EX-99.1 2 dex991.htm MONTHLY OPERATING REPORT FOR THE PERIOD JANUARY 7, 2008 TO FEBRUARY 10, 2008 Monthly Operating Report for the period January 7, 2008 to February 10, 2008

Exhibit 99.1

 

CASE NAME: MOVIE GALLERY, INC., ET AL.    ACCRUAL BASIS
CASE NUMBER: 07-33849   
JUDGE: CHIEF JUDGE DOUGLAS O. TICE JR.   

UNITED STATES BANKRUPTCY COURT

EASTERN DISTRICT OF VIRGINIA

RICHMOND DIVISION

MONTHLY OPERATING REPORT

MONTH ENDING: JANUARY 7, 2008 TO FEBRUARY 10, 2008

IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE, EXCEPT FOR PENDING AND POTENTIAL MATERIAL ADJUSTMENTS BASED UPON THE FINAL RESULTS OF THE 2007 THIRD QUARTER SEC FORM 10-Q REVIEW AND THE 2007 SEC FORM 10-K PREPARATION AND AUDIT BY THE COMPANY AND ITS INDEPENDENT AUDITORS. AS OF THE DATE OF THIS MONTHLY OPERATING REPORT, A MATERIAL CHARGE TO RENTAL INVENTORY FOR A CHANGE IN ESTIMATED SALVAGE VALUE AND STORE LIQUIDATION-RELATED IMPAIRMENTS IS INCLUDED WITHIN THE FILING-TO-DATE RESULTS OF OPERATIONS, BUT SUBJECT TO FURTHER REVIEW. IT IS UNCERTAIN WHETHER FURTHER ADJUSTMENTS ARE REQUIRED AND, IF REQUIRED, THE SIZE OF THE POTENTIAL ADJUSTMENTS. THIS DECLARATION IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE.

 

RESPONSIBLE PARTY:    

/S/ THOMAS JOHNSON, JR.

    CHIEF FINANCIAL OFFICER
ORIGINAL SIGNATURE OF RESPONSIBLE PARTY     TITLE

THOMAS JOHNSON, JR.

    MARCH 17, 2008
PRINTED NAME OF RESPONSIBLE PARTY     DATE
PREPARER:    

/S/ SAMUEL A. PATTERSON

    SENIOR VICE PRESIDENT - CONTROLLER
ORIGINAL SIGNATURE OF PREPARER     TITLE

SAMUEL A. PATTERSON

    MARCH 17, 2008
PRINTED NAME OF PREPARER     DATE


CASE NAME: MOVIE GALLERY, INC. ET AL.    ACCRUAL BASIS - 1
CASE NUMBER: 07-33849   

MOVIE GALLERY, INC.

(DEBTOR-IN-POSSESSION)

CONSOLIDATED BALANCE SHEET

(EXCLUDING INTERNATIONAL OPERATIONS)

AS OF FEBRUARY 10, 2008

(UNAUDITED, IN THOUSANDS)

 

     Hollywood
Entertainment
    Movie
Gallery
    Adjustments/
Elimination
    Consolidated  
     (Debtor)     (Debtors)           (Debtors)  
ASSETS         

Current assets:

        

Cash and cash equivalents

   $ 7,442     $ 48,203     $ —       $ 55,645  

Merchandise inventory

     118,438       27,850       —         146,288  

Prepaid expenses

     29,025       9,919       —         38,944  

Store supplies and other

     5,862       3,156       —         9,018  
                                

Total current assets

     160,767       89,128       —         249,895  

Rental inventory, net

     128,801       95,949       —         224,750  

Property, furnishings and equipment, net

     54,465       42,474       —         96,939  

Other intangibles, net

     19,872       588       —         20,460  

Deferred income tax asset, net

     —         1,774       —         1,774  

Deposits and other assets

     4,472       31,410       —         35,882  

Investment in subsidiaries

     —         338,565       (315,697 )     22,868  
                                

Total assets

   $ 368,377     $ 599,888     $ (315,697 )     652,568  
                                
LIABILITIES AND STOCKHOLDERS’ DEFICIT         

Current liabilities:

        

Current maturities of long-term obligations

   $ —       $ 867,298     $ —       $ 867,298  

Accounts payable

     14,576       16,372       —         30,948  

Intercompany payable

     (159,371 )     150,244       —         (9,127 )

Accrued liabilities

     31,102       24,777       —         55,879  

Accrued payroll

     14,507       10,859       —         25,366  

Accrued interest

     —         11,248       —         11,248  

Deferred revenue

     40,414       —         —         40,414  
                                

Total current liabilities

     (58,772 )     1,080,798       —         1,022,026  

Other accrued liabilities

     9,403       7,635       —         17,038  
                                

Total liabilities not subject to compromise

     (49,369 )     1,088,433       —         1,039,064  

Liabilities subject to compromise

        

Accounts payable

     24,470       10,654       —         35,124  

Accrued liabilities

     14,984       2,426       —         17,410  

Accrued utilities

     2,895       1,424       —         4,319  

Accrued interest

     25       16,385       —         16,410  

Long-term obligations

     450       322,644       —         323,094  

Lease liability on closed stores

     55,126       16,653       —         71,779  
                                

Total liabilities subject to compromise

     97,950       370,186       —         468,136  
                                

Total liabilities

     48,581       1,458,619       —         1,507,200  
                                

Stockholders’ deficit:

        

Preferred stock, $.10 par value; 2000 shares authorized, no shares issued or outstanding

     —         —         —         —    

Common stock, $.001 par value; 65,000 shares authorized, 32,282 shares issued and outstanding

     1       32       (1 )     32  

Additional paid-in capital

     1,092,281       200,069       (1,092,281 )     200,069  

Accumulated deficit

     (772,486 )     (1,066,204 )     776,585       (1,062,105 )

Accumulated other comprehensive income

     —         7,372       —         7,372  
                                

Total stockholders’ deficit

     319,796       (858,731 )     (315,697 )     (854,632 )
                                

Total liabilities and stockholders’ deficit

   $ 368,377     $ 599,888     $ (315,697 )   $ 652,568  
                                


CASE NAME: MOVIE GALLERY, INC., ET AL.    ACCRUAL BASIS-2A
CASE NUMBER: 07-33849   

MOVIE GALLERY, INC.

(DEBTOR-IN-POSSESSION)

CONSOLIDATED STATEMENTS OF OPERATIONS

(EXCLUDING INTERNATIONAL OPERATIONS)

FOR THE PERIOD ENDED FEBRUARY 10, 2008

(UNAUDITED, IN THOUSANDS)

 

     Hollywood
Entertainment
   Movie
Gallery
    Eliminations    Consolidated  
     (Debtor)    (Debtors)          (Debtors)  
Revenue:           

Rentals

   $ 87,204    $ 62,776       —      $ 149,980  

Product sales

     44,054      5,840       —        49,894  
                              
     131,258      68,616       —        199,874  
                              
Cost of Sales:           

Cost of rental revenues

     28,221      18,349       —        46,570  

Cost of product sales

     32,750      4,965       —        37,715  
                              
     60,971      23,314       —        84,285  
                              
Gross profit      70,287      45,302       —        115,589  

Operating costs and expenses:

          

Store operating expenses

     53,489      30,899       —        84,388  

General and administrative

     8,057      5,048       —        13,105  

Amortization of intangibles

     225      33       —        258  
                              
     61,771      35,980       —        97,751  
                              

Operating income

     8,516      9,322       —        17,838  

Interest expense, net

     13      10,884       —        10,897  

Intercompany interest expense, net

     4,270      (4,270 )        —    
                              

Income (loss) before reorganization items and income taxes

     4,233      2,708       —        6,941  

Reorganization items, net

     132      6,822       —        6,954  
                              

Income (loss) before income taxes

     4,101      (4,114 )     —        (13 )

Income taxes

     —        2       —        2  
                              

Net income (loss) from continuing operations

     4,101      (4,116 )     —        (15 )

Discontinued operations:

          

Loss from discontinued operations

     —        454       —        454  

Income taxes (benefit)

     —        —         —        —    
                              

Net loss from discontinued operations

     —        454       —        454  

Net income (loss)

   $ 4,101    $ (4,570 )   $ —      $ (469 )
                              


CASE NAME: MOVIE GALLERY, INC., ET AL.    ACCRUAL BASIS-2B
CASE NUMBER: 07-33849   

MOVIE GALLERY, INC.

(DEBTOR-IN-POSSESSION)

CONSOLIDATED STATEMENTS OF OPERATIONS

(EXCLUDING INTERNATIONAL OPERATIONS)

FOR THE PERIOD OCTOBER 16, 2007 TO FEBRUARY 10, 2008

(UNAUDITED, IN THOUSANDS)

 

     Hollywood
Entertainment
    Movie
Gallery
    Eliminations    Consolidated  
     (Debtor)     (Debtors)          (Debtors)  

Revenue:

         

Rentals

   $ 310,570     $ 203,451       —      $ 514,021  

Product sales

     210,269       24,423       —        234,692  
                               
     520,839       227,874       —        748,713  
                               

Cost of Sales:

         

Cost of rental revenues

     117,474       70,971       —        188,445  

Cost of product sales

     165,816       18,802       —        184,618  
                               
     283,290       89,773       —        373,063  
                               

Gross profit

     237,549       138,101       —        375,650  

Operating costs and expenses:

         

Store operating expenses

     329,066       124,375       —        453,441  

General and administrative

     27,280       14,015       —        41,295  

Amortization of intangibles

     803       121       —        924  

Impairment of PF&E

     8,485       6,347       —        14,832  
                               
     365,634       144,858       —        510,492  
                               

Operating loss

     (128,085 )     (6,757 )     —        (134,842 )

Interest expense, net

     9       41,217       —        41,226  

Intercompany interest expense, net

     63,419       (63,926 )        (507 )
                               

Income (loss) before reorganization items and income taxes

     (191,513 )     15,952       —        (175,561 )

Reorganization items, net

     (92,833 )     6,858       —        (85,975 )
                               

Income (loss) before income taxes

     (98,680 )     9,094       —        (89,586 )

Income taxes (benefit)

     (108 )     (1,495 )     —        (1,603 )
                               

Net income (loss) from continuing operations

     (98,572 )     10,589       —        (87,983 )

Discontinued operations:

         

Loss from discontinued operations

     —         2,301       —        2,301  

Income taxes (benefit)

     —         —         —        —    
                               

Net loss from discontinued operations

     —         2,301       —        2,301  

Net income (loss)

   $ (98,572 )   $ 8,288     $ —      $ (90,284 )
                               


CASE NAME: MOVIE GALLERY, INC., ET AL.    ACCRUAL BASIS-3A
CASE NUMBER: 07-33849   

MOVIE GALLERY, INC

(DEBTOR-IN-POSSESSION)

CONSOLIDATED STATEMENTS OF CASH FLOWS

(EXCLUDING INTERNATIONAL OPERATIONS)

FOR THE PERIOD ENDED FEBRUARY 10, 2008

(UNAUDITED, IN THOUSANDS)

 

     Hollywood
Entertainment
    Movie
Gallery
    Adjustments/
Eliminations
   Consolidated  
     (Debtor)     (Debtor)          (Debtor)  

Operating activities

         

Net income (loss)

   $ 4,101     $ (4,570 )   —      $ (469 )

Adjustments to reconcile net income to net cash provided by operating activities

         

Rental inventory amortization

     17,169       12,076     —        29,245  

Purchases of rental inventory

     (16,859 )     (11,700 )   —        (28,559 )

Purchases of rental inventory-base stock

     (54 )     —       —        (54 )

Reorganization items, net

     286       218     —        504  

Depreciation and intangibles amortization

     2,754       1,439     —        4,193  

Loss on closed store write-offs

     6       8          14  

Amortization of debt issuance cost

     —         839     —        839  

Changes in operating assets and liabilities

         

Merchandise inventory

     4,166       375     —        4,541  

Other current assets

     1,211       2,629     —        3,840  

Deposits and other assets

     (272 )     (61 )   —        (333 )

Accounts payable

     4,958       2,343     —        7,301  

Accrued interest

     —         1,921     —        1,921  

Lease liability on closed stores

     230       111     —        341  

Other accrued liabilities and deferred revenue

     (9,310 )     3,340     —        (5,970 )
                             

Net cash provided by operating activities

     8,386       8,968     —        17,354  
                             

Investing activities

         

Purchases of property, furnishings and equipment, net

     (325 )     (29 )   —        (354 )
                             

Net cash used in investing activities

     (325 )     (29 )   —        (354 )
                             

Financing activities

         

Change in intercompany receivable

     (8,322 )     7,730     —        (592 )

Long term debt financing fees

     —         (338 )   —        (338 )

