XML 46 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Benefit Plans and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2015
Benefit Plans and Other Postretirement Benefits [Abstract]  
Projected Benefit Payments for the Pension and Postretirement Benefit Plans
Projected Benefit Payments — The following table lists SPS’ projected benefit payments for the pension and postretirement benefit plans:
(Thousands of Dollars)
 
Projected
Pension Benefit
Payments
 
Gross Projected
Postretirement
Health Care
Benefit Payments
 
Expected
Medicare Part D
Subsidies
 
Net Projected
Postretirement
Health Care
Benefit Payments
2016
 
$
27,031

 
$
3,418

 
$
24

 
$
3,394

2017
 
27,341

 
3,307

 
25

 
3,282

2018
 
28,230

 
3,155

 
29

 
3,126

2019
 
29,159

 
3,036

 
25

 
3,011

2020
 
29,777

 
3,024

 
25

 
2,999

2021-2025
 
156,982

 
14,657

 
153

 
14,504

Pension Plans  
Benefit Plans and Other Postretirement Benefits [Abstract]  
Target Asset Allocations and Plan Assets Measured at Fair Value
The following table presents the target pension asset allocations for SPS at Dec. 31 for the upcoming year:
 
 
2015
 
2014
Domestic and international equity securities
 
36
%
 
39
%
Long-duration fixed income and interest rate swap securities
 
31

 
23

Short-to-intermediate fixed income securities
 
12

 
14

Alternative investments
 
19

 
22

Cash
 
2

 
2

Total
 
100
%
 
100
%
The following tables present, for each of the fair value hierarchy levels, SPS’ pension plan assets that are measured at fair value as of Dec. 31, 2015 and 2014:
 
 
Dec. 31, 2015
(Thousands of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
 
$
22,999

 
$

 
$

 
$
22,999

Derivatives
 

 
553

 

 
553

Government securities
 

 
37,495

 

 
37,495

Corporate bonds
 

 
33,452

 

 
33,452

Asset-backed securities
 

 
323

 

 
323

Common stock
 
13,492

 

 

 
13,492

Private equity investments
 

 

 
19,114

 
19,114

Commingled funds
 

 
245,717

 

 
245,717

Real estate
 

 

 
7,712

 
7,712

Other
 

 
(1,944
)
 

 
(1,944
)
Total
 
$
36,491

 
$
315,596

 
$
26,826

 
$
378,913

 
 
Dec. 31, 2014
(Thousands of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
 
$
17,181

 
$

 
$

 
$
17,181

Derivatives
 

 
748

 

 
748

Government securities
 

 
68,058

 

 
68,058

Corporate bonds
 

 
46,531

 

 
46,531

Asset-backed securities
 

 
494

 

 
494

Mortgage-backed securities
 

 
1,451

 

 
1,451

Common stock
 
13,439

 

 

 
13,439

Private equity investments
 

 

 
18,331

 
18,331

Commingled funds
 

 
233,232

 

 
233,232

Real estate
 

 

 
6,689

 
6,689

Securities lending collateral obligation and other
 

 
(3,885
)
 

 
(3,885
)
Total
 
$
30,620

 
$
346,629

 
$
25,020

 
$
402,269


Changes in Level 3 Plan Assets
The following tables present the changes in SPS’ Level 3 pension plan assets for the years ended Dec. 31, 2015, 2014 and 2013:
(Thousands of Dollars)
 
Jan. 1, 2015
 
Net Realized Gains (Losses)
 
Net Unrealized Gains (Losses)
 
Purchases,
Issuances and Settlements, Net
 
Transfers Out of Level 3
 
Dec. 31, 2015
Private equity investments
 
$
18,331

 
$
4,248

 
$
(1,541
)
 
$
(1,924
)
 
$

 
$
19,114

Real estate
 
6,689

 
1,071

 
(447
)
 
399

 

 
7,712

Total
 
$
25,020

 
$
5,319

 
$
(1,988
)
 
$
(1,525
)
 
$

 
$
26,826


(Thousands of Dollars)
 
Jan. 1, 2014
 
Net Realized Gains (Losses)
 
Net Unrealized Gains (Losses)
 
Purchases,
Issuances and Settlements, Net
 
Transfers Out of Level 3
 
Dec. 31, 2014
Private equity investments
 
$
18,222

 
$
3,101

 
$
(1,894
)
 
