-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, QVsOEyNCrmMsdGLvoBoiIUhTtSniJPtRF7Rg0Nj1MBlSOy5FM8aUM4mCiw7eMiYr K9oCpAdke6TRTWhVh+TSBg== 0001193125-08-000242.txt : 20080102 0001193125-08-000242.hdr.sgml : 20080101 20080102151124 ACCESSION NUMBER: 0001193125-08-000242 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20071228 ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080102 DATE AS OF CHANGE: 20080102 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MOVIE GALLERY INC CENTRAL INDEX KEY: 0000925178 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-VIDEO TAPE RENTAL [7841] IRS NUMBER: 631120122 STATE OF INCORPORATION: DE FISCAL YEAR END: 0106 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-24548 FILM NUMBER: 08501507 BUSINESS ADDRESS: STREET 1: 900 WEST MAIN STREET CITY: DOTHAN STATE: AL ZIP: 36301 BUSINESS PHONE: 3346772108 MAIL ADDRESS: STREET 1: 900 WEST MAIN STREET CITY: DOTHAN STATE: AL ZIP: 36301 8-K 1 d8k.htm FORM 8-K Form 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): December 28, 2007

Movie Gallery, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware   0-24548   63-1120122

(State or other jurisdiction

of incorporation)

  (Commission File Number)  

(IRS Employer

Identification No.)

900 West Main Street, Dothan, Alabama 36301

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (334) 677-2108

N/A

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



Section 7.01 Regulation FD Disclosure

On December 28, 2007, Movie Gallery, Inc. (“Movie Gallery” or the “Company”) and certain of its affiliates (collectively, the “Debtors”) filed their unaudited combined monthly operating reports for the period October 16, 2007 to November 4, 2007 (the “First Monthly Operating Report”) and the period November 5, 2007 to December 2, 2007 (the “Second Monthly Operating Report,” together with the First Monthly Operating Report, the “Monthly Operating Reports”) with the United States Bankruptcy Court for the Eastern District of Virginia, Richmond Division (the “Bankruptcy Court”). Exhibit 99-1 to this Current Report on Form 8-K contains the unaudited First Monthly Operating Report as filed with the Bankruptcy Court. Exhibit 99-2 to this Current Report on Form 8-K contains the unaudited Second Monthly Operating Report as filed with the Bankruptcy Court.

The Monthly Operating Reports are limited in scope, cover a limited time period and have been prepared solely for the purpose of complying with reporting requirements of the Bankruptcy Court and the Bankruptcy Code, 11 U.S.C. §§ 101-1532 (the “Bankruptcy Code”). The financial information contained in the Monthly Operating Reports are preliminary and unaudited and do not purport to show the financial statements of any of the Debtors in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and, therefore, may exclude items required by GAAP, such as certain reclassifications, eliminations, accruals and disclosure items. The Company cautions readers not to place undue reliance on the Monthly Operating Reports. The Monthly Operating Reports may be subject to revision. The Monthly Operating Reports are in a format required by the Bankruptcy Court and the Bankruptcy Code and should not be used for investment purposes. The information in the Monthly Operating Reports should not be viewed as indicative of future results.

Additional information about the Debtors’ chapter 11 cases pending in the Bankruptcy Court, including access to court documents and other general information about the chapter 11 cases, is available online at http://www.kccllc.net/moviegallery.

Limitation on Incorporation by Reference

The Monthly Operating Reports are being furnished for informational purposes only and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended. Registration statements or other documents filed with the U.S. Securities and Exchange Commission (“SEC”) shall not incorporate the Monthly Operating Reports or any other information set forth in this Current Report on Form 8-K by reference, except as otherwise expressly stated in such filing. This Current Report on Form 8-K will not be deemed an admission as to the materiality of any information in the report that is required to be disclosed solely by Regulation FD.

Forward-Looking Statements

This current report on Form 8-K, as well as other statements made by Movie Gallery may contain forward-looking statements within the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, that reflect, when made, the Company’s current views with respect to current events and financial performance. Such forward-looking statements are and will be, as the case may be, subject to many risks, uncertainties and factors relating to the Company’s operations and business environment, which may cause the

 

2


actual results of the Company to be materially different from any future results, express or implied, by such forward-looking statements. Factors that could cause actual results to differ materially from these forward-looking statements include, but are not limited to, the following: (i) the ability of the Company to continue as a going concern; (ii) the ability of the Company to operate subject to the terms of the debtor in possession financing; (iii) the Company’s ability to obtain court approval with respect to motions in the chapter 11 proceeding prosecuted by it from time to time; (iv) the ability of the Company to develop, prosecute, confirm and consummate one or more plans of reorganization with respect to the chapter 11 cases including a plan consistent with the terms set forth in the restructuring term sheet; (v) risks associated with a termination of the agreement and financing availability; (vi) risks associated with third parties seeking and obtaining court approval to terminate or shorten the exclusivity period for the Company to propose and confirm one or more plans of reorganization, for the appointment of a chapter 11 trustee or to convert the cases to chapter 7 cases; (vii) the ability of the Company to obtain and maintain normal terms with vendors and service providers; (viii) the Company’s ability to maintain contracts and leases that are critical to its operations; (ix) the potential adverse impact of the chapter 11 cases on the Company’s liquidity or results of operations; (x) the ability of the Company to execute its business plans and strategy, including the operational restructuring initially announced in 2007, and to do so in a timely fashion; (xi) the ability of the Company to attract, motivate and/or retain key executives and associates; (xii) general economic or business conditions affecting the video and game rental and sale industry (which is dependent on consumer spending), either nationally or regionally, being less favorable than expected; and (xiii) increased competition in the video and game rental and sale industry. Other risk factors are listed from time to time in the Company’s United States Securities and Exchange Commission reports, including but not limited to the Annual Report on Form 10-K for the year ended December 31, 2006. Movie Gallery disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events and/or otherwise.

Similarly, these and other factors, including the terms of any plan of reorganization ultimately confirmed, can affect the value of the Company’s various prepetition liabilities, common stock and/or other equity securities. Additionally, no assurance can be given as to what values, if any, will be ascribed in the bankruptcy proceedings to each of these constituencies. A plan or plans of reorganization could result in holders of Movie Gallery’s common stock or other equity interests and claims relating to prepetition liabilities receiving no distribution on account of their interest and cancellation of their interests and their claims and cancellation of their claims. Under certain conditions specified in the Bankruptcy Code, a plan of reorganization may be confirmed notwithstanding its rejection by an impaired class of creditors or equity holders and notwithstanding the fact that certain creditors or equity holders do not receive or retain property on account of their claims or equity interests under the plan. In light of the foregoing, the Company considers the value of the common stock and claims to be highly speculative and cautions equity holders that the stock and creditors that the claims may ultimately be determined to have no value. Accordingly, the Company urges that appropriate caution be exercised with respect to existing and future investments in Movie Gallery’s common stock or other equity interest or any claims relating to pre-petition liabilities.

 

3


Item 9.01 Financial Statements and Exhibits

 

Exhibit No.   

Description

99.1    Monthly Operating Report for the period October 16, 2007 to November 4, 2007
99.2    Monthly Operating Report for the period November 5, 2007 to December 2, 2007

 

4


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

.     MOVIE GALLERY, INC.
Date: January 2, 2008    
      BY:   /s/ Thomas D. Johnson, Jr.
        Thomas D. Johnson, Jr.
        Executive Vice President, Chief Financial Officer

 

5

EX-99.1 2 dex991.htm MONTHLY OPERATING REPORT FOR THE PERIOD OCTOBER 16, 2007 TO NOVEMBER 4, 2007 Monthly Operating Report for the period October 16, 2007 to November 4, 2007

Exhibit 99.1

 

CASE NAME: MOVIE GALLERY, INC., ET AL.    ACCRUAL BASIS
CASE NUMBER: 07-33849   
JUDGE: CHIEF JUDGE DOUGLAS O. TICE JR.   

UNITED STATES BANKRUPTCY COURT

EASTERN DISTRICT OF VIRGINIA

RICHMOND DIVISION

MONTHLY OPERATING REPORT

MONTH ENDING: OCTOBER 16, 2007 TO NOVEMBER 4, 2007

IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE, EXCEPT FOR PENDING AND POTENTIAL MATERIAL ADJUSTMENTS TO ASSETS AND DEFERRED TAX LIABILITY BALANCES BASED UPON THE FINAL RESULTS OF THE 2007 THIRD QUARTER SEC FORM 10-Q REVIEW BY THE COMPANY AND ITS INDEPENDENT AUDITORS. AS OF THE DATE OF THIS MONTHLY OPERATING REPORT, A MATERIAL CHARGE TO RENTAL INVENTORY FOR A CHANGE IN ESTIMATED SALVAGE VALUE AND STORE LIQUIDATION-RELATED IMPAIRMENTS IS PENDING. IT IS UNCERTAIN WHETHER FURTHER ADJUSTMENTS ARE REQUIRED AND, IF REQUIRED, THE SIZE OF THE POTENTIAL ADJUSTMENTS. THIS DECLARATION IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE.

 

RESPONSIBLE PARTY:    
/S/ THOMAS D. JOHNSON, JR.     CHIEF FINANCIAL OFFICER
ORIGINAL SIGNATURE OF RESPONSIBLE PARTY     TITLE
THOMAS D. JOHNSON, JR.     DECEMBER 28, 2007
PRINTED NAME OF RESPONSIBLE PARTY     DATE
PREPARER:    
/S/ SAMUEL A. PATTERSON     SENIOR VICE PRESIDENT - CONTROLLER
ORIGINAL SIGNATURE OF PREPARER     TITLE
SAMUEL A. PATTERSON     DECEMBER 28, 2007
PRINTED NAME OF PREPARER     DATE


CASE NAME: MOVIE GALLERY, INC. ET AL.    ACCRUAL BASIS - 1
CASE NUMBER: 07-33849   

MOVIE GALLERY, INC.

(DEBTOR-IN-POSSESSION)

CONSOLIDATED BALANCE SHEET

(EXCLUDING INTERNATIONAL OPERATIONS)

AS OF NOVEMBER 4, 2007

(UNAUDITED, IN THOUSANDS)

 

     Hollywood
Entertainment
    Movie
Gallery
    Adjustments/
Elimination
    Consolidated  
     (Debtor)     (Debtors)           (Debtors)  

ASSETS

        

Current assets:

        

Cash and cash equivalents

   $ 7,628     $ 8,953     $ —       $ 16,581  

Merchandise inventory

     140,394       26,695       —         167,089  

Prepaid expenses

     53,613       14,117       —         67,730  

Store supplies and other

     9,658       6,767       —         16,425  
                                

Total current assets

     211,293       56,532       —         267,825  

Rental inventory, net

     177,947       123,913       —         301,860  

Property, furnishings and equipment, net

     72,295       54,954       —         127,249  

Other intangibles, net

     20,548       688       —         21,236  

Deferred income tax asset, net

     —         1,774       —         1,774  

Deposits and other assets

     2,201       33,879       —         36,080  

Investment in subsidiaries

     —         794,531       (777,515 )     17,016  
                                

Total assets

   $ 484,284     $ 1,066,271     $ (777,515 )     773,040  
                                

LIABILITIES AND STOCKHOLDERS’ DEFICIT

        

Current liabilities:

        

Current maturities of long-term obligations

   $ —       $ 873,500     $ —       $ 873,500  

Accounts payable

     19,709       19,485       —         39,194  

Intercompany payable

     (160,537 )     148,746       —         (11,791 )

Accrued liabilities

     37,755       18,782       —         56,537  

Accrued payroll

     19,221       11,368       —         30,589  

Accrued interest

     —         11,226       —         11,226  

Deferred revenue

     35,719       —         —         35,719  
                                

Total current liabilities

     (48,133 )     1,083,107       —         1,034,974  

Other accrued liabilities

     11,686       8,215       —         19,901  
                                

Total liabilities not subject to compromise

     (36,447 )     1,091,322       —         1,054,875  

Liabilities subject to compromise

        

Accounts payable

     33,172       14,042       —         47,214  

Accrued liabilities

     12,713       3,881       —         16,594  

Accrued utilities

     2,861       1,373       —         4,234  

Accrued interest

     25       16,541       —         16,566  

Long-term obligations

     454       322,505       —         322,959  

Lease liability on closed stores

     111,443       21,073       —         132,516  
                                

Total liabilities subject to compromise

     160,668       379,415       —         540,083  
                                

Total liabilities

     124,221       1,470,737       —         1,594,958  
                                

Stockholders’ deficit:

        

Preferred stock, $.10 par value; 2000 shares authorized, no shares issued or outstanding

     —         —         —         —    

Common stock, $.001 par value; 65,000 shares authorized, 32,275 shares issued and outstanding

     1       32       (1 )     32  

Additional paid-in capital

     1,092,281       199,602       (1,092,281 )     199,602  

Accumulated deficit

     (732,219 )     (611,472 )     314,767       (1,028,924 )

Accumulated other comprehensive income

     —         7,372       —         7,372  
                                

Total stockholders’ deficit

     360,063       (404,466 )     (777,515 )     (821,918 )
                                

Total liabilities and stockholders’ deficit

   $ 484,284     $ 1,066,271     $ (777,515 )   $ 773,040  
                                


CASE NAME: MOVIE GALLERY, INC. ET AL.    ACCRUAL BASIS - 2
CASE NUMBER: 07-33849   

MOVIE GALLERY, INC.

