-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, FAQ8yZk5vJAR1tp1GKjX+zkIxVRk8OI37mO0Raa55anBddVgGm94DMZZgZpJDvWb YTK78wcdqTmIkEYrUaM+yQ== 0001193125-08-032069.txt : 20080215 0001193125-08-032069.hdr.sgml : 20080215 20080215082229 ACCESSION NUMBER: 0001193125-08-032069 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080211 ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080215 DATE AS OF CHANGE: 20080215 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MOVIE GALLERY INC CENTRAL INDEX KEY: 0000925178 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-VIDEO TAPE RENTAL [7841] IRS NUMBER: 631120122 STATE OF INCORPORATION: DE FISCAL YEAR END: 0106 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-24548 FILM NUMBER: 08621025 BUSINESS ADDRESS: STREET 1: 900 WEST MAIN STREET CITY: DOTHAN STATE: AL ZIP: 36301 BUSINESS PHONE: 3346772108 MAIL ADDRESS: STREET 1: 900 WEST MAIN STREET CITY: DOTHAN STATE: AL ZIP: 36301 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 11, 2008

 

 

Movie Gallery, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   0-24548   63-1120122

(State or other jurisdiction

of incorporation)

  (Commission File Number)  

(IRS Employer

Identification No.)

900 West Main Street, Dothan, Alabama 36301

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (334) 677-2108

N/A

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Section 7.01 Regulation FD Disclosure

On February 11, 2008, Movie Gallery, Inc. (“Movie Gallery” or the “Company”) and certain of its affiliates (collectively, the “Debtors”) filed their unaudited combined monthly operating report for the period December 3, 2007 through January 6, 2008 (the “Monthly Operating Report”) with the United States Bankruptcy Court for the Eastern District of Virginia, Richmond Division (the “Bankruptcy Court”). Exhibit 99-1 to this Current Report on Form 8-K contains the unaudited Monthly Operating Report as filed with the Bankruptcy Court.

The Monthly Operating Report is limited in scope, covers a limited time period and has been prepared solely for the purpose of complying with reporting requirements of the Bankruptcy Court and the Bankruptcy Code, 11 U.S.C. §§ 101-1532 (the “Bankruptcy Code”). The financial information contained in the Monthly Operating Report is preliminary and unaudited and does not purport to show the financial statements of any of the Debtors in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and, therefore, may exclude items required by GAAP, such as certain reclassifications, eliminations, accruals and disclosure items. The Company cautions readers not to place undue reliance on the Monthly Operating Reports. The Monthly Operating Report may be subject to revision. The Monthly Operating Report is in a format required by the Bankruptcy Court and the Bankruptcy Code and should not be used for investment purposes. The information in the Monthly Operating Report should not be viewed as indicative of future results.

Additional information about the Debtors’ chapter 11 cases pending in the Bankruptcy Court, including access to court documents and other general information about the chapter 11 cases, is available online at http://www.kccllc.net/moviegallery.

Limitation on Incorporation by Reference

The Monthly Operating Report is being furnished for informational purposes only and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended. Registration statements or other documents filed with the U.S. Securities and Exchange Commission (“SEC”) shall not incorporate the Monthly Operating Report or any other information set forth in this Current Report on Form 8-K by reference, except as otherwise expressly stated in such filing. This Current Report on Form 8-K will not be deemed an admission as to the materiality of any information in the report that is required to be disclosed solely by Regulation FD.

Forward-Looking Statements

This current report on Form 8-K, as well as other statements made by Movie Gallery may contain forward-looking statements within the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, that reflect, when made, the Company’s current views with respect to current events and financial performance. Such forward-looking statements are and will be, as the case may be, subject to many risks, uncertainties and factors relating to the Company’s operations and business environment, which may cause the actual results of the Company to be materially different from any future results, express or implied, by such forward-looking statements. Factors

 

2


that could cause actual results to differ materially from these forward-looking statements include, but are not limited to, the following: (i) the ability of the Company to continue as a going concern; (ii) the ability of the Company to operate subject to the terms of the debtor in possession financing; (iii) the Company’s ability to obtain court approval with respect to motions in the chapter 11 proceeding prosecuted by it from time to time; (iv) the ability of the Company to develop, prosecute, confirm and consummate one or more plans of reorganization with respect to the chapter 11 cases including a plan consistent with the terms set forth in the restructuring term sheet; (v) risks associated with a termination of the agreement and financing availability; (vi) risks associated with third parties seeking and obtaining court approval to terminate or shorten the exclusivity period for the Company to propose and confirm one or more plans of reorganization, for the appointment of a chapter 11 trustee or to convert the cases to chapter 7 cases; (vii) the ability of the Company to obtain and maintain normal terms with vendors and service providers; (viii) the Company’s ability to maintain contracts and leases that are critical to its operations; (ix) the potential adverse impact of the chapter 11 cases on the Company’s liquidity or results of operations; (x) the ability of the Company to execute its business plans and strategy, including the operational restructuring initially announced in 2007, and to do so in a timely fashion; (xi) the ability of the Company to attract, motivate and/or retain key executives and associates; (xii) general economic or business conditions affecting the video and game rental and sale industry (which is dependent on consumer spending), either nationally or regionally, being less favorable than expected; and (xiii) increased competition in the video and game rental and sale industry. Other risk factors are listed from time to time in the Company’s United States Securities and Exchange Commission reports, including but not limited to the Annual Report on Form 10-K for the year ended December 31, 2006. Movie Gallery disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events and/or otherwise.

Similarly, these and other factors, including the terms of any plan of reorganization ultimately confirmed, can affect the value of the Company’s various prepetition liabilities, common stock and/or other equity securities. Additionally, no assurance can be given as to what values, if any, will be ascribed in the bankruptcy proceedings to each of these constituencies. A plan or plans of reorganization could result in holders of Movie Gallery’s common stock or other equity interests and claims relating to prepetition liabilities receiving no distribution on account of their interest and cancellation of their interests and their claims and cancellation of their claims. Under certain conditions specified in the Bankruptcy Code, a plan of reorganization may be confirmed notwithstanding its rejection by an impaired class of creditors or equity holders and notwithstanding the fact that certain creditors or equity holders do not receive or retain property on account of their claims or equity interests under the plan. In light of the foregoing, the Company considers the value of the common stock and claims to be highly speculative and cautions equity holders that the stock and creditors that the claims may ultimately be determined to have no value. Accordingly, the Company urges that appropriate caution be exercised with respect to existing and future investments in Movie Gallery’s common stock or other equity interest or any claims relating to pre-petition liabilities. The proposed plan of reorganization currently provides that all of Movie Gallery’s common stock and other equity interests will be cancelled for no consideration.

 

3


Item 9.01 Financial Statements and Exhibits

 

Exhibit No.

 

Description

99.1   Monthly Operating Report for the period December 3, 2007 to January 6, 2008

 

4


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    MOVIE GALLERY, INC.
Date: February 15, 2008    
  BY:  

/s/ Thomas D. Johnson, Jr.

    Thomas D. Johnson, Jr.
    Executive Vice President, Chief Financial Officer

 

5

EX-99.1 2 dex991.htm MONTHLY OPERATING REPORT Monthly Operating Report

Exhibit 99.1

 

CASE NAME: MOVIE GALLERY, INC., ET AL.    ACCRUAL BASIS
CASE NUMBER: 07-33849   
JUDGE: CHIEF JUDGE DOUGLAS O. TICE JR.   

UNITED STATES BANKRUPTCY COURT

EASTERN DISTRICT OF VIRGINIA

RICHMOND DIVISION

MONTHLY OPERATING REPORT

MONTH ENDING: DECEMBER 3, 2007 TO JANUARY 6, 2008

IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE, EXCEPT FOR PENDING AND POTENTIAL MATERIAL ADJUSTMENTS BASED UPON THE FINAL RESULTS OF THE 2007 THIRD QUARTER SEC FORM 10-Q REVIEW AND THE 2007 SEC FORM 10-K PREPARATION AND AUDIT BY THE COMPANY AND ITS INDEPENDENT AUDITORS. AS OF THE DATE OF THIS MONTHLY OPERATING REPORT, A MATERIAL CHANGE TO RENTAL INVENTORY FOR A CHANGE IN ESTIMATED SALVAGE VALUE AND STORE LIQUIDATION-RELATED IMPAIRMENTS IS INCLUDED WITHIN THE YEAR-TO-DATE RESULTS OF OPERATIONS, BUT SUBJECT TO FURTHER REVIEW. IT IS UNCERTAIN WHETHER FURTHER ADJUSTMENTS ARE REQUIRED AND, IF REQUIRED, THE SIZE OF THE POTENTIAL ADJUSTMENTS. THIS DECLARATION IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE.

 

RESPONSIBLE PARTY:    

/S/ THOMAS JOHNSON, JR.

   

CHIEF FINANCIAL OFFICER

ORIGINAL SIGNATURE OF RESPONSIBLE PARTY     TITLE

THOMAS JOHNSON, JR.

   

FEBRUARY 11, 2008

PRINTED NAME OF RESPONSIBLE PARTY     DATE
PREPARER:    

/S/ SAMUEL A. PATTERSON

   

SENIOR VICE PRESIDENT - CONTROLLER

ORIGINAL SIGNATURE OF PREPARER     TITLE

SAMUEL A. PATTERSON

   

FEBRUARY 11, 2008

PRINTED NAME OF PREPARER     DATE


CASE NAME: MOVIE GALLERY, INC., ET AL.   ACCRUAL BASIS-1
CASE NUMBER: 07-33849  

MOVIE GALLERY, INC.

(DEBTOR-IN-POSSESSION)

CONSOLIDATED BALANCE SHEET

(EXCLUDING INTERNATIONAL OPERATIONS)

AS OF JANUARY 6, 2008

(UNAUDITED, IN THOUSANDS)

 

     Hollywood
Entertainment
    Movie
Gallery
    Adjustments/
Elimination
    Consolidated  
     (Debtor)     (Debtors)           (Debtors)  
ASSETS         

Current assets:

        

Cash and cash equivalents

   $ 7,703     $ 46,729     $ —       $ 54,432  

Merchandise inventory

     124,105       28,920       —         153,025  

Prepaid expenses

     28,901       12,037       —         40,938  

Store supplies and other

     7,833       3,760       —         11,593  
                                

Total current assets

     168,542       91,446       —         259,988  

Rental inventory, net

     130,134       96,586       —         226,720  

Property, furnishings and equipment, net

     65,159       50,206       —         115,365  

Other intangibles, net

     20,098       621       —         20,719  

Deferred income tax asset, net

     —         1,774       —         1,774  

Deposits and other assets

     4,200       31,804       —         36,004  

Investment in subsidiaries

     —         800,394       (777,515 )     22,879  
                                

Total assets

   $ 388,133     $ 1,072,831     $ (777,515 )     683,449  
                                
LIABILITIES AND STOCKHOLDERS’ DEFICIT         

Current liabilities:

        

Current maturities of long-term obligations

   $ —       $ 880,454     $ —       $ 880,454  

Accounts payable

     9,608       13,896       —         23,504  

Intercompany payable

     (150,910 )     142,742       —         (8,168 )

Accrued liabilities

     36,011       24,310       —         60,321  

Accrued payroll

     13,578       7,380       —         20,958  

Accrued interest

     —         11,028       —         11,028  

Deferred revenue

     42,555       —         —         42,555  
                                

Total current liabilities

     (49,158 )     1,079,810       —         1,030,652  

Other accrued liabilities

     9,343       7,725       —         17,068  
                                

Total liabilities not subject to compromise

     (39,815 )     1,087,535       —         1,047,720  

Liabilities subject to compromise

        

Accounts payable

     23,955       10,273       —         34,228  

Accrued liabilities

     17,833       2,701       —         20,534  

Accrued utilities

     2,878       1,407       —         4,285  

Accrued interest

     25       16,385       —         16,410  

Long-term obligations

     450       322,598       —         323,048  

Lease liability on closed stores

     54,609       16,324       —         70,933  
                                

Total liabilities subject to compromise

     99,750       369,688       —         469,438  
                                

Total liabilities

     59,935       1,457,223       —         1,517,158  
                                

Stockholders’ deficit:

        

Preferred stock, $.10 par value; 2000 shares authorized, no shares issued or outstanding

     —         —         —         —    

Common stock, $.001 par value; 65,000 shares authorized, 32,275 shares issued and outstanding

     1       32       (1 )     32  

Additional paid-in capital

     1,092,281       200,069       (1,092,281 )     200,069  

Accumulated deficit

     (764,084 )     (591,865 )     314,767       (1,041,182 )

Accumulated other comprehensive income

     —         7,372       —         7,372  
                                

Total stockholders’ deficit

     328,198       (384,392 )     (777,515 )     (833,709 )
                                

Total liabilities and stockholders’ deficit

   $ 388,133     $ 1,072,831     $ (777,515 )   $ 683,449  
                                


CASE NAME: MOVIE GALLERY, INC. ET AL.   ACCRUAL BASIS-2A
CASE NUMBER: 07-33849  

 

MOVIE GALLERY, INC.