$
(1,098
)
 
$

 
$
18,331

Real estate
 
5,755

 
431

 
(219
)
 
722

 

 
6,689

Total
 
$
23,977

 
$
3,532

 
$
(2,113
)
 
$
(376
)
 
$

 
$
25,020


(Thousands of Dollars)
 
Jan. 1, 2013
 
Net Realized Gains (Losses)
 
Net Unrealized Gains (Losses)
 
Purchases,
Issuances and Settlements, Net
 
Transfers Out of Level 3 (a)
 
Dec. 31, 2013
Asset-backed securities
 
$
1,755

 
$

 
$

 
$

 
$
(1,755
)
 
$

Mortgage-backed securities
 
4,331

 

 

 

 
(4,331
)
 

Private equity investments
 
17,049

 
2,630

 
(1,055
)
 
(402
)
 

 
18,222

Real estate
 
6,969

 
(322
)
 
1,475

 
1,128

 
(3,495
)
 
5,755

Total
 
$
30,104

 
$
2,308

 
$
420

 
$
726

 
$
(9,581
)
 
$
23,977



(a) 
Transfers out of Level 3 into Level 2 were principally due to diminished use of unobservable inputs that were previously significant to these fair value measurements and were subsequently sold during 2013.
Change in Projected Benefit Obligation
Benefit Obligations — A comparison of the actuarially computed pension benefit obligation and plan assets for SPS is presented in the following table:
(Thousands of Dollars)
 
2015
 
2014
Accumulated Benefit Obligation at Dec. 31
 
$
429,726

 
$
458,793

 
 
 
 
 
Change in Projected Benefit Obligation:
 
 
 
 
Obligation at Jan. 1
 
$
500,690

 
$
434,307

Service cost
 
11,006

 
9,184

Interest cost
 
20,184

 
20,444

Actuarial (gain) loss
 
(35,154
)
 
63,209

Transfer to other plan
 
(2,843
)
 
(1,939
)
Benefit payments
 
(26,489
)
 
(24,515
)
Obligation at Dec. 31
 
$
467,394

 
$
500,690

Change in Fair Value of Plan Assets
(Thousands of Dollars)
 
2015
 
2014
Change in Fair Value of Plan Assets:
 
 
 
 
Fair value of plan assets at Jan. 1
 
$
402,269

 
$
393,393

Actual (loss) return on plan assets
 
(6,013
)
 
30,159

Employer contributions
 
11,651

 
4,869

Transfer (to) from other plan
 
(2,505
)
 
(1,637
)
Benefit payments
 
(26,489
)
 
(24,515
)
Fair value of plan assets at Dec. 31
 
$
378,913

 
$
402,269

Funded Status of Plans
(Thousands of Dollars)
 
2015
 
2014
Funded Status of Plans at Dec. 31:
 
 
 
 
Funded status (a)
 
$
(88,481
)
 
$
(98,421
)

(a) 
Amounts are recognized in noncurrent liabilities on SPS’ balance sheets.
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost
(Thousands of Dollars)
 
2015
 
2014
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost:
 
 
 
 
Net loss
 
$
236,107

 
$
252,063

Prior service cost
 

 
39

Total
 
$
236,107

 
$
252,102

Amounts Not Yet Recognized as Components of Net Periodic Benefit Costs Recorded on the Balance Sheet Based Upon Expected Recovery in Rates
(Thousands of Dollars)
 
2015
 
2014
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost Have Been Recorded as Follows Based Upon Expected Recovery in Rates:
 
 
 
 
Current regulatory assets
 
$
13,690

 
$
14,437

Noncurrent regulatory assets
 
222,417

 
237,665

Total
 
$
236,107

 
$
252,102

Schedule of Assumptions Used
 
 
2015
 
2014
 
2013
Significant Assumptions Used to Measure Costs:
 
 
 
 
 
 
Discount rate
 
4.11
%
 
4.75
%
 
4.00
%
Expected average long-term increase in compensation level
 
3.75

 
3.75

 
3.75

Expected average long-term rate of return on assets
 
7.22

 
6.90

 
6.49

Measurement date
 
Dec. 31, 2015
 
Dec. 31, 2014
 
 
2015
 
2014
Significant Assumptions Used to Measure Benefit Obligations:
 
 
 