Principal payments on DIP credit facility

     —         (14,857 )   —        (14,857 )
                             

Net cash used in financing activities

     (8,322 )     (7,465 )   —        (15,787 )
                             

Increase (decrease) in cash and cash equivalents

     (261 )     1,474     —        1,213  

Cash and cash equivalents at beginning of period

     7,703       46,729     —        54,432  
                             

Cash and cash equivalents at end of period

   $ 7,442     $ 48,203     —      $ 55,645  
                             


CASE NAME: MOVIE GALLERY, INC., ET AL.    ACCRUAL BASIS-3B
CASE NUMBER: 07-33849   

MOVIE GALLERY, INC

(DEBTOR-IN-POSSESSION)

CONSOLIDATED STATEMENTS OF CASH FLOWS

(EXCLUDING INTERNATIONAL OPERATIONS)

FOR THE PERIOD OCTOBER 16, 2007 TO FEBRUARY 10, 2008

(UNAUDITED, IN THOUSANDS)

 

     Hollywood
Entertainment
    Movie
Gallery
    Adjustments/
Eliminations
   Consolidated  
     (Debtor)     (Debtors)          (Debtors)  

Operating activities

         

Net income (loss)

   $ (98,572 )   $ 8,288     —      $ (90,284 )

Adjustments to reconcile net income to net cash provided by operating activities

         

Rental inventory amortization

     77,645       45,731     —        123,376  

Purchases of rental inventory

     (63,328 )     (46,065 )   —        (109,393 )

Purchases of rental inventory-base stock

     (138 )     —       —        (138 )

Change in rental amortization estimates

     3,687       3,735          7,422  

Reorganization items, net

     (92,679 )     (13,825 )   —        (106,504 )

Depreciation and intangibles amortization

     10,243       5,098     —        15,341  

Loss on closed store write-offs

     24       37          61  

Amortization of debt issuance cost

     —         2,999     —        2,999  

Write off of debt issuance cost

     —         2,006     —        2,006  

Stock based compensation

     107       360     —        467  

Impairment of PF&E

     8,485       6,347     —        14,832  

Changes in operating assets and liabilities

         

Merchandise inventory

     16,409       (2,658 )   —        13,751  

Other current assets

     (411 )     3,080     —        2,669  

Deposits and other assets

     (2,272 )     149     —        (2,123 )

Accounts payable

     (9,347 )     (3,435 )   —        (12,782 )

Accrued interest

     —         7,428     —        7,428  

Lease liability on closed stores

     131,038       21,032     —        152,070  

Other accrued liabilities and deferred revenue

     (10,081 )     7,768     —        (2,313 )
                             

Net cash provided by (used in) operating activities

     (29,190 )     48,075     —        18,885  
                             

Investing activities

         

Purchases of property, furnishings and equipment, net

     (1,348 )     (124 )   —        (1,472 )

Investment in subsidiaries

     —         (4 )   —        (4 )
                             

Net cash used in investing activities

     (1,348 )     (128 )   —        (1,476 )
                             

Financing activities

         

Change in intercompany receivable

     14,152       (18,713 )   —        (4,561 )

Net borrowings(repayments) on revolving credit facilities

     —         (92,478 )   —        (92,478 )

Long term debt financing fees

     —         (3,727 )   —        (3,727 )

Proceeds from the issuance of DIP credit facility

     —         100,000     —        100,000  

Principal payments on DIP credit facility

     —         (14,857 )   —        (14,857 )
                             

Net cash provided by (used in) financing activities

     14,152       (29,775 )   —        (15,623 )
                             

Increase (decrease) in cash and cash equivalents

     (16,386 )     18,172     —        1,786  

Cash and cash equivalents at beginning of period

     23,828       30,031     —        53,859  
                             

Cash and cash equivalents at end of period

   $ 7,442     $ 48,203     —      $ 55,645  
                             


CASE NAME: MOVIE GALLERY, INC., ET AL.    ACCRUAL BASIS-4
CASE NUMBER: 07-33849   

 

ACCOUNTS RECEIVABLE AGING (1)    SCHEDULE
AMOUNT
   10/16/2007
11/4/2007
   11/5/2007 to
12/2/2007
   12/3/2007 to
1/6/2008
   1/7/2008 to
2/10/2008
              

1.      0-30

      6,570,455    3,421,756    2,949,717    935,361

2.      31-60

      126,750    379,467    266,612    831,834

3.      61-90

      352,746    431,399    483,422    174,924

4.      91+

      1,951,799    2,045,334    1,945,947    1,973,429
                      

5.      TOTAL ACCOUNTS RECEIVABLE

      9,001,750    6,277,956    5,645,698    3,915,548

6.      AMOUNT CONSIDERED UNCOLLECTIBLE

      411,750    318,000    786,000    1,421,950
                      

7.      ACCOUNTS RECEIVABLE (NET)

      8,590,000    5,959,956    4,859,698    2,493,598
                      

 

AGING OF POSTPETITION TAXES AND PAYABLES    MONTH: JANUARY 7, 2008 TO FEBRUARY 10, 2008

 

TAXES PAYABLE    0-30 DAYS    31-60 DAYS     61-90 DAYS     91+ DAYS    TOTAL
            

1.      FEDERAL

   —      —       —       —      —  

2.      STATE

   12,913,315    —       —       —      12,913,315

3.      LOCAL

   202,760    691,906     473,325     1,747,630    3,115,621

4.      OTHER (ATTACH LIST) - SEE EXHIBIT A

   —      —       170,000     1,409,000    1,579,000
                          

5.      TOTAL TAXES PAYABLE

   13,116,075    691,906     643,325     3,156,630    17,607,936
                          

6.      ACCOUNTS PAYABLE (1)

   10,670,156    (2,566,309 )   (1,300,052 )   —      6,803,795
                          

 

STATUS OF POSTPETITION TAXES    MONTH: JANUARY 7, 2008 TO FEBRUARY 10, 2008

 

FEDERAL    BEGINNING
TAX
LIABILITY
   AMOUNT
WITHHELD AND/
0R ACCRUED
   AMOUNT
PAID
   ENDING
TAX
LIABILITY

1.      WITHHOLDING

   590,943    3,226,653    2,813,817    1,003,779

2.      FICA-EMPLOYEE

   587,122    2,876,711    2,578,559    885,274

3.      FICA-EMPLOYER

   586,890    2,933,800    2,578,565    942,125

4.      UNEMPLOYMENT

   88,323    254,391    254,210    88,504

5.      INCOME

   —      —      —      —  

6.      OTHER (ATTACH LIST)

   —      —      —      —  
                   

7.      TOTAL FEDERAL TAXES

   1,853,278    9,291,555    8,225,151    2,919,682
                   
STATE AND LOCAL            

8.      WITHHOLDING

   187,699    952,660    851,721    288,638

9.      SALES

   16,483,782    12,913,315    15,264,839    14,132,258

10.    EXCISE

   —      —      —      —  

11.    UNEMPLOYMENT

   155,068    646,108    615,064    186,112

12.    REAL PROPERTY

   —      —      —      —  

13.    PERSONAL PROPERTY

   4,584,536    528,447    1,997,362    3,115,621

14.    OTHER (ATTACH LIST) - SEE EXHIBIT A

   852,418    55,532    27,241    880,709
                   

15.    TOTAL STATE & LOCAL

   22,263,503    15,096,062    18,756,227    18,603,338
                   

16.    TOTAL TAXES

   24,116,781    24,387,617    26,981,378    21,523,020
                   

 

NOTES:

(1) Accounts payable balance includes post petition Cooperative Advertising credits.


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT A
CASE NUMBER: 07-33849   

 

AGING OF POSTPETITION TAXES AND PAYABLES    MONTH: JANUARY 7, 2008 TO FEBRUARY 10, 2008

 

TAXES PAYABLE    0-30 DAYS    31-60 DAYS    61-90 DAYS    91+ DAYS    TOTAL
              

1.      STATE AND LOCAL INCOME TAXES (1)

   —      —      170,000    1,409,000    1,579,000
                        

2       TOTAL OTHER TAXES PAYABLE

   —      —      170,000    1,409,000    1,579,000
                        

 

STATUS OF POSTPETITION TAXES    MONTH: JANUARY 7, 2008 TO FEBRUARY 10, 2008

 

STATE AND LOCAL    BEGINNING
TAX
LIABILITY
    AMOUNT
WITHHELD AND/
0R ACCRUED
   AMOUNT
PAID
    ENDING
TAX
LIABILITY
 

8.      STATE AND LOCAL INCOME TAXES

   1,223,924     —      (78,694 )   1,302,618  

9.      FRANCHISE TAXES

   (384,912 )   —      60,153     (445,065 )

10.    OTHER LOCAL PAYROLL TAXES

   13,406     55,532    45,782     23,156  

11.    

   —       —      —       —    

12.    

   —       —      —       —    

13.    

   —       —      —       —    

14.    

   —       —      —       —    
                       

15.    TOTAL OTHER STATE & LOCAL

   852,418     55,532    27,241     880,709  
                       

 

NOTES:

(1) MAJORITY OF PAYABLE IS FOR TEXAS MARGIN TAX DUE IN MAY 2008.


CASE NAME: MOVIE GALLERY, INC., ET AL.    ACCRUAL BASIS-5
CASE NUMBER: 07-33849   

The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.

MONTH: JANUARY 7, 2008 TO FEBRUARY 10, 2008

 

BANK RECONCILIATIONS    Account #1    Account #2    Account #3    TOTAL
   See Exhibit B   

A.     BANK:

     

B.     ACCOUNT NUMBER:

           

C.     PURPOSE (TYPE):

           

1.      BALANCE PER BANK STATEMENT

           

2.      ADD: TOTAL DEPOSITS NOT CREDITED

           

3.      SUBTRACT: OUTSTANDING CHECKS

           

4.      OTHER RECONCILING ITEMS

           

5.      MONTH END BALANCE PER BOOKS

            $ 52,767,632

6.      NUMBER OF LAST CHECK WRITTEN

           

INVESTMENT ACCOUNTS

 

BANK, ACCOUNT NAME & NUMBER    DATE OF
PURCHASE
   TYPE OF
INSTRUMENT
   PURCHASE
PRICE
   CURRENT
VALUE

7.      

           

8.      

           

9.      

           

10.    

           

11.    TOTAL INVESTMENTS

           
CASH            

12.    CURRENCY ON HAND

            2,877,442
             

13.    TOTAL CASH - END OF MONTH

            55,645,074
             


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT B
CASE NUMBER: 07-33849   

Movie Gallery, Inc.

List of Bank Accounts

January 7, 2008 to February 10, 2008

 

GL #

 

Account Name

 

Account #

 

Debtor

 

Description

  Bank Balance   Book Balance   

As of date

 

Reconciled
(Y/N)