(DEBTOR-IN-POSSESSION)

CONSOLIDATED STATEMENTS OF OPERATIONS

(EXCLUDING INTERNATIONAL OPERATIONS)

FOR THE PERIOD ENDED JANUARY 6, 2008

(UNAUDITED, IN THOUSANDS)

 

     Hollywood
Entertainment
    Movie
Gallery
    Eliminations    Consolidated  
     (Debtor)     (Debtors)          (Debtors)  

Revenue:

         

Rentals

   $ 98,124     $ 62,638       —      $ 160,762  

Product sales

     83,922       8,867       —        92,789  
                               
     182,046       71,505       —        253,551  
                               

Cost of Sales:

         

Cost of rental revenues

     33,972       22,586       —        56,558  

Cost of product sales

     67,193       5,329       —        72,522  
                               
     101,165       27,915       —        129,080  
                               

Gross profit

     80,881       43,590       —        124,471  

Operating costs and expenses:

         

Store operating expenses

     55,591       28,915       —        84,506  

General and administrative

     8,257       4,415       —        12,672  

Amortization of intangibles

     225       33       —        258  
                               
     64,073       33,363       —        97,436  
                               

Operating income (loss)

     16,808       10,227       —        27,035  

Interest expense, net

     (10 )     12,088       —        12,078  

Intercompany interest expense, net

     57,919       (58,069 )        (150 )
                               

Income (loss) before reorganization items and income taxes

     (41,101 )     56,208       —        15,107  

Reorganization items, net

     (4,711 )     8,754       —        4,043  
                               

Income (loss) before income taxes

     (36,390 )     47,454       —        11,064  

Income taxes (benefit)

     (112 )     (1,497 )     —        (1,609 )
                               

Net income (loss)

   $ (36,278 )   $ 48,951     $ —      $ 12,673  
                               


CASE NAME: MOVIE GALLERY, INC. ET AL.   ACCRUAL BASIS-2B
CASE NUMBER: 07-33849  

MOVIE GALLERY, INC.

(DEBTOR-IN-POSSESSION)

CONSOLIDATED STATEMENTS OF OPERATIONS

(EXCLUDING INTERNATIONAL OPERATIONS)

FOR THE PERIOD OCTOBER 16, 2007 TO JANUARY 6, 2008

(UNAUDITED, IN THOUSANDS)

 

     Hollywood
Entertainment
    Movie
Gallery
    Eliminations    Consolidated  
     (Debtor)     (Debtors)          (Debtors)  

Revenue:

         

Rentals

   $ 223,366     $ 140,703       —      $ 364,069  

Product sales

     166,215       18,583       —        184,798  
                               
     389,581       159,286       —        548,867  
                               

Cost of Sales:

         

Cost of rental revenues

     87,650       52,265       —        139,915  

Cost of product sales

     132,084       13,394       —        145,478  
                               
     219,734       65,659       —        285,393  
                               

Gross profit

     169,847       93,627       —        263,474  

Operating costs and expenses:

         

Store operating expenses

     274,620       93,198       —        367,818  

General and administrative

     18,747       10,552       —        29,299  

Amortization of intangibles

     578       88       —        666  
                               
     293,945       103,838       —        397,783  
                               

Operating income (loss)

     (124,098 )     (10,211 )     —        (134,309 )

Interest expense, net

     (4 )     30,333       —        30,329  

Intercompany interest expense, net

     59,149       (59,299 )        (150 )
                               

Income (loss) before reorganization items and income taxes

     (183,243 )     18,755       —        (164,488 )

Reorganization items, net

     (92,965 )     (558 )     —        (93,523 )
                               

Income (loss) before income taxes

     (90,278 )     19,313       —        (70,965 )

Income taxes (benefit)

     (107 )     (1,497 )     —        (1,604 )
                               

Net income (loss)

   $ (90,171 )   $ 20,810     $ —      $ (69,361 )
                               


CASE NAME: MOVIE GALLERY, INC., ET AL.   ACCRUAL BASIS-3A
CASE NUMBER: 07-33849  

MOVIE GALLERY, INC

(DEBTOR-IN-POSSESSION)

CONSOLIDATED STATEMENTS OF CASH FLOWS

(EXCLUDING INTERNATIONAL OPERATIONS)

FOR THE PERIOD ENDED JANUARY 6, 2008

(UNAUDITED, IN THOUSANDS)

 

     Hollywood
Entertainment
    Movie
Gallery
    Adjustments/
Eliminations
   Consolidated  
     (Debtor)     (Debtors)          (Debtors)  

Operating activities

         

Net income (loss)

   $ (36,278 )   $ 48,951     —      $ 12,673  

Adjustments to reconcile net income to net cash provided by operating activities

         

Rental inventory amortization

     21,049       13,248     —        34,297  

Purchases of rental inventory

     (9,794 )     (7,805 )   —        (17,599 )

Purchases of rental inventory-base stock

     (20 )     —       —        (20 )

Changes in rental amortization estimates

     2,074       1,487     —        3,561  

Reorganization items, net

     (4,711 )     1,801     —        (2,910 )

Depreciation and intangibles amortization

     2,656       1,105     —        3,761  

Loss on closed store write-offs

     6       12          18  

Amortization of debt issuance cost

     —         839     —        839  

Stock based compensation

     107       360     —        467  

Changes in operating assets and liabilities

         

Merchandise inventory

     33,029       922     —        33,951  

Other current assets

     10,949       975     —        11,924  

Deposits and other assets

     (637 )     721     —        84  

Accounts payable

     (29,014 )     (8,721 )   —        (37,735 )

Accrued interest

     —         3,956     —        3,956  

Lease liability on closed stores

     368       301     —        669  

Other accrued liabilities and deferred revenue

     (2,057 )     (3,289 )   —        (5,346 )
                             

Net cash used by operating activities

     (12,273 )     54,863     —        42,590  
                             

Investing activities

         

Purchases of property, furnishings and equipment, net

     (503 )     (55 )   —        (558 )
                             

Net cash provided by investing activities

     (503 )     (55 )   —        (558 )
                             

Financing activities

         

Change in intercompany receivable

     13,240       (14,526 )   —        (1,286 )
                             

Net cash provided by financing activities

     13,240       (14,526 )   —        (1,286 )
                             

Increase (decrease) in cash and cash equivalents

     464       40,282     —        40,746  

Cash and cash equivalents at beginning of period

     7,239       6,447     —        13,686  
                             

Cash and cash equivalents at end of period

   $ 7,703     $ 46,729     —      $ 54,432  
                             


CASE NAME: MOVIE GALLERY, INC., ET AL.   ACCRUAL BASIS-3B
CASE NUMBER: 07-33849  

MOVIE GALLERY, INC

(DEBTOR-IN-POSSESSION)

CONSOLIDATED STATEMENTS OF CASH FLOWS

(EXCLUDING INTERNATIONAL OPERATIONS)

FOR THE PERIOD OCTOBER 16, 2007 TO JANUARY 6, 2008

(UNAUDITED, IN THOUSANDS)

 

     Hollywood
Entertainment
    Movie
Gallery
    Adjustments/
Eliminations
   Consolidated  
     (Debtor)     (Debtors)          (Debtors)  

Operating activities

         

Net income (loss)

   $ (90,171 )   $ 20,810     —      $ (69,361 )

Adjustments to reconcile net income to net cash provided by operating activities

         

Rental inventory amortization

     59,399       33,394     —        92,793  

Purchases of rental inventory

     (46,469 )     (34,365 )   —        (80,834 )

Purchases of rental inventory-base stock

     (84 )     —       —        (84 )

Change in rental amortization estimates

     3,687       3,735          7,422  

Reorganization items, net

     (92,965 )     (14,043 )   —        (107,008 )

Depreciation and intangibles amortization

     7,489       3,659     —        11,148  

Loss on closed store write-offs

     18       29          47  

Amortization of debt issuance cost

     —         2,160     —        2,160  

Write off of debt issuance cost

     —         2,006     —        2,006  

Stock based compensation

     107       360     —        467  

Changes in operating assets and liabilities

         

Merchandise inventory

     10,742       (3,728 )   —        7,014  

Other current assets

     (2,258 )     358     —        (1,900 )

Deposits and other assets

     (2,000 )     210     —        (1,790 )

Accounts payable

     (14,831 )     (6,292 )   —        (21,123 )

Accrued interest Accrued interest

     —         5,507     —        5,507  

Lease liability on closed stores

     130,808       20,921     —        151,729  

Other accrued liabilities and deferred revenue

     (1,187 )     4,154     —        2,967  
                             

Net cash used by operating activities

     (37,715 )     38,875     —        1,160  
                             

Investing activities

         

Purchases of property, furnishings and equipment, net

     (1,023 )     (95 )   —        (1,118 )

Investment in subsidiaries

     —         (4 )   —        (4 )
                             

Net cash provided by investing activities

     (1,023 )     (99 )   —        (1,122 )
                             

Financing activities

         

Change in intercompany receivable

     22,613       (26,211 )   —        (3,598 )

Net borrowings (repayments) on revolving credit facilities

     —         (92,478 )   —        (92,478 )

Long term debt financing fees

     —         (3,389 )   —        (3,389 )

Proceeds from the issuance of DIP credit facility

     —         100,000     —        100,000  
                             

Net cash provided by financing activities

     22,613       (22,078 )   —        535  
                             

Increase (decrease) in cash and cash equivalents

     (16,125 )     16,698     —        573  

Cash and cash equivalents at beginning of period

     23,828       30,031     —        53,859  
                             

Cash and cash equivalents at end of period

   $ 7,703     $ 46,729     —      $ 54,432  
                             


CASE NAME: MOVIE GALLERY, INC., ET AL.   ACCRUAL BASIS-4
CASE NUMBER: 07-33849  

 

ACCOUNTS RECEIVABLE AGING (1)

   SCHEDULE
AMOUNT
   10/16/2007
11/4/2007
   11/5/2007 to
12/2/2007
   12/3/2007 to
1/6/2008
           

1. 0-30

      6,570,455    3,421,756    2,949,717

2. 31-60

      126,750    379,467    266,612

3. 61-90

      352,746    431,399    483,422

4. 91+

      1,951,799    2,045,334    1,945,947
                 

5. TOTAL ACCOUNTS RECEIVABLE

      9,001,750    6,277,956    5,645,698

6. AMOUNT CONSIDERED UNCOLLECTIBLE

      411,750    318,000    786,000
                 

7. ACCOUNTS RECEIVABLE (NET)

      8,590,000    5,959,956    4,859,698

 

AGING OF POSTPETITION TAXES AND PAYABLES

 

 

  MONTH:     DECEMBER 3, 2007 TO JANUARY 6, 2008

TAXES PAYABLE

   0-30
DAYS
   31-60
DAYS
    61-90
DAYS
    91+
DAYS
   TOTAL

1. FEDERAL

   —      —       —       —      —  

2. STATE

   16,327,618    —       —       —      16,327,618

3. LOCAL

   1,784,687    377,377     692,917     1,729,556    4,584,537

4. OTHER (ATTACH LIST)—SEE EXHIBIT A

   —      —       —       1,191,207    1,191,207
                          

5. TOTAL TAXES PAYABLE

   18,112,305    377,377     692,917     2,920,763    22,103,362
                          

6. ACCOUNTS PAYABLE (1)

   8,467,334    (2,209,676 )   (103,357 )   —      6,154,301

 

STATUS OF POSTPETITION TAXES

 

      MONTH:    DECEMBER 3, 2007 TO JANUARY 6, 2008

FEDERAL

   BEGINNING
TAX
LIABILITY
   AMOUNT
WITHHELD AND/
OR ACCRUED
   AMOUNT
PAID
    ENDING
TAX
LIABILITY

1. WITHHOLDING

   1,832,614    3,021,381    4,263,052     590,943

2. FICA-EMPLOYEE

   1,481,323    3,003,877    3,898,078     587,122

3. FICA-EMPLOYER

   1,492,902    2,992,070    3,898,082     586,890

4. UNEMPLOYMENT

   65,808    256,533    234,018     88,323

5. INCOME

   —      —      —       —  

6. OTHER (ATTACH LIST)

   —      —      —       —  
                    

7. TOTAL FEDERAL TAXES

   4,872,647    9,273,861    12,293,230     1,853,278
                    

STATE AND LOCAL

                    

8. WITHHOLDING

   519,629    958,758    1,290,688     187,699

9. SALES

   13,042,254    16,927,268    13,641,903     16,327,619

10. EXCISE

   —      —      —       —  

11. UNEMPLOYMENT

   175,102    573,674    593,708     155,068

12. REAL PROPERTY

   —      —      —       —  

13. PERSONAL PROPERTY

   5,814,751    82,118    1,312,333     4,584,536

14. OTHER (ATTACH LIST)—SEE EXHIBIT A

   566,977    49,314    (575,216 )   1,191,507
                    

15. TOTAL STATE & LOCAL

   20,118,713    18,591,132    16,263,416     22,446,429
                    

16. TOTAL TAXES

   24,991,360    27,864,993    28,556,646     24,299,707

 

NOTES:

 

(1) Accounts payable balance includes post petition Cooperative Advertising credits.


CASE NAME: MOVIE GALLERY, INC., ET AL.   EXHIBIT A
CASE NUMBER: 07-33849  

 

AGING OF POSTPETITION TAXES AND PAYABLES    MONTH:   DECEMBER 3, 2007 TO JANUARY 6, 2008

 

TAXES PAYABLE

   0-30
DAYS
   31-60
DAYS
   61-90
DAYS
   91+
DAYS
   TOTAL

1. STATE AND LOCAL INCOME TAXES (1)

   —      —      —      1,191,207    1,191,207
                        

2 TOTAL OTHER TAXES PAYABLE

   —      —      —      1,191,207    1,191,207

 

STATUS OF POSTPETITION TAXES    MONTH:   DECEMBER 3, 2007 TO JANUARY 6, 2008

 

STATE AND LOCAL

   BEGINNING
TAX
LIABILITY*
    AMOUNT
WITHHELD AND/
0R ACCRUED
   AMOUNT
PAID
    ENDING
TAX
LIABILITY
 

8. STATE AND LOCAL INCOME TAXES

   1,009,812     —      (648,201 )   1,658,013  

9. FRANCHISE TAXES

   (464,551 )   —      15,361     (479,912 )

10. OTHER LOCAL PAYROLL TAXES

   21,716     49,314    57,624     13,406  

11.

   —       —      —       —    

12.

   —       —      —       —    

13.

   —       —      —       —    

14.

   —       —      —       —    
                       

15. TOTAL OTHER STATE & LOCAL

   566,977     49,314    (575,216 )   1,191,507  

 

NOTES:

 

(1) MAJORITY OF PAYABLE IS FOR TEXAS MARGIN TAX DUE IN MAY 2008.