(DEBTOR-IN-POSSESSION)

CONSOLIDATED STATEMENTS OF OPERATIONS

(EXCLUDING INTERNATIONAL OPERATIONS)

FOR THE PERIOD 10/16/2007 TO 11/4/2007

(UNAUDITED, IN THOUSANDS)

 

     Hollywood
Entertainment
    Movie
Gallery
    Eliminations    Consolidated  
     (Debtor)     (Debtors)          (Debtors)  

Revenue:

         

Rentals

   $ 53,440     $ 32,022       —      $ 85,462  

Product sales

     27,284       4,494       —        31,778  
                               
     80,724       36,516       —        117,240  
                               

Cost of Sales:

         

Cost of rental revenues

     26,738       12,722       —        39,460  

Cost of product sales

     21,407       3,725       —        25,132  
                               
     48,145       16,447       —        64,592  
                               

Gross profit

     32,579       20,069       —        52,648  

Operating costs and expenses:

         

Store operating expenses

     132,358       31,682       —        164,040  

General and administrative

     3,655       2,442       —        6,097  

Amortization of intangibles

     128       21       —        149  
                               
     136,141       34,145       —        170,286  
                               

Operating income (loss)

     (103,562 )     (14,076 )     —        (117,638 )

Interest expense, net

     (1 )     8,704       —        8,703  

Intercompany interest expense, net

     593       (593 )     —        —    
                               

Income (loss) before reorganization items and income taxes

     (104,154 )     (22,187 )     —        (126,341 )

Reorganization items, net

     (8,686 )     (509 )     —        (9,195 )
                               

Income (loss) before income taxes

     (95,468 )     (21,678 )     —        (117,146 )

Income taxes (benefit)

     —         —         —        —    
                               

Net income (loss)

   $ (95,468 )   $ (21,678 )   $ —      $ (117,146 )
                               


CASE NAME: MOVIE GALLERY, INC., ET AL.    ACCRUAL BASIS-3
CASE NUMBER: 07-33849   

MOVIE GALLERY, INC

(DEBTOR-IN-POSSESSION)

CONSOLIDATED STATEMENTS OF CASH FLOWS

(EXCLUDING INTERNATIONAL OPERATIONS)

FOR THE PERIOD 10/16/2007 TO 11/4/2007

(UNAUDITED, IN THOUSANDS)

 

     Hollywood
Entertainment
    Movie
Gallery
    Adjustments/
Eliminations
   Consolidated  
     (Debtor)     (Debtors)          (Debtors)  

Operating activities

         

Net income (loss)

   $ (95,468 )   $ (21,678 )   —      $ (117,146 )

Adjustments to reconcile net income to net cash provided by operating activities

         

Rental inventory amortization

     19,519       8,774     —        28,293  

Purchases of rental inventory

     (16,381 )     (13,548 )   —        (29,929 )

Purchases of rental inventory-base stock

     (41 )     —       —        (41 )

Reorganization items, net

     (8,686 )     (3,184 )   —        (11,870 )

Depreciation and intangibles amortization

     1,771       941     —        2,712  

Loss on closed store write-offs

     5       9          14  

Amortization of debt issuance cost

     —         484     —        484  

Write off of debt issuance cost

     —         2,006     —        2,006  

Changes in operating assets and liabilities

         

Merchandise inventory

     (5,547 )     (1,502 )   —        (7,049 )

Other current assets

     (28,795 )     (4,729 )   —        (33,524 )

Deposits and other assets

     (1 )     (280 )   —        (281 )

Accounts payable

     4,487       2,901     —        7,388  

Accrued interest

     —         (1,094 )   —        (1,094 )

Lease liability on closed stores

     103,363       18,593     —        121,956  

Other accrued liabilities and deferred revenue

     (3,434 )     1,570     —        (1,864 )
                             

Net cash used by operating activities

     (29,208 )     (10,737 )   —        (39,945 )
                             

Investing activities

         

Purchases of property, furnishings and equipment, net

     (105 )     (4 )   —        (109 )

Proceeds from disposal of property, furnishings and equipment

     —         —       —        —    
                             

Net cash provided by investing activities

     (105 )     (4 )   —        (109 )
                             

Financing activities

         

Change in intercompany receivable

     13,113       (14,470 )   —        (1,357 )

Net borrowings(repayments) on revolving credit facilities

     —         (92,478 )   —        (92,478 )

Long term debt financing fees

     —         (3,389 )   —        (3,389 )

Proceeds from the issuance of DIP credit facility

     —         100,000     —        100,000  
                             

Net cash provided by financing activities

     13,113       (10,337 )   —        2,776  
                             

Increase (decrease) in cash and cash equivalents

     (16,200 )     (21,078 )   —        (37,278 )

Cash and cash equivalents at beginning of period

     23,828       30,031     —        53,859  
                             

Cash and cash equivalents at end of period

   $ 7,628     $ 8,953     —      $ 16,581  
                             


CASE NAME: MOVIE GALLERY, INC., ET AL.    ACCRUAL BASIS-4
CASE NUMBER: 07-33849   

 

ACCOUNTS RECEIVABLE AGING

   SCHEDULE
AMOUNT
   10/16/2007
11/4/2007
   MONTH    MONTH

1.

  

0-30

      6,570,455      

2.

  

31-60

      126,750      

3.

  

61-90

      352,746      

4.

  

91+

      1,951,799      

5.

  

TOTAL ACCOUNTS RECEIVABLE

      9,001,750      

6.

  

AMOUNT CONSIDERED UNCOLLECTIBLE

      411,750      

7.

  

ACCOUNTS RECEIVABLE (NET)

      8,590,000      

 

AGING OF POSTPETITION TAXES AND PAYABLES    MONTH: OCTOBER 16 2007 TO NOVEMBER 4, 2007

 

TAXES PAYABLE

   0-30 DAYS    31-60
DAYS
  

61-90

DAYS

   

91+

DAYS

    TOTAL

1.

  

FEDERAL

   —      —      —       —       —  

2.

  

STATE

   12,874,163    —      —       —       12,874,163

3.

  

LOCAL

   407,013    1,055,500    1,784,700     2,433,854     5,681,067

4.

  

OTHER (ATTACH LIST) - SEE EXHIBIT A

   —      —      —       1,191,207     1,191,207

5.

  

TOTAL TAXES PAYABLE

   13,281,176    1,055,500    1,784,700     3,625,061     19,746,437

6.

  

ACCOUNTS PAYABLE

   1,881,474    8,723,156    (2,437,361 )   (143,395 )   8,023,874

 

STATUS OF POSTPETITION TAXES    MONTH: OCTOBER 16, 2007 TO NOVEMBER 4, 2007

 

FEDERAL

   BEGINNING
TAX
LIABILITY
   AMOUNT
WITHHELD AND/
OR ACCRUED
   AMOUNT
PAID
   ENDING
TAX
LIABILITY

1.

  

WITHHOLDING

   —      2,883,165    1,385,029    1,498,136

2.

  

FICA-EMPLOYEE

   —      2,780,865    1,320,340    1,460,525

3.

  

FICA-EMPLOYER

   —      2,785,356    1,320,341    1,465,015

4.

  

UNEMPLOYMENT

   —      115,149    53,610    61,539

5.

  

INCOME

   —            —  

6.

  

OTHER (ATTACH LIST) - SEE EXHIBIT A

   —            —  

7.

  

TOTAL FEDERAL TAXES

   —      8,564,535    4,079,320    4,485,215

STATE AND LOCAL

           

8.

  

WITHHOLDING

   —      921,669    441,544    480,125

9.

  

SALES

   —      22,387,653    9,513,490    12,874,163

10.

  

EXCISE

   —            —  

11.

  

UNEMPLOYMENT

   —      350,351    165,611    184,740

12.

  

REAL PROPERTY

   —            —  

13.

  

PERSONAL PROPERTY

   —      6,108,361    427,294    5,681,067

14.

  

OTHER (ATTACH LIST) - See EXHIBIT A

   —      1,339,681    679,524    660,157

15.

  

TOTAL STATE & LOCAL

   —      31,107,715    11,227,463    19,880,252

16.

  

TOTAL TAXES

   —      39,672,250    15,306,783    24,365,467


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT A
CASE NUMBER: 07-33849   

 

AGING OF POSTPETITION TAXES AND PAYABLES    MONTH: OCTOBER 16 2007 TO NOVEMBER 4, 2007

 

TAXES PAYABLE

   0-30
DAYS
   31-60
DAYS
   61-90
DAYS
   91+ DAYS    TOTAL

1.

  

STATE AND LOCAL INCOME TAXES (1)

   —      —      —      1,191,207    1,191,207

2

  

TOTAL OTHER TAXES PAYABLE

   —      —      —      1,191,207    1,191,207

 

STATUS OF POSTPETITION TAXES    MONTH: OCTOBER 16, 2007 TO NOVEMBER 4, 2007

 

STATE AND LOCAL

   BEGINNING
TAX
LIABILITY
   AMOUNT
WITHHELD AND/
OR ACCRUED
    AMOUNT
PAID
    ENDING
TAX
LIABILITY
 

8.

  

STATE AND LOCAL INCOME TAXES

   —      1,842,841     663,800     1,179,041  

9.

  

FRANCHISE TAXES

   —      (544,229 )   (2,448 )   (546,677 )

10.

  

OTHER LOCAL PAYROLL TAXES

   —      41,069     18,172     22,897  

11.

      —      —       —       —    

12.

      —      —       —       —    

13.

      —      —       —       —    

14.

      —      —       —       —    

15.

  

TOTAL OTHER STATE & LOCAL

   —      1,339,681     679,524     660,157  

NOTES:

 

(1) MAJORITY OF PAYABLE IS FOR TEXAS MARGIN TAX DUE IN MAY 2008.


CASE NAME: MOVIE GALLERY, INC., ET AL.    ACCRUAL BASIS-5
CASE NUMBER: 07-33849   

The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.

 

  MONTH: OCTOBER 16, 2007 TO NOVEMBER 4, 2007

BANK RECONCILIATIONS

 

      Account #1    Account #2    Account #3    TOTAL
          See Exhibit B     

A.

  

BANK:

     

B.

  

ACCOUNT NUMBER:

           

C.

  

PURPOSE (TYPE):

           

1.

  

BALANCE PER BANK STATEMENT

           

2.

  

ADD: TOTAL DEPOSITS NOT CREDITED

           

3.

  

SUBTRACT: OUTSTANDING CHECKS

           

4.

  

OTHER RECONCILING ITEMS

           

5.

  

MONTH END BALANCE PER BOOKS

            $ 13,418,876

6.

  

NUMBER OF LAST CHECK WRITTEN

           

INVESTMENT ACCOUNTS

 

BANK, ACCOUNT NAME & NUMBER

   DATE OF
PURCHASE
   TYPE OF
INSTRUMENT
   PURCHASE
PRICE
   CURRENT
VALUE

7.

              

8.

              

9.

              

10.

              

11.

  

TOTAL INVESTMENTS

           

CASH

           

12.

  

CURRENCY ON HAND

            3,161,990

13.

  

TOTAL CASH - END OF MONTH

            16,580,866


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT B
CASE NUMBER: 07-33849   

Movie Gallery, Inc.

List of Bank Accounts

October 16 2007 to November 4, 2007

 

GL #  

Account Name

   Account #    Debtor  

Description

   Bank Balance    Book Balance     As of date    Reconciled (Y/N)
100  

Huntington Bank

   01059732852    HEC  

Store Depository

   $ —      $ (974.58 )   11/02/07    Y
104  

Main Office Deposit & AR Sublease

   2382902533    HEC  

Sub Section of BofA Concentration

   $ —      $ (342.24 )   11/04/07    Y
108  

Middlesex

   800203998    HEC  

Store Depository

   $ 946.62    $ 3,938.13     10/31/07    Y
110  

BofA - Payroll Direct Deposit

   2382005531    HEC  

BofA - Payroll Direct Deposit

   $ 605,741.84    $ (3,450,263.15 )   11/04/07    Y
112  

BofA - Payroll Checks

   1498000904    HEC  

BofA - Payroll Checks

   $ 487,074.97    $ 3,417,419.83     11/04/07    Y
119  

LaSalle Bank, Illinois

   5200625431    HEC  

Store Depository

   $ 27,522.62    $ 87,320.13     10/31/07    Y
120  

B of A (Company 01)

   2382902533    HEC  

Store Depository

   $ —      $ 5,161,006.25     11/04/07    Y
120  

BofA - Concentration (Co 02)

   2382902533    HEC  

BofA - Concentration (Co 02)

   $ —      $ —       11/04/07    Y
121  

Harris Bank, Illinois

   2900686    HEC  

Store Depository

   $ 5,995.49    $ 31,243.72     11/04/07    Y
127  

Franklin Bank

   1001159    HEC  

Store Depository

   $ 1,163.92    $ 3,984.98     10/31/07    Y
131  

Citizens Bank, Michigan

   4513545758    HEC  

Store Depository

   $ 15,477.00    $ 33,101.47     10/31/07    Y
132  

Citizens Bank of RI

   11124504    HEC  

Store Depository

   $ 38,791.16    $ 163,902.99     11/02/07    Y
133  

North Fork Bank

   4514005562    HEC  

Store Depository

   $ 6,953.35    $ 18,570.37     11/04/07    Y
135  

M&I Bank, Wisconsin

   4336442    HEC  

Store Depository

   $ 14,091.49    $ 53,622.19     11/02/07    Y
137  

Pacific Western

   43507850    HEC  

Store Depository

   $ 2,258.92    $ 8,378.00     10/31/07    Y
139  

Sovereign Bank

   71100001172    HEC  

Store Depository

   $ 13,986.92    $ 57,372.03     11/04/07    Y
144  

Midsouth Bank

   1148257    HEC  

Store Depository

   $ 1,843.46    $ 5,308.34     10/31/07    Y
148  

US Bank

   153910004693    HEC  

Store Depository

   $ 107,770.58    $ 372,385.57     11/02/07    Y
149  

Mutual Federal Savings

   0628021046    HEC  

Store Depository

   $ 1,905.08    $ 10,696.84     10/31/07    Y
151  

CapitalOne

   2080744326    HEC  

Store Depository

   $ 7,585.64    $ 20,002.93     10/31/07    Y
152  

BancFirst Loyal

   0011072148    HEC  

Store Depository

   $ 1,228.43    $ 4,512.39     10/31/07    Y
153  

Century National Bank

   1471022798    HEC  

Store Depository

   $ 1,791.06    $ 7,006.32     10/31/07    Y
154  

Rockland Trust

   2922001876    HEC  

Store Depository

   $ 1,236.81    $ 5,119.52     10/31/07    Y
165  

Huntington Bank, Ohio

   1088127797    HEC  

Store Depository

   $ 12,400.32    $ 49,349.66     11/02/07    Y
170  

BofA-Washington

   67622118    HEC  

Store Depository

   $ 3,290.91    $ (20,072.20 )   11/02/07    Y
181  

BofA -Disbursement Funding

   485000805202    HEC  

BofA -Disbursement Funding

   $ —      $ —       11/04/07    Y
182  

BofA -Pledged Conc.

   485000805215    HEC  

BofA -Pledged Conc.