0050.001   Citibank   328108367   MGUS   Store Depository   $ 17,719.38   $ 59,457.90    01/31/08   Y
0050.002   Liberty Bank of Arkansas   24000841   MGUS   Store Depository   $ 1,987.31   $ 4,947.68    01/31/08   Y
0050.003   1st Bank and Trust   746969   MGUS   Store Depository   $ 2,149.63   $ 7,103.78    02/08/08   Y
0050.004   Glacier Bank   821535   MGUS   Store Depository   $ 2,932.27   $ 6,132.02    01/31/08   Y
0050.005   1st Community Bank   74138   MGUS   Store Depository   $ 1,118.70   $ 2,938.24    01/31/08   Y
0050.006   1st Louisiana National Bank   703982   MGUS   Store Depository   $ 2,161.23   $ 6,820.79    02/08/08   Y
0050.007   First Community Bank   3506   MGUS   Store Depository   $ 2,426.29   $ 4,104.42    01/31/08   Y
0050.008   Aliant Bank   55057519   MGUS   Store Depository   $ 1,865.47   $ 3,446.37    02/08/08   Y
0050.009   Alma Exchange Bank & Trust   24761   MGUS   Store Depository   $ 1,372.26   $ 3,189.91    02/10/08   Y
0050.011   American Bank   1302344483   MGUS   Store Depository   $ 2,343.97   $ 8,409.39    02/08/08   Y
0050.012   American Bank   7048890   MGUS   Store Depository   $ 1,072.91   $ 4,336.53    01/31/08   Y
0050.013   American Heritage Bank   2200121788   MGUS   Store Depository   $ 2,496.87   $ 4,288.00    02/10/08   Y
0050.015   American State Bank   10061840   MGUS   Store Depository   $ 4,703.69   $ 18,529.74    02/10/08   Y
0050.016   Regions   34462228   MGUS   Store Depository   $ 10,559.67   $ 37,055.67    02/08/08   Y
0050.017   Anchor Bank   218878   MGUS   Store Depository   $ 1,306.76   $ 3,081.29    02/08/08   Y
0050.018   Anchor Bank   4118002515   MGUS   Store Depository   $ 8,783.56   $ 23,942.20    01/31/08   Y
0050.020   Anna State Bank   394823   MGUS   Store Depository   $ 4,379.76   $ 3,576.90    02/05/08   Y
0050.021   Armed Forces Bank   4774825   MGUS   Store Depository   $ 1,437.42   $ 2,797.97    02/08/08   Y
0050.023   Austin Bank Texas   2300007719   MGUS   Store Depository   $ 3,229.54   $ 8,738.12    01/31/08   Y
0050.024   BancFirst   11311435   MGUS   Store Depository   $ 4,326.97   $ 14,852.33    02/10/08   Y
0050.025   BancorpSouth   6400045271   MGUS   Store Depository   $ 33,848.57   $ 117,717.59    02/08/08   Y
0050.026   Bangor Savings Bank   2010032282   MGUS   Store Depository   $ 5,174.83   $ 17,686.03    01/31/08   Y
0050.027   Bank Iowa   642504   MGUS   Store Depository   $ 1,998.92   $ 6,018.78    02/08/08   Y
0050.028   Bank Midwest   2930032792   MGUS   Store Depository   $ 17,974.44   $ 20,697.35    02/05/08   Y
0050.030   Bank of America   3446414707   MGUS   Store Depository   $ 188,023.01   $ 693,461.03    02/08/08   Y
0050.031   Bank of Chickamauga   14126   MGUS   Store Depository   $ 2,541.65   $ 3,791.86    02/10/08   Y
0050.034   Colony Bank   50055110   MGUS   Store Depository   $ 6,179.09   $ 18,050.75    01/31/08   Y
0050.035   Ga Bk of Dawson/Bk of Early   824540   MGUS   Store Depository   $ 1,947.73   $ 4,161.24    01/31/08   Y
0050.037   Bank of Hanover   157929   MGUS   Store Depository   $ 1,306.18   $ 3,070.44    02/10/08   Y
0050.041   Bank of Magnolia   2007088   MGUS   Store Depository   $ 2,502.85   $ 6,111.93    02/10/08   Y
0050.044   First National Bank of Nevada   2302993   MGUS   Store Depository   $ 1,968.13   $ 3,255.99    01/31/08   Y
0050.045   EVB   400047039   MGUS   Store Depository   $ 3,380.40   $ 12,400.85    01/31/08   Y
0050.046   Bank of Odessa   47775   MGUS   Store Depository   $ 2,270.32   $ 5,303.73    01/31/08   Y
0050.047   Bank of Ohio County   9709   MGUS   Store Depository   $ 2,565.55   $ 6,586.29    01/31/08   Y
0050.048   Bank of Pocahontas   6037232   MGUS   Store Depository   $ 2,017.64   $ 6,497.42    02/08/08   Y
0050.050   Bank of the Ozarks   240018242   MGUS   Store Depository   $ 1,649.68   $ 4,896.68    02/10/08   Y
0050.051   Bank of the West   110006210   MGUS   Store Depository   $ 21,053.56   $ 23,928.94    02/04/08   Y
0050.053   Bank of Whitman   1550003   MGUS   Store Depository   $ 1,776.08   $ 3,618.72    01/31/08   Y
0050.058   TD BankNorth   5240890683   MGUS   Store Depository   $ 6,275.36   $ 22,416.81    01/31/08   Y
0050.059   Banterra Bank   6189121   MGUS   Store Depository   $ 5,987.76   $ 22,526.51    02/08/08   Y
0050.061   BB&T   5196593251   MGUS   Store Depository   $ 135,692.69   $ 394,058.43    02/08/08   Y
0050.063   BC National Bank   422448   MGUS   Store Depository   $ 1,853.30   $ 4,165.70    02/10/08   Y
0050.066   Seacoast National Bank   232157   MGUS   Store Depository   $ 4,344.92   $ 2,954.18    01/31/08   Y
0050.067   Blue Ball National Bank   7335989   MGUS   Store Depository   $ 2,316.18   $ 6,173.55    01/31/08   Y
0050.068   Camden National Bank   90704000453   MGUS   Store Depository   $ 1,814.40   $ 4,201.05    01/31/08   Y
0050.069   Canandaigua National Bank   1101350422   MGUS   Store Depository   $ 2,017.09   $ 5,899.33    01/31/08   Y
0050.070   Capital City Bank   6802346401   MGUS   Store Depository   $ 10,254.90   $ 32,373.73    01/31/08   Y
0050.073   Carolina First   7100221535   MGUS   Store Depository   $ 1,118.78   $ 3,509.87    02/10/08   Y
0050.074   Carthage Bank/Heritage Banking Group   6627061   MGUS   Store Depository   $ 1,510.71   $ 4,119.00    02/10/08   Y
0050.075   Central Bank   534560   MGUS   Store Depository   $ 1,652.12   $ 5,417.96    02/08/08   Y
0050.076   Central Bank   113824   MGUS   Store Depository   $ 2,913.41   $ 8,634.33    01/31/08   Y
0050.079   Century Bank   848556   MGUS   Store Depository   $ 1,814.34   $ 5,500.15    02/08/08   Y
0050.083   Citizens & Savings Bank   19212424   MGUS   Store Depository   $ 4,395.15   $ 16,327.88    01/31/08   Y
0050.085   Citizens & Farmers Bank   7800450001   MGUS   Store Depository   $ 2,291.09   $ 7,505.57    02/08/08   Y
0050.086   Citizens Bank & Trust   33189   MGUS   Store Depository   $ 14,137.06   $ 19,571.52    01/31/08   Y
0050.091   Citizens Bank   561843   MGUS   Store Depository   $ 3,741.62   $ 10,571.25    01/31/08   Y


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT B
CASE NUMBER: 07-33849   

Movie Gallery, Inc.

List of Bank Accounts

January 7, 2008 to February 10, 2008

 

GL #

 

Account Name

 

Account #

 

Debtor

 

Description

  Bank Balance   Book Balance  

As of date

 

Reconciled

(Y/N)

0050.093   Citizens Bank   14266   MGUS   Store Depository   $ 1,528.29   $ 5,521.77   01/31/08   Y
0050.096   Citizens Bank & Trust   116178   MGUS   Store Depository   $ 1,654.21   $ 4,914.43   02/10/08   Y
0050.099   Citizens Bank-Geneva   13226   MGUS   Store Depository   $ 1,764.07   $ 4,502.90   01/31/08   Y
0050.101   Citizens National Bank   101384824   MGUS   Store Depository   $ 1,550.26   $ 4,431.13   01/31/08   Y
0050.102   Citizens National Bank   2048494   MGUS   Store Depository   $ 3,300.18   $ 12,558.40   02/08/08   Y
0050.103   Citizens State Bank   2714327   MGUS   Store Depository   $ 2,323.67   $ 4,433.12   02/10/08   Y
0050.106   Citizens Tri-County Bank   2209411   MGUS   Store Depository   $ 1,550.01   $ 4,740.64   02/10/08   Y
0050.107   Mercantile Bank   7600018558   MGUS   Store Depository   $ 1,419.86   $ 4,075.71   01/31/08   Y
0050.108   City National Bank   8002059213   MGUS   Store Depository   $ 4,592.69   $ 12,353.35   01/31/08   Y
0050.110   Claxton Bank   133236   MGUS   Store Depository   $ 1,511.50   $ 5,713.41   02/08/08   Y
0050.113   Colonial Bank   8041936793   MGUS   Store Depository   $ 9,190.39   $ 29,459.06   02/08/08   Y
0050.114   Colorado Valley Bank   11100   MGUS   Store Depository   $ 1,890.53   $ 4,897.81   01/31/08   Y
0050.115   Comerica Bank   1850734847   MGUS   Store Depository   $ 2,223.98   $ 5,924.58   02/08/08   Y
0050.117   Commerce Bank   93011437   MGUS   Store Depository   $ 2,081.22   $ 6,203.39   02/10/08   Y
0050.118   Commercial Savings Bank   323089   MGUS   Store Depository   $ 2,229.06   $ 5,513.86   02/08/08   Y
0050.119   Commercial State Bank   163981101   MGUS   Store Depository   $ 2,505.82   $ 7,459.85   02/10/08   Y
0050.125   Community National Bank   128686   MGUS   Store Depository   $ 1,502.15   $ 500.00   01/31/08   Y
0050.126   Community National Bank   18090   MGUS   Store Depository   $ 1,994.07   $ 5,212.53   01/31/08   Y
0050.127   Community National Bank   1010001868   MGUS   Store Depository   $ 3,144.06   $ 8,961.11   01/31/08   Y
0050.131   Community Trust Bank   4000947869   MGUS   Store Depository   $ 4,920.56   $ 16,465.21   02/10/08   Y
0050.132   Compass Bank   14592180   MGUS   Store Depository   $ 13,571.17   $ 43,476.61   02/10/08   Y
0050.134   Corner Bank   3511340   MGUS   Store Depository   $ 3,748.48   $ 14,469.01   02/08/08   Y
0050.135   Cornerstone National Bank   364711   MGUS   Store Depository   $ 1,233.78   $ 3,504.89   01/31/08   Y
0050.136   County Bank   1350590339   MGUS   Store Depository   $ 1,103.79   $ 3,057.94   01/31/08   Y
0050.140   Croghan Colonial Bank   1002902   MGUS   Store Depository   $ 2,235.06   $ 5,825.35   02/08/08   Y
0050.142   Cumberland Valley National Bank   4006321   MGUS   Store Depository   $ 1,541.52   $ 3,190.51   02/08/08   Y
0050.143   Darby Bank & Trust   1105880   MGUS   Store Depository   $ 1,653.26   $ 3,493.64   01/31/08   Y
0050.144   DeWitt Bank & Trust   1503283   MGUS   Store Depository   $ 1,943.50   $ 4,485.79   01/31/08   Y
0050.147   Exchange Bank   171022528   MGUS   Store Depository   $ 1,197.29   $ 3,398.86   01/31/08   Y
0050.148   Citizens Bank   4518653979   MGUS   Store Depository   $ 1,989.43   $ 4,996.06   02/08/08   Y
0050.149   Farmers & Merchants   313548   MGUS   Store Depository   $ 2,012.42   $ 5,769.45   01/31/08   Y
0050.150   Fairfield National Bank   5035570   MGUS   Store Depository   $ 2,294.24   $ 5,255.11   01/31/08   Y
0050.151   Farmers & Merchants Bank   7746101   MGUS   Store Depository   $ 1,770.92   $ 4,726.83   01/31/08   Y
0050.152   Farmers & Merchants Bank   900009879   MGUS   Store Depository   $ 1,981.92   $ 4,458.39   01/31/08   Y
0050.153   Farmers and Merchants Bank   405044901   MGUS   Store Depository   $ 3,772.56   $ 8,866.84   01/31/08   Y
0050.154   Farmers Bank and Trust   155268   MGUS   Store Depository   $ 1,708.06   $ 5,975.88   02/08/08   Y
0050.155   Farmers Bank   47813   MGUS   Store Depository   $ 3,297.05   $ 10,081.44   02/08/08   Y
0050.156   Fifth Third Bank   99961425   MGUS   Store Depository   $ 22,645.55   $ 155,733.76   02/08/08   Y
0050.157   First American Bank   10511141   MGUS   Store Depository   $ 3,421.86   $ 8,851.71   01/31/08   Y
0050.158   First American Bank   11174737   MGUS   Store Depository   $ 1,157.04   $ 3,894.64   02/08/08   Y
0050.159   First Bank   571001734   MGUS   Store Depository   $ 5,303.41   $ 16,793.60   02/10/08   Y
0050.160   First Bank   44210   MGUS   Store Depository   $ 1,563.26   $ 3,301.74   02/08/08   Y
0050.161   First Bank   3007739   MGUS   Store Depository   $ 2,335.74   $ 6,779.23   01/31/08   Y
0050.163   First Bank & Trust   1056697   MGUS   Store Depository   $ 2,337.57   $ 4,790.27   01/31/08   Y
0050.164   First Bank At Farmersville   36536   MGUS   Store Depository   $ 1,548.31   $ 3,492.36   01/31/08   Y
0050.166   Frontier National Bank   86017926   MGUS   Store Depository   $ 2,718.16   $ 7,591.18   02/10/08   Y
0050.168   First Charter Bank   170245914   MGUS   Store Depository   $ 1,682.93   $ 3,446.53   01/31/08   Y
0050.169   First Citizens Bank   2982394816   MGUS   Store Depository   $ 2,567.45   $ 6,113.57   01/31/08   Y
0050.170   First Citizens Bank & Trust   710001217301   MGUS   Store Depository   $ 6,653.42   $ 22,062.68   02/08/08   Y
0050.171   First Citizens National Bank   606091902   MGUS   Store Depository   $ 1,846.01   $ 3,928.20   01/31/08   Y
0050.172   First City Bank   96490   MGUS   Store Depository   $ 1,159.95   $ 3,523.23   01/31/08   Y
0050.173   First Community Bank   173851   MGUS   Store Depository   $ 2,234.60   $ 5,677.08   01/31/08   Y
0050.174   First Convenience Bank   462541962   MGUS   Store Depository   $ 3,375.88   $ 6,274.49   01/31/08   Y
0050.175   First Federal Bank   263316137   MGUS   Store Depository   $ 1,957.00   $ 3,710.15   01/31/08   Y
0050.177   First Federal Savings   39132065405   MGUS   Store Depository   $ 2,034.14   $ 5,782.53   01/31/08   Y
0050.178   First Fidelity   2000529380   MGUS   Store Depository   $ 1,866.70   $ 5,177.65   01/31/08   Y


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT B
CASE NUMBER: 07-33849   

Movie Gallery, Inc.

