

 

Foreign

 

Servicio y Productos para Bebidas Refrescantes S.R.L.

 

Related to shareholders

 

Argentina

 

Argentine $

 

3,062,573

 

2,725,508

 

1,706,392

 

Foreign

 

Recofarma do Industrias Amazonas Ltda.

 

Related to shareholders

 

Brazil

 

Reals

 

1,471,438

 

3,834,762

 

3,914,755

 

96,705,990-0

 

Envases Central S.A.

 

Affiliate

 

Chile

 

Chilean $

 

1,166,063

 

1,005,828

 

632,281

 

86,881,400-4

 

Envases CMF S.A.

 

Affiliate

 

Chile

 

Chilean $

 

1,120,423

 

1,216,955

 

1,163,054

 

76,389,720-6

 

Vital Aguas S.A.

 

Affiliate

 

Chile

 

Chilean $

 

716,170

 

630,927

 

913,801

 

89,996,200-1

 

Envases del Pacifico S.A.

 

Common director

 

Chile

 

Chilean $

 

 

173,850

 

59,831

 

93,281,000-k

 

Coca Cola Embonor S.A.

 

Related to shareholders

 

Chile

 

Chilean $

 

 

776,583

 

 

96,648,500-0

 

Vital Jugos S.A.

 

Associate

 

Chile

 

Chilean $

 

1,732,524

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

9,587,456

 

14,323,473

 

13,757,847

 

 

11.2.2     Non-current:

 

Taxpayer ID

 

Company

 

Relationship

 

Country
of
origin

 

Currency

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

 

 

 

 

 

 

 

 

 

 

THCH$

 

THCH$

 

THCH$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

93,281,000-k

 

Coca Cola Embonor S.A.

 

Related to shareholders

 

Chile

 

Chilean $

 

 

 

2,047,047

 

93,473,000-3

 

Embotelladoras Coca Cola Polar S.A.

 

Related to shareholders

 

Chile

 

Chilean $

 

 

 

518,720

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

2,565,767

 

 

40



Table of Contents

 

11.3        Transacctions:

 

Taxpayer ID

 

Company

 

Relationship

 

Country
of origin

 

Description of Transaction

 

Currency

 

Accumulated at
3/31/2011

 

96,648,500-0

 

Vital Jugos S.A.

 

Parent Company

 

Chile

 

Sale of raw materials and materials

 

Chilean $

 

1,499,510

 

96,648,500-0

 

Vital Jugos S.A.

 

Parent Company

 

Chile

 

Reimbursement of trade account amounts

 

Chilean $

 

2,300,000

 

96,648,500-0

 

Vital Jugos S.A.

 

Parent Company

 

Chile

 

Purchase of finished products

 

Chilean $

 

5,172,206

 

96,648,500-0

 

Vital Jugos S.A.

 

Parent Company

 

Chile

 

Advances made in current account for Loan granted

 

Chilean $

 

1,800,000

 

96,705,990-0

 

Envases Central S.A.

 

Affiliate

 

Chile

 

Purchase of finished products

 

Chilean $

 

5,374,275

 

96,705,990-0

 

Envases Central S. A.

 

Affiliate

 

Chile

 

Sale of raw material and materials

 

Chilean $

 

1,033,347

 

96,714,870-9

 

Coca Cola de Chile S.A.

 

Shareholders

 

Chile

 

Purchase of concentrate

 

Chilean $

 

13,863,379

 

96,714,870-9

 

Coca Cola de Chile S.A.

 

Shareholders

 

Chile

 

Payment of advertising

 

Chilean $

 

546,620

 

86,881,400-4

 

Envases CMF S.A.

 

Subsidiary

 

Chile

 

Purchase of containers

 

Chilean $

 

1,957,076

 

76,389,720-6

 

Vital Aguas S.A.

 

Subsidiary

 

Chile

 

Purchase of finished products

 

Chilean $

 

2,003,876

 

Foreign

 

Recofarma do Industrias Amazonas Ltda.

 

Related to shareholders

 

Brazil

 

Purchase of concentrate

 

Reals

 

2,043,805

 

Foreign

 

Recofarma do Industrias Amazonas Ltda.

 

Related to shareholders

 

Brazil

 

Reimbursement and other purchases

 

Reals

 

295,578

 

Foreign

 

Recofarma do Industrias Amazonas Ltda.

 

Related to shareholders

 

Brazil

 

Payment for share in advertising

 

Reals

 

4,728,219

 

Foreign

 

Servicio y Productos para Bebidas Refrescantes S.R.L.

 

Related to shareholders

 

Argentina

 

Purchase of concentrate

 

Argentine $

 

12,995,860

 

Foreign

 

Servicio y Productos para Bebidas Refrescantes S.R.L.

 

Related to shareholders

 

Argentina

 

Fee for publicity, prizes and other items

 

Argentine $

 

1,119,809

 

Foreign

 

Recofarma do Industrias Amazonas Ltda.

 

Related to shareholders

 

Argentina

 

Share in advertising

 

Argentine $

 

820,462

 

97,032,000-8

 

BBVA Administradora General de Fondos

 

Related to director

 

Chile

 

Investment in mutual funds

 

Chilean $

 

10,928,000

 

97,032,000-8

 

BBVA Administradora General de Fondos

 

Related to director

 

Chile

 

Redemption of mutual funds

 

Chilean $

 

10,928,000

 

84,505,800-8

 

Vendomatica S.A.

 

Related to director

 

Chile

 

Sale of finished products

 

Chilean $

 

205,379

 

 

41



Table of Contents

 

Taxpayer ID

 

Company

 

Relationship

 

Country
of origin

 

Description of Transaction

 

Currency

 

Accumulated at
12/31/2010

 

96,705,990-0

 

Envases Central S.A.

 

Affiliate

 

Chile

 

Purchase of finished products

 

Chilean $

 

17,810,345

 

96,705,990-0

 

Envases Central S.A.

 

Affiliate

 

Chile

 

Sale of raw materials and materials

 

Chilean $

 

2,542,071

 

96,714,870-9

 

Coca Cola de Chile S.A.

 

Shareholder

 

Chile

 

Purchase of concentrate

 

Chilean $

 

64,448,337

 

96,714,870-9

 

Coca Cola de Chile S.A.

 

Shareholder

 

Chile

 

Services rendered

 

Chilean $

 

3,292,507

 

96,714,870-9

 

Coca Cola de Chile S.A.

 

Shareholder

 

Chile

 

Payment of advertising

 

Chilean $

 

1,857,135

 

96,714,870-9

 

Coca Cola de Chile S.A.

 

Shareholder

 

Chile

 

Charge for advertising

 

Chilean $

 

989,554

 

86,881,400-4

 

Envases CMF S.A.

 

Subsidiary

 

Chile

 

Purchase of containers

 

Chilean $

 

7,636,480

 

86,881,400-4

 

Envases CMF S.A.