   $ 2,718,029.35    $ 2,718,029.35     11/04/07    Y
210  

B of A Texas

   1861072297    HEC  

Store Depository

   $ 1,489.48    $ (1,016.96 )   11/04/07    Y
235  

Wachovia Bank

   2092205280    HEC  

Store Depository

   $ —      $ 564,950.81     11/02/07    Y
236  

Wachovia - Concentration

   2000032599383    HEC  

Wachovia - Concentration

   $ 2,253,377.54    $ 2,253,377.54     11/04/07    Y
240  

IBOC

   709155901    HEC  

Store Depository

   $ 30,402.43    $ 119,424.66     10/31/07    Y
270  

BofA California

   1498000503    HEC  

Store Depository

   $ 3,951.66    $ (37,861.55 )   10/31/07    Y
273  

American Comm. Bank

   103029776    HEC  

Store Depository

   $ 977.38    $ 3,419.17     10/31/07    Y
285  

HSBC

   321278593    HEC  

Store Depository

   $ 79,065.55    $ 250,579.70     11/02/07    Y
290  

B of A Nevada

   270062672    HEC  

Store Depository

   $ 702.26    $ (1,012.95 )   11/04/07    Y
295  

Nevada State Bank

   532005659    HEC  

Store Depository

   $ 1,624.82    $ 4,686.84     10/31/07    Y
315  

Bank of Castile

   915103559    HEC  

Store Depository

   $ 510.05    $ (558.68 )   11/04/07    Y
325  

Regions Bank

   4000021727    HEC  

Store Depository

   $ 71,880.21    $ 250,647.82     11/02/07    Y
340  

BofA Arizona

   412740375    HEC  

Store Depository

   $ 1,175.48    $ (26,426.91 )   11/02/07    Y
350  

US Bank

   173100524557    HEC  

Store Depository

   $ 62,721.68    $ 183,404.65     11/02/07    Y
365  

BofA - Credit Cards

   2801700610    HEC  

BofA - Credit Cards

   $ —      $ 9,582,428.50     11/04/07    Y
365  

AMEX - Credit Cards

   2801700610    HEC  

AMEX - Credit Cards

   $ —      $ 59,525.07     11/04/07    Y
365  

Discover - Credit Cards

   2801700610    HEC  

Discover - Credit Cards

   $ —      $ 337,837.02     11/04/07    Y
395  

United Health Care

   475-037170    HEC  

Health Care Funding

   $ 306,678.81    $ 336,019.47     11/04/07    Y
396  

UHC Flex

   475-037723    HEC  

Health Care Funding

   $ 933.00    $ (1,579.13 )   11/04/07    Y
460  

LaSalle Bank Midwest

   6856264251    HEC  

Store Depository

   $ 33,010.63    $ 114,826.22     10/31/07    Y
470  

Key Bank

   35968155    HEC  

Store Depository

   $ 94,045.10    $ 343,796.84     11/02/07    Y
510  

Comerica Bank

   1850350362    HEC  

Store Depository

   $ 10,036.33    $ 47,065.15     11/02/07    Y
535  

Zions Bank

   2233153    HEC  

Store Depository

   $ 10,220.03    $ 32,551.49     11/02/07    Y
591  

BofA - Marvin Poer

   480106155    HEC  

Property Tax

   $ —      $ —       11/04/07    Y
598  

BofA - Disbursement

   480106139    HEC  

Dormant Disbursement Acct

   $ —      $ (68,458.51 )   11/04/07    Y
599  

Wachovia - Accounts Payable

   2079900546570    HEC  

Wachovia - Accounts Payable

   $ —      $ (21,841,369.09 )   11/04/07    Y
601  

Wells - EBMS Disbursement

   9600028972    HEC  

Former Health Care Funding Acct.

   $ —      $ (125,083.01 )   11/04/07    Y


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT B
CASE NUMBER: 07-33849   

Movie Gallery, Inc.

List of Bank Accounts

October 16 2007 to November 4, 2007

 

GL #  

Account Name

   Account #    Debtor  

Description

   Bank Balance    Book Balance     As of date    Reconciled (Y/N)
607  

Richmond County Savings

   562051167    HEC  

Store Depository

   $ 6,316.93    $ 4,859.34     10/31/07    Y
617  

Kentucky Bank

   34746    HEC  

Store Depository

   $ 2,200.26    $ 8,562.82     11/02/07    Y
622  

Fifth Third Bank

   99942558    HEC  

Store Depository

   $ 130,894.29    $ 466,047.39     11/02/07    Y
625  

Wells Fargo

   9440101371    HEC  

Store Depository

   $ 124,381.09    $ 488,642.22     11/02/07    Y
635  

Wells Fargo Bank

   0600017594    HEC  

Store Depository

   $ 125,367.74    $ 422,283.57     11/02/07    Y
641  

SunTrust Bank

   706090934    HEC  

Store Depository

   $ 9,048.63    $ 31,664.47     10/31/07    Y
647  

TCF National Bank, Illinois

   1862514480    HEC  

Store Depository

   $ 36,550.47    $ 133,250.77     10/31/07    Y
652  

Skylands Comm Bank

   206000154    HEC  

Store Depository

   $ 2,771.84    $ 11,522.12     10/31/07    Y
662  

Bank North

   89761003    HEC  

Store Depository

   $ 7,509.56    $ 19,790.66     10/31/07    Y
668  

National City - Returned Checks

   300000438    HEC  

National City - Returned Checks

   $ 925.93    $ 1,000.00     11/04/07    Y
669  

National City - Returned Chks

   564858    HEC  

National City - Returned Chks

   $ 11,006.50    $ 15,000.00     11/04/07    Y
675  

PNC Bank

   0001988903    HEC  

Store Depository

   $ 77,580.13    $ 292,070.93     11/02/07    Y
695  

UMB Bank, Colorado

   6970642620    HEC  

Store Depository

   $ 2,874.41    $ 11,791.74     11/02/07    Y
705  

NCB, Michigan/Illinois

   7134011225    HEC  

Store Depository

   $ 123,720.43    $ 426,904.46     11/02/07    Y
765  

1st National Bank of Texas

   11101331    HEC  

Store Depository

   $ 10,863.28    $ 45,712.98     10/31/07    Y
780  

MB Financial

   107951400    HEC  

Store Depository

   $ 10,020.37    $ 54,184.93     11/04/07    Y
785  

Sovereign Bank

   3391726733    HEC  

Store Depository

   $ 6,595.21    $ 33,994.40     11/04/07    Y
790  

Bank of America

   3250356401    HEC  

Store Depository

   $ 2,236.56    $ (22,087.27 )   11/02/07    Y
791  

M&T Bank

   9842983364    HEC  

Store Depository

   $ 2,175.36    $ 9,383.56     10/31/07    Y
850  

Regions Bank

   5001137537    HEC  

Store Depository

   $ 34,870.88    $ 126,945.30     11/02/07    Y
875  

Bank of America

   80473428    HEC  

Store Depository

   $ 28,333.59    $ (545,235.28 )   11/04/07    Y
910  

Commerce Bank

   290068462    HEC  

Store Depository

   $ 9,347.03    $ 28,644.10     10/31/07    Y
917  

First Financial Bank

   243728    HEC  

Store Depository

   $ 500.00    $ (101.42 )   11/02/07    Y
920  

Wells Fargo Bank

   4375674967    HEC  

Store Depository

   $ 145,010.01    $ 521,841.65     11/02/07    Y
930  

Wachovia - Property Tax

   2000032624083    HEC  

Wachovia - Property Tax

   $ —      $ (24,983.78 )   11/04/07    Y
0051.080  

MGA Realty I, LLC

   2000688068200    MGA Realty  

MGA Realty

   $ —      $ —       11/04/07    Y
0050.001  

Citibank

   328108367    MGUS  

Store Depository

   $ 15,202.10    $ 53,502.27     10/31/07    Y
0050.002  

Liberty Bank of Arkansas

   24000841    MGUS  

Store Depository

   $ 2,047.25    $ 4,684.03     11/04/07    Y
0050.003  

1st Bank and Trust

   746969    MGUS  

Store Depository

   $ 2,261.53    $ 4,806.10     11/02/07    Y
0050.004  

Glacier Bank

   821535    MGUS  

Store Depository

   $ 1,985.99    $ 5,242.79     10/31/07    Y
0050.005  

1st Community Bank

   74138    MGUS  

Store Depository

   $ 964.54    $ 2,325.06     10/31/07    Y
0050.006  

1st Louisiana National Bank

   703982    MGUS  

Store Depository

   $ 1,850.26    $ 5,541.95     11/02/07    Y
0050.007  

First Community Bank

   3506    MGUS  

Store Depository

   $ 2,396.28    $ 4,727.06     10/31/07    Y
0050.008  

Aliant Bank

   55057519    MGUS  

Store Depository

   $ 1,167.12    $ 3,615.83     11/04/07    Y
0050.009  

Alma Exchange Bank & Trust

   24761    MGUS  

Store Depository

   $ 2,137.19    $ 4,720.12     11/04/07    Y
0050.011  

American Bank

   1302344483    MGUS  

Store Depository

   $ 2,054.72    $ 6,578.27     11/02/07    Y
0050.012  

American Bank

   7048890    MGUS  

Store Depository

   $ 1,052.81    $ 3,632.42     10/31/07    Y
0050.013  

American Heritage Bank

   2200121788    MGUS  

Store Depository

   $ 1,149.68    $ 3,174.83     10/31/07    Y
0050.015  

American State Bank

   10061840    MGUS  

Store Depository

   $ 3,964.84    $ 15,768.52     11/04/07    Y
0050.016  

AmSouth / Regions

   34462228    MGUS  

Store Depository

   $ 10,205.62    $ 32,169.02     11/02/07    Y
0050.017  

Anchor Bank

   218878    MGUS  

Store Depository

   $ 1,191.74    $ 2,707.14     11/02/07    Y
0050.018  

Anchor Bank

   4118002515    MGUS  

Store Depository

   $ 6,877.25    $ 16,667.13     10/31/07    Y
0050.020  

Anna State Bank

   394823    MGUS  

Store Depository

   $ 2,291.96    $ 4,574.98     11/04/07    Y
0050.021  

Armed Forces Bank

   4774825    MGUS  

Store Depository

   $ 1,364.27    $ 2,351.00     11/02/07    Y
0050.023  

Austin Bank Texas

   2300007719    MGUS  

Store Depository

   $ 1,863.47    $ 8,633.95     10/31/07    Y
0050.024  

BancFirst

   11311435    MGUS  

Store Depository

   $ 3,337.93    $ 11,156.65     11/04/07    Y
0050.025  

BancorpSouth

   6400045271    MGUS  

Store Depository

   $ 27,768.48    $ 100,192.88     11/02/07    Y
0050.026  

Bangor Savings Bank

   2010032282    MGUS  

Store Depository

   $ 4,382.25    $ 18,906.29     10/31/07    Y
0050.027  

Bank Iowa

   642504    MGUS  

Store Depository

   $ 1,667.40    $ 5,590.24     11/04/07    Y
0050.028  

Bank Midwest

   2930032792    MGUS  

Store Depository

   $ 5,406.10    $ 18,095.60     11/02/07    Y
0050.030  

Bank of America

   3446414707    MGUS  

Store Depository

   $ 206,684.22    $ 719,671.39     10/31/07    Y
0050.031  

Bank of Chickamauga

   14126    MGUS  

Store Depository

   $ 2,426.85    $ 3,625.50     11/04/07    Y
0050.034  

Colony Bank

   50055110    MGUS  

Store Depository

   $ 4,360.02    $ 15,876.23     11/02/07    Y

 


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT B
CASE NUMBER: 07-33849   

Movie Gallery, Inc.

List of Bank Accounts

October 16 2007 to November 4, 2007

 

GL #  

Account Name

   Account #    Debtor  

Description

   Bank Balance    Book Balance     As of date    Reconciled (Y/N)
0050.035  

Ga Bk of Dawson/Bk of Early

   824540    MGUS  

Store Depository

   $ 1,204.95    $ 4,115.96     10/31/07    Y
0050.037  

Bank of Hanover

   157929    MGUS  

Store Depository

   $ 1,443.89    $ 3,009.42     11/04/07    Y
0050.041  

Bank of Magnolia

   2007088    MGUS  

Store Depository

   $ 1,746.10    $ 3,844.82     11/04/07    Y
0050.043  

Bank of Morton

   6013841    MGUS  

Store Depository

   $ —      $ 11,579.52     11/04/07    Y
0050.044  

First National Bank of Nevada

   2302993    MGUS  

Store Depository

   $ 1,558.08    $ 2,463.38     10/31/07    Y
0050.045  

EVB

   400047039    MGUS  

Store Depository

   $ 4,186.98    $ 10,919.82     10/31/07    Y
0050.046  

Bank of Odessa

   47775    MGUS  

Store Depository

   $ 1,576.77    $ 4,886.32     10/31/07    Y
0050.047  

Bank of Ohio County

   9709    MGUS  

Store Depository

   $ 1,613.61    $ 5,361.41     10/31/07    Y
0050.048  

Bank of Pocahontas

   6037232    MGUS  

Store Depository

   $ 1,454.44    $ 4,511.99     11/02/07    Y
0050.050  

Bank of the Ozarks

   240018242    MGUS  

Store Depository

   $ 2,081.07    $ 5,825.78     11/02/07    Y
0050.051  

Bank of the West

   110006210    MGUS  

Store Depository

   $ 12,112.40    $ 32,492.17     11/04/07    Y
0050.053  

Bank of Whitman

   1550003    MGUS  

Store Depository

   $ 1,291.23    $ 4,166.52     10/31/07    Y
0050.058  

TD BankNorth

   5240890683    MGUS  

Store Depository

   $ 6,388.25    $ 18,128.03     11/02/07    Y
0050.059  

Banterra Bank

   6189121    MGUS  

Store Depository

   $ 4,391.82    $ 14,383.79     11/02/07    Y
0050.060  

Five Star Bank

   164211918    MGUS  

Store Depository

   $ —      $ 12,659.58     11/02/07    Y
0050.061  

BB&T

   5196593251    MGUS  

Store Depository

   $ 95,099.67    $ 343,020.15     11/04/07    Y
0050.063  

BC National Bank

   422448    MGUS  

Store Depository

   $ 1,412.77    $ 3,218.64     11/04/07    Y
0050.066  

Seacoast National Bank

   232157    MGUS  

Store Depository

   $ 4,253.02    $ 11,244.40     11/01/07    Y
0050.067  

Blue Ball National Bank

   7335989    MGUS  

Store Depository

   $ 1,587.44    $ 3,534.61     10/31/07    Y
0050.068  

Camden National Bank

   90704000453    MGUS  

Store Depository

   $ 1,341.03    $ 7,679.92     10/31/07    Y
0050.069  

Canandaigua National Bank

   1101350422    MGUS  

Store Depository

   $ 6,156.05    $ 5,268.50     10/31/07    Y
0050.070  

Capital City Bank

   6802346401    MGUS  

Store Depository

   $ 9,513.59    $ 27,878.83     10/31/07    Y
0050.073  

Carolina First

   7100221535    MGUS  

Store Depository

   $ 812.65    $ 3,917.50     11/02/07    Y
0050.074  

Carthage Bank/Heritage Banking Group

   6627061    MGUS  

Store Depository

   $ 1,945.25    $ 4,151.73     11/04/07    Y
0050.075  

Central Bank

   534560    MGUS  

Store Depository

   $ 1,711.78    $ 5,206.98     11/04/07    Y
0050.076  

Central Bank

   113824    MGUS  

Store Depository

   $ 2,123.41    $ 6,878.04     10/31/07    Y
0050.077  

Central National Bank/(UMB)

