XML 22 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
Benefit Plans and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2014
Benefit Plans and Other Postretirement Benefits [Abstract]  
Projected Benefit Payments for the Pension and Postretirement Benefit Plans
Projected Benefit Payments — The following table lists SPS’ projected benefit payments for the pension and postretirement benefit plans:
(Thousands of Dollars)
 
Projected
Pension Benefit
Payments
 
Gross Projected
Postretirement
Health Care
Benefit Payments
 
Expected
Medicare Part D
Subsidies
 
Net Projected
Postretirement
Health Care
Benefit Payments
2015
 
$
25,988

 
$
3,166

 
$
24

 
$
3,142

2016
 
27,029

 
3,171

 
31

 
3,140

2017
 
27,674

 
3,119

 
32

 
3,087

2018
 
28,896

 
3,034

 
30

 
3,004

2019
 
29,377

 
2,992

 
29

 
2,963

2020-2024
 
156,430

 
14,498

 
153

 
14,345

Pension Plans  
Benefit Plans and Other Postretirement Benefits [Abstract]  
Target Asset Allocations and Plan Assets Measured at Fair Value
The following tables present, for each of the fair value hierarchy levels, SPS’ pension plan assets that are measured at fair value as of Dec. 31, 2014 and 2013:
 
 
Dec. 31, 2014
(Thousands of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
 
$
17,181

 
$

 
$

 
$
17,181

Derivatives
 

 
748

 

 
748

Government securities
 

 
68,058

 

 
68,058

Corporate bonds
 

 
46,531

 

 
46,531

Asset-backed securities
 

 
494

 

 
494

Mortgage-backed securities
 

 
1,451

 

 
1,451

Common stock
 
13,439

 

 

 
13,439

Private equity investments
 

 

 
18,331

 
18,331

Commingled funds
 

 
233,232

 

 
233,232

Real estate
 

 

 
6,689

 
6,689

Securities lending collateral obligation and other
 

 
(3,885
)
 

 
(3,885
)
Total
 
$
30,620

 
$
346,629

 
$
25,020

 
$
402,269

 
 
Dec. 31, 2013
(Thousands of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
 
$
17,354

 
$

 
$

 
$
17,354

Derivatives
 

 
4,200

 

 
4,200

Government securities
 

 
26,649

 

 
26,649

Corporate bonds
 

 
79,635

 

 
79,635

Asset-backed securities
 

 
889

 

 
889

Mortgage-backed securities
 

 
1,939

 

 
1,939

Common stock
 
12,813

 

 

 
12,813

Private equity investments
 

 

 
18,222

 
18,222

Commingled funds
 

 
223,322

 

 
223,322

Real estate
 

 

 
5,755

 
5,755

Securities lending collateral obligation and other
 

 
2,615

 

 
2,615

Total
 
$
30,167

 
$
339,249

 
$
23,977

 
$
393,393


The following table presents the target pension asset allocations for SPS at Dec. 31 for the upcoming year:
 
 
2014
 
2013
Domestic and international equity securities
 
39
%
 
29
%
Long-duration fixed income and interest rate swap securities
 
23

 
36

Short-to-intermediate term fixed income securities
 
14

 
14

Alternative investments
 
22

 
19

Cash
 
2

 
2

Total
 
100
%
 
100
%
Changes in Level 3 Plan Assets
The following tables present the changes in SPS’ Level 3 pension plan assets for the years ended Dec. 31, 2014, 2013 and 2012:
(Thousands of Dollars)
 
Jan. 1, 2014
 
Net Realized Gains (Losses)
 
Net Unrealized Gains (Losses)
 
Purchases,
Issuances and Settlements, Net
 
Transfers Out of Level 3
 
Dec. 31, 2014
Private equity investments
 
$
18,222

 
$
3,101

 
$
(1,894
)
 
$
(1,098
)
 
$

 
$
18,331

Real estate
 
5,755

 
431

 
(219
)
 
722

 

 
6,689

Total
 
$
23,977

 
$
3,532

 
$
(2,113
)
 
$
(376
)
 
$

 
$
25,020


(Thousands of Dollars)
 
Jan. 1, 2013
 
Net Realized Gains (Losses)
 
Net Unrealized Gains (Losses)
 
Purchases,
Issuances and Settlements, Net
 
Transfers Out of Level 3 (a)
 
Dec. 31, 2013
Asset-backed securities
 
$
1,755

 
$

 
$

 
$

 
$
(1,755
)
 
$

Mortgage-backed securities
 
4,331

 

 