 
Discount rate for year-end valuation
 
4.66
%
 
4.11
%
Expected average long-term increase in compensation level
 
4.00

 
3.75

Mortality table
 
RP 2014

 
RP 2014

Components of Net Periodic Benefit Costs
Benefit Costs The components of SPS’ net periodic pension cost were:
(Thousands of Dollars)
 
2015
 
2014
 
2013
Service cost
 
$
11,006

 
$
9,184

 
$
9,615

Interest cost
 
20,184

 
20,444

 
17,908

Expected return on plan assets
 
(28,610
)
 
(26,179
)
 
(23,970
)
Amortization of prior service cost
 
39

 
54

 
870

Amortization of net loss
 
15,087

 
13,326

 
17,148

Net periodic pension cost
 
17,706

 
16,829

 
21,571

Credits (costs) not recognized due to effects of regulation
 
2,597

 
3,170

 
(1,269
)
Net benefit cost recognized for financial reporting
 
$
20,303

 
$
19,999

 
$
20,302

Postretirement Benefit Plan  
Benefit Plans and Other Postretirement Benefits [Abstract]  
Target Asset Allocations and Plan Assets Measured at Fair Value
The following tables present, for each of the fair value hierarchy levels, SPS’ proportionate allocation of the total postretirement benefit plan assets that are measured at fair value as of Dec. 31, 2015 and 2014:
 
 
Dec. 31, 2015
(Thousands of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
 
$
1,873

 
$

 
$

 
$
1,873

Government securities
 

 
3,742

 

 
3,742

Insurance contracts
 

 
4,501

 

 
4,501

Corporate bonds
 

 
6,949

 

 
6,949

Asset-backed securities
 

 
2,736

 

 
2,736

Mortgage-backed securities
 

 
3,396

 

 
3,396

Commingled funds
 

 
19,527

 

 
19,527

Other
 

 
(40
)
 

 
(40
)
Total
 
$
1,873

 
$
40,811

 
$

 
$
42,684

 
 
Dec. 31, 2014
(Thousands of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents (a)
 
$
2,513

 
$

 
$

 
$
2,513

Derivatives
 

 
18

 

 
18

Government securities
 

 
4,639

 

 
4,639

Insurance contracts
 

 
4,807

 

 
4,807

Corporate bonds
 

 
5,175

 

 
5,175

Asset-backed securities
 

 
345

 

 
345

Mortgage-backed securities
 

 
1,074

 

 
1,074

Commingled funds
 

 
26,960

 

 
26,960

Other
 

 
(175
)
 

 
(175
)
Total
 
$
2,513

 
$
42,843

 
$

 
$
45,356


(a) 
Includes restricted cash of $0.1 million at Dec. 31, 2014.
The following table presents the target postretirement asset allocations for Xcel Energy Inc. and SPS at Dec. 31 for the upcoming year:
 
 
2015
 
2014
Domestic and international equity securities
 
25
%
 
25
%
Short-to-intermediate fixed income securities
 
57

 
57

Alternative investments
 
13

 
13

Cash
 
5

 
5

Total
 
100
%
 
100
%
Changes in Level 3 Plan Assets
For the years ended Dec. 31, 2015 and 2014, there were no assets transferred in or out of Level 3. The following table presents the changes in SPS’ Level 3 postretirement benefit plan assets for the year ended Dec. 31, 2013:

(Thousands of Dollars)
 
Jan. 1, 2013
 
Net Realized Gains (Losses)
 
Net Unrealized Gains (Losses)
 
Purchases,
Issuances and Settlements, Net
 
Transfers Out of Level 3 (a)
 
Dec. 31, 2013
Asset-backed securities
 
$
73

 
$

 
$

 
$

 
$
(73
)
 
$

Mortgage-backed securities
 
3,841

 

 

 

 
(3,841
)
 

Total
 
$
3,914

 
$

 
$

 
$

 
$
(3,914
)
 
$



(a) 
Transfers out of Level 3 into Level 2 were principally due to diminished use of unobservable inputs that were previously significant to these fair value measurements and were subsequently sold during 2013.