   601286827    MGUS  

Store Depository

   $ 1,719.67    $ 907.99     11/02/07    Y
0050.079  

Century Bank

   848556    MGUS  

Store Depository

   $ 1,497.42    $ 5,601.63     10/31/07    Y
0050.083  

Citizens & Savings Bank

   19212424    MGUS  

Store Depository

   $ 2,589.38    $ 8,489.47     10/31/07    Y
0050.085  

Citizens & Farmers Bank

   7800450001    MGUS  

Store Depository

   $ 2,211.78    $ 7,379.80     10/31/07    Y
0050.086  

Citizens Bank & Trust

   33189    MGUS  

Store Depository

   $ 12,651.77    $ 14,829.55     10/31/07    Y
0050.089  

Citizens Bank

   6101648374    MGUS  

Store Depository

   $ —      $ (16,720.91 )   10/31/07    Y
0050.091  

Citizens Bank

   561843    MGUS  

Store Depository

   $ 2,932.19    $ 8,293.87     10/31/07    Y
0050.093  

Citizens Bank

   14266    MGUS  

Store Depository

   $ 1,112.23    $ 4,174.28     10/31/07    Y
0050.096  

Citizens Bank & Trust

   116178    MGUS  

Store Depository

   $ 2,583.78    $ 4,934.32     11/04/07    Y
0050.099  

Citizens Bank-Geneva

   13226    MGUS  

Store Depository

   $ 1,287.61    $ 4,328.68     10/31/07    Y
0050.101  

Citizens National Bank

   101384824    MGUS  

Store Depository

   $ 942.32    $ 3,297.70     10/31/07    Y
0050.102  

Citizens National Bank

   2048494    MGUS  

Store Depository

   $ 4,970.15    $ 12,735.59     11/02/07    Y
0050.103  

Citizens State Bank

   2714327    MGUS  

Store Depository

   $ 1,137.11    $ 2,814.85     11/02/07    Y
0050.106  

Citizens Tri-County Bank

   2209411    MGUS  

Store Depository

   $ 2,317.11    $ 1,095.10     11/02/07    Y
0050.107  

Mercantile Bank

   7600018558    MGUS  

Store Depository

   $ 3,135.11    $ 3,706.24     10/31/07    Y
0050.108  

City National Bank

   8002059213    MGUS  

Store Depository

   $ 2,997.66    $ 11,186.85     10/31/07    Y
0050.110  

Claxton Bank

   133236    MGUS  

Store Depository

   $ 878.75    $ 4,888.58     11/02/07    Y
0050.111  

Clinton National Bank

   207020    MGUS  

Store Depository

   $ 44.31    $ 44.31     10/31/07    Y
0050.113  

Colonial Bank

   8041936793    MGUS  

Store Depository

   $ 7,555.36    $ 24,466.20     11/02/07    Y
0050.114  

Colorado Valley Bank

   11100    MGUS  

Store Depository

   $ 1,265.93    $ 3,094.20     10/31/07    Y
0050.115  

Comerica Bank

   1850734847    MGUS  

Store Depository

   $ 1,609.00    $ 3,737.50     11/02/07    Y
0050.117  

Commerce Bank

   93011437    MGUS  

Store Depository

   $ 1,571.46    $ 5,194.61     11/04/07    Y
0050.118  

Commercial Savings Bank

   323089    MGUS  

Store Depository

   $ 1,712.95    $ 5,127.32     11/02/07    Y
0050.119  

Commercial State Bank

   163981101    MGUS  

Store Depository

   $ 2,099.62    $ 6,380.92     11/02/07    Y
0050.121  

Community Bank

   33103    MGUS  

Store Depository

   $ 50.00    $ 44.15     10/31/07    Y
0050.125  

Community National Bank

   128686    MGUS  

Store Depository

   $ 1,028.23    $ 2,938.22     10/31/07    Y
0050.126  

Community National Bank

   18090    MGUS  

Store Depository

   $ 1,241.30    $ 4,533.11     10/31/07    Y

 


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT B
CASE NUMBER: 07-33849   

Movie Gallery, Inc.

List of Bank Accounts

October 16 2007 to November 4, 2007

 

GL #

  

Account Name

   Account #    Debtor   

Description

   Bank Balance    Book Balance     As of date    Reconciled (Y/N)

0050.127

   Community National Bank    1010001868    MGUS    Store Depository    $ 2,605.94    $ 8,172.89     10/31/07    Y

0050.131

   Community Trust Bank    4000947869    MGUS    Store Depository    $ 3,801.35    $ 13,997.23     11/02/07    Y

0050.132

   Compass Bank    14592180    MGUS    Store Depository    $ 12,494.49    $ 36,023.19     11/04/07    Y

0050.134

   Corner Bank    3511340    MGUS    Store Depository    $ 3,161.29    $ 10,877.98     11/04/07    Y

0050.135

   Cornerstone National Bank    364711    MGUS    Store Depository    $ 1,966.88    $ 3,382.62     11/02/07    Y

0050.136

   County Bank    1350590339    MGUS    Store Depository    $ 1,194.84    $ 3,791.29     10/31/07    Y

0050.139

   Covenant Bank    12492    MGUS    Store Depository    $ 51.24    $ 134.56     11/02/07    Y

0050.140

   Croghan Colonial Bank    1002902    MGUS    Store Depository    $ 2,047.77    $ 5,303.50     11/02/07    Y

0050.142

   Cumberland Valley National Bank    4006321    MGUS    Store Depository    $ 1,668.71    $ 3,545.42     11/02/07    Y

0050.143

   Darby Bank & Trust    1105880    MGUS    Store Depository    $ 989.73    $ 2,785.68     10/31/07    Y

0050.144

   DeWitt Bank & Trust    1503283    MGUS    Store Depository    $ 1,210.33    $ 4,097.66     10/31/07    Y

0050.147

   Exchange Bank    171022528    MGUS    Store Depository    $ 928.78    $ 1,831.00     10/31/07    Y

0050.148

   F & M Bank\Citizens Bank    4518653979    MGUS    Store Depository    $ 1,886.14    $ 4,221.30     11/02/07    Y

0050.149

   Farmers & Merchants    313548    MGUS    Store Depository    $ 2,329.39    $ 4,592.91     11/04/07    Y

0050.150

   Fairfield National Bank    5035570    MGUS    Store Depository    $ 1,399.48    $ 6,105.51     10/31/07    Y

0050.151

   Farmers & Merchants Bank    7746101    MGUS    Store Depository    $ 1,048.84    $ 3,887.03     10/31/07    Y

0050.152

   Farmers & Merchants Bank    900009879    MGUS    Store Depository    $ 914.71    $ 3,246.71     10/31/07    Y

0050.153

   Farmers and Merchants Bank    405044901    MGUS    Store Depository    $ 2,117.88    $ 6,583.07     10/31/07    Y

0050.154

   Farmers Bank and Trust    155268    MGUS    Store Depository    $ 1,476.28    $ 4,593.32     11/02/07    Y

0050.155

   Farmers Bank    47813    MGUS    Store Depository    $ 2,203.25    $ 9,240.04     11/02/07    Y

0050.156

   Fifth Third Bank    99961425    MGUS    Store Depository    $ 48,498.03    $ 164,127.04     11/02/07    Y

0050.157

   First American Bank    10511141    MGUS    Store Depository    $ 2,318.37    $ 7,313.33     10/31/07    Y

0050.158

   First American Bank    11174737    MGUS    Store Depository    $ 1,637.83    $ 4,883.03     11/02/07    Y

0050.159

   First Bank    571001734    MGUS    Store Depository    $ 5,627.49    $ 17,863.10     11/04/07    Y

0050.160

   First Bank    44210    MGUS    Store Depository    $ 1,444.61    $ 3,082.09     11/02/07    Y

0050.161

   First Bank    3007739    MGUS    Store Depository    $ 2,042.12    $ 5,412.10     10/31/07    Y

0050.162

   First Bank & Trust    1029568    MGUS    Store Depository    $ 1,344.11    $ 1,344.11     11/02/07    Y

0050.163

   First Bank & Trust    1056697    MGUS    Store Depository    $ 1,737.94    $ 6,401.53     10/31/07    Y

0050.164

   First Bank At Farmersville    36536    MGUS    Store Depository    $ 1,066.18    $ 3,094.10     10/31/07    Y

0050.165

   First Bank Clewiston    3001010106    MGUS    Store Depository    $ 500.00    $ (2,178.08 )   11/04/07    Y

0050.166

   Frontier National Bank    86017926    MGUS    Store Depository    $ 1,577.43    $ 5,108.98     11/04/07    Y

0050.168

   First Charter Bank    170245914    MGUS    Store Depository    $ 898.27    $ 2,964.63     10/31/07    Y

0050.169

   First Citizens Bank    2982394816    MGUS    Store Depository    $ 5,952.57    $ 6,081.24     10/31/07    Y

0050.170

   First Citizens Bank & Trust    710001217301    MGUS    Store Depository    $ 6,037.75    $ 16,346.97     11/02/07    Y

0050.171

   First Citizens National Bank    606091902    MGUS    Store Depository    $ 1,093.21    $ 3,974.61     10/31/07    Y

0050.172

   First City Bank    96490    MGUS    Store Depository    $ 866.93    $ 2,684.88     10/31/07    Y

0050.173

   First Community Bank    173851    MGUS    Store Depository    $ 2,524.84    $ 6,053.78     11/04/07    Y

0050.174

   First Convenience Bank    462541962    MGUS    Store Depository    $ 2,432.83    $ 7,762.83     10/31/07    Y

0050.175

   First Federal Bank    263316137    MGUS    Store Depository    $ 1,006.28    $ 3,625.51     10/31/07    Y

0050.177

   First Federal Savings    39132065405    MGUS    Store Depository    $ 1,533.68    $ 4,115.29     10/31/07    Y

0050.178

   First Fidelity    2000529380    MGUS    Store Depository    $ 1,247.59    $ 4,115.26     10/31/07    Y

0050.179

   First Financial Bank    76831030203    MGUS    Store Depository    $ 1,361.71    $ 3,917.75     10/31/07    Y

0050.181

   The National Bank    1109156    MGUS    Store Depository    $ 2,546.33    $ 8,378.76     11/02/07    Y

0050.182

   First Interstate Bank    2309793798    MGUS    Store Depository    $ 2,594.92    $ 8,828.81     11/02/07    Y

0050.183

   First Kansas Bank & Trust    24155    MGUS    Store Depository    $ 1,174.83    $ 4,010.77     11/04/07    Y

0050.184

   First Liberty Bank    88013    MGUS    Store Depository    $ 1,753.28    $ 4,107.58     11/04/07    Y

0050.185

   First Lockhart National Bank    22497    MGUS    Store Depository    $ 2,237.65    $ 6,641.75     11/02/07    Y

0050.186

   First National Bank    1023128    MGUS    Store Depository    $ 1,498.46    $ 6,176.19     10/31/07    Y

0050.187

   First Neighborhood Bank    1845257112    MGUS    Store Depository    $ 1,059.88    $ 4,210.73     10/31/07    Y

0050.188

   Bank First National - Manitowoc    67040523    MGUS    Store Depository    $ 966.08    $ 3,776.72     10/31/07    Y

0050.190

   First National Bank    66710    MGUS    Store Depository    $ 1,199.85    $ 4,071.65     10/31/07    Y

0050.191

   First National Bank    133051    MGUS    Store Depository    $ 1,236.82    $ 4,723.12     10/31/07    Y

0050.192

   First National Bank    144347    MGUS    Store Depository    $ 2,344.19    $ 5,106.77     10/31/07    Y


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT B
CASE NUMBER: 07-33849   

Movie Gallery, Inc.

List of Bank Accounts

October 16 2007 to November 4, 2007

 

GL #

  

Account Name

   Account #    Debtor   

Description

   Bank Balance    Book Balance     As of date    Reconciled (Y/N)

0050.194

   First National Bank of Eastern Arkansas    191450    MGUS    Store Depository    $ 98.23    $ 98.23     11/04/07    Y

0050.197

   First National Bank    262471    MGUS    Store Depository    $ 1,409.81    $ 3,784.89     11/02/07    Y

0050.198

   First National Bank    4820749201    MGUS    Store Depository    $ 963.23    $ 2,462.20     10/31/07    Y

0050.199

   First National Bank & Trust    158275    MGUS    Store Depository    $ 2,316.64    $ 4,926.69     11/02/07    Y

0050.200

   First National Bank    2014330    MGUS    Store Depository    $ 1,446.11    $ 4,125.35     10/31/07    Y

0050.203

   First National Bank    319902    MGUS    Store Depository    $ —      $ 5,893.36     11/02/07    Y

0050.205

   1st National Bank    405299    MGUS    Store Depository    $ 1,636.26    $ 5,124.46     11/02/07    Y

0050.206

   First National Bank    200001055    MGUS    Store Depository    $ 1,283.92    $ 2,908.17     11/02/07    Y

0050.207

   First National Bank of Jasper    233468    MGUS    Store Depository    $ 1,629.53    $ 3,034.41     11/02/07    Y

0050.208

   First National Bank of Atoka    7652090    MGUS    Store Depository    $ 1,327.73    $ 4,281.03     10/31/07    Y

0050.211

   First National Bank    34869    MGUS    Store Depository    $ 1,375.71    $ 4,373.56     10/31/07    Y

0050.212

   First National Bank    116048    MGUS    Store Depository    $ 6,300.23    $ 7,348.12     10/31/07    Y

0050.213

   First National Bank    400319723    MGUS    Store Depository    $ 1,473.01    $ 4,634.14     10/31/07    Y

0050.214

   First National Bank    5018955    MGUS    Store Depository    $ 1,302.96    $ 4,178.80     10/31/07    Y

0050.215

   First National Bank    100001562    MGUS    Store Depository    $ 1,276.30    $ 5,503.43     10/31/07    Y

0050.217

   First Athens Bank/Franklin Bank    1200755    MGUS    Store Depository    $ 2,473.57    $ 8,041.89     10/31/07    Y

0050.218

   First National Bank of Litchfield    126667    MGUS    Store Depository    $ 1,860.76    $ 4,131.93     11/04/07    Y

0050.220

   First National Bank of Wellston    524085    MGUS    Store Depository    $ 1,730.38    $ 5,463.50     10/31/07    Y

0050.222

   First Savings Bank    1768310202    MGUS    Store Depository    $ 2,845.14    $ 2,685.89     10/31/07    Y

0050.224

   First Savings Bank    30055512    MGUS    Store Depository    $ 1,541.91    $ 4,258.72     11/02/07    Y

0050.225

   First Security    1015676    MGUS    Store Depository    $ 1,088.55    $ 3,114.54     10/31/07    Y

0050.226

   First Security Bank    31031982    MGUS    Store Depository    $ 1,655.90    $ 3,238.24     10/31/07    Y