CASE NAME: MOVIE GALLERY, INC., ET AL.   ACCRUAL BASIS-5
CASE NUMBER: 07-33849  

The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.

 

BANK RECONCILIATIONS

  

MONTH:

 

   DECEMBER 3, 2007 TO JANUARY 6, 2008
   Account #1    Account #2    Account #3    TOTAL
A. BANK:    See Exhibit B     

B. ACCOUNT NUMBER:

           

C. PURPOSE (TYPE):

           

1. BALANCE PER BANK STATEMENT

           

2. ADD: TOTAL DEPOSITS NOT CREDITED

           

3. SUBTRACT: OUTSTANDING CHECKS

           

4. OTHER RECONCILING ITEMS

           

5. MONTH END BALANCE PER BOOKS

            $ 51,490,413

6. NUMBER OF LAST CHECK WRITTEN

           

 

INVESTMENT ACCOUNTS

 

           

BANK, ACCOUNT NAME & NUMBER

   DATE OF
PURCHASE
   TYPE OF
INSTRUMENT
   PURCHASE
PRICE
   CURRENT
VALUE

7.

           

8.

           

9.

           

10.

           

11. TOTAL INVESTMENTS

           

 

CASH

 

    

12. CURRENCY ON HAND

   2,941,736
    

13. TOTAL CASH—END OF MONTH (1)

   54,432,149

 

NOTES:

 

(1) THE DIFFERENCE BETWEEN CASH AS REPORTED WITHIN ACCRUAL BASIS-5 AND CASH AS REPORTED WITHIN THE ACCRUAL BASIS-1 BALANCE SHEET IS DUE TO A GAAP ACCOUNTING ADJUSTMENT TO RECLASSIFY AS A LIABILITY THE OUTSTANDING CHECKS IN EXCESS OF THE BOOK CASH BALANCE OF THE COMPANY’S CASH CONCENTRATION ACCOUNTS AS OF THE BALANCE SHEET DATE.


CASE NAME: MOVIE GALLERY, INC., ET AL.

   EXHIBIT B

CASE NUMBER: 07-33849

  

Movie Gallery, Inc.

List of Bank Accounts

December 3, 2007 to January 6, 2008

 

GL #

  

Account Name

   Account #   

Debtor

  

Description

   Bank Balance    Book Balance      As of date   

Reconciled (Y/N)

0050.001

   Citibank    328108367    MGUS    Store Depository    $ 58,848.76    $ 61,686.65      12/31/07    Y

0050.002

   Liberty Bank of Arkansas    24000841    MGUS    Store Depository    $ 4,629.59    $ 4,472.57      12/31/07    Y

0050.003

   1st Bank and Trust    746969    MGUS    Store Depository    $ 1,534.55    $ 4,426.76      01/04/08    Y

0050.004

   Glacier Bank    821535    MGUS    Store Depository    $ 5,631.31    $ 5,821.65      12/31/07    Y

0050.005

   1st Community Bank    74138    MGUS    Store Depository    $ 2,821.03    $ 2,418.97      12/31/07    Y

0050.006

   1st Louisiana National Bank    703982    MGUS    Store Depository    $ 2,789.61    $ 8,649.62      01/04/08    Y

0050.007

   First Community Bank    3506    MGUS    Store Depository    $ 4,135.82    $ 3,808.71      12/31/07    Y

0050.008

   Aliant Bank    55057519    MGUS    Store Depository    $ 2,255.24    $ 3,849.14      01/04/08    Y

0050.009

   Alma Exchange Bank & Trust    24761    MGUS    Store Depository    $ 1,739.23    $ 3,421.67      01/06/08    Y

0050.011

   American Bank    1302344483    MGUS    Store Depository    $ 2,638.95    $ 7,823.40      01/04/08    Y

0050.012

   American Bank    7048890    MGUS    Store Depository    $ 4,598.06    $ 3,326.64      12/31/07    Y

0050.013

   American Heritage Bank    2200121788    MGUS    Store Depository    $ 1,122.17    $ 2,607.22      01/04/08    Y

0050.015

   American State Bank    10061840    MGUS    Store Depository    $ 5,755.61    $ 15,962.55      01/06/08    Y

0050.016

   Regions    34462228    MGUS    Store Depository    $ 24,079.22    $ 47,653.72      01/04/08    Y

0050.017

   Anchor Bank    218878    MGUS    Store Depository    $ 1,033.40    $ 2,916.08      01/04/08    Y

0050.018

   Anchor Bank    4118002515    MGUS    Store Depository    $ 10,460.80    $ 20,950.36      01/04/08    Y

0050.020

   Anna State Bank    394823    MGUS    Store Depository    $ 1,414.64    $ 2,384.43      01/04/08    Y

0050.021

   Armed Forces Bank    4774825    MGUS    Store Depository    $ 1,771.49    $ 2,765.00      01/04/08    Y

0050.023

   Austin Bank Texas    2300007719    MGUS    Store Depository    $ 7,514.65    $ 8,648.35      12/31/07    Y

0050.024

   BancFirst    11311435    MGUS    Store Depository    $ 4,014.19    $ 12,673.88      01/06/08    Y

0050.025

   BancorpSouth    6400045271    MGUS    Store Depository    $ 37,143.00    $ 116,666.58      01/04/08    Y

0050.026

   Bangor Savings Bank    2010032282    MGUS    Store Depository    $ 16,772.14    $ 15,324.15      12/31/07    Y

0050.027

   Bank Iowa    642504    MGUS    Store Depository    $ 2,312.30    $ 6,159.45      01/04/08    Y

0050.028

   Bank Midwest    2930032792    MGUS    Store Depository    $ 6,398.69    $ 19,817.73      01/04/08    Y

0050.030

   Bank of America    3446414707    MGUS    Store Depository    $ 254,572.45    $ 716,061.16      01/06/08    Y

0050.031

   Bank of Chickamauga    14126    MGUS    Store Depository    $ 2,391.74    $ 4,496.18      01/04/08    Y

0050.034

   Colony Bank    50055110    MGUS    Store Depository    $ 9,755.96    $ 18,615.61      01/04/08    Y

0050.035

   Ga Bk of Dawson/Bk of Early    824540    MGUS    Store Depository    $ 4,566.38    $ 3,488.35      12/31/07    Y

0050.037

   Bank of Hanover    157929    MGUS    Store Depository    $ 1,175.50    $ 2,798.65      01/04/08    Y

0050.041

   Bank of Magnolia    2007088    MGUS    Store Depository    $ 2,874.87    $ 5,245.80      01/04/08    Y

0050.043

   Bank of Morton    6013841    MGUS    Store Depository    $ —      $ 3,759.74      09/30/07    Y

0050.044

   First National Bank of Nevada    2302993    MGUS    Store Depository    $ 3,527.70    $ 3,428.48      12/31/07    Y

0050.045

   EVB    400047039    MGUS    Store Depository    $ 11,684.79    $ 11,909.86      12/31/07    Y

0050.046

   Bank of Odessa    47775    MGUS    Store Depository    $ 5,519.27    $ 4,684.79      12/31/07    Y

0050.047

   Bank of Ohio County    9709    MGUS    Store Depository    $ 5,750.46    $ 5,744.45      12/31/07    Y

0050.048

   Bank of Pocahontas    6037232    MGUS    Store Depository    $ 1,958.09    $ 5,553.93      01/04/08    Y

0050.050

   Bank of the Ozarks    240018242    MGUS    Store Depository    $ 2,416.53    $ 5,597.57      01/04/08    Y

0050.051

   Bank of the West    110006210    MGUS    Store Depository    $ 11,926.61    $ 38,510.14      01/04/08    Y

0050.053

   Bank of Whitman    1550003    MGUS    Store Depository    $ 3,521.70    $ 3,626.75      12/31/07    Y

0050.058

   TD BankNorth    5240890683    MGUS    Store Depository    $ 21,509.11    $ 20,028.01      12/31/07    Y

0050.059

   Banterra Bank    6189121    MGUS    Store Depository    $ 5,856.58    $ 17,537.86      01/04/08    Y

0050.061

   BB&T    5196593251    MGUS    Store Depository    $ 116,961.13    $ 337,456.11      01/04/08    Y

0050.063

   BC National Bank    422448    MGUS    Store Depository    $ 2,050.13    $ 3,173.43      12/30/07    Y

0050.066

   Seacoast National Bank    232157    MGUS    Store Depository    $ 17,100.17    $ 11,183.25      01/02/08    Y

0050.067

   Blue Ball National Bank    7335989    MGUS    Store Depository    $ 6,006.32    $ 4,716.45      12/31/07    Y

0050.068

   Camden National Bank    90704000453    MGUS    Store Depository    $ 3,686.22    $ 3,930.28      12/31/07    Y

0050.069

   Canandaigua National Bank    1101350422    MGUS    Store Depository    $ 6,173.58    $ 5,185.81      12/31/07    Y

0050.070

   Capital City Bank    6802346401    MGUS    Store Depository    $ 31,412.24    $ 31,491.29      12/31/07    Y

0050.073

   Carolina First    7100221535    MGUS    Store Depository    $ 1,529.53    $ 3,518.20      01/04/08    Y

0050.074

   Carthage Bank/Heritage Banking Group    6627061    MGUS    Store Depository    $ 1,870.00    $ 4,008.99      01/04/08    Y

0050.075

   Central Bank    534560    MGUS    Store Depository    $ 2,013.21    $ 4,398.93      01/04/08    Y

0050.076

   Central Bank    113824    MGUS    Store Depository    $ 7,404.80    $ 6,716.55      12/31/07    Y

0050.077

   Central National Bank/(UMB)    601286827    MGUS    Store Depository    $ —      $ (7.88 )    01/04/08    Y

0050.079

   Century Bank    848556    MGUS    Store Depository    $ 6,167.59    $ 5,355.62      01/02/08    Y

0050.083

   Citizens & Savings Bank    19212424    MGUS    Store Depository    $ 10,894.76    $ 11,076.30      12/31/07    Y

0050.085

   Citizens & Farmers Bank    7800450001    MGUS    Store Depository    $ 8,011.57    $ 11,021.39      12/31/07    Y

0050.086

   Citizens Bank & Trust    33189    MGUS    Store Depository    $ 15,906.11    $ 19,691.48      12/31/07    Y

0050.091

   Citizens Bank    561843    MGUS    Store Depository    $ 11,121.32    $ (5,336.48 )    12/31/07    Y

0050.093

   Citizens Bank    14266    MGUS    Store Depository    $ 4,082.44    $ 4,149.84      12/31/07    Y


CASE NAME: MOVIE GALLERY, INC., ET AL.

   EXHIBIT B

CASE NUMBER: 07-33849

  

Movie Gallery, Inc.

List of Bank Accounts

December 3, 2007 to January 6, 2008

 

GL #

  

Account Name

   Account #   

Debtor

  

Description

   Bank Balance    Book Balance    As of date   

Reconciled (Y/N)

0050.096

   Citizens Bank & Trust    116178    MGUS    Store Depository    $ 2,118.48    $ 5,298.12    01/04/08    Y

0050.099

   Citizens Bank-Geneva    13226    MGUS    Store Depository    $ 4,964.19    $ 4,431.27    12/31/07    Y

0050.101

   Citizens National Bank    101384824    MGUS    Store Depository    $ 4,066.78    $ 3,436.15    12/31/07    Y

0050.102

   Citizens National Bank    2048494    MGUS    Store Depository    $ 4,819.22    $ 13,310.44    01/04/08    Y

0050.103

   Citizens State Bank    2714327    MGUS    Store Depository    $ 2,591.28    $ 4,470.84    01/06/08    Y

0050.106

   Citizens Tri-County Bank    2209411    MGUS    Store Depository    $ 1,864.76    $ 4,898.46    01/06/08    Y

0050.107

   Mercantile Bank    7600018558    MGUS    Store Depository    $ 3,223.61    $ 2,683.33    12/31/07    Y

0050.108

   City National Bank    8002059213    MGUS    Store Depository    $ 11,245.18    $ 11,434.41    12/31/07    Y

0050.110

   Claxton Bank    133236    MGUS    Store Depository    $ 1,574.67    $ 5,115.66    01/04/08    Y

0050.113

   Colonial Bank    8041936793    MGUS    Store Depository    $ 11,503.90    $ 33,165.91    01/04/08    Y

0050.114

   Colorado Valley Bank    11100    MGUS    Store Depository    $ 5,353.68    $ 6,814.93    12/31/07    Y

0050.115

   Comerica Bank    1850734847    MGUS    Store Depository    $ 1,491.51    $ 4,235.80    01/04/08    Y

0050.117

   Commerce Bank    93011437    MGUS    Store Depository    $ 2,254.37    $ 5,572.32    01/06/08    Y

0050.118

   Commercial Savings Bank    323089    MGUS    Store Depository    $ 1,049.70    $ 4,592.66    01/04/08    Y

0050.119

   Commercial State Bank    163981101    MGUS    Store Depository    $ 3,040.40    $ 6,988.73    01/04/08    Y

0050.125

   Community National Bank    128686    MGUS    Store Depository    $ 3,154.31    $ 2,611.96    12/31/07    Y

0050.126

   Community National Bank    18090    MGUS    Store Depository    $ 3,031.94    $ 4,970.57    12/31/07    Y

0050.127

   Community National Bank    1010001868    MGUS    Store Depository    $ 9,013.20    $ 8,503.03    12/31/07    Y

0050.131

   Community Trust Bank    4000947869    MGUS    Store Depository    $ 3,955.34    $ 14,383.55    01/04/08    Y

0050.132

   Compass Bank    14592180    MGUS    Store Depository    $ 17,394.90    $ 42,829.25    01/04/08    Y

0050.134

   Corner Bank    3511340    MGUS    Store Depository    $ 3,360.13    $ 10,842.41    01/04/08    Y

0050.135

   Cornerstone National Bank    364711    MGUS    Store Depository    $ 1,155.03    $ 2,969.12    01/04/08    Y