 

Subsidiary

 

Chile

 

Purchase of packing

 

Chilean $

 

409,929

 

86,881,400-4

 

Envases CMF S.A.

 

Subsidiary

 

Chile

 

Dividend payment

 

Chilean $

 

1,379,837

 

76,389,720-6

 

Vital Aguas S.A.

 

Subsidiary

 

Chile

 

Purchase of finished products

 

Chilean $

 

5,676,978

 

76,389,720-6

 

Vital Aguas S.A.

 

Subsidiary

 

Chile

 

Services rendered

 

Chilean $

 

254,909

 

93,281,000-k

 

Coca Cola Embonor S.A.

 

Related to shareholders

 

Chile

 

Sale of finished products

 

Chilean $

 

8,236,127

 

96,517,310-2

 

Embotelladora Iquique S.A.

 

Related to shareholders

 

Chile

 

Sale of finished products

 

Chilean $

 

689,551

 

93,473,000-3

 

Embotelladoras Coca Cola Polar S.A.

 

Related to shareholders

 

Chile

 

Sale of finished products

 

Chilean $

 

5,243,772

 

89,996,200-1

 

Envases del Pacífico S.A.

 

Related to shareholders

 

Chile

 

Purchase of raw materials and materials

 

Chilean $

 

481,592

 

Foreign

 

Recofarma do Industrias Amazonas Ltda.

 

Related to shareholders

 

Brazil

 

Purchase of concentrate

 

Reals

 

61,827,392

 

Foreign

 

Recofarma do Industrias Amazonas Ltda.

 

Related to shareholders

 

Brazil

 

Reimbursement and other purchases

 

Reals

 

1,188,468

 

Foreign

 

Recofarma do Industrias Amazonas Ltda.

 

Related to shareholders

 

Brazil

 

Payment for share in advertising

 

Reals

 

13,851,240

 

Foreign

 

Servicio y Productos para Bebidas Refrescantes S.R.L.

 

Related to shareholders

 

Argentina

 

Purchase of concentrate

 

Argentine $

 

39,404,175

 

Foreign

 

Servicio y Productos para Bebidas Refrescantes S.R.L.

 

Related to shareholders

 

Argentina

 

Fee for publicity, prizes and other

 

Argentine $

 

1,587,201

 

Foreign

 

Servicio y Productos para Bebidas Refrescantes S.R.L.

 

Related to shareholders

 

Argentina

 

Charge for share in advertising

 

Argentine $

 

6,218,762

 

97,032,000-8

 

BBVA Administradora General de Fondos

 

Related to director

 

Chile

 

Investment in mutual funds

 

Chilean $

 

34,148,000

 

97,032,000-8

 

BBVA Administradora General de Fondos

 

Related to director

 

Chile

 

Redemption of mutual funds

 

Chilean $

 

36,992,000

 

84,505,800-8

 

Vendomatica S.A.

 

Related to director

 

Chile

 

Supply and advertising contract

 

Chilean $

 

250,000

 

84,505,800-8

 

Vendomatica S.A.

 

Related to director

 

Chile

 

Sale of finished products

 

Chilean $

 

1,401,691

 

 

42



Table of Contents

 

11.4                                Compensation and benefits received by the Company’s key employees

 

At the close of each of the 2011 and 2010 fiscal years, the compensation and benefits received by the company’s key employees, meaning directors and managers, were comprised as follows:

 

Description

 

3/31/2011

 

3/31/2010

 

 

 

THCH$

 

THCH$

 

Executive wages, salaries and benefits

 

937,123

 

830,629

 

Director allowances

 

276,000

 

188,194

 

Benefit for contract termination

 

 

16,182

 

Total

 

1,213,123

 

1,035,005

 

 

NOTE 12 —  EMPLOYEE BENEFITS

 

At March 31, 2011 and December 31, 2010 and 2009, the Company carried an allowance for profit share and bonuses amounting to THCH$855,599; THCH$6,635,679 and THCH$6,230,506, respectively.

 

This allowance is recorded under other non-current non-financial liabilities in the statement of financial position.

 

The debit to income in the statement of income is distributed among costs of sales, distribution costs and administrative expenses.

 

12.1        Employee expenses

 

The expenditure per employee contained in the consolidated statement of income was as follows at March 31, 2011 and 2010:

 

Item

 

3/31/2011

 

3/31/2010

 

 

 

THCH$

 

THCH$

 

 

 

 

 

 

 

Wages and salaries

 

20,458,830

 

18,236,647

 

Employee benefits

 

4,765,009

 

4,699,742

 

Severance and post-employment benefits

 

466,564

 

333,787

 

Other employee expenses

 

1,149,638

 

928,672

 

Total

 

26,840,041

 

24,198,848

 

 

43



Table of Contents

 

12.2        Employee benefit provisions

 

This line carries the severance indemnity provisions appraised as mentioned in Note 2.17.

 

Post-employment benefits

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

 

 

THCH$

 

THCH$

 

THCH$

 

 

 

 

 

 

 

 

 

Non-current provision

 

7,299,604

 

7,256,590

 

8,401,791

 

Total

 

7,299,604

 

7,256,590

 

8,401,791

 

 

12.3        Post-employment benefit movements

 

Below are the post-employment benefit movements in 2011 and 2010:

 

Movements

 

3/31/2011

 

12/31/2010

 

 

 

THCH$

 

THCH$

 

 

 

 

 

 

 

Starting balance

 

7,256,590

 

8,401,791

 

Cost of services

 

54,863

 

359,798

 

Interest cost

 

54,258

 

213,927

 

Actuarial losses

 

56,819

 

569,707

 

Benefits paid

 

(122,926

)

(2,288,633

)

Total

 

7,299,604

 

7,256,590

 

 

12.4        Hypothesis

 

The actuarial hypothesis used in the fiscal years ending March 31, 2011 and 2010 are provided below:

 

Hypothesis

 

3/31/2011

 

 

 

 

 

Discount rate

 

4.0%

 

Expected salary increase rate

 

2.0%

 

Turnover rate

 

6.6%

 

Mortality rate

 

RV-2004

 

Female retirement age

 

60 years

 

Male retirement age

 

65 years

 

 

44



Table of Contents

 

NOTE 13 —  INVESTMENTS ACCOUNTED FOR BY THE EQUITY METHOD

 

13.1        Balances

 

The balances of investments in associates accounted for using the equity method are shown below:

 

 

 

 

 

 

 

Functional

 

Investment cost

 

Percentage interest

 

Taxpayer ID

 

Name

 

Company

 

currency

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

 

 

 

 

 

 

 

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

86,881,400-4

 

Envases CMF S.A.

 

Chile

 

Pesos

 

19,612,706

 

19,070,517

 

18,910,774

 

50.00

%

50.00

%

50.00

%

96,845,500-0

 

Vital Jugos S. A.