0050.227

   First Southwest Bank    450000556    MGUS    Store Depository    $ 1,493.05    $ 5,413.51     10/31/07    Y

0050.230

   First State Bank    1040260    MGUS    Store Depository    $ 2,047.18    $ 4,641.86     11/02/07    Y

0050.231

   First State Bank of Livingston    137141    MGUS    Store Depository    $ 3,338.17    $ 10,505.55     11/04/07    Y

0050.234

   Planters First    50002897    MGUS    Store Depository    $ —      $ (218.23 )   11/04/07    Y

0050.235

   First State Bank & Trust    1122304    MGUS    Store Depository    $ 1,409.13    $ 6,235.60     10/31/07    Y

0050.236

   First Trust & Savings    28025598    MGUS    Store Depository    $ 1,446.75    $ 6,192.36     10/31/07    Y

0050.239

   First United Bank    3007085    MGUS    Store Depository    $ 1,445.00    $ 6,722.35     10/31/07    Y

0050.240

   First United Bank    90190793    MGUS    Store Depository    $ 1,359.66    $ 5,069.53     10/31/07    Y

0050.241

   First United Bank & Trust    1744580    MGUS    Store Depository    $ 7,697.96    $ 21,771.51     11/04/07    Y

0050.242

   First United Security Bank    6306896    MGUS    Store Depository    $ 3,827.58    $ 10,974.40     11/04/07    Y

0050.243

   Firstbank    7850058137    MGUS    Store Depository    $ 1,125.49    $ 4,229.28     10/31/07    Y

0050.244

   FirstMerit Bank    5381010125    MGUS    Store Depository    $ 1,677.19    $ 6,664.07     11/02/07    Y

0050.246

   Fleet B of A    9429279164    MGUS    Store Depository    $ 336.18    $ 598.40     11/04/07    Y

0050.249

   First State Bank Central Texas    1310457    MGUS    Store Depository    $ 903.85    $ 2,922.66     10/31/07    Y

0050.250

   First National Bank of Stigler    129639    MGUS    Store Depository    $ 2,129.20    $ 1,477.41     11/02/07    Y

0050.251

   Fowler State Bank    2100924    MGUS    Store Depository    $ 961.51    $ 3,408.98     10/31/07    Y

0050.253

   Franklin State Bank    1029428    MGUS    Store Depository    $ 1,287.14    $ 4,845.14     10/31/07    Y

0050.254

   Georgia Bank & Trust    35006    MGUS    Store Depository    $ 1,417.30    $ 3,165.30     11/02/07    Y

0050.255

   Georgia Central Bank    13656    MGUS    Store Depository    $ —      $ —       11/02/07    Y

0050.256

   Glennville Bank & Trust    651208    MGUS    Store Depository    $ 1,769.22    $ 4,502.98     11/02/07    Y

0050.257

   Glens Falls National Bank    10274127    MGUS    Store Depository    $ 1,881.93    $ 4,224.36     11/02/07    Y

0050.258

   Grand Savings Bank    11764801    MGUS    Store Depository    $ 1,258.44    $ 4,042.10     10/31/07    Y

0050.259

   Ocean City National Bank    1502001144    MGUS    Store Depository    $ 1,065.28    $ 3,787.41     10/31/07    Y

0050.261

   Great Plains National Bank    445202    MGUS    Store Depository    $ 3,650.44    $ 6,252.25     10/31/07    Y

0050.262

   Great Western Bank    1181008200    MGUS    Store Depository    $ 889.40    $ 3,959.76     10/31/07    Y

0050.263

   Grundy County National Bank    73067    MGUS    Store Depository    $ 1,818.11    $ 3,776.72     11/02/07    Y

0050.266

   Hancock Bank - MS    70149725    MGUS    Store Depository    $ 2,381.19    $ 8,737.00     10/31/07    Y

0050.267

   Hastings City Bank    1038409    MGUS    Store Depository    $ 3,658.43    $ 10,168.72     11/04/07    Y

0050.268

   Heartland Community Bank    53762151    MGUS    Store Depository    $ 1,121.75    $ 3,305.54     10/31/07    Y

0050.269

   Heritage Bank    3012903    MGUS    Store Depository    $ 2,988.08    $ (22,231.64 )   10/31/07    Y

0050.270

   Captial One    2080473365    MGUS    Store Depository    $ 17,570.90    $ 65,747.68     11/02/07    Y


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT B
CASE NUMBER: 07-33849   

Movie Gallery, Inc.

List of Bank Accounts

October 16 2007 to November 4, 2007

 

GL #

  

Account Name

   Account #    Debtor   

Description

   Bank Balance    Book Balance     As of date    Reconciled (Y/N)

0050.272

   Honor State Bank    153885    MGUS    Store Depository    $ 1,515.32    $ 4,588.10     10/31/07    Y

0050.273

   Horizon Federal Savings    317730355    MGUS    Store Depository    $ 1,562.16    $ 6,166.53     10/31/07    Y

0050.274

   HSBC    403800331    MGUS    Store Depository    $ 27,479.34    $ 28,506.88     10/31/07    Y

0050.277

   Huntington National Bank    1701628104    MGUS    Store Depository    $ 27,661.94    $ 108,724.38     11/02/07    Y

0050.278

   Huntington National Bank    101052357    MGUS    Store Depository    $ 1,380.29    $ 4,360.99     10/31/07    Y

0050.279

   Idabel National Bank    622054    MGUS    Store Depository    $ 1,738.54    $ 4,833.42     10/31/07    Y

0050.280

   Independent Bank    1044379    MGUS    Store Depository    $ 4,959.21    $ 19,253.48     10/31/07    Y

0050.281

   Integra Bank    10038982    MGUS    Store Depository    $ 7,514.26    $ 25,084.21     11/04/07    Y

0050.282

   Iowa Sate Bank    6853119    MGUS    Store Depository    $ 1,187.73    $ 4,729.19     10/31/07    Y

0050.283

   Jonesboro State Bank    11395601    MGUS    Store Depository    $ 1,615.31    $ 3,982.90     11/02/07    Y

0050.284

   Kalamazoo County State Bank    2341045    MGUS    Store Depository    $ 1,843.62    $ 3,749.04     11/02/07    Y

0050.285

   Kau Federal Credit Union    69920031    MGUS    Store Depository    $ 4,968.78    $ 3,428.48     10/31/07    Y

0050.286

   Kearney Trust    28126    MGUS    Store Depository    $ 1,245.64    $ 3,652.56     10/31/07    Y

0050.287

   Key Bank    149531000565    MGUS    Store Depository    $ 76,585.49    $ 276,596.42     11/02/07    Y

0050.288

   Lake City Bank    1010713213    MGUS    Store Depository    $ 1,322.00    $ 5,739.66     10/31/07    Y

0050.289

   Lake Sunapee Bank    8254021700    MGUS    Store Depository    $ 1,546.27    $ 417.89     10/31/07    Y

0050.290

   Lamesa National Bank    4566238    MGUS    Store Depository    $ 1,265.08    $ 4,208.91     11/02/07    Y

0050.292

   Lyons National Bank    10084085    MGUS    Store Depository    $ 970.29    $ 3,474.07     10/31/07    Y

0050.293

   M & I Madison    25779215    MGUS    Store Depository    $ 10,062.13    $ 35,310.44     10/31/07    Y

0050.294

   M&T Bank    8892678510    MGUS    Store Depository    $ 14,464.92    $ 51,908.20     10/31/07    Y

0050.296

   American Bank    101699    MGUS    Store Depository    $ 1,153.36    $ 3,266.65     11/04/07    Y

0050.298

   Medina Valley State Bank    14737    MGUS    Store Depository    $ 1,436.88    $ 4,831.72     10/31/07    Y

0050.299

   Merchants & Farmers Bank    406008379    MGUS    Store Depository    $ 64.41    $ 64.41     11/02/07    Y

0050.300

   Merchants & Farmers Bank    109339    MGUS    Store Depository    $ 983.90    $ 3,266.24     10/31/07    Y

0050.304

   Mid Penn Bank    521328    MGUS    Store Depository    $ 20.01    $ 20.01     10/31/07    Y

0050.306

   MidFirst Bank    1401015958    MGUS    Store Depository    $ 7,362.50    $ 21,339.31     11/02/07    Y

0050.307

   Midsouth Bank    1107658    MGUS    Store Depository    $ 1,972.23    $ 9,328.39     11/02/07    Y

0050.309

   MinnWest Bank Central    1020000715    MGUS    Store Depository    $ 1,739.47    $ 8,455.40     10/31/07    Y

0050.310

   Morgantown Bank & Trust    20598100    MGUS    Store Depository    $ 2,423.81    $ 5,354.38     11/04/07    Y

0050.311

   Muleshoe State Bank    482250    MGUS    Store Depository    $ 1,003.58    $ 2,997.48     10/31/07    Y

0050.312

   National Bank of Arizona    650000395    MGUS    Store Depository    $ 4,419.14    $ 15,507.52     11/02/07    Y

0050.313

   National Banks of Central Texas    13520531    MGUS    Store Depository    $ 1,292.07    $ 3,946.14     10/31/07    Y

0050.314

   National Bank of Andrews    123055    MGUS    Store Depository    $ 1,797.49    $ 5,530.23     11/02/07    y

0050.316

   National Bank of SC    20214117301    MGUS    Store Depository    $ 2,524.56    $ 6,594.90     11/28/06    Y

0050.317

   National Bank of Commerce    20012290    MGUS    Store Depository    $ 64.87    $ 466.68     11/02/07    Y

0050.318

   National Bank of Vernon    12019488    MGUS    Store Depository    $ 1,065.77    $ 4,147.03     10/31/07    Y

0050.319

   National City Bank OH    394005073    MGUS    Store Depository    $ —      $ (2,020.09 )   11/02/07    Y

0050.320

   National City Bank PA    649672135    MGUS    Store Depository    $ —      $ 986.85     11/02/07    Y

0050.321

   National City Bank MI    884156448    MGUS    Store Depository    $ 65,791.96    $ 236,662.03     11/02/07    Y

0050.322

   National City Bank    754326613    MGUS    Store Depository    $ 532.87    $ (4,048.06 )   11/02/07    Y

0050.324

   National City    758139113    MGUS    Store Depository    $ —      $ 8,175.22     11/02/07    Y

0050.326

   Main Source    765814890    MGUS    Store Depository    $ 1,705.27    $ 6,114.56     10/31/07    Y

0050.332

   North Valley Bank    10624703    MGUS    Store Depository    $ 1,435.51    $ 4,768.89     10/31/07    Y

0050.333

   Northern Neck State Bank    32069    MGUS    Store Depository    $ 15,088.51    $ 17,199.72     11/02/07    Y

0050.334

   Northwest Savings Bank    354203002    MGUS    Store Depository    $ 4,071.36    $ 14,022.14     10/31/07    Y

0050.335

   Oakland Deposit Bank    121753401    MGUS    Store Depository    $ 1,097.40    $ 3,920.84     10/31/07    Y

0050.337

   Old National Bank    108827503    MGUS    Store Depository    $ 7,107.30    $ 25,574.78     10/31/07    Y

0050.338

   Omega Bank    10892516    MGUS    Store Depository    $ 1,439.98    $ 3,216.08     11/04/07    Y

0050.339

   Owen County State Bank    131261    MGUS    Store Depository    $ 1,232.12    $ 4,380.06     10/31/07    Y

0050.340

   Pacesetter Bank    2006749601    MGUS    Store Depository    $ 1,475.54    $ 5,313.88     10/31/07    Y

0050.343

   Pecos City State Bank    230893    MGUS    Store Depository    $ 1,568.51    $ 3,916.59     10/31/07    Y

0050.344

   PennStar    7001464471    MGUS    Store Depository    $ 2,056.53    $ 8,026.80     11/04/07    Y

0050.345

   Peoples Bank    1247000324    MGUS    Store Depository    $ —      $ (832.20 )   11/04/07    Y


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT B
CASE NUMBER: 07-33849   

Movie Gallery, Inc.

List of Bank Accounts

October 16 2007 to November 4, 2007

 

