XML 54 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Commitments and Contingencies Commitments and Contingencies (Tables)
9 Months Ended
Sep. 30, 2019
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Operating Lease Right-of-Use Assets
Operating lease ROU assets:
(Millions of Dollars)
 
Sept. 30, 2019
PPAs
 
$
500.3

Other
 
48.0

Gross operating lease ROU assets
 
548.3

Accumulated amortization
 
(19.3
)
Net operating lease ROU assets
 
$
529.0


Schedule of Components of Lease Expense
Components of lease expense:
(Millions of Dollars)
 
Three Months Ended Sept. 30, 2019
 
Nine Months Ended Sept. 30, 2019
Operating leases
 
 
 
 
PPA capacity payments
 
$
11.4

 
$
36.8

Other operating leases (a)
 
1.2

 
3.7

Total operating lease expense (b)
 
$
12.6

 
$
40.5

(a) 
Includes short-term lease expense of $0.3 million for the three months ended Sept. 30, 2019 and $1.2 million for the nine months ended Sept. 30, 2019.
(b) 
PPA capacity payments are included in electric fuel and purchased power on the statements of income. Expense for other operating leases is included in O&M expense.
Schedule of Future Commitments under Operating Leases
Future commitments under operating leases as of Sept. 30, 2019:
(Millions of Dollars)
 
PPA (a) (b)
Operating
Leases
 
Other Operating
Leases
 
Total
Operating
Leases
2019
 
$
11.6

 
$
0.8

 
$
12.4

2020
 
46.2

 
3.4

 
49.6

2021
 
46.2

 
3.3

 
49.5

2022
 
46.2

 
3.4

 
49.6

2023
 
46.2

 
3.4

 
49.6

Thereafter
 
450.8

 
54.8

 
505.6

Total minimum obligation
 
647.2

 
69.1

 
716.3

Interest component of obligation
 
(165.3
)
 
(22.0
)
 
(187.3
)
Present value of minimum obligation
 
481.9

 
47.1

 
529.0

Less current portion
 
 
 
 
 
(26.8
)
Noncurrent operating lease liabilities
 
 
 
 
 
$
502.2

 
 
 
 
 
 
 
Weighted-average remaining lease term in years
 
 
 
 
 
14.3

(a) 
Amounts do not include PPAs accounted for as executory contracts and/or contingent payments, such as energy payments on renewable PPAs.
(b) 
PPA operating leases contractually expire at various dates through 2033.
Future commitments under operating leases as of Dec. 31, 2018:
(Millions of Dollars)
 
PPA (a) (b)
Operating
Leases
 
Other Operating
Leases
 
Total
Operating
Leases
2019
 
$
46.7

 
$
5.2

 
$
51.9

2020
 
46.2

 
5.2

 
51.4

2021
 
46.2

 
5.1

 
51.3

2022
 
46.2

 
5.1

 
51.3

2023
 
46.2

 
5.1

 
51.3

Thereafter
 
450.8

 
56.3

 
507.1

(a) 
Amounts do not include PPAs accounted for as executory contracts and/or contingent payments, such as energy payments on renewable PPAs.
(b) 
PPA operating leases contractually expire at various dates through 2033.