0050.136

   County Bank    1350590339    MGUS    Store Depository    $ 3,330.10    $ 4,077.53    12/31/07    Y

0050.140

   Croghan Colonial Bank    1002902    MGUS    Store Depository    $ 1,294.33    $ 3,941.04    01/04/08    Y

0050.142

   Cumberland Valley National Bank    4006321    MGUS    Store Depository    $ 1,353.53    $ 2,907.22    01/04/08    Y

0050.143

   Darby Bank & Trust    1105880    MGUS    Store Depository    $ 3,608.35    $ 3,320.25    12/31/07    Y

0050.144

   DeWitt Bank & Trust    1503283    MGUS    Store Depository    $ 5,378.71    $ 4,242.38    12/31/07    Y

0050.147

   Exchange Bank    171022528    MGUS    Store Depository    $ 4,327.62    $ 3,721.10    12/31/07    Y

0050.148

   Citizens Bank    4518653979    MGUS    Store Depository    $ 1,726.95    $ 4,050.58    01/04/08    Y

0050.149

   Farmers & Merchants    313548    MGUS    Store Depository    $ 5,450.34    $ 4,029.72    12/31/07    Y

0050.150

   Fairfield National Bank    5035570    MGUS    Store Depository    $ 5,206.07    $ 3,609.98    12/31/07    Y

0050.151

   Farmers & Merchants Bank    7746101    MGUS    Store Depository    $ 3,715.34    $ 3,745.36    12/31/07    Y

0050.152

   Farmers & Merchants Bank    900009879    MGUS    Store Depository    $ 3,093.61    $ 3,495.87    12/31/07    Y

0050.153

   Farmers and Merchants Bank    405044901    MGUS    Store Depository    $ 7,688.49    $ 7,603.79    12/31/07    Y

0050.154

   Farmers Bank and Trust    155268    MGUS    Store Depository    $ 1,967.36    $ 4,770.37    01/04/08    Y

0050.155

   Farmers Bank    47813    MGUS    Store Depository    $ 3,727.05    $ 9,656.84    01/04/08    Y

0050.156

   Fifth Third Bank    99961425    MGUS    Store Depository    $ 26,971.74    $ 144,232.84    01/04/08    Y

0050.157

   First American Bank    10511141    MGUS    Store Depository    $ 8,437.00    $ 8,452.78    12/31/07    Y

0050.158

   First American Bank    11174737    MGUS    Store Depository    $ 3,969.52    $ 3,605.57    12/31/07    Y

0050.159

   First Bank    571001734    MGUS    Store Depository    $ 5,682.23    $ 14,841.49    01/04/08    Y

0050.160

   First Bank    44210    MGUS    Store Depository    $ 1,106.20    $ 2,691.23    01/04/08    Y

0050.161

   First Bank    3007739    MGUS    Store Depository    $ 6,292.96    $ 6,885.67    12/31/07    Y

0050.163

   First Bank & Trust    1056697    MGUS    Store Depository    $ 4,020.59    $ 4,721.46    12/31/07    Y

0050.164

   First Bank At Farmersville    36536    MGUS    Store Depository    $ 3,094.78    $ 3,426.95    12/31/07    Y

0050.165

   First Bank Clewiston    3001010106    MGUS    Store Depository    $ —      $ —      12/02/07    Y

0050.166

   Frontier National Bank    86017926    MGUS    Store Depository    $ 1,744.32    $ 6,798.67    01/04/08    Y

0050.168

   First Charter Bank    170245914    MGUS    Store Depository    $ 3,184.41    $ 2,960.39    12/31/07    Y

0050.169

   First Citizens Bank    2982394816    MGUS    Store Depository    $ 6,501.31    $ 6,181.23    12/31/07    Y

0050.170

   First Citizens Bank & Trust    710001217301    MGUS    Store Depository    $ 7,286.08    $ 18,942.67    01/04/08    Y

0050.171

   First Citizens National Bank    606091902    MGUS    Store Depository    $ 4,210.09    $ 2,999.88    12/31/07    Y

0050.172

   First City Bank    96490    MGUS    Store Depository    $ 2,894.57    $ 2,873.84    12/31/07    Y

0050.173

   First Community Bank    173851    MGUS    Store Depository    $ 2,031.96    $ 4,814.47    12/31/07    Y

0050.174

   First Convenience Bank    462541962    MGUS    Store Depository    $ 8,490.62    $ 8,807.65    12/31/07    Y

0050.175

   First Federal Bank    263316137    MGUS    Store Depository    $ 3,917.33    $ 3,068.14    12/31/07    Y

0050.177

   First Federal Savings    39132065405    MGUS    Store Depository    $ 5,649.07    $ 4,985.40    12/31/07    Y

0050.178

   First Fidelity    2000529380    MGUS    Store Depository    $ 5,115.94    $ 3,526.96    12/31/07    Y

0050.179

   First Financial Bank    76831030203    MGUS    Store Depository    $ 28,922.07    $ 33,072.00    12/31/07    Y

0050.181

   The National Bank    1109156    MGUS    Store Depository    $ 3,109.35    $ 8,632.91    01/04/08    Y

0050.182

   First Interstate Bank    2309793798    MGUS    Store Depository    $ 3,083.47    $ 8,893.85    01/04/08    Y

 


CASE NAME: MOVIE GALLERY, INC., ET AL.

   EXHIBIT B

CASE NUMBER: 07-33849

  

Movie Gallery, Inc.

List of Bank Accounts

December 3, 2007 to January 6, 2008

 

GL #

  

Account Name

   Account #   

Debtor

  

Description

   Bank Balance    Book Balance    As of date   

Reconciled (Y/N)

0050.183

   First Kansas Bank & Trust    24155    MGUS    Store Depository    $ 1,176.10    $ 3,402.15    01/04/08    Y

0050.184

   First Liberty Bank    88013    MGUS    Store Depository    $ 1,560.76    $ 3,304.12    01/04/08    Y

0050.185

   First Lockhart National Bank    22497    MGUS    Store Depository    $ 2,888.59    $ 7,642.19    01/04/08    Y

0050.186

   First National Bank    1023128    MGUS    Store Depository    $ 5,107.65    $ 4,309.11    12/31/07    Y

0050.187

   First Neighborhood Bank    1845257112    MGUS    Store Depository    $ 4,631.39    $ 3,709.54    12/31/07    Y

0050.188

   Bank First National - Manitowoc    67040523    MGUS    Store Depository    $ 5,494.15    $ 3,413.98    12/31/07    Y

0050.190

   First National Bank    66710    MGUS    Store Depository    $ 4,688.28    $ 3,720.29    12/31/07    Y

0050.191

   First National Bank    133051    MGUS    Store Depository    $ 5,090.32    $ 3,558.68    12/31/07    Y

0050.192

   First National Bank    144347    MGUS    Store Depository    $ 2,189.61    $ 5,773.60    01/04/08    Y

0050.194

   First National Bank of Eastern Arkansas    191450    MGUS    Store Depository    $ —      $ —      01/06/08    Y

0050.197

   First National Bank    262471    MGUS    Store Depository    $ 1,919.08    $ 3,634.26    01/04/08    Y

0050.198

   First National Bank    4820749201    MGUS    Store Depository    $ 30.00    $ 30.00    12/31/07    Y

0050.199

   First National Bank & Trust    158275    MGUS    Store Depository    $ 1,795.71    $ 4,734.36    01/04/08    Y

0050.200

   First National Bank    2014330    MGUS    Store Depository    $ 3,810.58    $ 4,279.99    12/31/07    Y

0050.205

   1st National Bank    405299    MGUS    Store Depository    $ 2,619.16    $ 5,997.01    01/04/08    Y

0050.206

   First National Bank    200001055    MGUS    Store Depository    $ 1,381.69    $ 3,020.91    01/04/08    Y

0050.207

   First National Bank of Jasper    233468    MGUS    Store Depository    $ 1,307.23    $ 3,191.27    01/04/08    Y

0050.208

   First National Bank of Atoka    7652090    MGUS    Store Depository    $ 4,390.88    $ 4,242.51    12/31/07    Y

0050.211

   First National Bank    34869    MGUS    Store Depository    $ 4,733.66    $ 3,827.23    12/31/07    Y

0050.212

   First National Bank    116048    MGUS    Store Depository    $ 7,349.14    $ 4,730.26    12/31/07    Y

0050.213

   First National Bank    400319723    MGUS    Store Depository    $ 5,418.27    $ 4,322.54    12/31/07    Y

0050.214

   First National Bank    5018955    MGUS    Store Depository    $ 4,396.73    $ 3,233.55    12/31/07    Y

0050.215

   First National Bank    100001562    MGUS    Store Depository    $ 6,820.19    $ 4,302.80    12/31/07    Y

0050.217

   Franklin Bank    1200755    MGUS    Store Depository    $ 10,011.19    $ 5,894.97    12/31/07    Y

0050.218

   First National Bank of Litchfield    126667    MGUS    Store Depository    $ 1,383.48    $ 3,606.75    01/04/08    Y

0050.220

   First National Bank of Wellston    524085    MGUS    Store Depository    $ 5,531.93    $ 4,633.80    12/31/07    Y

0050.222

   First Savings Bank    1768310202    MGUS    Store Depository    $ 2,205.35    $ 2,607.43    12/31/07    Y

0050.224

   First Savings Bank    30055512    MGUS    Store Depository    $ 2,329.49    $ 5,553.90    01/04/08    Y

0050.225

   First Security    1015676    MGUS    Store Depository    $ 2,874.33    $ 2,989.25    12/31/07    Y

0050.226

   First Security Bank    31031982    MGUS    Store Depository    $ 4,763.15    $ 7,899.91    12/31/07    Y

0050.227

   First Southwest Bank    450000556    MGUS    Store Depository    $ 5,319.62    $ 4,741.86    12/31/07    Y

0050.230

   First State Bank    1040260    MGUS    Store Depository    $ 1,469.13    $ 3,799.22    01/06/08    Y

0050.231

   First State Bank of Livingston    137141    MGUS    Store Depository    $ 4,680.22    $ 11,166.07    01/06/08    Y

0050.235

   First State Bank & Trust    1122304    MGUS    Store Depository    $ 5,136.26    $ 5,707.73    12/31/07    Y

0050.236

   First Trust & Savings    28025598    MGUS    Store Depository    $ 5,922.45    $ 5,623.84    12/31/07    Y

0050.239

   First United Bank    3007085    MGUS    Store Depository    $ 6,138.03    $ 6,155.22    12/31/07    Y

0050.240

   First United Bank    90190793    MGUS    Store Depository    $ 4,990.00    $ 5,876.11    12/31/07    Y

0050.241

   First United Bank & Trust    1744580    MGUS    Store Depository    $ 10,026.34    $ 25,667.68    01/06/08    Y

0050.242

   First United Security Bank    6306896    MGUS    Store Depository    $ 3,912.75    $ 9,691.12    01/04/08    Y

0050.243

   Firstbank    7850058137    MGUS    Store Depository    $ 4,893.50    $ 3,508.41    12/31/07    Y

0050.244

   FirstMerit Bank    5381010125    MGUS    Store Depository    $ 2,126.83    $ 7,208.45    01/04/08    Y

0050.246

   Fleet B of A    9429279164    MGUS    Store Depository    $ 772.86    $ 1,540.72    12/30/07    Y

0050.249

   First State Bank Central Texas    1310457    MGUS    Store Depository    $ 2,387.95    $ 2,349.79    12/31/07    Y

0050.250

   First National Bank of Stigler    129639    MGUS    Store Depository    $ 1,631.97    $ 3,940.42    01/04/08    Y

0050.251

   Fowler State Bank    2100924    MGUS    Store Depository    $ 2,928.96    $ 3,870.64    12/31/07    Y

0050.253

   Franklin State Bank    1029428    MGUS    Store Depository    $ 4,025.14    $ 4,872.20    12/31/07    Y

0050.254

   Georgia Bank & Trust    35006    MGUS    Store Depository    $ 2,351.24    $ 864.56    01/04/08    Y

0050.256

   Glennville Bank & Trust    651208    MGUS    Store Depository    $ 1,288.54    $ 3,491.67    01/04/08    Y

0050.257

   Glens Falls National Bank    10274127    MGUS    Store Depository    $ 1,589.42    $ 3,689.00    01/06/08    Y

0050.258

   Grand Savings Bank    11764801    MGUS    Store Depository    $ 4,323.03    $ 3,819.36    12/31/07    Y

0050.259

   Ocean City National Bank    1502001144    MGUS    Store Depository    $ 3,436.69    $ 3,351.47    12/31/07    Y

0050.261

   Great Plains National Bank    445202    MGUS    Store Depository    $ 6,168.90    $ 8,279.66    12/31/07    Y

0050.262

   Great Western Bank    1181008200    MGUS    Store Depository    $ 5,017.81    $ 3,044.31    12/31/07    Y

0050.263

   Grundy County National Bank    73067    MGUS    Store Depository    $ 2,833.45    $ 5,197.33    01/04/08    Y

0050.266

   Hancock Bank - MS    70149725    MGUS    Store Depository    $ 3,579.58    $ 9,141.59    01/06/08    Y

0050.267

   Hastings City Bank    1038409    MGUS    Store Depository    $ 4,336.53    $ 12,331.97    01/06/08    Y

0050.268

   Heartland Community Bank    53762151    MGUS    Store Depository    $ 3,196.18    $ 3,027.53    12/31/07    Y

0050.269

   Heritage Bank    3012903    MGUS    Store Depository    $ 12,013.36    $ 863.45    12/31/07    Y

0050.270

   Captial One    2080473365    MGUS    Store Depository    $ 29,173.42    $ 83,435.43    01/06/08    Y


CASE NAME: MOVIE GALLERY, INC., ET AL.

   EXHIBIT B

CASE NUMBER: 07-33849

  

Movie Gallery, Inc.