GL #  

Account Name

   Account #    Debtor  

Description

   Bank Balance    Book Balance     As of date    Reconciled (Y/N)
0050.346  

Peoples Bancorp

   2109001956    MGUS  

Store Depository

   $ 2,997.05    $ 10,152.31     10/31/07    Y
0050.347  

Peoples Bank

   14234    MGUS  

Store Depository

   $ 1,370.40    $ 5,092.05     11/02/07    Y
0050.351  

Peoples Bank of the Ozarks

   700413836    MGUS  

Store Depository

   $ 1,124.20    $ 3,509.21     10/31/07    Y
0050.353  

Peoples Bank

   1169994    MGUS  

Store Depository

   $ —      $ 31,771.35     10/18/07    Y
0050.354  

Renasant Bank

   800141453    MGUS  

Store Depository

   $ 2,442.14    $ 6,547.10     11/02/07    Y
0050.356  

Peoples National Bank

   127094    MGUS  

Store Depository

   $ 1,763.51    $ 237.30     10/31/07    Y
0050.359  

Citizens State Bank

   292326    MGUS  

Store Depository

   $ 950.81    $ 4,084.49     10/31/07    Y
0050.361  

Perryton National Bank

   108197    MGUS  

Store Depository

   $ 2,181.84    $ 6,152.16     10/31/07    Y
0050.362  

Pinnacle Bank

   2100614559    MGUS  

Store Depository

   $ 1,433.34    $ 4,593.22     10/31/07    Y
0050.363  

Pine Bluffs National Bank

   481771    MGUS  

Store Depository

   $ 1,784.01    $ 3,409.63     11/02/07    Y
0050.364  

Pinnacle Bank

   59600    MGUS  

Store Depository

   $ 1,969.85    $ 6,606.91     11/04/07    Y
0050.366  

Planters & Citizens Bank

   40649    MGUS  

Store Depository

   $ 1,341.84    $ 1,832.52     11/02/07    Y
0050.367  

Plattsmouth State Bank

   3765616870    MGUS  

Store Depository

   $ 1,598.75    $ 3,633.40     11/02/07    Y
0050.368  

PNC

   3007638588    MGUS  

Store Depository

   $ 19,495.49    $ 82,965.38     11/02/07    Y
0050.370  

Emprise Bank

   3105059    MGUS  

Store Depository

   $ 2,876.04    $ 7,058.36     10/31/07    Y
0050.371  

Priority One Bank

   236109    MGUS  

Store Depository

   $ 1,907.69    $ (6,436.89 )   11/02/07    Y
0050.372  

Prosperity Bank

   3544651    MGUS  

Store Depository

   $ 2,970.51    $ 8,134.77     11/04/07    Y
0050.373  

National City (Provident) NSF

   471558    MGUS  

NSF Concentration

   $ 11,995.80    $ 48,440.44     11/04/07    Y
0050.375  

Putnam Savings Bank

   754710057    MGUS  

Store Depository

   $ 1,992.84    $ 8,501.55     10/31/07    Y
0050.376  

Randolph National Bank

   926495    MGUS  

Store Depository

   $ 1,214.36    $ 3,429.28     10/31/07    Y
0050.377  

Rayne State Bank

   1221730    MGUS  

Store Depository

   $ 2,060.10    $ 4,430.34     11/04/07    Y
0050.378  

RBC Centura

   1370010219    MGUS  

Store Depository

   $ 6,330.04    $ 18,164.76     11/04/07    Y
0050.380  

RCB Bank

   1000650093    MGUS  

Store Depository

   $ 7,420.28    $ 9,541.15     10/30/07    Y
0050.381  

Regions Bank

   305636477    MGUS  

Store Depository

   $ 193,995.99    $ 695,410.39     11/02/07    Y
0050.385  

S & C Bank

   110714840    MGUS  

Store Depository

   $ 4,627.44    $ 3,736.99     10/31/07    Y
0050.386  

S&T Bank

   3001060304    MGUS  

Store Depository

   $ 2,793.10    $ 10,663.90     11/02/07    Y
0050.388  

Sanford Institution for Savings

   8050007901    MGUS  

Store Depository

   $ 1,365.64    $ 5,167.16     10/31/07    Y
0050.390  

Security Bank

   122150    MGUS  

Store Depository

   $ 976.04    $ 3,238.02     10/31/07    Y
0050.391  

Community Bank

   127787    MGUS  

Store Depository

   $ 2,416.63    $ 7,478.51     10/31/07    Y
0050.392  

Security State Bank

   324046    MGUS  

Store Depository

   $ 1,180.79    $ 4,128.32     10/31/07    Y
0050.393  

TransPecos Bank

   369128    MGUS  

Store Depository

   $ 1,399.53    $ 4,824.66     10/31/07    Y
0050.394  

Sky Bank

   4603293089    MGUS  

Store Depository

   $ —      $ 21,690.91     11/02/07    Y
0050.396  

Southeastern Bank

   606103731    MGUS  

Store Depository

   $ 3,213.32    $ 10,306.42     11/02/07    Y
0050.400  

Sovereign Bank

   73600001991    MGUS  

Store Depository

   $ 1,493.13    $ 4,045.55     11/02/07    Y
0050.401  

Sovereign Bank

   7391023329    MGUS  

Store Depository

   $ 5,994.90    $ 13,007.35     11/04/07    Y
0050.402  

Spirit Bank

   1051317    MGUS  

Store Depository

   $ 1,839.77    $ 6,053.34     10/31/07    Y
0050.405  

Stueben Trust Company

   1342765    MGUS  

Store Depository

   $ 2,852.30    $ 10,642.86     11/02/07    Y
0050.407  

SunMark Community Bank

   111997    MGUS  

Store Depository

   $ 1,761.00    $ 3,536.79     11/02/07    Y
0050.408  

SunTrust

   11000011066825    MGUS  

Store Depository

   $ 31,323.01    $ 117,402.98     11/02/07    Y
0050.410  

Arvest Bank

   570596569    MGUS  

Store Depository

   $ 14,106.71    $ 50,401.91     11/02/07    Y
0050.413  

Tatnell Bank

   24653    MGUS  

Store Depository

   $ 1,104.00    $ 4,200.83     10/31/07    Y
0050.415  

Texas Gulf Bank

   1000711564    MGUS  

Store Depository

   $ 1,518.20    $ 3,089.10     11/02/07    Y
0050.416  

Texas State Bank

   51168340    MGUS  

Store Depository

   $ 2,433.38    $ 6,136.68     11/02/07    Y
0050.417  

Timberwood Bank

   1000000114    MGUS  

Store Depository

   $ 2,077.31    $ 5,279.69     10/31/07    Y
0050.418  

Traders & Farmers Bank

   102052326    MGUS  

Store Depository

   $ 1,769.48    $ 2,286.52     11/04/07    Y
0050.419  

Trust Bank

   17758071    MGUS  

Store Depository

   $ 1,400.92    $ 6,171.68     10/31/07    Y
0050.420  

TrustMark National Bank

   3000009282    MGUS  

Store Depository

   $ 5,251.27    $ 17,050.49     10/31/07    Y
0050.421  

UMB National Bank of America

   3071527719    MGUS  

Store Depository

   $ —      $ 84,106.53     07/31/07    Y
0050.422  

Centrue Bank

   3000000495271    MGUS  

Store Depository

   $ 2,032.03    $ 5,012.14     10/31/07    Y
0050.423  

Union Bank

   164366    MGUS  

Store Depository

   $ 1,219.44    $ 3,749.32     10/31/07    Y
0050.424  

Union Bank and Trust

   191234801    MGUS  

Store Depository

   $ 2,702.56    $ 6,315.95     11/04/07    Y
0050.425  

Union Bank & Trust

   29793    MGUS  

Store Depository

   $ 2,958.82    $ 6,077.62     11/04/07    Y
0050.429  

United Bank

   232197401    MGUS  

Store Depository

   $ 1,979.45    $ 4,387.56     11/02/07    Y

 


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT B
CASE NUMBER: 07-33849   

Movie Gallery, Inc.

List of Bank Accounts

October 16 2007 to November 4, 2007

 

GL #  

Account Name

   Account #    Debtor  

Description

   Bank Balance    Book Balance    As of date    Reconciled (Y/N)
0050.430  

United Bank

   705214    MGUS  

Store Depository

   $ 1,935.10    $ 3,720.70    11/04/07    Y
0050.431  

United Bank and Trust

   8009570    MGUS  

Store Depository

   $ 1,019.00    $ 2,861.52    10/31/07    Y
0050.432  

United Bank of Michigan

   10463453    MGUS  

Store Depository

   $ 2,026.23    $ 7,235.61    11/02/07    Y
0050.434  

US Bank

   153910003604    MGUS  

Store Depository

   $ 184,600.60    $ 668,893.06    11/04/07    Y
0050.435  

Valley State Bank

   30920    MGUS  

Store Depository

   $ 1,070.27    $ 4,208.42    10/31/07    Y
0050.437  

Village Bank

   1010382    MGUS  

Store Depository

   $ 1,073.78    $ 4,386.47    10/31/07    Y
0050.438  

Wakulla Bank

   310798401131    MGUS  

Store Depository

   $ 2,750.93    $ 6,861.54    10/31/07    Y
0050.439  

WellsFargo

   5577190183    MGUS  

Store Depository

   $ 123,966.76    $ 428,195.22    11/02/07    Y
0050.440  

Western Security Bank

   7171022757    MGUS  

Store Depository

   $ 1,531.12    $ 3,776.22    10/31/07    Y
0050.442  

Williamsburg First National Bank

   620019588    MGUS  

Store Depository

   $ 320.69    $ 2,641.11    10/31/07    Y
0050.443  

Wilmington Trust

   28899297    MGUS  

Store Depository

   $ 6,086.04    $ 19,762.60    11/02/07    Y
0050.444  

Wood County National

   13094    MGUS  

Store Depository

   $ 1,271.34    $ 3,800.45    10/31/07    Y
0050.445  

Woodsville Guaranty Bank

   26301892    MGUS  

Store Depository

   $ 2,544.92    $ 9,192.22    10/31/07    Y
0050.446  

Yellowstone Bank

   4062884    MGUS  

Store Depository

   $ 1,752.41    $ 5,150.99    11/04/07    Y
0050.447  

Zions Bank

   129001665    MGUS  

Store Depository

   $ 1,353.59    $ 4,079.35    10/31/07    Y
0050.452  

Administrative Account

   2000721377638    MGUS  

MG Admin Acct

   $ —      $ —      11/04/07    Y
0050.454  

Concentration

   2000682391326    MGUS  

Concentration

   $ 7,797,441.26    $ 7,819,150.27    11/04/07    Y
0050.455  

West Bend Savings

   1610000811    MGUS  

Store Depository

   $ 1,088.45    $ 3,232.50    10/31/07    Y
0050.456  

Farmers Bank

   137883601    MGUS  

Store Depository

   $ 974.45    $ 3,288.99    10/31/07    Y
0050.458  

Community Spirit Bank

   800474495    MGUS  

Store Depository

   $ 1,431.29    $ 4,886.23    10/31/07    Y
0050.461  

Community Bank of Johnson City

   34003673    MGUS  

Store Depository

   $ 787.14    $ 2,461.50    10/31/07    Y
0050.462  

Progress Bank

   2012014    MGUS  

Store Depository

   $ 2,349.62    $ 7,616.88    11/02/07    Y
0050.463  

Great Southern Bank

   2008233673    MGUS  

Store Depository

   $ 3,776.81    $ 12,891.37    11/02/07    Y
0050.464  

First State Community Bank

   1059947    MGUS  

Store Depository

   $ 1,803.83    $ 4,729.35    11/04/07    Y
0050.465  

Garrett State Bank

   1054482    MGUS  

Store Depository

   $ 1,918.24    $ 3,910.41    11/02/07    Y
0050.466  

First National Bank-Sallisaw

   502057    MGUS  

Store Depository

   $ 873.41    $ 4,301.09    10/31/07    Y
0050.467  

River Bank

   15947603    MGUS  

Store Depository

   $ 1,552.15    $ 4,599.00    10/31/07    Y
0050.469  

Peoples Bank

   1046179    MGUS  

Store Depository

   $ 1,707.94    $ 6,232.51    11/04/07    Y
0050.470  

First National Bank of Lake Jackson

   200103784    MGUS  

Store Depository

   $ 1,185.97    $ 2,505.96    11/04/07    Y
0050.471  

Five Star Bank

   274811626    MGUS  

Store Depository

   $ 1,837.33    $ 4,664.91    10/31/07    Y
0050.472  

Dalton Whitfield Bank

   1356187    MGUS  

Store Depository

   $ 1,643.19    $ 3,597.52    11/04/07    Y
0050.473  

Bremer Bank

   3624839    MGUS  

Store Depository

   $ 1,831.47    $ 3,659.53    11/02/07    Y
0050.480  

Citizens State Bank of Cortez

   50786501    MGUS  

Store Depository

   $ 1,370.00    $ 5,121.26    10/31/07    Y
0050.482  

Tompkins County Trust

   01101-205511    MGUS  

Store Depository

   $ 1,897.34    $ 5,026.35    10/31/07    Y
0050.483  

Union Colony Bank

   815005152    MGUS  

Store Depository

   $ 1,672.25    $ 5,939.36    10/31/07    Y
0050.484  

Northern Savings and Loan

   69710650    MGUS  

Store Depository

   $ 1,000.13    $ 3,749.41    11/01/07    Y
0050.485  

First State Bank

   3088001    MGUS  

Store Depository

   $ 1,054.33    $ 2,869.73    10/31/07    Y
0050.486  

Merchants and Farmers Bank

   618934    MGUS  

Store Depository

   $ 1,464.22    $ 4,431.24    11/02/07    Y
0050.488  

Bemiss Citizens Bank

   129474    MGUS  

Store Depository

   $ 1,246.64    $ 3,228.24    10/31/07    Y
0050.489  

The State Bank NEW

   209122    MGUS  

Store Depository

   $ 1,029.90    $ 4,967.29    10/31/07    Y
0050.490  

Androscoggin Bank

   59005738    MGUS  

Store Depository

   $ 3,500.01    $ 4,027.01    10/31/07    Y
0050.494  

United Community Bank

   2020132573    MGUS  

Store Depository

   $ 3,649.30    $ 13,730.37    11/02/07    Y
0050.495  

Peoples Bank

   1581461    MGUS  

Store Depository

   $ 2,215.14    $ 5,034.98    11/04/07    Y
0050.496  

Peoples State Bank of Commerce

   47127295    MGUS  

Store Depository

   $ 2,013.84    $ 5,799.42    10/31/07    Y
0050.497  

First Financial Bank

   5310154835    MGUS  

Store Depository

   $ 2,171.41    $ 8,988.58    10/31/07    Y
0050.498  

First Federal Savings Bank

   701474540    MGUS  

Store Depository

   $ 1,701.33    $ 6,053.93    10/31/07    Y
0050.499  

Associated Bank

   2183040282    MGUS  

Store Depository

   $ 9,438.92    $ 9,982.56    10/31/07    Y
0050.500  

First Knox National Bank

   1116123301    MGUS  

Store Depository

   $ 1,154.31    $ 4,717.21    10/31/07    Y
0050.501  

Cypress Bank

   80049200    MGUS  

Store Depository

   $ 1,046.56    $ 4,352.87    10/31/07    Y
0050.502  

TCF Bank

   9869324168    MGUS  

Store Depository

   $ 48,567.62    $ 55,492.73    10/31/07    Y
0050.503  

Citizens National Bank

   1121396    MGUS  

Store Depository

   $ 897.74    $ 2,911.64    10/31/07    Y
0050.504  

Progressive Bank

   1514264    MGUS  

Store Depository

   $ 2,346.76    $ 5,642.02    10/31/07    Y
0050.505  

Chemical Bank

   2390040869    MGUS  

Store Depository

   $ 1,226.12    $ 3,994.03    10/31/07    Y


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT B
CASE NUMBER: 07-33849   

Movie Gallery, Inc.