Change in Projected Benefit Obligation
Benefit Obligations — A comparison of the actuarially computed benefit obligation and plan assets for SPS is presented in the following table:
(Thousands of Dollars)
 
2015
 
2014
Change in Projected Benefit Obligation:
 
 
 
 
Obligation at Jan. 1
 
$
44,342

 
$
54,982

Service cost
 
954

 
1,246

Interest cost
 
1,745

 
2,572

Medicare subsidy reimbursements
 
45

 
18

Plan participants’ contributions
 
687

 
728

Actuarial gain
 
(3,793
)
 
(11,828
)
Benefit payments
 
(3,116
)
 
(3,376
)
Obligation at Dec. 31
 
$
40,864

 
$
44,342

Change in Fair Value of Plan Assets
(Thousands of Dollars)
 
2015
 
2014
Change in Fair Value of Plan Assets:
 
 
 
 
Fair value of plan assets at Jan. 1
 
$
45,356

 
$
46,738

Actual (loss) return on plan assets
 
(421
)
 
1,073

Plan participants’ contributions
 
687

 
728

Employer contributions
 
178

 
193

Benefit payments
 
(3,116
)
 
(3,376
)
Fair value of plan assets at Dec. 31
 
$
42,684

 
$
45,356

Funded Status of Plans
(Thousands of Dollars)
 
2015
 
2014
Funded Status of Plans at Dec. 31:
 
 
 
 
Funded status (a)
 
$
1,820

 
$
1,014


(a) 
Amounts are recognized in noncurrent assets and noncurrent liabilities on SPS’ balance sheet as of Dec. 31, 2015 and 2014, respectively.
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost
(Thousands of Dollars)
 
2015
 
2014
Amounts Not Yet Recognized as Components of Net Periodic Benefit Credit:
 
 
 
 
Net gain
 
$
(14,870
)
 
$
(14,677
)
Prior service credit
 
(3,031
)
 
(3,432
)
Total
 
$
(17,901
)
 
$
(18,109
)
Amounts Not Yet Recognized as Components of Net Periodic Benefit Costs Recorded on the Balance Sheet Based Upon Expected Recovery in Rates
(Thousands of Dollars)
 
2015
 
2014
Amounts Not Yet Recognized as Components of Net Periodic Benefit Credit Have Been Recorded as Follows Based Upon Expected Recovery in Rates:
 
 
 
 
Current regulatory liabilities
 
$
(985
)
 
$
(892
)
Noncurrent regulatory liabilities
 
(16,916
)
 
(17,217
)
Total
 
$
(17,901
)
 
$
(18,109
)
Schedule of Assumptions Used

Measurement date
 
Dec. 31, 2015
 
Dec. 31, 2014
 
 
2015
 
2014
Significant Assumptions Used to Measure Benefit Obligations:
 
 
 
 
Discount rate for year-end valuation
 
4.65
%
 
4.08
%
Mortality table
 
RP 2014

 
RP 2014

Health care costs trend rate — initial
 
6.00
%
 
6.50
%
 
 
2015
 
2014
 
2013
Significant Assumptions Used to Measure Costs:
 
 
 
 
 
 
Discount rate
 
4.08
%
 
4.82
%
 
4.10
%
Expected average long-term rate of return on assets
 
5.80

 
7.20

 
7.11

Effects of One-Percent Change in Assumed Health Care Cost Trend Rate
A one-percent change in the assumed health care cost trend rate would have the following effects on SPS:
 
 
One-Percentage Point
(Thousands of Dollars)
 
Increase
 
Decrease
APBO
 
$
3,944

 
$
(3,355
)
Service and interest components
 
307

 
(255
)
Components of Net Periodic Benefit Costs
Benefit Costs — The components of SPS’ net periodic postretirement benefit costs were:
(Thousands of Dollars)
 
2015
 
2014
 
2013
Service cost
 
$
954

 
$
1,246

 
$
1,368

Interest cost
 
1,745

 
2,572

 
2,352

Expected return on plan assets
 
(2,540
)
 
(3,247
)
 
(3,183
)
Amortization of prior service credit
 
(401
)
 
(401
)
 
(484
)
Amortization of net gain
 
(639
)
 
(321
)
 
(6
)
Net periodic postretirement benefit (credit) cost
 
$
(881
)
 
$
(151
)
 
$
47