 

Chile

 

Pesos

 

10,200,566

 

 

 

57.00

%

 

 

76,389,720-6

 

Vital Aguas S.A.

 

Chile

 

Pesos

 

2,942,487

 

2,718,443

 

2,805,995

 

56.50

%

56.50

%

56.50

%

96,705,990-0

 

Envases Central S.A.

 

Chile

 

Pesos

 

4,096,916

 

3,983,711

 

4,433,731

 

49.91

%

49.91

%

49.91

%

Foreign

 

Mais Industria de Alimentos S. A.

 

Brazil

 

Reals

 

5,481,676

 

5,517,687

 

 

6.16

%

6.16

%

 

Foreign

 

Sucos Del Valle do Brasil Ltda.

 

Brazil

 

Reals

 

4,067,968

 

3,881,452

 

 

6.16

%

6.16

%

 

Foreign

 

Holdfab Partic. Ltda.

 

Brazil

 

Reals

 

 

 

7,390,522

 

 

 

14.73

%

Foreign

 

Kaik Participacoes Ltda.

 

Brazil

 

Reals

 

1,304,951

 

1,223,538

 

1,190,196

 

11.31

%

11.31

%

11.31

%

Foreign

 

Holdfab2 Participacoes Societarias Ltda.

 

Brazil

 

Reals

 

14,548,480

 

14,358,820

 

 

36.40

%

36.40

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

62,255,750

 

50,754,168

 

34,731,218

 

 

 

 

 

 

 

 

45



Table of Contents

 

13.2        Movements

 

Below are the movements in investments in associates accounted for using the equity method between January 1 and March 31, 2011 and January 1 and December 31, 2010:

 

Description

 

3/31/2011

 

12/31/2010

 

 

 

THCH$

 

THCH$

 

Starting Balance

 

50,754,168

 

34,731,218

 

Addition of Vital Jugos S.A. at the start of the period

 

13,101,153

 

 

Increase (decrease) in foreign currency exchange, investments in associates

 

897,503

 

(624,004

)

Capital increases in associates

 

3,130,500

 

15,229,291

 

Sale of interests in associates

 

(6,174,282

)

 

Dividends received

 

 

(1,379,837

)

Share in ordinary profit (loss)

 

510,102

 

2,986,764

 

Unrealized profit

 

(36,454

)

(671,829

)

Other

 

73,060

 

482,565

 

Ending balance

 

62,255,750

 

50,754,168

 

 

The main movements in 2011 and 2010 are explained below:

 

·             A Special Shareholders Meeting of Vital S.A., our subsidiary, held January 5, 2011, approved an increase of THCH$1,278,000 in the capital of the company, which was paid in full on January 7, 2011.  It also approved changing the name of the company to “Vital Jugos S.A.”

 

·             On January 21, 2011, our subsidiaries Andina Bottling Investments S.A. and Andina Inversiones Societarias S.A. sold a combined 43% interest in Vital Jugos S.A. to Embotelladoras Coca Cola Polar S.A. (15%) and Coca Cola Embonor S.A. (28%).  There was a profit of THCH$653,214 on the sale, which is shown under other gains (losses) in the statement of income.

 

As the result of the change in the business structure, the Andina Group lost control of Vital Jugos S.A. since despite maintaining a 57% share, it became a joint business with the rest of the bottlers in the Coca Cola System.   So, starting January 1, 2011, the financial statements of Vital Jugos S.A. are treated as investments accounted for under the equity method and its financial statements are excluded from the consolidation.

 

·             During March 2011, we made a capital contribution to our associate, Vital Jugos S.A., for an aggregate of THCH$1,852,500.

 

·             On March 23, 2010, Holdfab2 Participacoes Societarias Ltda. was incorporated in Brazil in conjunction with the other Coca-Cola bottlers in order to concentrate the investments of manufacturers in León Júnior S.A. in which our subsidiary, Rio de Janeiro Refrescos Ltda., holds a 36.40% share.  It made its contribution of THCH$ 15,229,291 on August 23, 2010.

 

·             By resolution of the shareholders in Holdfab Participacoes Ltda., a Brazilian company in which our subsidiary, Rio de Janeiro Refrescos Ltda., held a 14.73% interest, that company was divided into two new companies called “Mais Industria de Alimentos Ltda.” and “Sucos del Valle do Brasil Ltda.,” holding a 6.16% interest in each.  This division took effect on January 1, 2010.

 

·             During the 2010 fiscal year, the Company received dividends amounting to THCH$1,379,837 from its associate Envases CMF S.A.

 

46



Table of Contents

 

NOTE 14 — INTANGIBLE ASSETS AND GOODWILL

 

14.1           Intangible assets other than goodwill

 

Intangible assets other than goodwill were as follows at the close of each fiscal year:

 

 

 

March 31, 2011

 

December 31, 2010

 

December 31, 2009

 

 

 

Gross

 

Cumulative

 

Net

 

Gross

 

Cumulative

 

Net

 

Gross

 

Cumulative

 

Net

 

Item

 

value

 

amortization

 

value

 

value

 

amortization

 

value

 

value

 

amortization

 

value

 

 

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

Rights

 

523,438

 

(96,390

)

427,048

 

522,750

 

(94,124

)

428,626

 

525,403

 

(98,501

)

426,902

 

Software

 

9,139,506

 

(8,011,448

)

1,128,058

 

8,718,483

 

(7,781,514

)

936,969

 

8,807,761

 

(7,117,330

)

1,690,431

 

Total

 

9,662,944

 

(8,107,838

)

1,555,106

 

9,241,233

 

(7,875,638

)

1,365,595

 

9,333,164

 

(7,215,831

)

2,117,333

 

 

The movement in the balances of intangible assets was as follows for the period January 1 to March 31, 2011 and 2010:

 

 

 

March 31, 2011

 

December 31, 2010

 

Description

 

Rights

 

Software

 

Total

 

Rights

 

Software

 

Total

 

 

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

Starting balance

 

428,626

 

936,969

 

1,365,595

 

426,902

 

1,690,431

 

2,117,333

 

Additions

 

 

351,965

 

351,965

 

16,710

 

181,123

 

197,833

 

Amortization

 

(1,846

)

(159,525

)

(161,371

)

(8,024

)

(907,477

)

(915,501

)

Other increases (decreases)

 

268

 

(1,351

)

(1,083

)

(6,962

)

(27,108

)

(34,070

)

Ending balance

 

427,048

 

1,128,058

 

1,555,106

 

428,626

 

936,969

 

1,365,595

 

 

47


 


Table of Contents

 

14.2        Goodwill

 

The movement in goodwill broke down as follows during the 2011 and 2010 fiscal years:

 

January to March 2011

 

 

 

 

 

 

 

 

 

Translation difference/

 

 