List of Bank Accounts

October 16 2007 to November 4, 2007

 

GL #  

Account Name

   Account #    Debtor  

Description

   Bank Balance    Book Balance     As of date    Reconciled (Y/N)
0050.506  

Sabine State Bank & Trust

   511001280    MGUS  

Store Depository

   $ 1,437.60    $ 5,567.40     10/31/07    Y
0050.507  

LaSalle Bank

   5404501859    MGUS  

Store Depository

   $ 1,889.66    $ 1,736.69     10/31/07    Y
0050.508  

First Hawaiian Bank

   41040823    MGUS  

Store Depository

   $ 4,221.51    $ 18,493.61     10/31/07    Y
0050.509  

IBC Bank

   6002568468    MGUS  

Store Depository

   $ 2,357.83    $ 6,590.15     11/04/07    Y
0050.510  

Millenium Bank

   304279    MGUS  

Store Depository

   $ 1,265.69    $ 3,173.24     10/31/07    Y
0050.511  

Advantage Bank

   3511016124    MGUS  

Store Depository

   $ 2,475.40    $ 10,302.20     10/31/07    Y
0050.512  

DeMotte State Bank

   4014932    MGUS  

Store Depository

   $ 1,506.27    $ 3,811.65     10/31/07    Y
0050.513  

Harris Bank

   3519949    MGUS  

Store Depository

   $ 1,923.06    $ 3,050.94     10/31/07    Y
0050.514  

Bank of Camilla

   23874    MGUS  

Store Depository

   $ 1,085.38    $ 2,955.35     10/31/07    Y
0050.515  

Monroe Bank

   4288254    MGUS  

Store Depository

   $ 1,054.04    $ 4,226.24     10/31/07    Y
0050.516  

UMB National Bank of America

   987169830    MGUS  

Store Depository

   $ 14,062.89    $ (69,842.11 )   10/31/07    Y
0050.517  

WesBanco Bank

   472925600    MGUS  

Store Depository

   $ 1,288.51    $ 5,199.31     10/31/07    Y
0050.518  

Citizens Bank

   3310404074    MGUS  

Store Depository

   $ 14,875.56    $ 65,378.87     11/02/07    Y
0050.519  

Huntington Bank

   1479738834    MGUS  

Store Depository

   $ 3,092.47    $ (13,891.20 )   11/02/07    Y
0050.520  

PNC Bank

   5502168164    MGUS  

Store Depository

   $ 6,059.79    $ (5,958.80 )   11/02/07    Y
0051.010  

Money Mkt

   2000721378844    MGUS  

MG Investment

   $ —      $ —       11/04/07    Y
0053.054  

MG US Credit Card Inactive

   2000681467439    MGUS  

Credit Card

   $ —      $ —       11/04/07    Y
0053.368  

Wachovia

   2000709717964    MGUS  

Store Depository

   $ —      $ 473,849.04     11/02/07    Y
0053.518  

First National Bank of Blanchester

   50288    MGUS  

Store Depository

   $ 1,987.71    $ 5,162.34     11/04/07    Y
0053.519  

Five Star Bank

   164211918    MGUS  

Store Depository

   $ 2,016.59    $ (7,778.57 )   10/31/07    Y
0053.520  

Guaranty Federal Bank

   3804926107    MGUS  

Store Depository

   $ 4,889.20    $ 9,511.67     10/31/07    Y
0053.521  

Merchants and Farmers Bank

   472573    MGUS  

Store Depository

   $ 1,908.97    $ 4,121.85     11/02/07    Y
0053.522  

Bank of Geneva

   8553417    MGUS  

Store Depository

   $ 936.13    $ 3,487.16     10/31/07    Y
0053.523  

Amcore Bank

   9800456186    MGUS  

Store Depository

   $ 2,323.06    $ 2,607.00     11/04/07    Y
0053.524  

Eagle Bank

   766824    MGUS  

Store Depository

   $ 1,822.43    $ 3,980.55     11/02/07    Y
0053.526  

First Nat’l Bank of Wayne

   20281    MGUS  

Store Depository

   $ 1,878.12    $ 3,936.09     11/02/07    Y
0053.528  

Salin Bank & Trust

   10015959    MGUS  

Store Depository

   $ 1,118.66    $ 3,249.61     10/31/07    Y
0053.529  

First National Bank & Trust

   10043290    MGUS  

Store Depository

   $ 1,327.67    $ 2,336.48     11/02/07    Y
0053.586  

First Financial Bank

   262286950    MGUS  

Store Depository

   $ —      $ (870.81 )   11/03/07    Y
0054.365  

Credit Card

   2000000983400    MGUS  

Credit Card

   $ —      $ 3,251,973.68     11/04/07    Y
0055.010  

MGA, Inc. Inactive A/P

   2079900523593    MGUS  

Accounts Payable

   $ —      $ (486,041.19 )   11/04/07    Y
0055.020  

Accounts Payable

   2079900525135    MGUS  

Accounts Payable

   $ —      $ (7,408,479.10 )   11/04/07    Y
0056.010  

*A/P - Payroll

   1503606    MGUS  

Payroll

   $ —      $ (1,883.32 )   11/04/07    Y
0056.020  

*A/P - Payroll

   61001374    MGUS  

Payroll

   $ —      $ (49,917.64 )   11/04/07    Y
0056.030  

*A/P - Payroll

   61305141    MGUS  

Payroll

   $ —      $ (8,155.89 )   11/04/07    Y
0056.060  

Tax

   2000688068970    MGUS  

Payroll Tax

   $ —      $ (200,509.33 )   11/04/07    Y
0056.070  

Payroll

   2000019348942    MGUS  

Payroll

   $ —      $ (203,332.50 )   11/04/07    Y
0057.000  

Video Library Rack Wachovia

   4850802603    MGUS  

Depository

   $ 67,818.66    $ 68,457.66     11/04/07    Y
0058.000  

Property Tax

   200032601653    MGUS  

Property Tax A/P

   $ —      $ (45,752.77 )   11/04/07    Y
0490.000  

^Nations Bank Tennessee

   10043290    MGUS  

Store Depository

   $ —      $ 50,000.00     11/04/07    Y
             $ 17,861,664.31    $ 13,418,876.37       

Notes:

 

* These accounts are closed; however there are outstanding checks that have yet to be escheated

 

^ This was a result of an accounting misclassification; the bank account has been closed. Reversed in November 2007.


CASE NAME: MOVIE GALLERY, INC., ET AL.   ACCRUAL BASIS-6
CASE NUMBER: 07-33849  

PAYMENTS TO INSIDERS AND PROFESSIONALS

OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY.

INSIDERS

 

NAME

   TYPE OF
PAYMENT
   AMOUNT
PAID
   TOTAL PAID
TO DATE

1       

        

2.      

        

3.      

        

4.      

        

5.      

        

6.      TOTAL PAYMENTS

        

         TO INSIDERS (1)

        

PROFESSIONALS

 

NAME

   DATE OF COURT
ORDER AUTHORIZING
PAYMENT
   AMOUNT
APPROVED
   AMOUNT
PAID
   TOTAL PAID
TO DATE
   TOTAL
INCURRED
& UNPAID (2)

1.

   KEEN CONSULTANTS       21,830    21,830    21,830    —  

2.

   ALVAREZ & MARSAL       —      —      —      666,219

3.

   SONNENSCHEIN, NATH &ROSENTHAL LLP       —      —      —      254,287

4.

   GREAT AMERICAN GROUP       —      —      —      594,515

5

   KIRKLAND & ELLIS LLP       —      —      —      521,719

5.

   SKADDEN ARPS SLATE MEAGHER & FLOM LLP       —      —      —      289,517

6

   MILBANK, TWEED, HADLEY & MCCLOY LLP       —      —      —      92,146

7

   VENABLE, LLP       —      —      —      13,481

6.

   TOTAL PAYMENTS               
   TO PROFESSIONALS       21,830    21,830    21,830    2,431,884

 

* INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED

POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS

 

NAME OF CREDITOR

   SCHEDULED
MONTHLY
PAYMENTS
DUE
   AMOUNTS
PAID
DURING
MONTH
   TOTAL
UNPAID
POSTPETITION

1.

   WASTE MANAGEMENT    —      56,611    —  

2.

   1ST LIEN TERM LOAN    —      —      598,500,000

3.

   2ND LIEN TERM LOAN    —      —      175,000,000

4.

   DIP FINANCING TERM LOAN    —      —      100,000,000

5.

   OPERATING LEASES (3)    17,848,663    —      17,848,663

6.

   TOTAL    17,848,663    56,611    891,348,663

NOTES:

 

(1) OTHER THAN SALARY, FEES, AND BENEFIT PAYMENTS MADE IN THE ORDINARY COURSE OF BUSINESS, NO PAYMENTS HAVE BEEN MADE TO INSIDERS DURING THE REPORTING PERIOD.

 

(2) INCURRED BUT NOT PAID BALANCE BASED 100% ON THE FEES AND EXPENSES DETAILED ON INVOICES RECEIVED BY THE COMPANY, WHICH HAVE NOT YET BEEN PAID. ALL FEE STATEMENTS ARE SUBJECT TO REVIEW AND POSSIBLE REDUCTION. ADDITIONALLY, THERE ARE OTHER ORDINARY COURSE PROFESSIONALS TO WHICH FEES AND EXPENSES HAVE BEEN PAID PURSUANT TO AN ORDER OF THE COURT DATED OCTOBER 19, 2007.

 

(3) OPERATING LEASES LINE ITEM IS MADE UP OF THOUSANDS OF LANDLORDS. AS SUCH ONLY TOTAL AMOUNT REPORTED IN THIS SCHEDULE.


CASE NAME: MOVIE GALLERY, INC., ET AL.   ACCRUAL BASIS-7
CASE NUMBER: 07-33849  

MONTH:     October 16, 2007 to November 4, 2007

QUESTIONNAIRE

 

          YES     NO
1.    HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD?      X
2.    HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT?      X
3.    ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES?    X (1)  
4.    HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD?    X (2)  
5.    HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY?      X
6.    ARE ANY POSTPETITION PAYROLL TAXES PAST DUE?      X
7.    ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE?      X
8.    ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE?      X
9.    ARE ANY OTHER POSTPETITION TAXES PAST DUE?      X
10.    ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT?      X
11.    HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD?    X (2)  
12.    ARE ANY WAGE PAYMENTS PAST DUE?    X (3)  

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS “YES,” PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

(1) AMOUNT IS IMMATERIAL

 

(2) PAYMENTS WERE MADE IN ACCORDANCE WITH THE FIRST DAY MOTIONS

 

(3) THERE IS A POSSIBILITY THAT SOME STORE EMPLOYEES MAY HAVE WAGE PAYMENTS PAST DUE AS A RESULT OF PAPERWORK DELAYS. HOWEVER THIS AMOUNT WOULD BE LESS THAN 1% FOR A TOTAL PAYROLL RUN.

INSURANCE

 

          YES    NO
1.    ARE WORKER’S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT?    X   
2.    ARE ALL PREMIUM PAYMENTS PAID CURRENT?    X   
3.    PLEASE ITEMIZE POLICIES BELOW. SEE EXHIBIT C      

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS “NO,” OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY.

INSTALLMENT PAYMENTS

 

TYPE OF POLICY

  

CARRIER

  

PERIOD COVERED

  

PAYMENT AMOUNT &
FREQUENCY

SEE EXHIBIT C


CASE NAME: MOVIE GALLERY, INC., ET AL.   EXHIBIT C
CASE NUMBER: 07-33849  

INSTALLMENT PAYMENTS

 

TYPE OF

POLICY

  

CARRIER

   PERIOD COVERED   

PAYMENT AMOUNT

& FREQUENCY

Property    Zurich American Insurance Company    5-1-07/08    $767,825 ($566,130 financed w/ Siuprem, 8 monthly payments of $72,609 on the 27th of each month)
Media Liability    One Beacon Insurance Company    3-28-07/08    $6,433 pd at inception
Media Liability – Excess Layer    Underwriters at Lloyds of London, by Hiscox, Inc.    3-28-07/08    $6,821 pd at inception
Fiduciary/Crime/K&R    Federal Insurance Company    3-31-07/08    $60,125 pd at inception
General Liability/Employee Benefits Liability    Liberty Mutual Insurance Company    4-1-07/08    Premium of $147,705 ($51,697 down w/ 6 monthly payments of $16,001, ending on 10/1/07)
Automobile Liability    Liberty Mutual Fire Insurance Company    4-1-07/08    Premium of $156,458 ($54,761 down w/ 6 monthly payments of $16,950, ending on 10/1/07)
1st Layer Excess    St. Paul Fire and Marine Insurance Company    4-1-07/08    $160,800 pd at inception
2nd Layer Excess    Fireman’s Fund Insurance Company    4-1-07/08    $48,800 pd at inception
3rd Layer Excess    St. Paul Fire and Marine Insurance Company    4-1-07/08    $21,050 pd at inception
4th Layer Excess    Fireman’s Fund Insurance Company    4-1-07/08    $32,300 pd at inception
OR & WI Workers Compensation    Liberty Insurance Corporation    4-1-07/08    Premium included in All Other States payments
All Other States Workers Compensation    Liberty Mutual Insurance Company    4-1-07/08    Premium of $1,099,772 ($518,649 down w/ 6 monthly payments of $96,854, ending on 10/1/07)
Monopolistic State Workers’ Compensation Policies:          Premiums Based on Prior Earnings
Washington:    Department of Labor and Industries    Ongoing   

Movie Gallery $21,844

est. annual premium,

paid quarterly

   Department of Labor and Industries    Ongoing   

Hollywood Video (including Game Crazy)

$238,904 est. annual premium, paid quarterly

   Department of Labor and Industries    Ongoing   

M G Digital LLC

$1,493 est. annual

premium, paid quarterly


CASE NAME: MOVIE GALLERY, INC., ET AL.   EXHIBIT C
CASE NUMBER: 07-33849  

INSTALLMENT PAYMENTS

 

TYPE OF

POLICY

  

CARRIER

   PERIOD COVERED   

PAYMENT AMOUNT

& FREQUENCY

Ohio:    Ohio Bureau of Workers’ Compensation    Ongoing   

Movie Gallery Services, Inc.

$209,910, est. annual premium, paid semi-annually

   Ohio Bureau of Workers’ Compensation    Ongoing   

Hollywood Entertainment Corp

$152,811 est. annual premium, paid semi-annually

North Dakota:    North Dakota Workforce Safety and Insurance    Ongoing   

Movie Gallery Services Inc.

$3,292 est. annual premium, paid in February

   North Dakota Workforce Safety and Insurance    Ongoing   

Hollywood Entertainment Corp

$2,631 est. annual premium, paid in April

West Virginia:    Brickstreet Insurance    Ongoing    Movie Gallery $49,605 est. annual premium, paid semi-annually
   Brickstreet Insurance    Ongoing   

Hollywood Entertainment

Corporation $919 est. annual premium, paid semi-annually

Wyoming:    Wyoming Workers’ Safety and Compensation    Ongoing   

Movie Gallery US LLC $5,500 est.

annual premium, paid quarterly

D & O (traditional)    XL Specialty Insurance (broker – McGriff, Seibels & Williams)    9/9/2007    Premium of $365,750 pd at inception
D & O (Side A excess)    XL Specialty Insurance (broker – McGriff, Seibels & Williams)    9/9/2007    Premium of $523,500 pd at inception
Aircraft    United States Aviation Underwriters    4/18/2008    Premium of $38,346 pd at inception
EX-99.2 3 dex992.htm MONTHLY OPERATING REPORT FOR THE PERIOD NOVEMBER 5, 2007 TO DECEMBER 2, 2007 Monthly Operating Report for the period November 5, 2007 to December 2, 2007

Exhibit 99.2

 

CASE NAME: MOVIE GALLERY, INC., ET AL.    ACCRUAL BASIS
CASE NUMBER: 07-33849   
JUDGE: CHIEF JUDGE DOUGLAS O. TICE JR.   