List of Bank Accounts

January 7, 2008 to February 10, 2008

 

GL #

 

Account Name

 

Account #

 

Debtor

 

Description

  Bank Balance   Book Balance  

As of date

 

Reconciled

(Y/N)

0050.179   First Financial Bank   76831030203   MGUS   Store Depository   $ 46,938.30   $ 53,512.38   01/31/08   Y
0050.181   The National Bank   1109156   MGUS   Store Depository   $ 3,492.40   $ 10,426.45   02/08/08   Y
0050.182   First Interstate Bank   2309793798   MGUS   Store Depository   $ 2,338.50   $ 8,892.66   02/08/08   Y
0050.183   First Kansas Bank & Trust   24155   MGUS   Store Depository   $ 1,921.51   $ 3,849.75   02/08/08   Y
0050.184   First Liberty Bank   88013   MGUS   Store Depository   $ 1,281.98   $ 3,838.77   02/10/08   Y
0050.185   First Lockhart National Bank   22497   MGUS   Store Depository   $ 2,128.75   $ 6,350.73   02/08/08   Y
0050.186   First National Bank   1023128   MGUS   Store Depository   $ 2,650.74   $ 4,249.14   01/31/08   Y
0050.187   First Neighborhood Bank   1845257112   MGUS   Store Depository   $ 1,743.25   $ 4,580.33   01/31/08   Y
0050.188   Bank First National - Manitowoc   67040523   MGUS   Store Depository   $ 1,632.83   $ 5,007.91   01/31/08   Y
0050.190   First National Bank   66710   MGUS   Store Depository   $ 1,898.42   $ 5,029.70   01/31/08   Y
0050.191   First National Bank   133051   MGUS   Store Depository   $ 1,921.16   $ 5,158.47   01/31/08   Y
0050.192   First National Bank   144347   MGUS   Store Depository   $ 1,683.35   $ 4,929.90   02/08/08   Y
0050.197   First National Bank   262471   MGUS   Store Depository   $ 1,406.85   $ 3,524.68   02/08/08   Y
0050.198   First National Bank   4820749201   MGUS   Store Depository   $ —     $ —     01/31/08   Y
0050.199   First National Bank & Trust   158275   MGUS   Store Depository   $ 1,561.88   $ 4,906.47   02/08/08   Y
0050.200   First National Bank   2014330   MGUS   Store Depository   $ 2,394.54   $ 3,816.59   01/31/08   Y
0050.205   1st National Bank   405299   MGUS   Store Depository   $ 2,443.99   $ 6,213.26   02/08/08   Y
0050.206   First National Bank   200001055   MGUS   Store Depository   $ 1,481.00   $ 3,062.54   02/08/08   Y
0050.207   First National Bank of Jasper   233468   MGUS   Store Depository   $ 1,493.90   $ 3,515.01   01/31/08   Y
0050.208   First National Bank of Atoka   7652090   MGUS   Store Depository   $ 2,546.67   $ 4,867.16   01/31/08   Y
0050.211   First National Bank   34869   MGUS   Store Depository   $ 1,621.37   $ 4,564.38   01/31/08   Y
0050.212   First National Bank   116048   MGUS   Store Depository   $ 2,685.96   $ 4,419.54   01/31/08   Y
0050.213   First National Bank   400319723   MGUS   Store Depository   $ 2,146.04   $ 5,006.46   01/31/08   Y
0050.214   First National Bank   5018955   MGUS   Store Depository   $ 1,604.66   $ 4,857.41   01/31/08   Y
0050.215   First National Bank   100001562   MGUS   Store Depository   $ 2,122.77   $ 4,164.26   01/31/08   Y
0050.217   Franklin Bank   1200755   MGUS   Store Depository   $ 3,994.29   $ 7,501.26   01/31/08   Y
0050.218   First National Bank of Litchfield   126667   MGUS   Store Depository   $ 1,966.46   $ 4,628.32   01/31/08   Y
0050.220   First National Bank of Wellston   524085   MGUS   Store Depository   $ 2,846.93   $ 5,976.71   01/31/08   Y
0050.222   First Savings Bank   1768310202   MGUS   Store Depository   $ 851.73   $ 302.61   01/31/08   Y
0050.224   First Savings Bank   30055512   MGUS   Store Depository   $ 1,891.34   $ 5,368.30   02/08/08   Y
0050.225   First Security   1015676   MGUS   Store Depository   $ 1,235.01   $ 2,911.57   01/31/08   Y
0050.226   First Security Bank   31031982   MGUS   Store Depository   $ 479.30   $ 6,360.50   01/31/08   Y
0050.227   First Southwest Bank   450000556   MGUS   Store Depository   $ 2,056.05   $ 2,685.18   01/31/08   Y
0050.230   First State Bank   1040260   MGUS   Store Depository   $ 1,400.22   $ 4,191.03   02/10/08   Y
0050.231   First State Bank of Livingston   137141   MGUS   Store Depository   $ 3,208.28   $ 9,728.36   02/10/08   Y
0050.235   First State Bank & Trust   1122304   MGUS   Store Depository   $ 2,762.37   $ 6,967.02   01/31/08   Y
0050.236   First Trust & Savings   28025598   MGUS   Store Depository   $ 2,623.71   $ 6,217.76   01/31/08   Y
0050.239   First United Bank   3007085   MGUS   Store Depository   $ 2,331.36   $ 8,825.89   01/31/08   Y
0050.240   First United Bank   90190793   MGUS   Store Depository   $ 2,243.20   $ 5,582.64   01/31/08   Y
0050.241   First United Bank & Trust   1744580   MGUS   Store Depository   $ 11,210.87   $ 28,795.58   01/31/08   Y
0050.242   First United Security Bank   6306896   MGUS   Store Depository   $ 3,255.51   $ 9,822.82   02/10/08   Y
0050.243   Firstbank   7850058137   MGUS   Store Depository   $ 1,905.02   $ 5,306.72   01/31/08   Y
0050.244   FirstMerit Bank   5381010125   MGUS   Store Depository   $ 2,175.65   $ 7,533.08   02/08/08   Y
0050.246   Fleet B of A   9429279164   MGUS   Store Depository   $ 527.86   $ 1,345.08   01/31/08   Y
0050.249   First State Bank Central Texas   1310457   MGUS   Store Depository   $ 1,587.97   $ 2,532.39   01/31/08   Y
0050.250   First National Bank of Stigler   129639   MGUS   Store Depository   $ 1,322.62   $ 4,595.28   02/08/08   Y
0050.251   Fowler State Bank   2100924   MGUS   Store Depository   $ 1,489.52   $ 3,926.70   01/31/08   Y
0050.253   Franklin State Bank   1029428   MGUS   Store Depository   $ 2,119.20   $ 4,848.77   01/31/08   Y
0050.254   Georgia Bank & Trust   35006   MGUS   Store Depository   $ —     $ —     02/04/08   Y
0050.256   Glennville Bank & Trust   651208   MGUS   Store Depository   $ 1,697.52   $ 4,011.61   02/08/08   Y
0050.257   Glens Falls National Bank   10274127   MGUS   Store Depository   $ 1,301.86   $ 3,734.30   02/10/08   Y
0050.258   Grand Savings Bank   11764801   MGUS   Store Depository   $ 2,463.52   $ 4,328.68   01/31/08   Y
0050.259   Ocean City National Bank   1502001144   MGUS   Store Depository   $ 1,335.66   $ 4,375.10   01/31/08   Y
0050.261   Great Plains National Bank   445202   MGUS   Store Depository   $ 2,557.42   $ 8,107.72   01/31/08   Y
0050.262   Great Western Bank   1181008200   MGUS   Store Depository   $ 2,087.45   $ 3,781.35   01/31/08   Y
0050.263   Grundy County National Bank   73067   MGUS   Store Depository   $ 1,341.39   $ 3,695.77   02/08/08   Y


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT B
CASE NUMBER: 07-33849   

Movie Gallery, Inc.

List of Bank Accounts

January 7, 2008 to February 10, 2008

 

GL #

 

Account Name

 

Account #

 

Debtor

 

Description

  Bank Balance   Book Balance  

As of date

 

Reconciled

(Y/N)