 

 

 

 

 

 

 

 

 

functional currency

 

 

 

 

 

 

 

 

 

 

 

other than presentation

 

 

 

Cash generating unit

 

01/01/2011

 

Additions

 

Retirements

 

currency

 

3/31/2011

 

 

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

Brazilian operation

 

42,298,955

 

 

 

1,983,545

 

44,282,500

 

Argentine operation

 

15,471,380

 

 

 

73,604

 

15,544,984

 

Total

 

57,770,335

 

 

 

2,057,149

 

59,827,484

 

 

January to December

 

 

 

 

 

 

 

 

 

Translation difference/

 

 

 

 

 

 

 

 

 

 

 

functional currency

 

 

 

 

 

 

 

 

 

 

 

other than presentation

 

 

 

Cash generating unit

 

01/01/2010

 

Additions

 

Retirements

 

currency

 

12/31/2010

 

 

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

Brazilian operation

 

43,820,310

 

 

 

(1,521,355

)

42,298,955

 

Argentine operation

 

17,540,035

 

 

 

(2,068,655

)

15,471,380

 

Total

 

61,360,345

 

 

 

(3,590,010

)

57,770,335

 

 

NOTE 15 — OTHER CURRENT AND NON-CURRENT FINANCIAL LIABILITIES

 

These liabilities are itemized as follows:

 

 

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

 

 

THCH$

 

THCH$

 

THCH$

 

Current

 

 

 

 

 

 

 

Bank debt

 

8,383,152

 

6,941,133

 

615,441

 

Bonds

 

4,349,640

 

3,120,737

 

2,884,651

 

Transaction Tax Allowance in Brazil (CPMF)

 

1,391,705

 

1,934,529

 

2,299,789

 

Total

 

14,124,497

 

11,996,399

 

5,799,881

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

Bank debt

 

549,603

 

593,726

 

200,572

 

Bonds

 

70,315,265

 

69,855,733

 

70,840,962

 

CPMF

 

 

 

2,108,140

 

Total

 

70,864,868

 

70,449,459

 

73,149,674

 

 

48


 


Table of Contents

 

15.1.1     Bank debt, current

 

Borrower

 

Lender

 

 

 

 

 

 

 

 

 

Maturity

 

Total

 

 

 

 

 

 

 

Taxpayer

 

 

 

 

 

 

 

Type of

 

Effective

 

Nominal

 

Out to

 

90 days to

 

at

 

at

 

at

 

Taxpayer ID

  

Name

  

Country

  

ID

  

Name

  

Country

  

Currency

  

Amortization

  

Rate

  

Rate

  

90 days

  

1 year

  

3/31/2011

  

12/31/2010

  

12/31/2009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THCH$

 

THCH$

 

THCH$

 

Foreign

 

Embotelladora del Atlántico S.A.

 

Argentina

 

Foreign

 

Banco BBVA Francés

 

Argentina

 

Argentine Pesos

 

At maturity

 

13.22

%

13.22

%

 

6,522,457

 

6,522,457

 

6,545,691

 

 

Foreign

 

Embotelladora del Atlántico S.A.

 

Argentina

 

Foreign

 

Banco Nuevo Santa Fe

 

Argentina

 

Argentine Pesos

 

At maturity

 

10.50

%

10.50

%

1,470,904

 

 

1,470,904

 

5,032

 

243,723

 

Foreign

 

Embotelladora del Atlántico S.A.

 

Argentina

 

Foreign

 

Banco de Galicia

 

Argentina

 

Argentine Pesos

 

At maturity

 

10.60

%

10.60

%

111,781

 

 

111,781

 

9,220

 

129,455

 

Foreign

 

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Banco Votorantim

 

Brazil

 

Reals

 

Monthly

 

9.40

%

9.40

%

34,123

 

223,216

 

257,339

 

197,880

 

119,559

 

Foreign

 

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Banco Alfa

 

Brazil

 

Reals

 

Monthly

 

11.07

%

11.07

%

20,671

 

 

20,671

 

49,310

 

122,704

 

91,144,000-8

 

Embotelladora Andina S.A.

 

Chile

 

97,004,000-5

 

Banco de Chile

 

Chile

 

Chilean Pesos

 

At maturity

 

4.50

%

4.50

%

 

 

 

134,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,383,152

 

6,941,133

 

615,441

 

 

15.1.2     Bank debt, non-current

 

Borrower

 

Lender

 

 

 

 

 

 

 

 

 

Maturity

 

Total

 

Taxpayer

 

 

 

 

 

Taxpayer

 

 

 

 

 

 

 

Type of

 

Effective

 

Nominal

 

1 to 3

 

3 to 5

 

more than

 

at

 

at

 

at

 

ID

  

Name

  

Country

  

ID

  

Name

  

Country

  

Currency

  

Amortization

  

Rate

  

Rate

  

years

  

years

  

5 years

  

3/31/2011

  

12/31/2010

  

12/31/2009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

Foreign

 

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Banco Votorantim

 

Brazil

 

Reals

 

Monthly

 

9.40

%

9.40

%

549,603

 

 

 

549,603

 

593,726

 

149,446

 

Foreign

 

Rio de Janeiro Refrescos Ltda.

 

Brazil

 

Foreign

 

Banco Alfa

 

Brazil

 

Reals

 

Monthly

 

11.07

%

11.07

%

 

 

 

 

 

 

51,126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

549,603

 

593,726

 

200,572

 

 

49


 


Table of Contents

 

15.2.1     Bonds

 

 

 

Current

 

Non-Current

 

Total

 

Composition of bonds

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

 

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

Bonds at face rate

 

4,589,886

 

3,359,692

 

3,117,629

 

72,738,427

 

72,324,782

 

73,484,258

 

77,328,313

 

75,684,474

 

76,601,887

 

Expenses of issuance and placement discounts

 

(240,246

)

(238,955

)

(232,978

)

(2,423,162

)

(2,469,049

)

(2,643,296

)

(2,663,408

)

(2,708,004

)

(2,876,274

)

Net balance

 

4,349,640

 

3,120,737

 

2,884,651

 

70,315,265

 

69,855,733

 

70,840,962

 

74,664,905

 

72,976,470

 

73,725,613

 

 

15.2.2     Current and non-current balances

 

Bonds consist of Series B UF bonds issued by the parent company on the Chilean market.  These instruments are described below:

 

Bond Registration

 

 

 

 

 

 

 

 

 

 

 

 

 

Next

 

 

 

 

 

 

 

or Identification

 

 

 

Nominal

 

Unit of

 

Interest

 

Final

 

Interest

 

Principal

 

Par value

 

Number

 

Series

 

Amount

 

Adjustment

 

Rate

 

Maturity

 

Rate

 

Amortization

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THCH$

 

THCH$

 

THCH$

 

Bonds, current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SVS Registration 254 6/13/2001

 

B

 

3,508,794

 

UF

 

6.5

 

01.06.2026

 

Semi-annual

 

Jun-11

 

4,589,886

 

3,359,692

 

3,117,629

 

Total, current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,589,886

 

3,359,692

 

3,117,629

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds, non-current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SVS Registration 254 6/13/2001

 

B

 

3,508,794

 

UF

 

6.5

 

01.06.2026

 

Semi-annual

 

Jun-12

 

72,738,427

 

72,324,782

 

73,484,258

 

Total, non-current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

72,738,427

 

72,324,782

 

73,484,258

 

 

The interest accrued included in the current portion of bonds totaled THCH$1,614,638 at March 31, 2011, THCH$406,229 at December 31, 2010 and THCH$423,190 at December 31, 2009.