List of Bank Accounts

December 3, 2007 to January 6, 2008

 

GL #

  

Account Name

   Account #   

Debtor

  

Description

   Bank Balance    Book Balance      As of date   

Reconciled (Y/N)

0050.272

   Honor State Bank    153885    MGUS    Store Depository    $ 6,323.59    $ 4,923.06      12/31/07    Y

0050.273

   Horizon Federal Savings    317730355    MGUS    Store Depository    $ 6,878.20    $ 6,251.16      12/31/07    Y

0050.274

   HSBC    403800331    MGUS    Store Depository    $ 36,307.94    $ 29,053.16      12/31/07    Y

0050.277

   Huntington National Bank    1701628104    MGUS    Store Depository    $ 36,545.42    $ 109,908.26      01/04/08    Y

0050.278

   Huntington National Bank    101052357    MGUS    Store Depository    $ 4,393.71    $ 4,004.32      12/31/07    Y

0050.279

   Idabel National Bank    622054    MGUS    Store Depository    $ 4,782.78    $ 5,411.67      12/31/07    Y

0050.280

   Independent Bank    1044379    MGUS    Store Depository    $ 25,420.87    $ 22,645.01      12/31/07    Y

0050.281

   Integra Bank    10038982    MGUS    Store Depository    $ 168,933.81    $ 186,742.61      01/04/08    Y

0050.282

   Iowa State Bank    6853119    MGUS    Store Depository    $ 4,494.03    $ 3,771.55      12/31/07    Y

0050.283

   Jonesboro State Bank    11395601    MGUS    Store Depository    $ 2,438.84    $ 5,486.09      01/06/08    Y

0050.284

   Kalamazoo County State Bank    2341045    MGUS    Store Depository    $ 1,434.61    $ 3,713.20      01/04/08    Y

0050.285

   Kau Federal Credit Union    69920031    MGUS    Store Depository    $ 4,067.04    $ 5,163.50      12/31/07    Y

0050.286

   Kearney Trust    28126    MGUS    Store Depository    $ 4,917.47    $ 3,082.17      12/31/07    Y

0050.287

   Key Bank    149531000565    MGUS    Store Depository    $ 89,130.37    $ 268,690.44      01/04/08    Y

0050.288

   Lake City Bank    1010713213    MGUS    Store Depository    $ 5,462.80    $ 5,067.60      12/31/07    Y

0050.289

   Lake Sunapee Bank    8254021700    MGUS    Store Depository    $ 4,783.62    $ 4,087.95      12/31/07    Y

0050.290

   Lamesa National Bank    4566238    MGUS    Store Depository    $ 3,533.26    $ 6,722.90      01/04/08    Y

0050.292

   Lyons National Bank    10084085    MGUS    Store Depository    $ 4,335.92    $ 3,189.47      12/31/07    Y

0050.293

   M & I Madison    25779215    MGUS    Store Depository    $ 41,893.48    $ 44,067.81      12/31/07    Y

0050.294

   M&T Bank    8892678510    MGUS    Store Depository    $ 56,991.97    $ 58,298.11      12/31/07    Y

0050.296

   American Bank    101699    MGUS    Store Depository    $ 1,591.84    $ 3,343.67      01/06/08    Y

0050.298

   Medina Valley State Bank    14737    MGUS    Store Depository    $ 4,647.61    $ 5,445.05      12/31/07    Y

0050.300

   Merchants & Farmers Bank    109339    MGUS    Store Depository    $ 3,203.80    $ 3,409.40      12/31/07    Y

0050.304

   Mid Penn Bank    521328    MGUS    Store Depository    $ —      $ —        12/31/07    Y

0050.306

   MidFirst Bank    1401015958    MGUS    Store Depository    $ 10,050.17    $ 24,787.61      01/04/08    Y

0050.307

   Midsouth Bank    1107658    MGUS    Store Depository    $ 5,008.98    $ 10,696.43      01/06/08    Y

0050.309

   MinnWest Bank Central    1020000715    MGUS    Store Depository    $ 5,700.94    $ 4,337.30      12/31/07    Y

0050.310

   Morgantown Bank & Trust    20598100    MGUS    Store Depository    $ 1,848.40    $ 5,198.28      01/21/05    Y

0050.311

   Muleshoe State Bank    482250    MGUS    Store Depository    $ 3,883.34    $ 3,519.84      12/31/07    Y

0050.312

   National Bank of Arizona    650000395    MGUS    Store Depository    $ 7,760.73    $ 22,667.11      01/04/08    Y

0050.313

   National Banks of Central Texas    13520531    MGUS    Store Depository    $ 4,475.77    $ 3,585.58      12/31/07    Y

0050.314

   National Bank of Andrews    123055    MGUS    Store Depository    $ 4,494.55    $ 8,575.00      01/04/08    Y

0050.316

   National Bank of SC    20214117301    MGUS    Store Depository    $ 2,462.06    $ 6,228.27      01/04/08    Y

0050.317

   National Bank of Commerce    20012290    MGUS    Store Depository    $ —      $ 401.71      01/00/00    Y

0050.318

   National Bank of Vernon    12019488    MGUS    Store Depository    $ 3,738.67    $ 3,567.08      12/31/07    Y

0050.319

   National Bank    394005073    MGUS    Store Depository    $ —      $ —        01/04/08    Y

0050.320

   National City Bank Pa    649672135    MGUS    Store Depository    $ —      $ (45.89 )    12/31/07    Y

0050.321

   National City Bank MI    884156448    MGUS    Store Depository    $ 82,422.43    $ 242,276.36      01/04/08    Y

0050.322

   National City Bank    754326613    MGUS    Store Depository    $ —      $ 16,467.87      01/04/08    Y

0050.326

   Main Source    765814890    MGUS    Store Depository    $ 7,222.07    $ 6,881.20      12/31/07    Y

0050.332

   North Valley Bank    10624703    MGUS    Store Depository    $ 4,036.80    $ 4,579.17      12/31/07    Y

0050.333

   Northern Neck State Bank    32069    MGUS    Store Depository    $ 34,336.81    $ 36,308.88      01/04/08    Y

0050.334

   Northwest Savings Bank    354203002    MGUS    Store Depository    $ 16,361.16    $ 12,775.13      12/31/07    Y

0050.335

   Oakland Deposit Bank    121753401    MGUS    Store Depository    $ 3,977.87    $ 4,396.03      12/31/07    Y

0050.337

   Old National Bank    108827503    MGUS    Store Depository    $ 30,906.29    $ 26,882.79      12/31/07    Y

0050.338

   Omega Bank    10892516    MGUS    Store Depository    $ —      $ (50.00 )    01/00/00    Y

0050.339

   Owen County State Bank    131261    MGUS    Store Depository    $ 4,923.11    $ 4,055.25      12/31/07    Y

0050.340

   Pacesetter Bank    2006749601    MGUS    Store Depository    $ 4,588.41    $ 4,615.68      12/31/07    Y

0050.343

   Pecos City State Bank    230893    MGUS    Store Depository    $ 4,362.96    $ 4,019.15      12/31/07    Y

0050.344

   PennStar    7001464471    MGUS    Store Depository    $ 2,772.90    $ 7,954.90      01/06/08    Y

0050.346

   Peoples Bancorp    2109001956    MGUS    Store Depository    $ 9,794.57    $ 11,857.66      12/31/07    Y

0050.347

   Peoples Bank    14234    MGUS    Store Depository    $ 1,693.14    $ 4,671.13      01/04/08    Y

0050.351

   Peoples Bank of the Ozarks    700413836    MGUS    Store Depository    $ 4,119.67    $ 2,949.56      12/31/07    Y

0050.353

   Peoples Bank    1169994    MGUS    Store Depository    $ —      $ 10,909.22      01/00/00    Y

0050.354

   Renasant Bank    800141453    MGUS    Store Depository    $ 2,289.42    $ 6,325.42      01/04/08    Y

0050.356

   Peoples National Bank    127094    MGUS    Store Depository    $ 7,502.23    $ 6,740.66      12/31/07    Y

0050.359

   Citizens State Bank    292326    MGUS    Store Depository    $ 5,090.39    $ 3,705.50      12/31/07    Y

0050.361

   Perryton National Bank    108197    MGUS    Store Depository    $ 7,002.92    $ 6,224.28      12/31/07    Y

0050.362

   Pinnacle Bank    2100614559    MGUS    Store Depository    $ 5,366.74    $ 3,642.15      12/31/07    Y


CASE NAME: MOVIE GALLERY, INC., ET AL.   EXHIBIT B

CASE NUMBER: 07-33849

Movie Gallery, Inc.

List of Bank Accounts

December 3, 2007 to January 6, 2008

 

GL #

  

Account Name

   Account #   

Debtor

  

Description

   Bank Balance    Book Balance    As of date   

Reconciled (Y/N)

0050.363

   Pine Bluffs National Bank    481771    MGUS    Store Depository    $ 1,295.21    $ 3,081.91    01/04/08    Y

0050.364

   Pinnacle Bank    59600    MGUS    Store Depository    $ 2,178.87    $ 7,001.38    01/06/08    Y

0050.366

   Planters & Citizens Bank    40649    MGUS    Store Depository    $ 2,120.52    $ 3,569.38    12/31/07    Y

0050.367

   Plattsmouth State Bank    3765616870    MGUS    Store Depository    $ 1,217.99    $ 3,021.54    01/04/08    Y

0050.368

   PNC    3007638588    MGUS    Store Depository    $ 23,540.32    $ 70,710.78    01/04/08    Y

0050.370

   Emprise Bank    3105059    MGUS    Store Depository    $ 3,315.49    $ 2,955.92    12/31/07    Y

0050.371

   Priority One Bank    236109    MGUS    Store Depository    $ 1,984.75    $ 1,487.48    01/04/08    Y

0050.372

   Prosperity Bank    3544651    MGUS    Store Depository    $ 9,971.95    $ 9,114.90    12/31/07    Y

0050.373

   National City (Provident) NSF    471558    MGUS    NSF Concentration    $ 11,231.51    $ 10,517.03    01/06/08    Y

0050.375

   Putnam Savings Bank    754710057    MGUS    Store Depository    $ 8,145.51    $ 7,651.30    12/31/07    Y

0050.376

   Randolph National Bank    926495    MGUS    Store Depository    $ 4,430.59    $ 3,562.61    12/31/07    Y

0050.377

   Rayne State Bank    1221730    MGUS    Store Depository    $ 3,315.18    $ 5,786.19    01/06/08    Y

0050.378

   RBC Centura    1370010219    MGUS    Store Depository    $ 7,237.95    $ 19,930.16    01/06/08    Y

0050.380

   RCB Bank    1000650093    MGUS    Store Depository    $ 5,925.64    $ 12,101.51    12/30/07    Y

0050.381

   Regions Bank    305636477    MGUS    Store Depository    $ 378,712.61    $ 776,607.45    12/28/07    Y

0050.385

   S & C Bank    110714840    MGUS    Store Depository    $ 3,497.02    $ 3,479.09    12/31/07    Y

0050.386

   S&T Bank    3001060304    MGUS    Store Depository    $ 3,987.14    $ 11,642.46    01/04/08    Y

0050.388

   Sanford Institution for Savings    8050007901    MGUS    Store Depository    $ 2,493.27    $ 2,932.03    12/31/07    Y

0050.390

   Security Bank    122150    MGUS    Store Depository    $ 3,036.53    $ 3,130.40    12/31/07    Y

0050.391

   Community Bank    127787    MGUS    Store Depository    $ 11,925.23    $ 9,547.67    12/31/07    Y

0050.392

   Security State Bank    324046    MGUS    Store Depository    $ 3,677.75    $ 3,790.76    12/31/07    Y

0050.393

   TransPecos Bank    369128    MGUS    Store Depository    $ 5,161.58    $ 5,067.18    12/31/07    Y

0050.396

   Southeastern Bank    606103731    MGUS    Store Depository    $ 4,141.74    $ 11,192.66    01/04/08    Y

0050.400

   Sovereign Bank    73600001991    MGUS    Store Depository    $ 202.17    $ 202.17    01/06/08    Y

0050.401

   Sovereign Bank    7391023329    MGUS    Store Depository    $ 5,655.17    $ 13,141.61    01/06/08    Y

0050.402

   Spirit Bank    1051317    MGUS    Store Depository    $ 10,016.75    $ 6,634.76    12/31/07    Y

0050.405

   Stueben Trust Company    1342765    MGUS    Store Depository    $ 3,392.31    $ 10,414.89    01/04/08    Y

0050.407

   SunMark Community Bank    111997    MGUS    Store Depository    $ 2,968.94    $ 5,124.94    01/04/08    Y

0050.408

   SunTrust    11000011066825    MGUS    Store Depository    $ 47,926.99    $ 132,691.56    01/04/08    Y

0050.410

   Arvest Bank    570596569    MGUS    Store Depository    $ 17,479.20    $ 53,760.08    01/06/08    Y

0050.413

   Tatnell Bank    24653    MGUS    Store Depository    $ 4,779.87    $ 4,082.19    12/31/07    Y

0050.415

   Texas Gulf Bank    1000711564    MGUS    Store Depository    $ 1,225.17    $ 3,040.76    01/04/08    Y

0050.416

   Texas State Bank    51168340    MGUS    Store Depository    $ 2,299.42    $ 6,426.95    01/04/08    Y

0050.417

   Timberwood Bank    1000000114    MGUS    Store Depository    $ 5,725.02    $ 5,439.42    12/31/07    Y

0050.418

   Traders & Farmers Bank    102052326    MGUS    Store Depository    $ 1,864.44    $ 5,213.30    01/04/08    Y

0050.419

   Trust Bank    17758071    MGUS    Store Depository    $ 5,390.76    $ 6,321.75    12/31/07    Y

0050.420

   TrustMark National Bank    3000009282    MGUS    Store Depository    $ 12,517.62    $ 14,712.13    12/31/07    Y