0050.266   Hancock Bank - MS   70149725   MGUS   Store Depository   $ 3,302.79   $ 12,117.32   01/31/08   Y
0050.267   Hastings City Bank   1038409   MGUS   Store Depository   $ 4,660.63   $ 15,376.92   02/10/08   Y
0050.268   Heartland Community Bank   53762151   MGUS   Store Depository   $ 1,294.61   $ 5,041.26   01/31/08   Y
0050.269   Heritage Bank   3012903   MGUS   Store Depository   $ 3,435.69   $ 11,298.40   01/31/08   Y
0050.270   Captial One   2080473365   MGUS   Store Depository   $ 24,328.47   $ 82,939.40   02/10/08   Y
0050.272   Honor State Bank   153885   MGUS   Store Depository   $ 2,619.60   $ 4,990.34   01/31/08   Y
0050.273   Horizon Federal Savings   317730355   MGUS   Store Depository   $ 3,173.31   $ 7,123.94   01/31/08   Y
0050.274   HSBC   403800331   MGUS   Store Depository   $ 8,551.74   $ 34,267.10   01/31/08   Y
0050.277   Huntington National Bank   1701628104   MGUS   Store Depository   $ 28,625.81   $ 117,884.26   02/08/08   Y
0050.278   Huntington National Bank   101052357   MGUS   Store Depository   $ 2,118.66   $ 4,322.72   01/31/08   Y
0050.279   Idabel National Bank   622054   MGUS   Store Depository   $ 2,569.18   $ 6,219.80   01/31/08   Y
0050.280   Independent Bank   1044379   MGUS   Store Depository   $ 8,137.62   $ 26,304.09   01/31/08   Y
0050.281   Integra Bank   10038982   MGUS   Store Depository   $ 147,724.89   $ 169,677.71   02/10/08   Y
0050.282   Iowa Sate Bank   6853119   MGUS   Store Depository   $ 1,341.06   $ 4,813.52   01/31/08   Y
0050.283   Jonesboro State Bank   11395601   MGUS   Store Depository   $ 1,990.84   $ 5,109.32   02/10/08   Y
0050.284   Kalamazoo County State Bank   2341045   MGUS   Store Depository   $ 1,865.23   $ 4,570.30   02/08/08   Y
0050.285   Kau Federal Credit Union   69920031   MGUS   Store Depository   $ 2,666.57   $ 6,441.02   01/31/08   Y
0050.286   Kearney Trust   28126   MGUS   Store Depository   $ 1,271.59   $ 4,562.96   01/31/08   Y
0050.287   Key Bank   149531000565   MGUS   Store Depository   $ 106,421.13   $ 310,718.60   02/08/08   Y
0050.288   Lake City Bank   1010713213   MGUS   Store Depository   $ 2,626.11   $ 6,643.28   01/31/08   Y
0050.289   Lake Sunapee Bank   8254021700   MGUS   Store Depository   $ 2,408.39   $ 5,464.78   01/31/08   Y
0050.290   Lamesa National Bank   4566238   MGUS   Store Depository   $ 2,946.43   $ 5,061.27   01/31/08   Y
0050.292   Lyons National Bank   10084085   MGUS   Store Depository   $ 1,703.98   $ 4,398.05   01/31/08   Y
0050.293   M & I Madison   25779215   MGUS   Store Depository   $ 15,036.25   $ 48,261.32   01/31/08   Y
0050.294   M&T Bank   8892678510   MGUS   Store Depository   $ 18,498.54   $ 65,099.97   01/31/08   Y
0050.296   American Bank   101699   MGUS   Store Depository   $ 1,172.91   $ 3,437.64   02/10/08   Y
0050.298   Medina Valley State Bank   14737   MGUS   Store Depository   $ 1,926.65   $ 5,420.10   01/31/08   Y
0050.300   Merchants & Farmers Bank   109339   MGUS   Store Depository   $ 1,791.55   $ 4,045.74   01/31/08   Y
0050.306   MidFirst Bank   1401015958   MGUS   Store Depository   $ 8,889.08   $ 28,067.09   02/08/08   Y
0050.307   Midsouth Bank   1107658   MGUS   Store Depository   $ 2,490.60   $ 8,876.29   02/10/08   Y
0050.309   MinnWest Bank Central   1020000715   MGUS   Store Depository   $ 1,967.70   $ 4,824.60   01/31/08   Y
0050.310   Morgantown Bank & Trust   20598100   MGUS   Store Depository   $ 1,812.63   $ 6,103.87   02/08/08   Y
0050.311   Muleshoe State Bank   482250   MGUS   Store Depository   $ 1,513.19   $ 3,949.83   01/31/08   Y
0050.312   National Bank of Arizona   650000395   MGUS   Store Depository   $ 4,838.34   $ 16,457.59   02/08/08   Y
0050.313   National Banks of Central Texas   13520531   MGUS   Store Depository   $ 1,956.96   $ 3,775.20   01/31/08   Y
0050.314   National Bank of Andrews   123055   MGUS   Store Depository   $ 2,066.77   $ 6,469.08   02/08/08   Y
0050.316   National Bank of SC   20214117301   MGUS   Store Depository   $ 1,971.25   $ 6,755.03   02/08/08   Y
0050.317   National Bank of Commerce   20012290   MGUS   Store Depository   $ —     $ 401.71   11/02/07   Y
0050.318   National Bank of Vernon   12019488   MGUS   Store Depository   $ 1,443.41   $ 3,999.32   01/31/08   Y
0050.320   National City Bank Pa   649672135   MGUS   Store Depository   $ —     $ —     11/30/07   Y
0050.321   National City Bank MI   884156448   MGUS   Store Depository   $ 67,869.91   $ 270,861.24   02/08/08   Y
0050.322   National City Bank   754326613   MGUS   Store Depository   $ —     $ 5,988.22   01/31/08   Y
0050.326   Main Source   765814890   MGUS   Store Depository   $ 2,781.43   $ 7,251.90   01/31/08   Y
0050.332   North Valley Bank   10624703   MGUS   Store Depository   $ 1,368.96   $ 3,249.14   01/31/08   Y
0050.333   Northern Neck State Bank   32069   MGUS   Store Depository   $ 54,566.69   $ 56,778.50   02/08/08   Y
0050.334   Northwest Savings Bank   354203002   MGUS   Store Depository   $ 4,635.40   $ 16,954.21   01/31/08   Y
0050.335   Oakland Deposit Bank   121753401   MGUS   Store Depository   $ 1,881.18   $ 4,503.24   01/31/08   Y
0050.337   Old National Bank   108827503   MGUS   Store Depository   $ 9,047.35   $ 31,007.19   01/31/08   Y
0050.338   Omega Bank   10892516   MGUS   Store Depository   $ —     $ —     11/30/07   Y
0050.339   Owen County State Bank   131261   MGUS   Store Depository   $ 1,993.61   $ 5,855.47   01/31/08   Y
0050.340   Pacesetter Bank   2006749601   MGUS   Store Depository   $ 2,393.62   $ 5,081.21   01/31/08   Y
0050.343   Pecos City State Bank   230893   MGUS   Store Depository   $ 1,985.01   $ 4,353.41   01/31/08   Y
0050.344   PennStar   7001464471   MGUS   Store Depository   $ 2,315.79   $ 8,685.76   02/10/08   Y
0050.346   Peoples Bancorp   2109001956   MGUS   Store Depository   $ 4,029.73   $ 11,399.13   01/31/08   Y
0050.347   Peoples Bank   14234   MGUS   Store Depository   $ 1,958.96   $ 5,298.36   02/08/08   Y
0050.351   Peoples Bank of the Ozarks   700413836   MGUS   Store Depository   $ 1,382.87   $ 4,000.98   01/31/08   Y


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT B
CASE NUMBER: 07-33849   

Movie Gallery, Inc.

List of Bank Accounts

January 7, 2008 to February 10, 2008

 

GL #

 

Account Name

 

Account #

 

Debtor

 

Description

  Bank Balance   Book Balance  

As of date

 

Reconciled

(Y/N)

0050.353   Peoples Bank   1169994   MGUS   Store Depository   $ —     $ —     10/18/07   Y
0050.354   Renasant Bank   800141453   MGUS   Store Depository   $ 1,911.49   $ 7,361.40   02/08/08   Y
0050.356   Peoples National Bank   127094   MGUS   Store Depository   $ 2,626.57   $ 7,088.07   01/31/08   Y
0050.359   Citizens State Bank   292326   MGUS   Store Depository   $ 1,824.96   $ 5,428.66   01/31/08   Y
0050.361   Perryton National Bank   108197   MGUS   Store Depository   $ 3,240.72   $ 6,492.30   01/31/08   Y
0050.362   Pinnacle Bank   2100614559   MGUS   Store Depository   $ 1,283.69   $ 4,443.84   01/31/08   Y
0050.363   Pine Bluffs National Bank   481771   MGUS   Store Depository   $ 1,838.36   $ 3,572.88   02/10/08   Y
0050.364   Pinnacle Bank   59600   MGUS   Store Depository   $ 2,384.38   $ 7,720.68   02/10/08   Y
0050.366   Planters & Citizens Bank   40649   MGUS   Store Depository   $ 1,831.65   $ 3,223.60   02/10/08   Y
0050.367   Plattsmouth State Bank   3765616870   MGUS   Store Depository   $ 1,926.55   $ 3,798.01   02/08/08   Y
0050.368   PNC   3007638588   MGUS   Store Depository   $ 20,373.27   $ 73,710.51   02/08/08   Y
0050.370   Emprise Bank   3105059   MGUS   Store Depository   $ 1,189.96   $ 3,155.74   01/31/08   Y
0050.371   Priority One Bank   236109   MGUS   Store Depository   $ 1,857.00   $ 5,942.21   02/08/08   Y
0050.372   Prosperity Bank   3544651   MGUS   Store Depository   $ 2,969.67   $ 9,309.83   01/31/08   Y
0050.373   National City (Provident) NSF   471558   MGUS   NSF Concentration   $ 11,275.00   $ 10,394.00   02/10/08   Y
0050.375   Putnam Savings Bank   754710057   MGUS   Store Depository   $ 3,231.75   $ 8,880.28   01/31/08   Y
0050.376   Randolph National Bank   926495   MGUS   Store Depository   $ 1,618.69   $ 4,736.04   01/31/08   Y
0050.377   Rayne State Bank   1221730   MGUS   Store Depository   $ 1,449.22   $ 3,994.83   02/10/08   Y
0050.378   RBC Centura   1370010219   MGUS   Store Depository   $ 5,952.98   $ 20,291.37   02/08/08   Y
0050.380   RCB Bank   1000650093   MGUS   Store Depository   $ 3,529.43   $ 10,064.66   01/30/08   Y
0050.381   Regions Bank   305636477   MGUS   Store Depository   $ 215,872.56   $ 801,985.60   02/08/08   Y
0050.385   S & C Bank   110714840   MGUS   Store Depository   $ 1,931.21   $ 5,044.11   02/10/08   Y
0050.386   S&T Bank   3001060304   MGUS   Store Depository   $ 3,186.01   $ 11,451.07   02/08/08   Y
0050.388   Sanford Institution for Savings   8050007901   MGUS   Store Depository   $ 1,291.83   $ 4,581.49   01/31/08   Y
0050.390   Security Bank   122150   MGUS   Store Depository   $ 1,378.30   $ 3,192.44   01/31/08   Y
0050.391   Community Bank   127787   MGUS   Store Depository   $ 4,242.91   $ 11,597.66   01/31/08   Y
0050.392   Security State Bank   324046   MGUS   Store Depository   $ 2,283.55   $ 4,713.96   01/31/08   Y
0050.393   TransPecos Bank   369128   MGUS   Store Depository   $ 2,861.57   $ 5,298.07   01/31/08   Y
0050.396   Southeastern Bank   606103731   MGUS   Store Depository   $ 3,410.79   $ 12,143.33   02/08/08   Y
0050.400   Sovereign Bank   73600001991   MGUS   Store Depository   $ —     $ —     01/17/08   Y
0050.401   Sovereign Bank   7391023329   MGUS   Store Depository   $ 4,512.26   $ 13,495.57   02/10/08   Y
0050.402   Spirit Bank   1051317   MGUS   Store Depository   $ 3,588.35   $ 8,239.24   01/31/08   Y
0050.405   Stueben Trust Company   1342765   MGUS   Store Depository   $ 3,399.69   $ 11,906.04   01/31/08   Y
0050.407   SunMark Community Bank   111997   MGUS   Store Depository   $ 1,258.69   $ 3,487.22   02/08/08   Y
0050.408   SunTrust   11000011066825   MGUS   Store Depository   $ 36,492.09   $ 125,648.03   01/31/08   Y
0050.410   Arvest Bank   570596569   MGUS   Store Depository   $ 17,217.95   $ 59,597.73   02/10/08   Y
0050.413   Tatnell Bank   24653   MGUS   Store Depository   $ 1,699.11   $ 5,451.53   01/31/08   Y
0050.415   Texas Gulf Bank   1000711564   MGUS   Store Depository   $ 1,840.10   $ 3,942.35   02/08/08   Y
0050.416   Texas State Bank   51168340   MGUS   Store Depository   $ 1,839.74   $ 6,266.80   02/08/08   Y
0050.417   Timberwood Bank   1000000114   MGUS   Store Depository   $ 2,879.77   $ 6,558.91   01/31/08   Y
0050.418   Traders & Farmers Bank   102052326   MGUS   Store Depository   $ 2,362.15   $ 6,373.77   01/31/08   Y
0050.419   Trust Bank   17758071   MGUS   Store Depository   $ 2,178.52   $ 2,779.11   01/31/08   Y
0050.420   TrustMark National Bank   3000009282   MGUS   Store Depository   $ 5,241.61   $ 14,748.85   01/31/08   Y
0050.421   UMB National Bank of America   3071527719   MGUS   Store Depository   $ —     $ 34,238.10   07/31/07   Y
0050.422   Centrue Bank   3000000495271   MGUS   Store Depository   $ 3,490.05   $ 5,593.92   01/31/08   Y
0050.423   Union Bank   164366   MGUS   Store Depository   $ 1,798.97   $ 4,541.55   01/31/08   Y
0050.424   Union Bank and Trust   191234801   MGUS   Store Depository   $ 3,243.28   $ 5,900.74   01/31/08   Y
0050.425   Union Bank & Trust   29793   MGUS   Store Depository   $ 1,732.58   $ 5,291.78   02/08/08   Y
0050.429   United Bank   232197401   MGUS   Store Depository   $ 2,380.74   $ 5,469.65   02/10/08   Y
0050.430   United Bank   705214   MGUS   Store Depository   $ 2,058.40   $ 3,961.12   02/10/08   Y
0050.431   United Bank and Trust   8009570   MGUS   Store Depository   $ 1,139.74   $ 3,808.23   01/31/08   Y
0050.432   United Bank of Michigan   10463453   MGUS   Store Depository   $ 2,673.09   $ 10,135.03   02/08/08   Y
0050.434   US Bank   153910003604   MGUS   Store Depository   $ 202,128.43   $ 767,500.12   02/08/08   Y
0050.435   Valley State Bank   30920   MGUS   Store Depository   $ 1,899.22   $ 4,492.59   01/31/08   Y
0050.437   Village Bank   1010382   MGUS   Store Depository   $ 1,622.48   $ 4,046.39   01/31/08   Y
0050.438   Wakulla Bank   310798401131   MGUS   Store Depository   $ 3,312.31   $ 10,329.88   01/31/08   Y


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT B
CASE NUMBER: 07-33849   

Movie Gallery, Inc.