 

50


 


Table of Contents

 

15.2.3     Non-current maturities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

Year of Maturity

 

Non-current

 

 

 

Series

 

2012

 

2013

 

2014

 

2015

 

Beyond

 

3/31/2011

 

 

 

 

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

SVS Registration 254 6/13/2001

 

B

 

3,168,641

 

3,374,600

 

3,593,950

 

3,827,559

 

58,773,677

 

72,738,427

 

 

15.2.4     Market rating

 

The bonds issued on the Chilean market had the following rating at March 31, 2011 :

 

AA +

:

Rating assigned by Fitch Chile

AA +

:

Rating assigned by Feller & Rate

 

15.2.5     Restrictions

 

The Company issued and placed bonds for an aggregate of UF 3,700,000 on the Chilean market in 2001.  Of that amount, UF 3,508,794.30 are outstanding and contain the following restrictions:

 

·           Embotelladora Andina S.A. must maintain an indebtedness where the consolidated financial liabilities do not exceed 1.20 times consolidated equity.  Consolidated financial liabilities will be considered current interest-accruing liabilities, namely: (i) other current financial liabilities plus (ii) other non-current financial liabilities.  Consolidated equity will be total equity, including non-controlling interests.

 

·           Embotelladora Andina S.A. must maintain consolidated assets unencumbered by any pledge, mortgage or other lien equal to at least 1.30 times consolidated unsecured current liabilities.

 

·           The Company must maintain and in no way forfeit, sell, assign or convey the geographic zone now called the Metropolitan Region as the territory in Chile under franchise from The Coca-Cola Company for the elaboration, production, sale and distribution of The Coca-Cola Company’s products and brands, as stipulated in the bottler’s agreement or license agreement renewable from time to time.

 

·           The Company must not forfeit, sell, assign or convey any other territory in Argentina or Brazil that is at this time franchised to the Company by The Coca-Cola Company for the elaboration, production, sale and distribution of its products and brands, always provided that territory represents more than 40% of the Adjusted Consolidated Operating Flow of the Company.

 

The Company was in compliance with all these financial restrictions at March 31, 2011 and December 31, 2010 and 2009.

 

15.2.6     Repurchased bonds

 

In addition to the UF bonds, the Company holds its own bonds that have been repurchased in full by companies that are integrated in the consolidation:

 

51



Table of Contents

 

Through its subsidiary Abisa Corp S.A. (formerly Pacific Sterling), Embotelladora Andina S.A. repurchased its own bonds issued on the U.S. market (Yankee Bonds) in 2000, 2001, 2002, 2007 and 2008.  It repurchased the entire issue totaling US$350 million.  US$200 million are still outstanding, which are shown after deducting long-term liabilities under other non-current financial liabilities.

 

The subsidiary Rio de Janeiro Refrescos Ltda. carries a liability for a US$75 million bond issue expiring in December 2012 with semi-annual interest payments.  At March 31, 2011, December 31 and January 1, 2009, those bonds were entirely in the possession of Abisa Corp S.A. (formerly Pacific Sterling).  Consequently, the assets and liabilities relating to that transaction have been eliminated in these consolidated financial statements.  Furthermore, that transaction was treated as an equivalent investment of the Group in the Brazilian subsidiary, so the exchange differentials between the dollar and the functional currency of each of the entities have been carried to other comprehensive income.

 

15.2.7     Bank taxes

 

These bank taxes are owed by Rio de Janeiro Refrescos Ltda. as indicated below:

 

 

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

 

 

THCH$

 

THCH$

 

THCH$

 

Current

 

1,391,705

 

1,934,529

 

2,299,789

 

Non-current

 

 

 

2,108,140

 

Total

 

1,391,705

 

1,934,529

 

4,407,929

 

 

NOTE 16 — TRADE PAYABLES AND OTHER ACCOUNTS PAYABLE

 

Trade payables and other accounts payable break down as follows:

 

Item

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

 

 

THCH$

 

THCH$

 

THCH$

 

Trade payables

 

75,369,573

 

87,580,971

 

49,701,196

 

Withholdings

 

4,240,349

 

8,265,314

 

13,649,090

 

Other

 

9,625,890

 

9,436,050

 

18,951,838

 

Total

 

89,235,812

 

105,282,335

 

82,302,124

 

 

52



Table of Contents

 

NOTE 17 — ALLOWANCES

 

17.1        Balances

 

The balances of allowances established by the Company were as follows at the close of each period:

 

Description

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

 

 

THCH$

 

THCH$

 

THCH$

 

Litigation

 

4,341,706

 

4,328,367

 

4,461,153

 

Other

 

143,262

 

 

34,833

 

Total

 

4,484,968

 

4,328,367

 

4,495,986

 

 

 

 

 

 

 

 

 

Current

 

76,478

 

60,748

 

38,879

 

Non-current

 

4,408,490

 

4,267,619

 

4,457,107

 

Total

 

4,484,968

 

4,328,367

 

4,495,986

 

 

These provisions were established basically for probable losses from fiscal, labor and commercial contingencies based on the opinion of our legal counsel.