0050.421

   UMB National Bank of America    3071527719    MGUS    Store Depository    $ —      $ 115,722.47    12/31/07    Y

0050.422

   Centrue Bank    3000000495271    MGUS    Store Depository    $ 5,983.27    $ 5,506.61    12/31/07    Y

0050.423

   Union Bank    164366    MGUS    Store Depository    $ 4,023.51    $ 5,090.95    12/31/07    Y

0050.424

   Union Bank and Trust    191234801    MGUS    Store Depository    $ 3,126.54    $ 10,046.77    12/31/07    Y

0050.425

   Union Bank & Trust    29793    MGUS    Store Depository    $ 2,505.00    $ 5,747.32    01/04/08    Y

0050.429

   United Bank    232197401    MGUS    Store Depository    $ 6,092.46    $ 8,448.92    01/04/08    Y

0050.430

   United Bank    705214    MGUS    Store Depository    $ 1,537.27    $ 3,347.58    01/06/08    Y

0050.431

   United Bank and Trust    8009570    MGUS    Store Depository    $ 3,354.12    $ 3,625.39    12/31/07    Y

0050.432

   United Bank of Michigan    10463453    MGUS    Store Depository    $ 2,547.05    $ 8,024.93    01/04/08    Y

0050.434

   US Bank    153910003604    MGUS    Store Depository    $ 227,668.36    $ 709,533.77    01/04/08    Y

0050.435

   Valley State Bank    30920    MGUS    Store Depository    $ 4,803.31    $ 4,037.63    12/31/07    Y

0050.437

   Village Bank    1010382    MGUS    Store Depository    $ 4,018.69    $ 3,613.54    12/31/07    Y

0050.438

   Wakulla Bank    310798401131    MGUS    Store Depository    $ 9,581.96    $ 9,900.52    12/31/07    Y

0050.439

   WellsFargo    5577190183    MGUS    Store Depository    $ 168,366.64    $ 498,983.20    01/04/08    Y

0050.440

   Western Security Bank    7171022757    MGUS    Store Depository    $ 4,876.49    $ 4,102.19    12/31/07    Y

0050.442

   Williamsburg First National Bank    620019588    MGUS    Store Depository    $ 4,538.16    $ 3,103.83    12/31/07    Y

0050.443

   Wilmington Trust    28899297    MGUS    Store Depository    $ 7,727.11    $ 20,567.44    12/31/07    Y

0050.444

   Wood County National    13094    MGUS    Store Depository    $ 4,162.47    $ 3,265.92    12/31/07    Y

0050.445

   Woodsville Guaranty Bank    26301892    MGUS    Store Depository    $ 8,082.44    $ 8,771.31    12/31/07    Y

0050.446

   Yellowstone Bank    4062884    MGUS    Store Depository    $ 1,976.33    $ 6,253.29    01/06/08    Y

0050.447

   Zions Bank    129001665    MGUS    Store Depository    $ 3,394.09    $ 3,482.87    12/31/07    Y

0050.452

   Administrative Account    2000721377638    MGUS    MG Admin Acct    $ —      $ —      01/06/08    Y


CASE NAME: MOVIE GALLERY, INC., ET AL.   EXHIBIT B

CASE NUMBER: 07-33849

Movie Gallery, Inc.

List of Bank Accounts

December 3, 2007 to January 6, 2008

 

GL #

  

Account Name

   Account #   

Debtor

  

Description

   Bank Balance    Book Balance      As of date   

Reconciled (Y/N)

0050.454

   Concentration    2000682391326    MGUS    Concentration    $ 17,492,893.58    $ 17,492,870.52      01/06/08    Y

0050.455

   West Bend Savings    1610000811    MGUS    Store Depository    $ 3,965.49    $ 4,168.46      12/31/07    Y

0050.456

   Farmers Bank    137883601    MGUS    Store Depository    $ 2,615.80    $ 2,540.08      12/31/07    Y

0050.458

   Community Spirit Bank    800474495    MGUS    Store Depository    $ 4,539.55    $ 4,699.96      12/31/07    Y

0050.461

   Community Bank of Johnson City    34003673    MGUS    Store Depository    $ 3,041.39    $ 3,069.14      12/31/07    Y

0050.462

   Progress Bank    2012014    MGUS    Store Depository    $ 2,581.22    $ 8,038.93      01/04/08    Y

0050.463

   Great Southern Bank    2008233673    MGUS    Store Depository    $ 4,287.29    $ 14,155.76      01/04/08    Y

0050.464

   First State Community Bank    1059947    MGUS    Store Depository    $ 5,016.15    $ 4,496.51      12/31/07    Y

0050.465

   Garrett State Bank    1054482    MGUS    Store Depository    $ 5,491.07    $ 4,139.82      01/02/08    Y

0050.466

   First National Bank-Sallisaw    502057    MGUS    Store Depository    $ 4,937.67    $ 4,194.60      12/31/07    Y

0050.467

   River Bank    15947603    MGUS    Store Depository    $ 5,509.08    $ 6,887.74      12/31/07    Y

0050.469

   Peoples Bank    1046179    MGUS    Store Depository    $ 2,727.13    $ 7,809.38      01/06/08    Y

0050.470

   First National Bank of Lake Jackson    200103784    MGUS    Store Depository    $ 2,219.93    $ 3,430.96      01/06/08    Y

0050.471

   Five Star Bank    274811626    MGUS    Store Depository    $ 5,632.22    $ 5,471.71      12/31/07    Y

0050.472

   Dalton Whitfield Bank    1356187    MGUS    Store Depository    $ 1,519.69    $ 4,077.80      01/06/08    Y

0050.473

   Bremer Bank    3624839    MGUS    Store Depository    $ 1,257.53    $ 3,312.64      01/04/08    Y

0050.480

   Citizens State Bank of Cortez    50786501    MGUS    Store Depository    $ 4,783.43    $ 4,660.44      12/31/07    Y

0050.482

   Tompkins County Trust    01101-205511    MGUS    Store Depository    $ 47.37    $ 47.37      12/31/07    Y

0050.483

   Union Colony Bank    815005152    MGUS    Store Depository    $ 6,782.78    $ 6,079.29      12/31/07    Y

0050.484

   Northern Savings and Loan    69710650    MGUS    Store Depository    $ 5,724.83    $ 3,437.73      12/31/07    Y

0050.485

   First State Bank    3088001    MGUS    Store Depository    $ 2,360.19    $ 2,910.26      12/31/07    Y

0050.486

   Merchants and Farmers Bank    618934    MGUS    Store Depository    $ 1,440.78    $ 4,394.11      01/04/08    Y

0050.488

   Bemiss Citizens Bank    129474    MGUS    Store Depository    $ 4,412.10    $ 3,703.28      12/31/07    Y

0050.489

   The State Bank NEW    209122    MGUS    Store Depository    $ 41.85    $ 41.85      12/31/07    Y

0050.490

   Androscoggin Bank    59005738    MGUS    Store Depository    $ 3,960.86    $ 3,091.41      12/31/07    Y

0050.494

   United Community Bank    2020132573    MGUS    Store Depository    $ 5,350.64    $ 13,715.30      01/04/08    Y

0050.495

   Peoples Bank    1581461    MGUS    Store Depository    $ 1,685.82    $ 4,566.52      01/06/08    Y

0050.496

   Peoples State Bank of Commerce    47127295    MGUS    Store Depository    $ 5,460.92    $ 6,517.68      12/31/07    Y

0050.497

   First Financial Bank    5310154835    MGUS    Store Depository    $ 9,672.81    $ 8,258.48      12/31/07    Y

0050.498

   First Federal Savings Bank    701474540    MGUS    Store Depository    $ 6,723.46    $ 6,958.82      12/31/07    Y

0050.499

   Associated Bank    2183040282    MGUS    Store Depository    $ 11,981.46    $ 12,649.76      12/31/07    Y

0050.500

   First Knox National Bank    1116123301    MGUS    Store Depository    $ 4,729.38    $ 4,324.65      12/31/07    Y

0050.501

   Cypress Bank    80049200    MGUS    Store Depository    $ 3,522.42    $ 3,245.43      12/31/07    Y

0050.502

   TCF Bank    9869324168    MGUS    Store Depository    $ 40,510.18    $ 53,436.27      12/31/07    Y

0050.503

   Citizens National Bank    1121396    MGUS    Store Depository    $ 2,553.09    $ 3,368.33      12/31/07    Y

0050.504

   Progressive Bank    1514264    MGUS    Store Depository    $ 7,524.50    $ 8,254.59      12/31/07    Y

0050.505

   Chemical Bank    2390040869    MGUS    Store Depository    $ 4,220.03    $ 3,127.12      12/31/07    Y

0050.506

   Sabine State Bank & Trust    511001280    MGUS    Store Depository    $ 5,290.05    $ 5,919.29      12/31/07    Y

0050.507

   LaSalle Bank    5404501859    MGUS    Store Depository    $ —      $ —        12/31/07    Y

0050.508

   First Hawaiian Bank    41040823    MGUS    Store Depository    $ 9,156.31    $ 20,044.89      12/31/07    Y

0050.509

   IBC Bank    6002568468    MGUS    Store Depository    $ 2,773.23    $ 7,059.20      01/06/08    Y

0050.510

   Millenium Bank    304279    MGUS    Store Depository    $ 3,011.15    $ 4,248.21      12/31/07    Y

0050.511

   Advantage Bank    3511016124    MGUS    Store Depository    $ 10,950.61    $ 10,765.86      12/31/07    Y

0050.512

   DeMotte State Bank    4014932    MGUS    Store Depository    $ 5,269.28    $ 4,467.05      12/31/07    Y

0050.513

   Harris Bank    3519949    MGUS    Store Depository    $ 3,888.37    $ 4,891.70      12/31/07    Y

0050.514

   Bank of Camilla    23874    MGUS    Store Depository    $ 2,580.15    $ 3,245.11      12/31/07    Y

0050.515

   Monroe Bank    4288254    MGUS    Store Depository    $ 4,795.36    $ 4,136.34      12/31/07    Y

0050.516

   UMB National Bank of America    987169830    MGUS    Store Depository    $ 14,937.94    $ (97,682.15 )    12/31/07    Y

0050.517

   WesBanco Bank    472925600    MGUS    Store Depository    $ 5,253.37    $ 4,279.81      12/31/07    Y

0050.518

   Citizens Bank    3310404074    MGUS    Store Depository    $ 18,572.87    $ 53,072.05      01/06/08    Y

0050.519

   Huntington Bank    1479738834    MGUS    Store Depository    $ —      $ —        01/00/00    Y

0050.520

   PNC Bank    5502168164    MGUS    Store Depository      0.00    $ —        01/00/00    Y

0051.010

   Money Mkt    2000721378844    MGUS    MG Investment    $ 30,000,558.90    $ 30,000,558.90      01/06/08    Y

0051.080

   MGA Realty I, LLC    2000688068200    MG Realty    MGA Realty    $ —      $ —        01/06/08    Y

0053.054

   MG US Credit Card Inactive    2000681467439    MGUS    Credit Card    $ —      $ —        01/06/08    Y

0053.368

   Wachovia    2000709717964    MGUS    Store Depository    $ —      $ 535,573.23      01/04/08    Y

0053.518

   First National Bank of Blanchester    50288    MGUS    Store Depository    $ 2,079.44    $ 4,963.59      12/28/07    Y

0053.519

   Five Star Bank    164211918    MGUS    Store Depository    $ 5,840.17    $ 6,664.12      12/31/07    Y

0053.520

   Guaranty Federal Bank    3804926107    MGUS    Store Depository    $ 10,838.81    $ 13,716.52      12/31/07    Y

 


CASE NAME: MOVIE GALLERY, INC., ET AL.   EXHIBIT B
CASE NUMBER: 07-33849    

Movie Gallery, Inc.

List of Bank Accounts

December 3, 2007 to January 6, 2008

 

GL #

  

Account Name

   Account #   

Debtor

  

Description

   Bank Balance    Book Balance      As of date   

Reconciled (Y/N)

0053.521

   Merchants and Farmers Bank    472573    MGUS    Store Depository    $ 1,449.55    $ 3,503.22      01/04/08    Y

0053.522

   Bank of Geneva    8553417    MGUS    Store Depository    $ 4,233.75    $ 3,240.68      12/31/07    Y

0053.523

   Amcore Bank    9800456186    MGUS    Store Depository    $ 1,659.96    $ 4,082.34      01/04/08    Y

0053.524

   Eagle Bank    766824    MGUS    Store Depository    $ 1,709.77    $ 4,471.31      01/04/08    Y

0053.526

   First Nat’l Bank of Wayne    20281    MGUS    Store Depository    $ 1,169.15    $ 3,316.85      01/04/08    Y

0053.528

   Salin Bank & Trust    10015959    MGUS    Store Depository    $ 2,847.16    $ 3,368.91      12/31/07    Y

0053.529

   First National Bank & Trust    10043290    MGUS    Store Depository    $ 1,805.38    $ 2,883.99      01/04/08    Y

0054.365

   Credit Card    2000000983400    MGUS    Credit Card    $ —      $ 2,951,359.31      01/06/08    Y

0055.010

   MGA, Inc. Inactive A/P    2079900523593    MGUS    Accounts Payable    $ —      $ (486,041.19 )    01/06/08    Y

0055.020

   Accounts Payable    2079900525135    MGUS    Accounts Payable    $ —      $ (10,001,739.08 )    01/06/08    Y

0056.010

   *A/P - Payroll    1503606    MGUS    Payroll    $ —      $ (1,883.32 )    11/04/07    Y

0056.020

   *A/P - Payroll    61001374    MGUS    Payroll    $ —      $ (49,917.64 )    11/04/07    Y

0056.030

   *A/P - Payroll    61305141    MGUS    Payroll    $ —      $ (8,155.89 )    11/04/07    Y

0056.060

   Tax    2000688068970    MGUS    Payroll Tax    $ —      $ (200,509.33 )    01/06/08    Y