List of Bank Accounts

January 7, 2008 to February 10, 2008

 

GL #

 

Account Name

 

Account #

 

Debtor

 

Description

  Bank Balance   Book Balance    

As of
date

  Reconciled
(Y/N)
0050.439   WellsFargo   5577190183   MGUS   Store Depository   $ 207,567.02   $ 569,500.02     02/08/08   Y
0050.440   Western Security Bank   7171022757   MGUS   Store Depository   $ 2,014.74   $ 4,486.78     01/31/08   Y
0050.442   Williamsburg First National Bank   620019588   MGUS   Store Depository   $ 1,666.44   $ 4,964.02     01/31/08   Y
0050.443   Wilmington Trust   28899297   MGUS   Store Depository   $ 6,971.15   $ 21,055.14     02/08/08   Y
0050.444   Wood County National   13094   MGUS   Store Depository   $ 1,866.04   $ 4,444.91     01/31/08   Y
0050.445   Woodsville Guaranty Bank   26301892   MGUS   Store Depository   $ 3,822.02   $ 9,869.12     01/31/08   Y
0050.446   Yellowstone Bank   4062884   MGUS   Store Depository   $ 2,045.88   $ 5,893.51     02/10/08   Y
0050.447   Zions Bank   129001665   MGUS   Store Depository   $ 1,405.97   $ 3,602.03     01/31/08   Y
0050.452   Administrative Account   2000721377638   MGUS   MG Admin Acct   $ —     $ —       02/10/08   Y
0050.454   Concentration   2000682391326   MGUS   Concentration   $ 4,633,548.00   $ 4,633,548.00     02/10/08   Y
0050.455   West Bend Savings   1610000811   MGUS   Store Depository   $ 1,213.39   $ 3,321.38     01/31/08   Y
0050.456   Farmers Bank   137883601   MGUS   Store Depository   $ 1,463.25   $ 3,576.50     01/31/08   Y
0050.458   Community Spirit Bank   800474495   MGUS   Store Depository   $ 2,659.60   $ 4,969.89     01/31/08   Y
0050.461   Community Bank of Johnson City   34003673   MGUS   Store Depository   $ 1,296.79   $ 2,760.73     01/31/08   Y
0050.462   Progress Bank   2012014   MGUS   Store Depository   $ 3,705.28   $ 9,269.29     01/31/08   Y
0050.463   Great Southern Bank   2008233673   MGUS   Store Depository   $ 3,712.11   $ 14,772.48     02/08/08   Y
0050.464   First State Community Bank   1059947   MGUS   Store Depository   $ 1,421.72   $ 4,479.16     02/10/08   Y
0050.465   Garrett State Bank   1054482   MGUS   Store Depository   $ 1,116.06   $ 5,853.58     02/08/08   Y
0050.466   First National Bank-Sallisaw   502057   MGUS   Store Depository   $ 2,173.53   $ 4,768.29     01/31/08   Y
0050.467   River Bank   15947603   MGUS   Store Depository   $ 2,543.40   $ 4,716.51     01/31/08   Y
0050.469   Peoples Bank   1046179   MGUS   Store Depository   $ 2,448.37   $ 7,949.00     02/10/08   Y
0050.470   First National Bank of Lake Jackson   200103784   MGUS   Store Depository   $ 1,624.12   $ 2,811.54     02/10/08   Y
0050.471   Five Star Bank   274811626   MGUS   Store Depository   $ 1,938.59   $ 5,680.12     01/31/08   Y
0050.472   Dalton Whitfield Bank   1356187   MGUS   Store Depository   $ 2,097.65   $ 4,706.55     02/10/08   Y
0050.473   Bremer Bank   3624839   MGUS   Store Depository   $ 2,091.09   $ 4,923.12     02/08/08   Y
0050.480   Citizens State Bank of Cortez   50786501   MGUS   Store Depository   $ 1,851.31   $ 3,819.63     01/31/08   Y
0050.482   Tompkins County Trust   01101-205511   MGUS   Store Depository   $ —     $ —       01/17/08   Y
0050.483   Union Colony Bank   815005152   MGUS   Store Depository   $ 2,419.34   $ 6,008.17     01/31/08   Y
0050.484   Northern Savings and Loan   69710650   MGUS   Store Depository   $ 1,514.72   $ 4,173.60     01/31/08   Y
0050.485   First State Bank   3088001   MGUS   Store Depository   $ 1,288.59   $ 2,914.36     01/31/08   Y
0050.486   Merchants and Farmers Bank   618934   MGUS   Store Depository   $ 1,495.83   $ 4,653.91     02/08/08   Y
0050.488   Bemiss Citizens Bank   129474   MGUS   Store Depository   $ 1,653.79   $ 4,035.72     01/31/08   Y
0050.489   The State Bank NEW   209122   MGUS   Store Depository   $ —     $ —       01/31/08   Y
0050.490   Androscoggin Bank   59005738   MGUS   Store Depository   $ 1,398.95   $ 4,293.60     01/31/08   Y
0050.494   United Community Bank   2020132573   MGUS   Store Depository   $ 4,404.11   $ 13,331.74     01/31/08   Y
0050.495   Peoples Bank   1581461   MGUS   Store Depository   $ 1,902.02   $ 5,050.41     02/10/08   Y
0050.496   Peoples State Bank of Commerce   47127295   MGUS   Store Depository   $ 2,704.73   $ 6,178.65     01/31/08   Y
0050.497   First Financial Bank   5310154835   MGUS   Store Depository   $ 3,438.69   $ 9,772.67     01/31/08   Y
0050.498   First Federal Savings Bank   701474540   MGUS   Store Depository   $ 3,089.24   $ 9,852.71     01/31/08   Y
0050.499   Associated Bank   2183040282   MGUS   Store Depository   $ 3,748.36   $ 13,239.46     01/31/08   Y
0050.500   First Knox National Bank   1116123301   MGUS   Store Depository   $ 1,892.23   $ 5,046.99     01/31/08   Y
0050.501   Cypress Bank   80049200   MGUS   Store Depository   $ 1,596.80   $ 3,898.20     01/31/08   Y
0050.502   TCF Bank   9869324168   MGUS   Store Depository   $ 42,875.72   $ 59,965.27     01/31/08   Y
0050.503   Citizens National Bank   1121396   MGUS   Store Depository   $ 1,178.59   $ 3,435.08     01/31/08   Y
0050.504   Progressive Bank   1514264   MGUS   Store Depository   $ 3,193.61   $ 9,316.80     01/31/08   Y
0050.505   Chemical Bank   2390040869   MGUS   Store Depository   $ 1,569.30   $ 4,198.92     01/31/08   Y
0050.506   Sabine State Bank & Trust   511001280   MGUS   Store Depository   $ 2,170.82   $ 5,473.88     01/31/08   Y
0050.508   First Hawaiian Bank   41040823   MGUS   Store Depository   $ 2,415.26   $ 18,847.82     01/31/08   Y
0050.509   IBC Bank   6002568468   MGUS   Store Depository   $ 3,123.33   $ 7,551.67     01/31/08   Y
0050.510   Millenium Bank   304279   MGUS   Store Depository   $ 1,577.15   $ 4,054.46     01/31/08   Y
0050.511   Advantage Bank   3511016124   MGUS   Store Depository   $ 3,283.11   $ 11,342.82     01/31/08   Y
0050.512   DeMotte State Bank   4014932   MGUS   Store Depository   $ 2,076.13   $ 5,445.19     01/31/08   Y
0050.513   Harris Bank   3519949   MGUS   Store Depository   $ 2,313.27   $ 4,084.09     01/31/08   Y
0050.514   Bank of Camilla   23874   MGUS   Store Depository   $ 1,469.04   $ 2,711.56     01/31/08   Y
0050.515   Monroe Bank   4288254   MGUS   Store Depository   $ 1,224.43   $ 3,431.21     01/31/08   Y
0050.516   UMB National Bank of America   987169830   MGUS   Store Depository   $ 4,984.50   $ (16,978.88 )   01/31/08   Y


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT B
CASE NUMBER: 07-33849   

Movie Gallery, Inc.

List of Bank Accounts

January 7, 2008 to February 10, 2008

 

GL #

 

Account Name

 

Account #

 

Debtor

 

Description

  Bank Balance   Book Balance    

As of date

 

Reconciled

(Y/N)

0050.517   WesBanco Bank   472925600   MGUS   Store Depository   $ 2,065.41   $ 4,443.07     01/31/08   Y
0050.518   Citizens Bank   3310404074   MGUS   Store Depository   $ 15,381.03   $ 53,851.25     02/10/08   Y
0051.01   Money Mkt   2000721378844   MGUS   MG Investment   $ 55,123,992.00   $ 55,123,992.00     02/10/08   Y
0051.08   MGA Realty I, LLC   2000688068200   MGA Realty   MGA Realty   $ —     $ —       02/10/08   Y
0053.054   MG US Credit Card Inactive   2000681467439   MGUS   Credit Card   $ —     $ —       02/10/08   Y
0053.368   Wachovia   2000709717964   MGUS   Store Depository   $ —     $ 587,716.59     02/08/08   Y
0053.518   First National Bank of Blanchester   50288   MGUS   Store Depository   $ 2,149.35   $ 7,105.45     01/31/08   Y
0053.519   Five Star Bank   164211918   MGUS   Store Depository   $ 1,165.16   $ 6,860.76     01/31/08   Y
0053.520   Guaranty Federal Bank   3804926107   MGUS   Store Depository   $ 3,754.27   $ 11,980.68     01/31/08   Y
0053.521   Merchants and Farmers Bank   472573   MGUS   Store Depository   $ 2,338.75   $ 4,769.57     02/08/08   Y
0053.522   Bank of Geneva   8553417   MGUS   Store Depository   $ 1,349.89   $ 4,931.63     01/31/08   Y
0053.523   Amcore Bank   9800456186   MGUS   Store Depository   $ 1,691.08   $ 5,745.72     02/10/08   Y
0053.524   Eagle Bank   766824   MGUS   Store Depository   $ 2,267.43   $ 5,079.06     02/08/08   Y
0053.526   First Nat’l Bank of Wayne   20281   MGUS   Store Depository   $ 1,833.12   $ 3,807.24     02/08/08   Y
0053.528   Salin Bank & Trust   10015959   MGUS   Store Depository   $ 1,660.81   $ 4,311.85     01/31/08   Y
0053.529   First National Bank & Trust   10043290   MGUS   Store Depository   $ 1,836.41   $ 2,413.38     01/31/08   Y
0054.365   Credit Card   2000000983400   MGUS   Credit Card   $ —     $ 3,727,119.00     02/10/08   Y
0055.01   MGA, Inc. Inactive A/P   2079900523593   MGUS   Accounts Payable   $ —     $ (486,041.00 )   02/10/08   Y
0055.02   Accounts Payable   2079900525135   MGUS   Accounts Payable   $ —     $ (11,838,430.00 )   02/10/08   Y
0056.010   *A/P - Payroll   1503606   MGUS   Payroll   $ —     $ (1,883.32 )   02/10/08   Y
0056.020   *A/P - Payroll   61001374   MGUS   Payroll   $ —     $ (49,917.64 )   02/10/08   Y
0056.030   *A/P - Payroll   61305141   MGUS   Payroll   $ —     $ (8,155.89 )   02/10/08   Y
0056.06   Tax   2000688068970   MGUS   Payroll Tax   $ —     $ (200,509.00 )   02/10/08   Y
0056.07   Payroll   2000019348942   MGUS   Payroll   $ —     $ (272,061.00 )   02/10/08   Y
57.000   Video Library Rack Wachovia   4850802603   MGUS   Depository   $ 20,810.00   $ 20,810.00     02/10/08   Y
58.000   Property Tax   200032601653   MGUS   Property Tax A/P   $ —     $ (127,389.00 )   02/10/08   Y
104   Main Office Deposit & AR Sublease   2382902533   HEC   Sub Section of BofA Concentration   $ —     $ —       02/10/08   Y
108   Middlesex   800203998   HEC   Store Depository   $ 1,228.66   $ 3,788.88     01/31/08   Y
119   LaSalle Bank, Illinois   5200625431   HEC   Store Depository   $ 24,266.82   $ 86,048.38     01/31/08   Y
110   BofA - Payroll Direct Deposit   2382005531   HEC   BofA - Payroll Direct Deposit   $ 81,941.00   $ 81,859.00     02/10/08   Y
112   BofA - Payroll Checks   1498000904   HEC   BofA - Payroll Checks   $ 2,106,615.00   $ (606,944.00 )   02/10/08   Y
120   B of A (Company 01)   2382902533   HEC   Store Depository   $ —     $ 4,963,290.50     02/10/08   Y
120   BofA - Concentration   2382902533   HEC   BofA - Concentration   $ —     $ —       02/10/08   Y
121   Harris Bank, Illinois   2900686   HEC   Store Depository   $ 9,770.37   $ 31,672.23     02/10/08   Y
127   Franklin Bank   1001159   HEC   Store Depository   $ 1,495.62   $ 4,777.65     01/31/08   Y
131   Citizens Bank, Michigan   4513545758   HEC   Store Depository   $ 18,807.35   $ 36,195.22     02/08/08   Y
132   Citizens Bank of RI   11124504   HEC   Store Depository   $ 39,334.86   $ 158,765.16     02/10/08   Y
133   North Fork Bank   4514005562   HEC   Store Depository   $ 3,740.66   $ 16,720.46     01/31/08   Y
135   M&I Bank, Wisconsin   4336442   HEC   Store Depository   $ 19,001.25   $ 64,177.69     01/31/08   Y
137   Pacific Western   43507850   HEC   Store Depository   $ 2,929.37   $ 8,367.37     01/31/08   Y
139   Sovereign Bank   71100001172   HEC   Store Depository   $ 13,675.23   $ 56,322.30     02/10/08   Y
144   Midsouth Bank   1148257   HEC   Store Depository   $ 2,100.54   $ 6,108.75     01/31/08   Y
148   US Bank   153910004693   HEC   Store Depository   $ 111,748.92   $ 392,153.69     02/08/08   Y
149   Mutual Federal Savings   0628021046   HEC   Store Depository   $ 5,817.67   $ 11,021.68     01/31/08   Y
151   CapitalOne   2080744326   HEC   Store Depository   $ 6,171.36   $ 28,902.09     01/31/08   Y
153   Century National Bank   1471022798   HEC   Store Depository   $ 4,378.12   $ 8,784.39     02/08/08   Y
154   Rockland Trust   2922001876   HEC   Store Depository   $ 3,342.81   $ 4,501.66     01/31/08   Y
165   Huntington Bank, Ohio   1088127797   HEC   Store Depository   $ 13,318.81   $ 58,119.52     02/08/08   Y
170   BofA-Washington   67622118   HEC   Store Depository   $ —     $ 487.12     02/08/08   Y
181   BofA -Disbursement Funding   485000805202   HEC   BofA -Disbursement Funding   $ —     $ —       02/10/08   Y
182   BofA -Pledged Conc.   485000805215   HEC   BofA -Pledged Conc.   $ 442,192.00   $ 442,192.00     02/10/08   Y
235   Wachovia Bank   2092205280   HEC   Store Depository   $ —     $ 592,541.60     02/08/08   Y
236   Wachovia -Concentration   2000032599383   HEC   Wachovia - Concentration   $ 842,666.00   $ 842,666.00     02/10/08   Y
240   IBOC   709155901   HEC   Store Depository   $ 36,267.73   $ 140,387.79     01/31/08   Y
270   BofA California   1498000503   HEC   Store Depository   $ 510.85   $ (5,445.72 )   02/08/08   Y
273   American Comm. Bank   103029776   HEC   Store Depository   $ 1,267.10   $ 2,631.52     01/31/08   Y