 

 
(4,331
)
 

Private equity investments
 
17,049

 
2,630

 
(1,055
)
 
(402
)
 

 
18,222

Real estate
 
6,969

 
(322
)
 
1,475

 
1,128

 
(3,495
)
 
5,755

Total
 
$
30,104

 
$
2,308

 
$
420

 
$
726

 
$
(9,581
)
 
$
23,977


(a) 
Transfers out of Level 3 into Level 2 were principally due to diminished use of unobservable inputs that were previously significant to these fair value measurements and were subsequently sold during 2013.
(Thousands of Dollars)
 
Jan. 1, 2012
 
Net Realized Gains (Losses)
 
Net Unrealized Gains (Losses)
 
Purchases,
Issuances and Settlements, Net
 
Transfers Out of Level 3
 
Dec. 31, 2012
Asset-backed securities
 
$
4,018

 
$
531

 
$
(741
)
 
$
(2,053
)
 
$

 
$
1,755

Mortgage-backed securities
 
7,907

 
245

 
(265
)
 
(3,556
)
 

 
4,331

Private equity investments
 
16,159

 
1,886

 
(2,296
)
 
1,300

 

 
17,049

Real estate
 
3,586

 
2

 
551

 
2,830

 

 
6,969

Total
 
$
31,670

 
$
2,664

 
$
(2,751
)
 
$
(1,479
)
 
$

 
$
30,104

Change in Projected Benefit Obligation
Benefit Obligations — A comparison of the actuarially computed pension benefit obligation and plan assets for SPS is presented in the following table:
(Thousands of Dollars)
 
2014
 
2013
Accumulated Benefit Obligation at Dec. 31
 
$
458,793

 
$
402,509

 
 
 
 
 
Change in Projected Benefit Obligation:
 
 
 
 
Obligation at Jan. 1
 
$
434,307

 
$
454,184

Service cost
 
9,184

 
9,615

Interest cost
 
20,444

 
17,908

Actuarial loss (gain)
 
63,209

 
(27,185
)
Transfer (to) from other plan
 
(1,939
)
 
3,625

Benefit payments
 
(24,515
)
 
(23,840
)
Obligation at Dec. 31
 
$
500,690

 
$
434,307

Change in Fair Value of Plan Assets
(Thousands of Dollars)
 
2014
 
2013
Change in Fair Value of Plan Assets:
 
 
 
 
Fair value of plan assets at Jan. 1
 
$
393,393

 
$
376,138

Actual return on plan assets
 
30,159

 
15,455

Employer contributions
 
4,869

 
22,015

Transfer (to) from other plan
 
(1,637
)
 
3,625

Benefit payments
 
(24,515
)
 
(23,840
)
Fair value of plan assets at Dec. 31
 
$
402,269

 
$
393,393

Funded Status of Plans
(Thousands of Dollars)
 
2014
 
2013
Funded Status of Plans at Dec. 31:
 
 
 
 
Funded status (a)
 
$
(98,421
)
 
$
(40,914
)

(a) 
Amounts are recognized in noncurrent liabilities on SPS’ balance sheets.
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost
(Thousands of Dollars)
 
2014
 
2013
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost:
 
 
 
 
Net loss
 
$
252,063

 
$
208,594

Prior service cost
 
39

 
93

Total
 
$
252,102

 
$
208,687

Amounts Not Yet Recognized as Components of Net Periodic Benefit Costs Recorded on the Balance Sheet Based Upon Expected Recovery in Rates
(Thousands of Dollars)
 
2014
 
2013
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost Have Been Recorded as Follows Based Upon Expected Recovery in Rates:
 
 
 
 
Current regulatory assets
 
$
14,437

 
$
15,843

Noncurrent regulatory assets
 
237,665

 
192,844

Total
 
$
252,102

 
$
208,687

Schedule of Assumptions Used
Measurement date
 
Dec. 31, 2014
 
Dec. 31, 2013
 
 
2014
 
2013
Significant Assumptions Used to Measure Benefit Obligations:
 
 
 
 
Discount rate for year-end valuation
 
4.11
%
 
4.75
%
Expected average long-term increase in compensation level
 
3.75

 
3.75

Mortality table
 
RP 2014

 
RP 2000

 
 
2014
 
2013
 
2012
Significant Assumptions Used to Measure Costs:
 
 
 
 
 