 

17.2        Movements

 

Below are the movements in the main allowance items:

 

 

 

3/31/2011

 

12/31/2010

 

Description

 

Litigation

 

Other

 

Total

 

Litigation

 

Other

 

Total

 

 

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

Starting balance at January 1

 

4,328,367

 

 

4,328,367

 

4,461,153

 

34,833

 

4,495,986

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional allowances

 

9,901

 

143,262

 

153,163

 

875,703

 

 

875,703

 

Increase (decrease) in existing allowances

 

197,070

 

 

197,070

 

381,875

 

 

381,875

 

Allowance used (payments made against the allowance)

 

(338,806

)

 

(338,806

)

(1,146,574

)

(34,833

)

(1,181,407

)

Increase (decrease) in foreign currency exchange

 

145,174

 

 

145,174

 

(243,790

)

 

(243,790

)

Other increases (decreases)

 

 

 

 

 

 

 

Ending balance

 

4,341,706

 

143,262

 

4,484,968

 

4,328,367

 

 

4,328,367

 

 

53



Table of Contents

 

NOTE 18 — OTHER CURRENT AND NON-CURRENT FINANCIAL LIABILITIES

 

Below is the composition of other current and non-current liabilities at the close of each period:

 

Description

 

3/31/2011

 

12/31/2010

 

12/31/2009

 

 

 

THCH$

 

THCH$

 

THCH$

 

Minimum 30% dividend

 

19,122,994

 

10,723,669

 

9,339,973

 

Dividends payable

 

161,812

 

6,925,621

 

5,796,644

 

Deposits in guarantee

 

7,928,402

 

8,002,105

 

8,848,386

 

Profit share and bonuses

 

855,599

 

6,635,679

 

6,230,506

 

Vacations

 

2,206,473

 

6,635,265

 

6,154,855

 

Derivative liabilities

 

762,747

 

917,219

 

2,079,511

 

Other

 

1,151,596

 

363,190

 

1,352,203

 

Total

 

32,189,623

 

40,202,748

 

39,802,078

 

 

 

 

 

 

 

 

 

Current

 

23,811,150

 

31,879,967

 

30,234,814

 

Non-current

 

8,378,473

 

8,322,781

 

9,567,264

 

Total

 

32,189,623

 

40,202,748

 

39,802,078

 

 

NOTE 19 — EQUITY

 

19.1        Paid-in Capital

 

At March 31, 2011, the Company had a paid-in capital of THCH$230,892,178, which was divided into 760,274,542 Series A and Series B shares.  They are distributed and differentiated as indicated below:

 

19.1.1     Number of shares:

 

Series

 

Number of
subscribed
shares

 

Number of
paid-up shares

 

Number of
voting shares

 

A

 

380,137,271

 

380,137,271

 

380,137,271

 

B

 

380,137,271

 

380,137,271

 

380,137,271

 

 

19.1.2     Capital:

 

Series

 

Subscribed
capital

 

Paid-in
capital

 

 

 

THCH$

 

THCH$

 

A

 

115,446,089

 

115,446,089

 

B

 

115,446,089

 

115,446,089

 

Total

 

230,892,178

 

230,892,178

 

 

54



Table of Contents

 

19.1.3     Rights of each series:

 

·              Series A:  To elect 6 of the 7 directors and their respective alternates.

·              Series B:  To receive 10% more of the dividends received by the Series A and to elect 1 of the 7 directors.

 

19.2        Dividend policy

 

According to Chilean law, the Company must pay cash dividends equal to at least 30% of our net annual profit, save unanimous decision otherwise by the shareholders.  The Company is not legally obligated to pay dividends based on retained earnings if there are no net profits in a given year, unless the Regular Shareholder Meeting so decides.  At the 2011 shareholders meeting, shareholders authorized the Board to distribute interim dividends at its discretion in July and October of 2011 and January 2012.

 

During 2010, the Shareholders Meeting approved an extraordinary dividend payment against the retained earnings fund in light of the significant cash generation.  We cannot warrant that these payments will recur in the future.

 

The Company has made no adjustments to determine the net profit distributable according to the legal minimum, pursuant to Circular 1945 of the SVS.

 

According to Circular 1945 of the SVS dated September 29, 2009, the Company’s Board of Directors decided, at a meeting held October 26, 2010, to maintain the initial adjustments from adopting IFRS as retained earnings.  Distribution of those earnings is conditioned to future realization.

 

Retained earnings on the date of IFRS adoption at January 1, 2009 totaled ThCh$19,260,703.  THCH$1,766,516 of that amount had been realized at March 31, 2011 and are available for distribution as a dividend, as shown below:

 

Item

 

Realization by

 

Retained
earnings at
1/1/2009

 

Realized at
3/31/2011

 

Retained
earnings at
3/31/2011

 

 

 

 

 

THCH$

 

THCH$

 

THCH$

 

Reappraisal of non-depreciable assets

 

Sale or impairment

 

10,958,958

 

 

10,958,958

 

Translation differences in investments in related companies

 

Sale or impairment

 

6,393,518

 

 

6,393,518

 

Reappraisal of depreciable assets

 

Depreciation

 

1,579,165

 

(1,127,842

)

451,323

 

Absorption cost

 

Sale of products

 

813,885

 

(813,885

)

 

Actuarial calculation of post-employment benefits

 

Employee severance

 

929,560

 

(253,528

)

676,032

 

Deferred tax complementary accounts

 

Depreciation

 

(1,414,383

)

428,739

 

(985,644

)

Total

 

 

 

19,260,703

 

(1,766,516

)

17,494,187

 

 

Below are the dividends that were declared and paid during the 2011 and 2010 fiscal years:

 

55



Table of Contents

 

Dividend payment date

 

Type of
dividend

 

Dividends imputed
towards profit from

 

$ per
Series A
share

 

$ per
Series B
share

 

2011

January

 

Interim

 

2010

 

8.50

 

9.35

 

2010

January

 

Interim

 

2009

 

7.00

 

7.70

 

 

April

 

Final

 

2009

 

11.70

 

12.87

 

 

May

 

Extraordinary

 

Retained Earnings

 

50.00

 

55.00

 

 

July

 

Interim

 

2010

 

8.50

 

9.35

 

 

October

 

Interim

 

2010

 

8.50

 

9.35

 

2009

January

 

Interim

 

2008

 

7.00

 

7.70

 

 

April

 

Final

 

2008

 

14.13

 

15.543

 

 

May

 

Extraordinary

 

Retained Earnings

 

43.00

 

47.30

 

 

July

 

Interim

 

2009

 

7.00

 

7.70

 

 

October

 

Interim

 

2009

 

7.00

 

7.70

 

 

19.3        Other reserves

 

19.3.1     Legal and statutory reserves

 

According to Official Circular 456 of the Securities Commission, the revaluation of 2009 paid-in capital is shown as part of other equity reserves.  It totaled THCH$5,435,538 at December 31, 2009.

 

19.3.2     Reserves for translation differences

 

This corresponds to the translation of the financial statements of foreign subsidiaries whose functional currency is different from the presentation currency of the consolidated statements of financial position. Exchange differentials between the account receivable held by Abisa Corp S.A. in respect of Rio de Janeiro Refrescos Ltda. is also presented in this account, which has been treated as the equivalent to investments accounted for by the equity method. Translation reserves break down as follows:

 

Description

 

3/31/2011

 

12/31/2010

 

 

 

THCH$

 

THCH$

 

Rio de Janeiro Refrescos Ltda.

 

9,178,564

 

1,324,710

 

Embotelladora del Atlántico S.A.

 

(19,529,577

)

(19,706,911

)

Exchange differentials Abisa Corp- Rio de Janeiro Refrescos Ltda.