 


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT B
CASE NUMBER: 07-33849   

Movie Gallery, Inc.

List of Bank Accounts

January 7, 2008 to February 10, 2008

 

GL #

 

Account Name

 

Account #

 

Debtor

 

Description

  Bank Balance   Book Balance    

As of date

 

Reconciled

(Y/N)

285   HSBC   321278593   HEC   Store Depository   $ 61,000.53   $ 217,052.57     02/08/08   Y
290   B of A Nevada   270062672   HEC   Store Depository   $ 7,156.27   $ (127,070.04 )   02/10/08   Y
295   Nevada State Bank   532005659   HEC   Store Depository   $ 2,026.68   $ 4,438.52     01/31/08   Y
325   Regions Bank   4000021727   HEC   Store Depository   $ 90,791.73   $ 334,465.74     02/08/08   Y
340   BofA Arizona   412740375   HEC   Store Depository   $ 2,415.88   $ (54,999.68 )   02/10/08   Y
350   US Bank   173100524557   HEC   Store Depository   $ 50,462.39   $ 176,344.50     02/08/08   Y
365.000   BofA - Credit Cards   2801700610   HEC   BofA -Credit Cards   $ —     $ 9,368,354.00     02/10/08   Y
365.367   AMEX - Credit Cards   2801700610   HEC   AMEX -Credit Cards   $ —     $ 306,965.00     02/10/08   Y
365.368   Discover - Credit Cards   2801700610   HEC   Discover -Credit Cards   $ —     $ 202,396.00     02/10/08   Y
395   United Health Care   475-037170   HEC   Health Care Funding   $ 304,440.00   $ 304,440.00     02/10/08   Y
396   UHC Flex   475-037723   HEC   Health Care Funding   $ 933.00   $ 933.00     02/10/08   Y
460   LaSalle Bank Midwest   6856264251   HEC   Store Depository   $ 32,434.28   $ 123,438.84     01/31/08   Y
470   Key Bank   35968155   HEC   Store Depository   $ 87,768.60   $ 352,217.13     02/08/08   Y
510   Comerica Bank   1850350362   HEC   Store Depository   $ 11,591.66   $ 50,933.68     02/08/08   Y
535   Zions Bank   2233153   HEC   Store Depository   $ 4,745.49   $ 34,901.17     01/31/08   Y
591   BofA - Marvin Poer   480106155   HEC   Property Tax   $ —     $ —       02/10/08   Y
598   BofA - Disbursement   480106139   HEC   Dormant Disbursement Acct.   $ —     $ 16,371.00     02/10/08   Y
599   Wachovia - Accounts Payable   2079900546570   HEC   Wachovia - Accounts Payable   $ —     $ (27,232,660.00 )   02/10/08   Y
601   Wells - EBMS Disbursement   9600028972   HEC   Former Health Care Funding Acct.   $ —     $ (125,083.00 )   02/10/08   Y
617   Kentucky Bank   34746   HEC   Store Depository   $ 3,726.24   $ 11,594.93     02/08/08   Y
622   Fifth Third Bank   99942558   HEC   Store Depository   $ 55,593.56   $ 407,232.27     02/08/08   Y
625   Wells Fargo   9440101371   HEC   Store Depository   $ 132,685.57   $ 524,526.87     02/08/08   Y
635   Wells Fargo Bank   0600017594   HEC   Store Depository   $ 121,432.29   $ 469,133.90     02/08/08   Y
641   SunTrust Bank   706090934   HEC   Store Depository   $ 9,727.46   $ 32,632.71     01/31/08   Y
647   TCF National Bank, Illinois   1862514480   HEC   Store Depository   $ 41,071.00   $ 121,880.38     01/31/08   Y
652   Skylands Comm Bank   206000154   HEC   Store Depository   $ 3,618.65   $ 10,326.04     02/10/08   Y
662   Bank North   89761003   HEC   Store Depository   $ 5,050.00   $ 19,391.23     01/31/08   Y
668   National City - Returned Checks   300000438   HEC   National City - Returned Checks   $ 986.00   $ 1,000.00     02/10/08   Y
669   National City - Returned Chks   564858   HEC   National City - Returned Chks   $ 9,436.00   $ 15,000.00     02/10/08   Y
675   PNC Bank   0001988903   HEC   Store Depository   $ 69,062.05   $ 293,002.76     02/08/08   Y
695   UMB Bank, Colorado   6970642620   HEC   Store Depository   $ 3,690.97   $ 13,959.89     02/08/08   Y
705   NCB, Michigan/Illinois   7134011225   HEC   Store Depository   $ 136,206.89   $ 461,464.20     02/08/08   Y
765   1st National Bank of Texas   11101331   HEC   Store Depository   $ 9,526.84   $ 47,123.83     01/31/08   Y
780   MB Financial   107951400   HEC   Store Depository   $ 12,469.58   $ 66,006.15     02/10/08   Y
785   Sovereign Bank   3391726733   HEC   Store Depository   $ 9,323.81   $ 40,081.69     02/10/08   Y
790   Bank of America   3250356401   HEC   Store Depository   $ 677.50   $ (22,361.41 )   02/10/08   Y
791   M&T Bank   9842983364   HEC   Store Depository   $ 2,880.27   $ 8,666.53     01/31/08   Y
850   Regions Bank   5001137537   HEC   Store Depository   $ 40,794.92   $ 143,590.95     02/08/08   Y
875   Bank of America   80473428   HEC   Store Depository   $ 7,488.39   $ (203,296.13 )   02/10/08   Y
910   Commerce Bank   290068462   HEC   Store Depository   $ 9,334.17   $ 35,818.10     02/08/08   Y
920   Wells Fargo Bank   4375674967   HEC   Store Depository   $ 143,795.23   $ 550,334.41     02/08/08   Y
930   Wachovia - Property Tax   2000032624083   HEC   Wachovia - Property Tax   $ —     $ (194,073.00 )   02/10/08   Y
          $ 67,582,059.24     52,767,632.23      

 

* Note: These accounts are closed; however there are outstanding checks that have yet to be escheated


CASE NAME: MOVIE GALLERY, INC., ET AL.    ACCRUAL BASIS-6
CASE NUMBER: 07-33849   

PAYMENTS TO INSIDERS AND PROFESSIONALS

 

OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY.    MONTH: JANUARY 7, 2008 TO FEBRUARY 10, 2008

INSIDERS

 

NAME    TYPE OF
PAYMENT
   AMOUNT
PAID
   TOTAL PAID
TO DATE

2.      

        

2.      

        

3.      

        

4.      

        

5.      

        

6.      TOTAL PAYMENTS TO INSIDERS (1)

        

PROFESSIONALS

 

NAME    DATE OF
COURT
ORDER
AUTHORIZING
PAYMENT
   AMOUNT
APPROVED
   AMOUNT
PAID
   TOTAL
PAID TO
DATE
   TOTAL
INCURRED
& UNPAID
(2)

1.      ALVAREZ & MARSAL

      1,104,277    1,104,277    2,834,931    551,001

2.      GREAT AMERICAN GROUP

      —      —      797,881    —  

3.      HOULIHAN LOKEY HOWARD & ZUKIN

      178,439    178,439    605,477    177,891

4.      KEEN CONSULTANTS

      34,898    34,898    230,646    —  

5.      MILBANK, TWEED, HADLEY & MCCLOY LLP

      —      —      92,146    66,196

6       VENABLE LLP

      —      —      13,481    31,611

7       IMPERIAL CAPITAL LLC

      255,325    255,325    430,833    —  

8       JEFFERIES & COMPANY, INC.

      274,489    274,489    524,489    —  

9       KIRKLAND & ELLIS LLP

      1,698,550    1,698,550    2,220,269    1,296,776

10     SKADDEN ARPS SLATE MEAGHER & FLOM LLP

      340,401    340,401    1,223,616    289,599

11     SONNENSCHEIN NATH & ROSENTHAL LLP

      238,259    238,259    740,616    115,263

12.    KURTZMAN CARSON ASSOCIATES

      759,553    759,553    1,557,523    301,677

13.    KUTAK ROCK LLP

      —      —      160,357    67,007

14.    MILES & STOCKBRIDGE, P.C.

      —      —      16,649    2,929

15.    LAZARD FRERES & CO., LLC

      151,947    151,947    151,947    393,977

16.    PACHULSKI STANG ZIEHL & JONES, LLP

      458,322    458,322    458,322    560,635

17.    TAVENNER & BERAN, PC

      36,759    36,759    36,759    —  

18.    ERNST & YOUNG, LLP.

      —      —      —      1,024,338

19.    MCGUIRE WOODS, LLP

      —      —      —      69,027

20     TOTAL PAYMENTS TO PROFESSIONALS

      5,531,219    5,531,219    12,095,942    4,947,927

POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS

 

NAME OF CREDITOR    SCHEDULED
MONTHLY
PAYMENTS
DUE
   AMOUNTS
PAID
DURING
MONTH
   TOTAL
UNPAID
POSTPETITION

1.      ADEQUATE PROTECTION PAYMENTS - SEE EXHIBIT C

   368,402    368,402    —  

2.      1ST LIEN TERM LOAN

   —      —      598,501,500

3.      2ND LIEN TERM LOAN

   —      —      183,653,182

4.      DIP FINANCING TERM LOAN

   14,857,062    14,857,062    85,142,938

5.      OPERATING LEASES (3)

   28,848,399    28,848,399    —  

6.      TOTAL

   44,073,863    44,073,863    867,297,620

 

NOTES:

(1) OTHER THAN SALARY, FEES, AND BENEFIT PAYMENTS MADE IN THE ORDINARY COURSE OF BUSINESS, NO PAYMENTS HAVE BEEN MADE TO INSIDERS DURING THE REPORTING PERIOD.
(2) INCURRED BUT NOT PAID BALANCE BASED 100% ON THE FEES AND EXPENSES DETAILED ON INVOICES RECEIVED BY THE COMPANY, WHICH HAVE NOT YET BEEN PAID. ALL FEE STATEMENTS ARE SUBJECT TO REVIEW AND POSSIBLE REDUCTION. ADDITIONALLY, FEES AND EXPENSES HAVE BEEN PAID TO ORDINARY COURSE PROFESSIONALS PURSUANT TO AN ORDER OF THE COURT DATED OCTOBER 19, 2007.
(3) OPERATING LEASES LINE ITEM IS MADE UP OF THOUSANDS OF LANDLORDS. AS SUCH ONLY TOTAL AMOUNT REPORTED IN THIS SCHEDULE.