 
Discount rate
 
4.75
%
 
4.00
%
 
5.00
%
Expected average long-term increase in compensation level
 
3.75

 
3.75

 
4.00

Expected average long-term rate of return on assets
 
6.90

 
6.49

 
6.68

Components of Net Periodic Benefit Costs
Benefit Costs The components of SPS’ net periodic pension cost were:
(Thousands of Dollars)
 
2014
 
2013
 
2012
Service cost
 
$
9,184

 
$
9,615

 
$
8,520

Interest cost
 
20,444

 
17,908

 
19,697

Expected return on plan assets
 
(26,179
)
 
(23,970
)
 
(24,928
)
Amortization of prior service cost
 
54

 
870

 
1,438

Amortization of net loss
 
13,326

 
17,148

 
12,897

Net periodic pension cost
 
16,829

 
21,571

 
17,624

Credits (costs) not recognized due to effects of regulation
 
3,170

 
(1,269
)
 
(4,300
)
Net benefit cost recognized for financial reporting
 
$
19,999

 
$
20,302

 
$
13,324

Postretirement Benefit Plan  
Benefit Plans and Other Postretirement Benefits [Abstract]  
Target Asset Allocations and Plan Assets Measured at Fair Value
The following table presents the target postretirement asset allocations for Xcel Energy Inc. and SPS at Dec. 31 for the upcoming year:
 
 
2014
 
2013
Domestic and international equity securities
 
25
%
 
41
%
Short-to-intermediate fixed income securities
 
57

 
40

Alternative investments
 
13

 
13

Cash
 
5

 
6

Total
 
100
%
 
100
%
The following tables present, for each of the fair value hierarchy levels, SPS’ proportionate allocation of the total postretirement benefit plan assets that are measured at fair value as of Dec. 31, 2014 and 2013:
 
 
Dec. 31, 2014
(Thousands of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents (a)
 
$
2,513

 
$

 
$

 
$
2,513

Derivatives
 

 
18

 

 
18

Government securities
 

 
4,639

 

 
4,639

Insurance contracts
 

 
4,807

 

 
4,807

Corporate bonds
 

 
5,175

 

 
5,175

Asset-backed securities
 

 
345

 

 
345

Mortgage-backed securities
 

 
1,074

 

 
1,074

Commingled funds
 

 
26,960

 

 
26,960

Other
 

 
(175
)
 

 
(175
)
Total
 
$
2,513

 
$
42,843

 
$

 
$
45,356

 
 
Dec. 31, 2013
(Thousands of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents (a)
 
$
1,941

 
$

 
$

 
$
1,941

Derivatives
 

 
(38
)
 

 
(38
)
Government securities
 

 
5,549

 

 
5,549

Insurance contracts
 

 
5,016

 

 
5,016

Corporate bonds
 

 
4,926

 

 
4,926

Asset-backed securities
 

 
319

 

 
319

Mortgage-backed securities
 

 
2,303

 

 
2,303

Commingled funds
 

 
28,331

 

 
28,331

Other
 

 
(1,609
)
 

 
(1,609
)
Total
 
$
1,941

 
$
44,797

 
$

 
$
46,738


(a) 
Includes restricted cash of $0.1 million at Dec. 31, 2014 and 2013.
Changes in Level 3 Plan Assets
For the year ended Dec. 31, 2014 there were no assets transferred in or out of Level 3. The following tables present the changes in SPS’ Level 3 postretirement benefit plan assets for the years ended Dec. 31, 2013 and 2012:
(Thousands of Dollars)
 
Jan. 1, 2013
 
Net Realized Gains (Losses)
 
Net Unrealized Gains (Losses)
 
Purchases,
Issuances and Settlements, Net
 
Transfers Out of Level 3 (a)
 
Dec. 31, 2013
Asset-backed securities
 
$
73

 
$

 
$

 
$

 
$
(73
)
 
$

Mortgage-backed securities
 
3,841

 

 

 

 
(3,841
)
 

Total
 
$
3,914

 
$

 
$

 
$

 
$
(3,914
)
 
$



(a) 
Transfers out of Level 3 into Level 2 were principally due to diminished use of unobservable inputs that were previously significant to these fair value measurements and were subsequently sold during 2013.
(Thousands of Dollars)
 
Jan. 1, 2012
 
Net Realized Gains (Losses)
 
Net Unrealized Gains (Losses)
 
Purchases,
Issuances and Settlements, Net
 
Transfers Out of Level 3
 
Dec. 31, 2012
Asset-backed securities
 
$
730

 
$
(32
)
 
$
179

 
$
(804
)
 
$

 
$
73

Mortgage-backed securities
 
2,535

 
(70
)
 
377

 
999

 