0056.070

   Payroll    2000019348942    MGUS    Payroll    $ —      $ (920,068.17 )    01/06/08    Y

0057.000

   Video Library Rack Wachovia    4850802603    MGUS    Depository    $ 59,068.75    $ 60,061.05      01/06/08    Y

0058.000

   Property Tax: Marvin Poer    200032601653    MGUS    Property Tax A/P    $ —      $ (156,761.40 )    01/06/08    Y

104

   Main Office Deposit & AR Sublease    2382902533    HEC    Sub Section of BofA Concentration    $ —      $ —        01/06/08    Y

108

   Middlesex    800203998    HEC    Store Depository    $ 4,380.05    $ 3,353.75      12/31/07    Y

110

   BofA - Payroll Direct Deposit    2382005531    HEC    BofA - Payroll Direct Deposit    $ 457,282.64    $ 457,282.64      01/06/08    Y

112

   BofA - Payroll Checks    1498000904    HEC    BofA - Payroll Checks    $ 3,504,751.04    $ (3,448,894.24 )    01/06/08    Y

119

   LaSalle Bank, Illinois    5200625431    HEC    Store Depository    $ 92,939.50    $ 96,631.03      12/31/07    Y

120

   B of A (Company 01)    2382902533    HEC    Store Depository    $ —      $ 6,466,822.28      01/06/08    Y

120

   BofA - Concentration    2382902533    HEC    BofA - Concentration    $ —      $ —        01/06/08    Y

121

   Harris Bank, Illinois    2900686    HEC    Store Depository    $ 18,465.01    $ 38,038.60      01/06/08    Y

127

   Franklin Bank    1001159    HEC    Store Depository    $ 3,800.80    $ 3,839.15      12/31/07    Y

131

   Citizens Bank, Michigan    4513545758    HEC    Store Depository    $ 38,928.45    $ 35,321.30      12/31/07    Y

132

   Citizens Bank of RI    11124504    HEC    Store Depository    $ 53,941.48    $ 160,077.93      01/04/08    Y

133

   North Fork Bank    4514005562    HEC    Store Depository    $ 21,724.24    $ 29,907.52      01/06/08    Y

135

   M&I Bank, Wisconsin    4336442    HEC    Store Depository    $ 62,171.71    $ 58,779.46      12/31/07    Y

137

   Pacific Western    43507850    HEC    Store Depository    $ 7,684.26    $ 8,763.98      12/31/07    Y

139

   Sovereign Bank    71100001172    HEC    Store Depository    $ 16,834.53    $ 52,657.08      01/06/08    Y

144

   Midsouth Bank    1148257    HEC    Store Depository    $ 3,639.28    $ 7,594.51      12/31/07    Y

148

   US Bank    153910004693    HEC    Store Depository    $ 145,118.17    $ 408,621.87      01/04/08    Y

149

   Mutual Federal Savings    628021046    HEC    Store Depository    $ 10,028.92    $ 10,009.67      12/31/07    Y

151

   CapitalOne    2080744326    HEC    Store Depository    $ 31,370.03    $ 26,722.99      12/31/07    Y

152

   BancFirst Loyal    11072148    HEC    Store Depository    $ —      $ 21.67      12/31/07    Y

153

   Century National Bank    1471022798    HEC    Store Depository    $ 6,543.02    $ 5,919.00      12/31/07    Y

154

   Rockland Trust    2922001876    HEC    Store Depository    $ 5,128.15    $ 3,962.70      12/31/07    Y

165

   Huntington Bank, Ohio    1088127797    HEC    Store Depository    $ 14,767.47    $ 52,551.81      01/04/08    Y

170

   BofA-Washington    67622118    HEC    Store Depository    $ 11,743.75    $ (155,887.82 )    01/04/08    Y

181

   BofA -Disbursement Funding    485000805202    HEC    BofA -Disbursement Funding    $ 7,877,416.08    $ 7,877,416.05      01/06/08    Y

182

   BofA -Pledged Conc.    485000805215    HEC    BofA -Pledged Conc.    $ —      $ —        01/06/08    Y

210

   B of A Texas    1861072297    HEC    Store Depository    $ 6,019.16    $ —        01/06/08    Y

235

   Wachovia Bank    2092205280    HEC    Store Depository    $ —      $ 545,475.32      01/04/08    Y

236

   Wachovia - Concentration    2000032599383    HEC    Wachovia - Concentration    $ 3,671,560.33    $ 3,671,560.33      01/06/08    Y

240

   IBOC    709155901    HEC    Store Depository    $ 138,839.55    $ 153,371.53      12/31/07    Y

270

   BofA California    1498000503    HEC    Store Depository    $ 16,721.05    $ (351,684.51 )    01/04/08    Y

273

   American Comm. Bank    103029776    HEC    Store Depository    $ 1,616.08    $ 3,457.78      12/31/07    Y

285

   HSBC    321278593    HEC    Store Depository    $ 89,768.14    $ 149,761.02      01/04/08    Y

290

   B of A Nevada    270062672    HEC    Store Depository    $ 10,168.43    $ (154,096.82 )    01/06/08    Y

295

   Nevada State Bank    532005659    HEC    Store Depository    $ 6,410.14    $ 6,427.40      12/31/07    Y

315

   Bank of Castile    915103559    HEC    Store Depository    $ —      $ 40.10      12/06/07    Y

325

   Regions Bank    4000021727    HEC    Store Depository    $ 110,774.54    $ 336,063.85      01/04/08    Y

340

   BofA Arizona    412740375    HEC    Store Depository    $ 31,736.77    $ (173,807.16 )    12/31/07    Y

350

   US Bank    173100524557    HEC    Store Depository    $ 61,903.14    $ 178,973.51      01/04/08    Y

365

   BofA - Credit Cards    2801700610    HEC    BofA - Credit Cards    $ —      $ 8,937,056.79      01/06/08    Y

365.367

   AMEX - Credit Cards    2801700610    HEC    AMEX - Credit Cards    $ —      $ 387,098.37      01/06/08    Y

365.368

   Discover - Credit Cards    2801700610    HEC    Discover - Credit Cards    $ —      $ 464,244.60      01/06/08    Y

 


CASE NAME: MOVIE GALLERY, INC., ET AL.   EXHIBIT B
CASE NUMBER: 07-33849    

Movie Gallery, Inc.

List of Bank Accounts

December 3, 2007 to January 6, 2008

 

GL #

  

Account Name

   Account #   

Debtor

  

Description

   Bank Balance    Book Balance      As of date   

Reconciled (Y/N)

395

   United Health Care    475-037170    HEC    Health Care Funding    $ 304,803.03    $ 304,803.03      01/06/08    Y

396

   UHC Flex    475-037723    HEC    Health Care Funding    $ 933.33    $ 933.33      01/06/08    Y

460

   LaSalle Bank Midwest    6856264251    HEC    Store Depository    $ 140,471.43    $ 139,205.22      12/31/07    Y

470

   Key Bank    35968155    HEC    Store Depository    $ 122,906.78    $ 354,243.94      01/04/08    Y

510

   Comerica Bank    1850350362    HEC    Store Depository    $ 19,422.50    $ 56,609.46      01/04/08    Y

535

   Zions Bank    2233153    HEC    Store Depository    $ 19,874.87    $ 44,121.77      01/04/08    Y

591

   BofA - Marvin Poer    480106155    HEC    Property Tax    $ —      $ —        01/06/08    Y

598

   BofA - Disbursement    480106139    HEC    Dormant Disbursement Acct    $ —      $ (68,458.51 )    01/06/08    Y

599

   Wachovia - Accounts Payable    2079900546570    HEC    Wachovia - Accounts Payable    $ —      $ (24,533,490.79 )    01/06/08    Y

601

   Wells - EBMS Disbursement    9600028972    HEC    Former Health Care Funding Acct.    $ —      $ (125,083.01 )    01/06/08    Y

607

   Richmond County Savings    562051167    HEC    Store Depository    $ —      $ —        12/31/07    Y

617

   Kentucky Bank    34746    HEC    Store Depository    $ 2,837.68    $ 9,548.68      01/04/08    Y

622

   Fifth Third Bank    99942558    HEC    Store Depository    $ 75,826.65    $ 395,233.99      01/04/08    Y

625

   Wells Fargo    9440101371    HEC    Store Depository    $ 185,170.75    $ 518,570.38      01/04/08    Y

635

   Wells Fargo Bank    600017594    HEC    Store Depository    $ 134,930.32    $ 437,703.21      01/04/08    Y

641

   SunTrust Bank    706090934    HEC    Store Depository    $ 35,719.42    $ 30,837.88      12/31/07    Y

647

   TCF National Bank, Illinois    1862514480    HEC    Store Depository    $ 136,580.56    $ 124,012.22      12/31/07    Y

652

   Skylands Comm Bank    206000154    HEC    Store Depository    $ 2,723.92    $ 8,423.46      01/06/08    Y

662

   Bank North    89761003    HEC    Store Depository    $ 19,340.65    $ 19,556.41      12/31/07    Y

668

   National City - Returned Checks    300000438    HEC    National City - Returned Checks    $ 897.46    $ 1,000.00      01/06/08    Y

669

   National City - Returned Chks    564858    HEC    National City - Returned Checks    $ 8,890.50    $ 15,000.00      01/06/08    Y

675

   PNC Bank    1988903    HEC    Store Depository    $ 148,203.16    $ 349,559.86      01/04/08    Y

695

   UMB Bank, Colorado    6970642620    HEC    Store Depository    $ 5,194.63    $ 13,411.97      01/04/08    Y

705

   NCB, Michigan/Illinois    7134011225    HEC    Store Depository    $ 160,404.58    $ 444,313.71      01/04/08    Y

765

   1st National Bank of Texas    11101331    HEC    Store Depository    $ 42,054.01    $ 39,218.79      12/31/07    Y

780

   MB Financial    107951400    HEC    Store Depository    $ 59,875.59    $ 112,025.35      01/06/08    Y

785

   Sovereign Bank    3391726733    HEC    Store Depository    $ 12,796.12    $ 39,026.31      01/06/08    Y

790

   Bank of America    3250356401    HEC    Store Depository    $ 3,177.96    $ (84,326.23 )    01/06/08    Y

791

   M&T Bank    9842983364    HEC    Store Depository    $ 9,951.08    $ 8,335.42      12/31/07    Y

850

   Regions Bank    5001137537    HEC    Store Depository    $ 54,834.12    $ 151,598.86      01/04/08    Y

875

   Bank of America    80473428    HEC    Store Depository    $ 36,716.89    $ (466,086.49 )    01/06/08    Y

910

   Commerce Bank    290068462    HEC    Store Depository    $ 34,905.66    $ 27,866.53      12/31/07    Y

917

   First Financial Bank    243728    HEC    Store Depository    $ —      $ —        12/31/07    Y

920

   Wells Fargo Bank    4375674967    HEC    Store Depository    $ 246,039.46    $ 662,898.88      01/04/08    Y

930

   Wachovia - Property Tax    2000032624083    HEC    Wachovia - Property Tax    $ —      $ (88,415.33 )    01/06/08    Y
               $ 69,700,373.72      51,490,412.96        

 

* Note: These accounts are closed; however there are outstanding checks that have yet to be escheated


CASE NAME: MOVIE GALLERY, INC., ET AL.   ACCRUAL BASIS-6
CASE NUMBER: 07-33849  

 

PAYMENTS TO INSIDERS AND PROFESSIONALS     
OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY.      MONTH: DECEMBER 3, 2007 TO JANUARY 6, 2008

 

INSIDERS

NAME

  

TYPE OF PAYMENT

   AMOUNT PAID    TOTAL PAID TO DATE
2.         
2.         
3.         
4.         
5.         
6. TOTAL PAYMENTS TO INSIDERS (1)      

 

PROFESSIONALS

NAME

   DATE OF COURT
ORDER

AUTHORIZING
PAYMENT
   AMOUNT
APPROVED
   AMOUNT
PAID
   TOTAL
PAID TO
DATE
   TOTAL
INCURRED
& UNPAID (2)

1. ALVAREZ & MARSAL

      424,373    424,373    1,730,654    807,054

2. GREAT AMERICAN GROUP

      258,261    258,261    797,881    1,627

3. HOULIHAN LOKEY HOWARD & ZUKIN

      214,902    214,902    427,038    —  

4. KEEN CONSULTANTS

      173,918    173,918    195,748    34,898

5. MILBANK, TWEED, HADLEY & MCCLOY LLP

      —      —      92,146    —  

6 VENABLE LLP

      —      —      13,481    —  

7 IMPERIAL CAPITAL LLC

      175,508    175,508    175,508    129,127

8 JEFFERIES & COMPANY, INC.

      250,000    250,000    250,000    —  

9 KIRKLAND & ELLIS LLP

      521,719    521,719    521,719    2,065,405

10 SKADDEN ARPS SLATE MEAGHER & FLOM LLP

      883,214    883,214    883,214    340,401

11 SONNENSCHEIN NATH & ROSENTHAL LLP

      502,357    502,357    502,357    238,259

12. KURTZMAN CARSON ASSOCIATES

      797,970    797,970    797,970    759,553

13. KUTAK ROCK LLP

      160,357    160,357    160,357    —  

14. MILES & STOCKBRIDGE, P.C.

      16,649    16,649    16,649    2,929

15. LAZARD FRERES & CO., LLC

      —      —      —      178,197

16. PACHULSKI STANG ZIEHL & JONES, LLP

      —      —      —      878,632

17. TAVENNER & BERAN, PC

      —      —      —      36,759

18. ERNST & YOUNG, LLP.

      —      —      —      696,980

19 TOTAL PAYMENTS TO PROFESSIONALS

   4,379,228    4,379,228    6,564,722    6,169,821

POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS

 

NAME OF CREDITOR

   SCHEDULED
MONTHLY
PAYMENTS
DUE
   AMOUNTS
PAID
DURING
MONTH
   TOTAL
UNPAID
POSTPETITION

1. ADEQUATE PROTECTION PAYMENTS—SEE EXHIBIT C

   334,576    334,576    —  

2. 1ST LIEN TERM LOAN

   —      —      598,501,500

3. 2ND LIEN TERM LOAN

   —      —      181,952,055

4. DIP FINANCING TERM LOAN

   —      —      100,000,000

5. OPERATING LEASES (3)

   51,498,361    51,498,361    —  

6. TOTAL

   51,832,937    51,832,937    880,453,555

 

NOTES:

 

(1) OTHER THAN SALARY, FEES, AND BENEFIT PAYMENTS MADE IN THE ORDINARY COURSE OF BUSINESS, NO PAYMENTS HAVE BEEN MADE TO INSIDERS DURING THE REPORTING PERIOD.
(2) INCURRED BUT NOT PAID BALANCE BASED 100% ON THE FEES AND EXPENSES DETAILED ON INVOICES RECEIVED BY THE COMPANY, WHICH HAVE NOT YET BEEN PAID. ALL FEE STATEMENTS ARE SUBJECT TO REVIEW AND POSSIBLE REDUCTION. ADDITIONALLY, FEES AND EXPENSES HAVE BEEN PAID TO ORDINARY COURSE PROFESSIONALS PURSUANT TO AN ORDER OF THE COURT DATED OCTOBER 19, 2007.
(3) OPERATING LEASES LINE ITEM IS MADE UP OF THOUSANDS OF LANDLORDS. AS SUCH ONLY TOTAL AMOUNT REPORTED IN THIS SCHEDULE.