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT C
CASE NUMBER: 07-33849   

Movie Gallery, Inc.

Adequate Assurance Summary

January Deposits

 

Provider

   Payment    Check Date

Matrix Telecom

   159,000    1/2/2008

Arkansas Western Gas Company

   425    1/3/2008

Central Maine Power

   340    1/3/2008

Chillicothe Municipal Utilities

   200    1/3/2008

City of Eustis, FL

   100    1/3/2008

City of Mesa

   295    1/3/2008

City of Rittman, OH

   100    1/3/2008

Duke Energy

   2,611    1/3/2008

Empire District Gas Co.

   633    1/3/2008

Hastings Utilities

   175    1/3/2008

North Alabama Electric Coop

   360    1/3/2008

Otter Tail Power Company

   100    1/3/2008

City of Rocky Mount

   1,547    1/4/2008

UniSource Energy Corporation

   4,500    1/4/2008

Aquila

   4,391    1/7/2008

Board of Public Works-Bamberg, SC

   300    1/7/2008

Brunswick Electric Membership Corp.

   600    1/7/2008

City of Dawson

   56    1/7/2008

Los Angeles Dept of Water & Power

   7,430    1/7/2008

Lumbee River Electric

   682    1/7/2008

UGI Utilities—Gas Service

   1,385    1/7/2008

Warren Rural Electric

   550    1/7/2008

York Electric Cooperative SC

   245    1/7/2008

Cap Rock Energy Hunt-Collin Division

   300    1/8/2008

American Electric Power

   133    1/9/2008

Borough of Wellsboro, PA

   143    1/9/2008

City of Benson, AZ

   94    1/9/2008

City of Dunbar, WV

   50    1/9/2008

Columbia Power & Water Systems (CPWS)

   1,015    1/9/2008

Dothan Utilities

   955    1/9/2008

Huntsville Utilities, AL

   551    1/9/2008

Lakeland Electric/City of Lakeland,FL

   1,579    1/9/2008

Louisville Gas & Electric

   4,100    1/9/2008

Metro Water Services TN

   265    1/9/2008

Mid-American Energy Company

   6,719    1/9/2008

New York State Electric & Gas

   2,131    1/9/2008

Pike Natural Gas Co

   82    1/9/2008

Presque Isle Electric & Gas Co-op

   208    1/9/2008

Public Service of New Hampshire

   2,020    1/9/2008

Puget Sound Energy

   81    1/9/2008

Rappahannock Electric Coop

   1,251    1/9/2008

Royal Oil Company

   500    1/9/2008

Sierra Pacific Power Company

   5,396    1/9/2008

Town of Silver City, NM

   100    1/9/2008

Veridian Connections

   8    1/9/2008

Covington Electric Cooperative, Inc.

   105    1/10/2008

City of Oceanside, CA

   200    1/14/2008

City of Sanford, FL

   125    1/14/2008

Cleveland Public Power, OH

   400    1/14/2008

Imperial Irrigation District, CA

   2,150    1/14/2008

Ketchikan Public Utilities

   600    1/14/2008


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT C
CASE NUMBER: 07-33849   

Movie Gallery, Inc.

Adequate Assurance Summary

January Deposits

 

Provider

   Payment    Check Date

Matrix Telecom

   159,000    1/2/2008

Murray Municipal Utilities

   200    1/14/2008

Nevada Power Company

   13,510    1/14/2008

Penn Yan Municipal Utilities

   70    1/14/2008

Portland General Electric (PGE)

   14,885    1/14/2008

PSNC Energy (Public Service Co. of NC)

   390    1/14/2008

Russell Water Works

   76    1/14/2008

United Power

   200    1/14/2008

Utility Billing Services-AR

   102    1/14/2008

Decatur Utilities

   900    1/15/2008

PECO Energy

   69,000    1/15/2008

Borough of Watsontown, PA

   410    1/16/2008

City of Gilmer, TX

   85    1/16/2008

City of Greensboro, NC

   150    1/16/2008

Frankfort Electric and Water Plant Board

   250    1/16/2008

Marshalltown Water Works

   140    1/16/2008

North Fort Myers Utility, Inc.

   31    1/16/2008

Oklahoma Gas & Electric

   2,500    1/16/2008

Town of North Manchester, IN

   100    1/16/2008

Turlock Irrigation

   7,825    1/16/2008

Central Vermont Public Service Corp

   560    1/22/2008

Citizens Communications Company

   9,000    1/22/2008

City of Coleman, TX

   350    1/22/2008

City of Douglas, GA

   500    1/22/2008

Hawaii Electric Light Co., Inc. (HELCO)

   1,370    1/22/2008

Kenergy Corporation

   1,100    1/22/2008

Lubbock Power Light & Water

   390    1/22/2008

Oklahoma Gas & Electric

   978    1/22/2008

RG&E - Rochester Gas & Electric

   2,080    1/22/2008

Semco Energy Gas Company

   200    1/23/2008

City of Clear Lake, IA

   70    1/24/2008

City of Vernon, TX

   75    1/24/2008

Dominion East Ohio

   304    1/24/2008

East Bay Municipal Utility Dist (EBMUD)

   305    1/24/2008

Independence Light & Power

   355    1/24/2008

Laclede Gas Company

   147    1/24/2008

Montana-Dakota Utilities Co.

   160    1/24/2008

AmerenIP

   1,399    1/28/2008

Artesian Water Company

   100    1/28/2008

Chatham-Kent Utility Services

   2,650    1/28/2008

Choptank Electric Cooperative

   715    1/28/2008

Citizens Gas & Coke Utility

   307    1/28/2008

Emerald Peoples Utility District

   660    1/28/2008

Prestonsburg City Utilities Commission

   350    1/28/2008

Santa Cruz Municipal Utilities

   150    1/28/2008

SMECO (Southern Maryland Electric Coop)

   971    1/28/2008

South River Electric

   310    1/28/2008

Southern California Edison

   3,167    1/28/2008

Dayton Power & Light

   8,082    1/29/2008

Snohomish County PUD

   3,487    1/29/2008
       

Total

   368,402   
       


CASE NAME: MOVIE GALLERY, INC., ET AL.    ACCRUAL BASIS-7
CASE NUMBER: 07-33849   

MONTH: JANUARY 7, 2008 TO FEBRUARY 10, 2008

QUESTIONNAIRE

 

     YES   NO

1.      HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD?

     X

2.      HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT?

     X

3.      ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES?

   X (1)  

4.      HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD?

   X (2)  

5.      HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY?

     X

6.      ARE ANY POSTPETITION PAYROLL TAXES PAST DUE?

     X

7.      ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE?

     X

8.      ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE?

     X

9.      ARE ANY OTHER POSTPETITION TAXES PAST DUE?

     X

10.    ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT?

     X

11.    HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD?

   X (2)  

12.    ARE ANY WAGE PAYMENTS PAST DUE?

   X (3)  

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS “YES,” PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

(1) AMOUNT IS IMMATERIAL

 

(2) PAYMENTS WERE MADE IN ACCORDANCE WITH THE FIRST DAY MOTIONS

 

(3) THERE IS A POSSIBILITY THAT SOME STORE EMPLOYEES MAY HAVE WAGE PAYMENTS PAST DUE AS A RESULT OF PAPERWORK DELAYS. HOWEVER THIS AMOUNT WOULD BE LESS THAN 1% FOR A TOTAL PAYROLL RUN.

INSURANCE

 

     YES    NO

1.      ARE WORKER’S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT?

   X   

2.      ARE ALL PREMIUM PAYMENTS PAID CURRENT?

   X   

3.      PLEASE ITEMIZE POLICIES BELOW. SEE EXHIBIT D

     

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS “NO,” OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY.

INSTALLMENT PAYMENTS

 

TYPE OF

POLICY

 

CARRIER

 

PERIOD COVERED

 

PAYMENT AMOUNT

& FREQUENCY

SEE EXHIBIT D
             
             
             
             
             


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT D
CASE NUMBER: 07-33849   

INSTALLMENT PAYMENTS

 

TYPE OF

POLICY

 

CARRIER

 

PERIOD COVERED

 

PAYMENT AMOUNT

& FREQUENCY

Property  

Zurich American Insurance

Company

  5-1-07/08   $767,825 ($566,130 financed w/ Siuprem, 8 monthly payments of $72,609 on the 27th of each month)
     
     
     
Media Liability  

One Beacon Insurance

Company

  3-28-07/08   $6,433 pd at inception
     

Media Liability – Excess

Layer

 

Underwriters at Lloyds of

London, by Hiscox, Inc.

  3-28-07/08   $6,821 pd at inception
     
Fiduciary/Crime/K&R   Federal Insurance Company   3-31-07/08   $60,125 pd at inception

General

Liability/Employee

Benefits Liability

 

Liberty Mutual Insurance

Company

  4-1-07/08   Premium of $147,705 ($51,697 down w/ 6 monthly payments of $16,001, ending on 10/1/07)
     
     

Automobile Liability

 

Liberty Mutual Fire

Insurance Company

  4-1-07/08   Premium of $156,458 ($54,761 down w/ 6 monthly payments of $16,950, ending on 10/1/07)
     
     
     

1st Layer Excess

 

St. Paul Fire and Marine

Insurance Company

  4-1-07/08   $160,800 pd at inception
     

2nd Layer Excess

 

Fireman’s Fund Insurance

Company

  4-1-07/08   $48,800 pd at inception
     

3rd Layer Excess

 

St. Paul Fire and Marine

Insurance Company

  4-1-07/08   $21,050 pd at inception
     

4th Layer Excess

 

Fireman’s Fund Insurance

Company

  4-1-07/08   $32,300 pd at inception
     

OR & WI Workers

Compensation

 

Liberty Insurance

Corporation

  4-1-07/08   Premium included in All Other States payments
     

All Other States Workers

Compensation

 

Liberty Mutual Insurance

Company

  4-1-07/08   Premium of $1,099,772 ($518,649 down w/ 6 monthly payments of $96,854, ending on 10/1/07)
     
     
     

Monopolistic State

Workers’ Compensation

Policies:

         

Premiums Based on Prior

Earnings

     
     

Washington:

 

Department of Labor and

Industries

  Ongoing   Movie Gallery $21,844 est. annual premium, paid quarterly
     
     
 

Department of Labor and

Industries

  Ongoing   Hollywood Video (including $238,904 est. annual premium, paid quarterly
     
     
 

Department of Labor and

Industries

  Ongoing   M G Digital LLC $1,493 est. annual premium,paid quarterly
     
     


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT D
CASE NUMBER: 07-33849   

INSTALLMENT PAYMENTS

 

TYPE OF

POLICY

 

CARRIER

 

PERIOD COVERED

 

PAYMENT AMOUNT &
FREQUENCY

Ohio:

 

Ohio Bureau of Workers’

Compensation

  Ongoing  

Movie Gallery Services, Inc.

$209,910, est. annual

premium, paid semi-annually

     
     
 

Ohio Bureau of Workers’

Compensation

  Ongoing  

Hollywood Entertainment

$152,811 est. annual

premium, paid semi-annually

     
     

North Dakota:

 

North Dakota Workforce

Safety and Insurance

  Ongoing  

Movie Gallery Services Inc.

$3,292 est. annual premium,

paid in February

     
     
     
 

North Dakota Workforce

Safety and Insurance

  Ongoing  

Hollywood Entertainment Corp

$2,631 est. annual premium,

paid in April

     
     
     

West Virginia:

  Brickstreet Insurance   Ongoing  

Movie Gallery $49,605 est.

annual premium, paid semi-annually

  Brickstreet Insurance   Ongoing  

Hollywood Entertainment

Corporation $919 est. annual

premium, paid semi-annually

     
     
     

Wyoming:

 

Wyoming Workers’ Safety

and Compensation

  Ongoing  

Movie Gallery US LLC

$5,500 est. annual premium,

paid quarterly

     
     
     

D&O (traditional)

 

XL Specialty Insurance

(broker – McGriff, Seibels &

Williams)

  9-9-07/08   Premium of $365,750 pd at inception
     
     

D&O (Side A excess)

 

XL Specialty Insurance

(broker – McGriff, Seibels &

Williams)

  9-9-07/08  

Premium of $523,500 pd at

inception

     
     

Aircraft

 

United States Aviation

Underwriters

  4-18-07/08  

Premium of $38,346 pd at

inception