 

(1,864,580

)

(3,200,224

)

Total

 

(12,215,593

)

(21,582,425

)

 

The movement in this reserve was as follows for the fiscal years ending March 31, 2011 and 2010:

 

Description

 

3/31/2011

 

3/31/2010

 

 

 

THCH$

 

THCH$

 

Rio de Janeiro Refrescos Ltda.

 

7,853,854

 

1,781,106

 

Embotelladora del Atlántico S.A.

 

177,334

 

666,565

 

Exchange differentials Abisa Corp- Rio de Janeiro Refrescos Ltda.

 

1,335,644

 

724,872

 

Total

 

9,366,832

 

3,172,543

 

 

56


 


Table of Contents

 

19.4        Non-controlling interests

 

This refers to the recognition of the portion of equity and income from subsidiaries that are owned by third parties.  They broke down as follows at March 31, 2011:

 

 

 

Minority interest

 

 

 

Percentage

 

 

 

 

 

Description

 

%

 

Equity

 

Income

 

 

 

 

 

THCH$

 

THCH$

 

Embotelladora del Atlántico S.A.

 

0.0209

 

9,099

 

771

 

Andina Inversiones Societarias S.A.

 

0.0001

 

31

 

2

 

Total

 

 

 

9,130

 

773

 

 

19.5        Earnings per share

 

The profit per basic share presented in the consolidated statement of comprehensive income is calculated as the quotient between fiscal year income and the average number of shares outstanding and in circulation in the same period.

 

The profit per share used for the calculation per basic and diluted share was as follows at March 31, 2011:

 

 

 

3/31/2011

 

Profit per share

 

SERIES A

 

SERIES B

 

TOTAL

 

Profit attributable to shareholders (THCH$)

 

13,332,530

 

14,665,223

 

27,997,752

 

Weighted average number of shares

 

380,137,271

 

380,137,271

 

380,137,271

 

Profit per basic share and diluted share (in pesos)

 

36.83

 

35.87

 

38.58

 

 

NOTE 20 — HEDGE ASSETS AND LIABILITIES

 

The Company held the following hedged liabilities at March 31, 2011 and at December 31, 2010 and 2009:

 

20.1        Currency forward for expected highly probable transactions:

 

During 2010, the Company made contracts to hedge the exchange rate in purchases of property, plant and equipment in foreign currency to be made in 2011.  At March 31, 2011, outstanding contracts totaled TH$3,692.  These contracts were appraised at their fair value, resulting in a net profit of THCH$41,622 for 2011 and a hedge liability of THCH$313,945 at March 31, 2011 (THCH$431,236 at December 31, 2010).  Since those contracts do not meet the IFRS documentation requirements to be considered hedges, they have been treated as investment contracts and their effects carried directly to income.

 

During 2010, the Company made contracts to hedge the exchange rate in the purchase of raw materials to be made in 2011.  At March 31, 2011, outstanding contracts totaled THUS$46,864.  Those contracts were appraised at their fair values, resulting in a net profit of THCH$184,548 for 2011 and a hedge liability of THCH$448,802 at March 31, 2011 (THCH$485,983 at December 31, 2010).  Since those contracts do not meet the IFRS documentation requirements to be considered hedges, they have been treated as investment contracts and the effects carried directly to income.

 

57



Table of Contents

 

20.2        Raw material price swap:

 

In 2010, the Company had sugar sale contracts outstanding on the London Exchange to hedge the variable price of sugar supply in 2010.  Those contracts expired that year.  They were appraised at their fair values and generated net profits of THCH$2,579,498 at March 31, 2010.  In the fiscal year ending December 31, 2009, those contracts resulted in a loss and derivatives liabilities amounting to THCH$2,079,511.  Since those contracts do not meet the IFRS documentation requirements to be treated as hedges, they were accounted for as investment contracts and the effects carried directly to income.

 

NOTE 21 — LITIGATION AND CONTINGENCIES

 

21.1        Lawsuits and other legal actions:

 

The Parent Company and its subsidiaries are not involved in any judicial or extrajudicial litigation or pending litigation that might result, in the opinion of the Company’s legal counsel, in material losses or gains, except as indicated below:

 

1) Embotelladora del Atlántico S.A. is involved in labor and other lawsuits.  Book allowances have been made in the amount of THCH$929,395 to cover any contingencies of a probable loss in these lawsuits.  Management considers it unlikely that unprovisioned contingencies affect the income and equity of the Company, based on the opinion of its legal counsel.

 

2) Rio de Janeiro Refrescos Ltda. is involved in labor, tax and other lawsuits.  Book allowances of THCH$3,368,223 have been made to cover the contingencies of a probable loss in these lawsuits. Management considers it unlikely that unprovisioned contingencies affect the income and equity of the Company, based on the opinion of its legal counsel.

 

3) Embotelladora Andina S.A. is involved in labor, tax and other lawsuits.  Book allowances of THCH$44,088 have been made to cover the contingencies of a probable loss in these lawsuits. Management considers it unlikely that unprovisioned contingencies affect the income and equity of the Company, based on the opinion of its legal counsel.

 

58



Table of Contents

 

21.2        Direct guarantees and restricted assets:

 

Below are the direct guarantees and restricted assets as of March 31, 2011 and 2010:

 

Holder of the

 

Debtor

 

Assets committed

 

Book

 

Balances pending payment
on the closing date of the
statements of financial
position

 

Date of guarantee
release

 

guarantee

 

Name

 

Relationship

 

Guarantee

 

Type

 

Value

 

2011

 

2010

 

2012

 

2013

 

 

 

 

 

 

 

 

 

 

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

EZEIZA Customs House

 

Embotelladora del Atlántico S.A.

 

Subsidiary

 

Collateral insurance

 

Export

 

 

16,380

 

 

 

 

EZEIZA Customs House

 

Embotelladora del Atlántico S.A.

 

Subsidiary

 

Collateral insurance

 

Import

 

 

6,527

 

 

 

 

State of Rio de Janeiro

 

Rio de Janeiro Refrescos Ltda.

 

Subsidiary

 

Judicial pledge

 

Property

 

10,798,023

 

11,954,705

 

11,958,481

 

 

 

The Judiciary

 

Rio de Janeiro Refrescos Ltda.

 

Subsidiary

 

Judicial deposit

 

Long-term asset

 

17,621,317

 

 

 

 

 

Aga

 

Embotelladora Andina S.A.

 

Parent Company

 

Guarantee bond

 

Contract

 

 

144,624

 

157,887

 

144,624

 

 

Metropolitan Region Housing and Urbanism Service

 

Embotelladora Andina S.A.

 

Parent Company

 

Guarantee bond

 

Guarantee bond

 

 

2,809

 

2,734

 

2,809

 

 

 

NOTE 22 — FINANCIAL RISK MANAGEMENT

 

The Group’s activities are exposed to diverse risks (including exchange rate, interest rate and price).  The Group’s global risk management program is centered around the uncertainty of financial markets and endeavors to minimize the potential adverse effects on the Group’s financial profitability.  The Group uses derivatives to hedge certain risks.  Below is a description of the main policies established by the Group to manage financial risks.