CASE NAME: MOVIE GALLERY, INC., ET AL.

         EXHIBIT C

CASE NUMBER: 07-33849

        

Movie Gallery, Inc.

Adequate Assurance Summary

December Deposits

 

Provider

   Payment    Check Date

City of Nixa

   750    12/3/2007

City of Riverside, CA

   2,730    12/3/2007

CPS Energy

   21,500    12/3/2007

Fitzgerald Water, Light & Bond Commission

   403    12/3/2007

Intermountain Gas Company

   1,040    12/3/2007

Johnson City Power Board

   2,500    12/3/2007

Jones-Onslow Electric

   960    12/3/2007

Lee County Electric Cooperative

   2,445    12/3/2007

Milan Public Utilities

   284    12/3/2007

Oklahoma Electric Cooperative

   860    12/3/2007

Planters Electric Membership Corporation

   235    12/3/2007

San Antonio Water Systems

   355    12/3/2007

Singing River Electric Power Association

   970    12/3/2007

Stuttgart Municipal Water Works

   35    12/3/2007

Brownsville Board of Public Utilities

   5,000    12/4/2007

Navopache Electric Cooperative

   505    12/6/2007

Access Point Inc.

   800    12/10/2007

AmerenIP

   1,496    12/10/2007

Middle Tennessee Natural Gas

   551    12/10/2007

AmerenUE

   20,382    12/12/2007

Cascade Natural Gas

   55    12/12/2007

City of Appleton Wisconsin

   270    12/12/2007

City of Hays

   70    12/12/2007

City of Fredericksburg

   77    12/12/2007

City of New Richmond

   194    12/12/2007

City of Zebulon

   99    12/12/2007

Clarksville Department of Electricity

   1,535    12/12/2007

Dixie Electric Cooperative

   335    12/12/2007

Habersham Electric

   337    12/12/2007

Harriman Utility Board

   600    12/12/2007

Lowell Light & Power

   1,895    12/12/2007

Middle Tennessee Electric

   6,225    12/12/2007

New Jersey Natural Gas

   260    12/12/2007

Sharp Energy

   400    12/12/2007

Town of Wickenburg

   750    12/12/2007

Warren County Water District

   100    12/12/2007

Watertown Municipal Utilities

   125    12/12/2007

Zeeland Board of Public Works

   169    12/12/2007

City of Calhoun

   1,300    12/14/2007

City of Santa Clara

   1,500    12/14/2007

Columbus Light & Water

   1,400    12/14/2007

Jefferson Energy Cooperative

   1,000    12/14/2007

Meade County RECC

   636    12/14/2007

Sulphur Springs Valley Electric Cooperative

   1,029    12/14/2007

Tell City Electric Department

   475    12/14/2007

UniSource Energy Corporation

   23,000    12/14/2007

Mid-American Energy Company

   1,533    12/18/2007

City of Alcoa

   1,500    12/19/2007

City of Chiefland

   132    12/19/2007

City of Jacksonville, TX

   150    12/19/2007

City of Fayetteville

   951    12/19/2007


CASE NAME: MOVIE GALLERY, INC., ET AL.

         EXHIBIT C

CASE NUMBER: 07-33849

        

Movie Gallery, Inc.

Adequate Assurance Summary

December Deposits

 

Provider

   Payment    Check Date

City of Nixa

   750    12/3/2007

Clinton Water & Sewer

   13    12/19/2007

Crow Wing Power

   146    12/19/2007

Delmarva Power

   1,250    12/19/2007

Elk River Municipal Utilities

   1,700    12/19/2007

Empire District Electric Company

   2,508    12/19/2007

Entergy

   523    12/19/2007

Indianapolis Power & Light

   5,385    12/19/2007

Intermountain Gas Company

   65    12/19/2007

Minnesota Valley Electric Cooperative

   487    12/19/2007

Pacific Gas & Electric

   124,871    12/19/2007

Roanoke, AL

   50    12/19/2007

Seville Board of Public Affairs

   175    12/19/2007

Snohomish County PUD

   721    12/19/2007

South Anderson Water District

   66    12/19/2007

Town of Royal Front

   368    12/19/2007

AmerenCIPS

   2,516    12/21/2007

City of Blakely

   400    12/21/2007

City of Spanish Fork

   608    12/21/2007

City of Springville

   1,524    12/21/2007

City of Stuart, FL

   84    12/21/2007

Eugene Water & Electric Board

   4,420    12/21/2007

Humboldt Utilities

   500    12/21/2007

Jackson EMC

   2,897    12/21/2007

Kokomo

   1,255    12/21/2007

Northern Indiana Fuel and Light

   260    12/21/2007

Northern Indiana Public Service

   38,190    12/21/2007

St. Tammany Electric Cooperative, Inc.

   1,665    12/21/2007

Suwanee Valley Electric Cooperative

   1,200    12/21/2007

Alabama Power Company

   1,100    12/24/2007

AmerenUE

   416    12/24/2007

City of Commerce, TX

   60    12/24/2007

Farmville, VA

   62    12/24/2007

Mayfield Electric & Water Systems

   250    12/24/2007

Municipal Light, Water and Sewer

   221    12/24/2007

New York State Electric & Gas

   190    12/24/2007

Oklahoma Gas & Electric

   20,500    12/24/2007

Pinellas County, FL

   240    12/24/2007

Sulphur Springs Valley Electric Cooperative

   451    12/24/2007

Valley Electric Association, NV

   650    12/24/2007

Cascade Natural Gas

   138    12/27/2007

City of Brent

   100    12/27/2007

City of Grand Prairie, TX

   200    12/27/2007

City of High Point, NC

   700    12/27/2007

City of Leesburg, FL

   22    12/27/2007

Elk City, OK

   200    12/27/2007

McPherson Board of Public Utilities

   488    12/27/2007

Terrebonne Parish Consolidated

   130    12/27/2007

Nebraska Public Power District

   2,400    12/28/2007

Alabama Gas Corp.

   70    12/31/2007

AmerenCIPS

   239    12/31/2007
       
   334,576   
       


CASE NAME: MOVIE GALLERY, INC., ET AL.   ACCRUAL BASIS-7
CASE NUMBER: 07-33849  

 

   MONTH:   DECEMBER 3, 2007 TO JANUARY 6, 2008

 

QUESTIONNAIRE

     YES     NO
    

1. HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD?

     X

2. HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT?

     X

3. ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES?

   X (1)  

4. HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD?

   X (2)  

5. HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY?

     X

6. ARE ANY POSTPETITION PAYROLL TAXES PAST DUE?

     X

7. ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE?

     X

8. ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE?

     X

9. ARE ANY OTHER POSTPETITION TAXES PAST DUE?

     X

10. ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT?

     X

11. HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD?

   X (2)  

12. ARE ANY WAGE PAYMENTS PAST DUE?

   X (3)  

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS “YES,” PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

(1) AMOUNT IS IMMATERIAL
(2) PAYMENTS WERE MADE IN ACCORDANCE WITH THE FIRST DAY MOTIONS
(3) THERE IS A POSSIBILITY THAT SOME STORE EMPLOYEES MAY HAVE WAGE PAYMENTS PAST DUE AS A RESULT OF PAPERWORK DELAYS. HOWEVER THIS AMOUNT WOULD BE LESS THAN 1% FOR A TOTAL PAYROLL RUN.

 

INSURANCE

     YES    NO
1. ARE WORKER’S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT?    X   
2. ARE ALL PREMIUM PAYMENTS PAID CURRENT?    X   
3. PLEASE ITEMIZE POLICIES BELOW. SEE EXHIBIT D      

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS “NO,” OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY.

  

 

 

 

 

INSTALLMENT PAYMENTS

TYPE OF POLICY

 

CARRIER

 

PERIOD COVERED

 

PAYMENT AMOUNT &
FREQUENCY

SEE EXHIBIT D
  
  
  
  


CASE NAME: MOVIE GALLERY, INC., ET AL.

   EXHIBIT D

CASE NUMBER: 07-33849

  

 

INSTALLMENT PAYMENTS

TYPE OF
POLICY

  

CARRIER

  

PERIOD COVERED

  

PAYMENT AMOUNT
& FREQUENCY

Property    Zurich American Insurance
Company
   5-1-07/08    $767,825 ($566,130 financed
w/ Siuprem, 8 monthly
payments of $72,609 on the
27th of each month)
Media Liability    One Beacon Insurance
Company
   3-28-07/08    $6,433 pd at inception

Media Liability – Excess

Layer

   Underwriters at Lloyds of
London, by Hiscox, Inc.
   3-28-07/08    $6,821 pd at inception
Fiduciary/Crime/K&R    Federal Insurance Company    3-31-07/08    $60,125 pd at inception

General

Liability/Employee

Benefits Liability

   Liberty Mutual Insurance
Company
   4-1-07/08    Premium of $147,705
($51,697 down w/ 6 monthly
payments of $16,001, ending
on 10/1/07)
Automobile Liability   

Liberty Mutual Fire

Insurance Company

   4-1-07/08    Premium of $156,458
($54,761 down w/ 6 monthly
payments of $16,950, ending
on 10/1/07)
1st Layer Excess    St. Paul Fire and Marine
Insurance Company
   4-1-07/08    $160,800 pd at inception
2nd Layer Excess    Fireman’s Fund Insurance
Company
   4-1-07/08    $48,800 pd at inception
3rd Layer Excess    St. Paul Fire and Marine
Insurance Company
   4-1-07/08    $21,050 pd at inception
4th Layer Excess    Fireman’s Fund Insurance
Company
   4-1-07/08    $32,300 pd at inception
OR & WI Workers
Compensation
  

Liberty Insurance

Corporation

   4-1-07/08   

Premium included in All

Other States payments

All Other States Workers
Compensation
   Liberty Mutual Insurance
Company
   4-1-07/08   

Premium of $1,099,772
($518,649 down w/ 6

monthly payments of

$96,854, ending on 10/1/07)

Monopolistic State

Workers’ Compensation
Policies:

         Premiums Based on Prior
Earnings

 

Washington:

  

 

Department of Labor and
Industries

  

 

Ongoing

  

 

Movie Gallery

$21,844 est. annual premium,
paid quarterly

  

 

Department of Labor and
Industries

  

 

Ongoing

  

 

Hollywood Video (including
$238,904 est. annual
premium, paid quarterly

  

 

Department of Labor and
Industries

  

 

Ongoing

  

 

M G Digital LLC

$1,493 est. annual
premium,paid quarterly


CASE NAME: MOVIE GALLERY, INC., ET AL.

  EXHIBIT D
CASE NUMBER: 07-33849  

 

INSTALLMENT PAYMENTS

TYPE OF

POLICY

  

CARRIER

  

PERIOD COVERED

  

PAYMENT AMOUNT

& FREQUENCY

Ohio:

  

Ohio Bureau of Workers’

Compensation

   Ongoing   

Movie Gallery Services, Inc.

$209,910, est. annual

premium, paid semi-annually

  

 

Ohio Bureau of Workers’

Compensation

  

 

Ongoing

  

 

Hollywood Entertainment

$152,811 est. annual

premium, paid semi-annually

North Dakota:

  

North Dakota Workforce

Safety and Insurance

   Ongoing   

Movie Gallery Services Inc.

$3,292 est. annual premium,

paid in February

  

 

North Dakota Workforce

Safety and Insurance

  

 

Ongoing

  

 

Hollywood Entertainment

Corp

$2,631 est. annual premium,

paid in April

West Virginia:

   Brickstreet Insurance    Ongoing   

Movie Gallery

$49,605 est. annual premium,

paid semi-annually

  

 

Brickstreet Insurance

  

 

Ongoing

  

 

Hollywood Entertainment

Corporation

$919 est. annual premium,

paid semi-annually

Wyoming:

  

Wyoming Workers’ Safety

and Compensation

   Ongoing   

Movie Gallery US LLC

$5,500 est. annual premium,

paid quarterly

D&O (traditional)

  

XL Specialty Insurance

(broker – McGriff, Seibels &

Williams)

   9-9-07/08   

Premium of $365,750 pd at

inception

D&O (Side A excess)

  

XL Specialty Insurance

(broker – McGriff, Seibels &

Williams)

   9-9-07/08   

Premium of $523,500 pd at

inception

Aircraft

  

United States Aviation

Underwriters

   4-18-07/08   

Premium of $38,346 pd at

inception

-----END PRIVACY-ENHANCED MESSAGE-----