 
3,841

Total
 
$
3,265

 
$
(102
)
 
$
556

 
$
195

 
$

 
$
3,914

Change in Projected Benefit Obligation
Benefit Obligations — A comparison of the actuarially computed benefit obligation and plan assets for SPS is presented in the following table:
(Thousands of Dollars)
 
2014
 
2013
Change in Projected Benefit Obligation:
 
 
 
 
Obligation at Jan. 1
 
$
54,982

 
$
59,260

Service cost
 
1,246

 
1,368

Interest cost
 
2,572

 
2,352

Medicare subsidy reimbursements
 
18

 
63

Plan participants’ contributions
 
728

 
698

Actuarial gain
 
(11,828
)
 
(5,215
)
Benefit payments
 
(3,376
)
 
(3,544
)
Obligation at Dec. 31
 
$
44,342

 
$
54,982

Change in Fair Value of Plan Assets
(Thousands of Dollars)
 
2014
 
2013
Change in Fair Value of Plan Assets:
 
 
 
 
Fair value of plan assets at Jan. 1
 
$
46,738

 
$
46,222

Actual return on plan assets
 
1,073

 
3,228

Plan participants’ contributions
 
728

 
698

Employer contributions
 
193

 
134

Benefit payments
 
(3,376
)
 
(3,544
)
Fair value of plan assets at Dec. 31
 
$
45,356

 
$
46,738

Funded Status of Plans
(Thousands of Dollars)
 
2014
 
2013
Funded Status of Plans at Dec. 31:
 
 
 
 
Funded status (a)
 
$
1,014

 
$
(8,244
)

(a) 
Amounts are recognized in noncurrent assets and noncurrent liabilities on SPS’ balance sheet as of Dec. 31, 2014 and 2013, respectively.
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost
(Thousands of Dollars)
 
2014
 
2013
Amounts Not Yet Recognized as Components of Net Periodic Benefit Credit:
 
 
 
 
Net gain
 
$
(14,677
)
 
$
(5,344
)
Prior service credit
 
(3,432
)
 
(3,833
)
Total
 
$
(18,109
)
 
$
(9,177
)
Amounts Not Yet Recognized as Components of Net Periodic Benefit Costs Recorded on the Balance Sheet Based Upon Expected Recovery in Rates
(Thousands of Dollars)
 
2014
 
2013
Amounts Not Yet Recognized as Components of Net Periodic Benefit Credit Have Been Recorded as Follows Based Upon Expected Recovery in Rates:
 
 
 
 
Current regulatory liabilities
 
$
(892
)
 
$
(319
)
Noncurrent regulatory liabilities
 
(17,217
)
 
(8,858
)
Total
 
$
(18,109
)
 
$
(9,177
)
Schedule of Assumptions Used

Measurement date
 
Dec. 31, 2014
 
Dec. 31, 2013
 
 
2014
 
2013
Significant Assumptions Used to Measure Benefit Obligations:
 
 
 
 
Discount rate for year-end valuation
 
4.08
%
 
4.82
%
Mortality table
 
RP 2014

 
RP 2000

Health care costs trend rate — initial
 
6.50
%
 
7.00
%
 
 
2014
 
2013
 
2012
Significant Assumptions Used to Measure Costs:
 
 
 
 
 
 
Discount rate
 
4.82
%
 
4.10
%
 
5.00
%
Expected average long-term rate of return on assets
 
7.20

 
7.11

 
6.75

Effects of One-Percent Change in Assumed Health Care Cost Trend Rate
A one-percent change in the assumed health care cost trend rate would have the following effects on SPS:
 
 
One-Percentage Point
(Thousands of Dollars)
 
Increase
 
Decrease
APBO
 
$
4,555

 
$
(3,834
)
Service and interest components
 
451

 
(371
)
Components of Net Periodic Benefit Costs
Benefit Costs — The components of SPS’ net periodic postretirement benefit costs were:
(Thousands of Dollars)
 
2014
 
2013
 
2012
Service cost
 
$
1,246

 
$
1,368

 
$
1,259

Interest cost
 
2,572

 
2,352

 
2,831

Expected return on plan assets
 
(3,247
)
 
(3,183
)
 
(2,701
)
Amortization of transition obligation
 

 

 
1,545

Amortization of prior service credit
 
(401
)
 
(484
)
 
(148
)
Amortization of net (gain) loss
 
(321
)
 
(6
)
 
1,256

Net periodic postretirement benefit (credit) cost
 
$
(151
)
 
$
47

 
$
4,042