 

Interest rate risk

 

At March 31, 2011, the Company carried all of its debt at a fixed rate.  Consequently, there is a very low risk to the Company’s cash flow because of fluctuations in market interest rates.

 

Foreign currency risk

 

Revenues generated by the Company are linked to the local currencies of the countries in which it does business.  Their composition for this period was:

 

CHILEAN
PESO

 

BRAZILIAN
REAL

 

ARGENTINE
PESO

 

31

%

47

%

22

%

 

Since the Company’s revenues are not linked to the U.S. Dollar, the policy has been implanted of holding financial investments in dollar-denominated instruments amounting at least to the equivalent to the U.S. Dollar—denominated liabilities in order to manage exchange risk, meaning the imbalance between assets and liabilities denominated in U.S. Dollars.

 

Furthermore, depending on market conditions, the Company’s policy is to make foreign currency hedges to lessen the effect of the exchange rate on cash outlays in American Dollars, corresponding mainly to raw

 

59



Table of Contents

 

material supplier payments.  Based on the percentage of raw material purchases that are made or are indexed to the American Dollar, any eventual currency devaluation of 5% in the three countries where the Company does business would result in a cumulative reduction of THCH$1,568,499 in income as of March 31, 2011.

 

The book exposure of subsidiaries abroad (Brazil and Argentina) from conversion of their functional currency to the functional currency and presentation currency of the parent company caused by the methodology for translation in foreign subsidiaries is only hedged when it is predicted that there might be important negative differences and the associated cost of that hedging is reasonable, in the opinion of management.  At March 31, 2011, the Brazilian real had appreciated 2.25% with respect to December 31, 2010, while the Argentine peso and Chilean peso devaluated 2.0% and 2.4%, respectively, in the same period.  If these trends would have been more marked in the same period, reaching, for example, an appreciation of 5% in the Brazilian currency combined with a devaluation of 4% in the Argentine peso and 5% in the Chilean peso, there would have been an increase of THCH$583,763 in profits in the period.  In terms of equity, that same scenario would cause the rest of the translation of the asset and liability accounts to increase equity by THCH$17,222,897.

 

Commodity risk

 

The Company faces the risk of fluctuations in the prices for sugar, aluminium and PET resin on international markets.  These inputs are required to produce beverages.  As a whole they account for 35% to 40% of operating costs.  The potential impacts on these consolidated comprehensive statements, should the price of our main raw materials rise 5%, would be a reduction of approximately THCH$2,058,778 in our cumulative income at March 31, 2011.  In order to minimize and/or stabilize that risk, early purchase and procurement contracts are frequently made when warranted by market conditions.  Commodities hedges have also been used.

 

NOTE 23 — OTHER INCOME BY FUNCTION

 

Other operating income breaks down as follows at March 31, 2011 and 2010:

 

 

 

1/1/2011

 

1/1/2010

 

Description

 

3/31/2011

 

3/31/2010

 

 

 

THCH$

 

THCH$

 

Profit on the sale of property, plant and equipment

 

61,572

 

29,185

 

Other

 

10,674

 

165,485

 

Total

 

72,246

 

194,670

 

 

60



Table of Contents

 

NOTE 24 — OTHER EXPENSES BY FUNCTION

 

Other miscellaneous operating expenses are described below as of March 31, 2011 and 2010:

 

 

 

1/1/2011

 

1/1/2010

 

Description

 

3/31/2011

 

3/31/2010

 

 

 

THCH$

 

THCH$

 

Tax on bank debits

 

(771,603

)

(735,973

)

Contingencies

 

(248,426

)

(304,203

)

Non-operating fees

 

(11,664

)

(472,584

)

Loss on the sale of property, plant and equipment

 

(16,841

)

 

Other

 

(73,488

)

(85,161

)

Total

 

(1,122,022

)

(1,597,921

)

 

NOTE 25 — FINANCIAL INCOME AND COSTS

 

Below is a description of the financial income and cost at March 31, 2011 and 2010:

 

a) Financial income

 

 

 

1/1/2011

 

1/1/2010

 

Description

 

3/31/2011

 

3/31/2010

 

 

 

THCH$

 

THCH$

 

Interest income

 

485,524

 

750,393

 

Other financial income

 

174,499

 

84,610

 

Total

 

660,023

 

835,003

 

 

b)              Financial costs

 

 

 

1/1/2011

 

1/1/2010

 

Description

 

3/31/2011

 

3/31/2010

 

 

 

THCH$

 

THCH$

 

Interest on bonds

 

(1,268,095

)

(1,185,521

)

Interest on bank loans

 

(302,117

)

(37,770

)

Other financial costs

 

(225,433

)

(352,152

)

Total

 

(1,795,645

)

(1,575,443

)

 

61



Table of Contents

 

NOTE 26 — OTHER GAINS AND LOSSES

 

Other gains and losses are described below as of March 31, 2011 and 2010:

 

 

 

1/1/2011

 

1/1/2010

 

Description

 

3/31/2011

 

3/31/2010

 

 

 

THCH$

 

THCH$

 

Adjustment of judicial deposits (Brazil)

 

120,649

 

96,437

 

Derivatives transactions

 

226,170

 

2,579,498

 

Profit on the sale of shares in Vital S.A.

 

653,214

 

 

Insurance deductible and donations for earthquake loss

 

 

(1,000,000

)

Other non-operating income (disbursements)

 

(288,095

)

(43,884

)

Total

 

711,938

 

1,632,051

 

 

NOTE 27 — THE ENVIRONMENT

 

The Company has made disbursements to improve industrial processes, to purchase industrial waste flow metering equipment, for laboratory analyses, and for consulting on environmental impacts and other studies for a total of THCH$ 567,745.

 

These disbursements are shown by country below:

 

 

 

2011 Fiscal year

 

Future commitments

 

 

 

Imputed to

 

Imputed to

 

Imputed to

 

Imputed to

 

Countries

 

expenses

 

PPE

 

expenses

 

PPE

 

 

 

THCH$

 

THCH$

 

THCH$

 

THCH$

 

 

 

 

 

 

 

 

 

 

 

Chile

 

47,081

 

3,509

 

121,903

 

846,395

 

Argentina

 

144,804

 

1,798

 

452,518

 

380,475

 

Brazil

 

345,102

 

25,451

 

362,168

 

 

Total

 

536,987

 

30,758

 

936,589

 

1,226,870

 

 

NOTE 28 — SUBSEQUENT EVENTS

 

There have been no material financial or other events occurring between the end of the fiscal year and the date of preparation of these financial statements that have affected or might affect the assets, liabilities and/or income of the Company.

 

62