UNITED STATES BANKRUPTCY COURT

EASTERN DISTRICT OF VIRGINIA

RICHMOND DIVISION

MONTHLY OPERATING REPORT

MONTH ENDING: NOVEMBER 5, 2007 TO DECEMBER 2, 2007

IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT AND COMPLETE, EXCEPT FOR PENDING AND POTENTIAL MATERIAL ADJUSTMENTS TO ASSETS AND DEFERRED TAX LIABILITY BALANCES BASED UPON THE FINAL RESULTS OF THE 2007 THIRD QUARTER SEC FORM 10-Q REVIEW BY THE COMPANY AND ITS INDEPENDENT AUDITORS. AS OF THE DATE OF THIS MONTHLY OPERATING REPORT, A MATERIAL CHARGE TO RENTAL INVENTORY FOR A CHANGE IN ESTIMATED SALVAGE VALUE AND STORE LIQUIDATION-RELATED IMPAIRMENTS IS PENDING. IT IS UNCERTAIN WHETHER FURTHER ADJUSTMENTS ARE REQUIRED AND, IF REQUIRED, THE SIZE OF THE POTENTIAL ADJUSTMENTS. THIS DECLARATION IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE.

RESPONSIBLE PARTY:

 

/S/ THOMAS JOHNSON, JR.     CHIEF FINANCIAL OFFICER
ORIGINAL SIGNATURE OF RESPONSIBLE PARTY     TITLE
THOMAS JOHNSON, JR.     DECEMBER 28, 2007
PRINTED NAME OF RESPONSIBLE PARTY     DATE
PREPARER:    
/S/ SAMUEL A. PATTERSON     SENIOR VICE PRESIDENT - CONTROLLER
ORIGINAL SIGNATURE OF PREPARER     TITLE
SAMUEL A. PATTERSON     DECEMBER 28, 2007
PRINTED NAME OF PREPARER     DATE


CASE NAME: MOVIE GALLERY, INC. ET AL.    ACCRUAL BASIS - 1
CASE NUMBER: 07-33849   

MOVIE GALLERY, INC.

(DEBTOR-IN-POSSESSION)

CONSOLIDATED BALANCE SHEET

(EXCLUDING INTERNATIONAL OPERATIONS)

AS OF DECEMBER 2, 2007

(UNAUDITED, IN THOUSANDS)

 

     Hollywood
Entertainment
    Movie
Gallery
    Adjustments/
Elimination
    Consolidated  
     (Debtor)     (Debtors)           (Debtors)  

ASSETS

        

Current assets:

        

Cash and cash equivalents

   $ 7,239     $ 6,447     $ —       $ 13,686  

Merchandise inventory

     157,134       29,843       —         186,977  

Prepaid expenses

     39,503       11,440       —         50,943  

Store supplies and other

     8,180       5,332       —         13,512  
                                

Total current assets

     212,056       53,062       —         265,118  

Rental inventory, net

     178,172       125,271       —         303,443  

Property, furnishings and equipment, net

     69,867       53,402       —         123,269  

Other intangibles, net

     20,323       654       —         20,977  

Deferred income tax asset, net

     —         1,774       —         1,774  

Deposits and other assets

     3,563       33,318       —         36,881  

Investment in subsidiaries

     —         794,534       (777,515 )     17,019  
                                

Total assets

   $ 483,981     $ 1,062,015     $ (777,515 )     768,481  
                                

LIABILITIES AND STOCKHOLDERS’ DEFICIT

        

Current liabilities:

        

Current maturities of long-term obligations

   $ —       $ 873,500     $ —       $ 873,500  

Accounts payable

     40,417       23,143       —         63,560  

Intercompany payable

     (164,314 )     151,568       —         (12,746 )

Accrued liabilities

     41,491       22,720       —         64,211  

Accrued payroll

     22,180       11,726       —         33,906  

Accrued interest

     —         14,026       —         14,026  

Deferred revenue

     36,603       —         —         36,603  
                                

Total current liabilities

     (23,623 )     1,096,683       —         1,073,060  

Other accrued liabilities

     10,101       7,812       —         17,913  
                                

Total liabilities not subject to compromise

     (13,522 )     1,104,495       —         1,090,973  

Liabilities subject to compromise

        

Accounts payable

     22,160       9,748       —         31,908  

Accrued liabilities

     11,023       3,212       —         14,235  

Accrued utilities

     2,863       1,391       —         4,254  

Accrued interest

     25       16,385       —         16,410  

Long-term obligations

     454       322,552       —         323,006  

Lease liability on closed stores

     58,952       14,222       —         73,174  
                                

Total liabilities subject to compromise

     95,477       367,510       —         462,987  
                                

Total liabilities

     81,955       1,472,005       —         1,553,960  
                                

Stockholders’ deficit:

        

Preferred stock, $.10 par value; 2000 shares authorized, no shares issued or outstanding

     —         —         —         —    

Common stock, $.001 par value; 65,000 shares authorized, 32,275 shares issued and outstanding

     1       32       (1 )     32  

Additional paid-in capital

     1,092,281       199,602       (1,092,281 )     199,602  

Accumulated deficit

     (690,256 )     (616,996 )     314,767       (992,485 )

Accumulated other comprehensive income

     —         7,372       —         7,372  
                                

Total stockholders’ deficit

     402,026       (409,990 )     (777,515 )     (785,479 )
                                

Total liabilities and stockholders’ deficit

   $ 483,981     $ 1,062,015     $ (777,515 )   $ 768,481  
                                


CASE NAME: MOVIE GALLERY, INC., ET AL.    ACCRUAL BASIS-2A
CASE NUMBER: 07-33849   

MOVIE GALLERY, INC.

(DEBTOR-IN-POSSESSION)

CONSOLIDATED STATEMENTS OF OPERATIONS

(EXCLUDING INTERNATIONAL OPERATIONS)

FOR THE PERIOD ENDED DECEMBER 2, 2007

(UNAUDITED, IN THOUSANDS)

 

     Hollywood
Entertainment
    Movie
Gallery
    Eliminations    Consolidated  
     (Debtor)     (Debtors)          (Debtors)  

Revenue:

         

Rentals

   $ 71,802     $ 46,043       —      $ 117,845  

Product sales

     55,009       5,222       —        60,231  
                               
     126,811       51,265       —        178,076  
                               

Cost of Sales:

         

Cost of rental revenues

     26,551       15,028       —        41,579  

Cost of product sales

     43,484       4,340       —        47,824  
                               
     70,035       19,368       —        89,403  
                               

Gross profit

     56,776       31,897       —        88,673  

Operating costs and expenses:

         

Store operating expenses

     69,539       33,592       —        103,131  

General and administrative

     6,835       3,695       —        10,530  

Amortization of intangibles

     225       34       —        259  
                               
     76,599       37,321       —        113,920  
                               

Operating income (loss)

     (19,823 )     (5,424 )     —        (25,247 )

Interest expense, net

     7       9,541       —        9,548  

Intercompany interest expense, net

     637       (637 )        —    
                               

Income (loss) before reorganization items and income taxes

     (20,467 )     (14,328 )     —        (34,795 )

Reorganization items, net

     (62,436 )     (8,803 )     —        (71,239 )
                               

Income (loss) before income taxes

     41,969       (5,525 )     —        36,444  

Income taxes (benefit)

     5       —         —        5  
                               

Net income (loss)

   $ 41,964     $ (5,525 )   $ —      $ 36,439  
                               


CASE NAME: MOVIE GALLERY, INC., ET AL.    ACCRUAL BASIS-1B
CASE NUMBER: 07-33849   

MOVIE GALLERY, INC.

(DEBTOR-IN-POSSESSION)

CONSOLIDATED STATEMENTS OF OPERATIONS

(EXCLUDING INTERNATIONAL OPERATIONS)

FOR THE PERIOD OCTOBER 16, 2007 TO DECEMBER 2, 2007

(UNAUDITED, IN THOUSANDS)

 

     Hollywood
Entertainment
    Movie
Gallery
    Eliminations    Consolidated  
     (Debtor)     (Debtors)          (Debtors)  

Revenue:

         

Rentals

   $ 125,242     $ 78,065       —      $ 203,307  

Product sales

     82,293       9,716       —        92,009  
                               
     207,535       87,781       —        295,316  
                               

Cost of Sales:

         

Cost of rental revenues

     53,289       27,750       —        81,039  

Cost of product sales

     64,891       8,065       —        72,956  
                               
     118,180       35,815       —        153,995  
                               

Gross profit

     89,355       51,966       —        141,321  

Operating costs and expenses:

         

Store operating expenses

     201,897       65,274       —        267,171  

General and administrative

     10,490       6,137       —        16,627  

Amortization of intangibles

     353       55       —        408  
                               
     212,740       71,466       —        284,206  
                               

Operating income (loss)

     (123,385 )     (19,500 )     —        (142,885 )

Interest expense, net

     6       18,245       —        18,251  

Intercompany interest expense, net

     1,230       (1,230 )        —    
                               

Income (loss) before reorganization items and income taxes

     (124,621 )     (36,515 )     —        (161,136 )

Reorganization items, net

     (71,122 )     (9,312 )     —        (80,434 )
                               

Income (loss) before income taxes

     (53,499 )     (27,203 )     —        (80,702 )

Income taxes (benefit)

     5       —         —        5  
                               

Net income (loss)

   $ (53,504 )   $ (27,203 )   $ —      $ (80,707 )
                               


CASE NAME: MOVIE GALLERY, INC., ET AL.   ACCRUAL BASIS-3A
CASE NUMBER: 07-33849  

MOVIE GALLERY, INC

(DEBTOR-IN-POSSESSION)

CONSOLIDATED STATEMENTS OF CASH FLOWS

(EXCLUDING INTERNATIONAL OPERATIONS)

FOR THE PERIOD ENDED DECEMBER 2, 2007

(UNAUDITED, IN THOUSANDS)

 

     Hollywood
Entertainment
    Movie
Gallery
    Adjustments/
Eliminations
   Consolidated  
     (Debtor)     (Debtors)          (Debtors)  

Operating activities

         

Net income (loss)

   $ 41,964     $ (5,525 )   —      $ 36,439  

Adjustments to reconcile net income to net cash provided by operating activities

         

Rental inventory amortization

     21,030       11,691     —        32,721  

Purchases of rental inventory

     (21,232 )     (13,049 )   —        (34,281 )

Purchases of rental inventory-base stock

     (23 )     —       —        (23 )

Reorganization items, net

     (62,436 )     (12,660 )   —        (75,096 )

Depreciation and intangibles amortization

     3,061       1,613     —        4,674  

Loss on closed store write-offs

     7       8          15  

Amortization of debt issuance cost

     —         837     —        837  

Changes in operating assets and liabilities

         

Merchandise inventory

     (16,740 )     (3,148 )   —        (19,888 )

Other current assets

     15,588       4,112     —        19,700  

Deposits and other assets

     (1,362 )     (231 )   —        (1,593 )

Accounts payable

     9,696       (472 )   —        9,224  

Accrued interest

     —         2,645     —        2,645  

Lease liability on closed stores

     9,944       5,807     —        15,751  

Other accrued liabilities and deferred revenue

     4,306       3,084     —        7,390  
                             

Net cash used by operating activities

     3,803       (5,288 )   —        (1,485 )
                             

Investing activities

         

Purchases of property, furnishings and equipment, net

     (415 )     (36 )   —        (451 )

Investment in subsidiaries

     —         (4 )   —        (4 )
                             

Net cash provided by investing activities

     (415 )     (40 )   —        (455 )
                             

Financing activities

         

Change in intercompany receivable

     (3,777 )     2,822     —        (955 )
                             

Net cash provided by financing activities

     (3,777 )     2,822     —        (955 )
                             

Increase (decrease) in cash and cash equivalents

     (389 )     (2,506 )   —        (2,895 )

Cash and cash equivalents at beginning of period

     7,628       8,953     —        16,581  
                             

Cash and cash equivalents at end of period

   $ 7,239     $ 6,447     —      $ 13,686  
                             


CASE NAME: MOVIE GALLERY, INC., ET AL.   ACCRUAL BASIS-3B
CASE NUMBER: 07-33849  

MOVIE GALLERY, INC

(DEBTOR-IN-POSSESSION)

CONSOLIDATED STATEMENTS OF CASH FLOWS

(EXCLUDING INTERNATIONAL OPERATIONS)

FOR THE PERIOD OCTOBER 16, 2007 TO DECEMBER 2, 2007

(UNAUDITED, IN THOUSANDS)

 

     Hollywood
Entertainment
    Movie
Gallery
    Adjustments/
Eliminations
   Consolidated  
     (Debtor)     (Debtors)          (Debtors)  

Operating activities

         

Net income (loss)

   $ (53,504 )   $ (27,203 )   —      $ (80,707 )

Adjustments to reconcile net income to net cash provided by operating activities

         

Rental inventory amortization

     40,549       20,465     —        61,014  

Purchases of rental inventory

     (37,613 )     (26,597 )   —        (64,210 )

Purchases of rental inventory-base stock

     (64 )     —       —        (64 )

Reorganization items, net

     (71,122 )     (15,844 )   —        (86,966 )

Depreciation and intangibles amortization

     4,832       2,554     —        7,386  

Loss on closed store write-offs

     12       17          29  

Amortization of debt issuance cost

     —         1,321     —        1,321  

Write off of debt issuance cost

     —         2,006     —        2,006  

Changes in operating assets and liabilities

         

Merchandise inventory

     (22,287 )     (4,650 )   —        (26,937 )

Other current assets

     (13,207 )     (617 )   —        (13,824 )

Deposits and other assets

     (1,363 )     (511 )   —        (1,874 )

Accounts payable

     14,183       2,429     —        16,612  

Accrued interest

     —         1,551     —        1,551  

Lease liability on closed stores

     113,307       24,400     —        137,707  

Other accrued liabilities and deferred revenue

     872       4,654     —        5,526  
                             

Net cash used by operating activities

     (25,405 )     (16,025 )   —        (41,430 )
                             

Investing activities

         

Purchases of property, furnishings and equipment, net

     (520 )     (40 )   —        (560 )

Investment in subsidiaries

     —         (4 )   —        (4 )
                             

Net cash provided by investing activities

     (520 )     (44 )   —        (564 )
                             

Financing activities

         

Change in intercompany receivable

     9,336       (11,648 )   —        (2,312 )

Net borrowings(repayments) on revolving credit facilities

     —         (92,478 )   —        (92,478 )

Long term debt financing fees

     —         (3,389 )   —        (3,389 )

Proceeds from the issuance of DIP credit facility

     —         100,000     —        100,000  
                             

Net cash provided by financing activities

     9,336       (7,515 )   —        1,821  
                             

Increase (decrease) in cash and cash equivalents

     (16,589 )     (23,584 )   —        (40,173 )

Cash and cash equivalents at beginning of period

     23,828       30,031     —        53,859  
                             

Cash and cash equivalents at end of period

   $ 7,239     $ 6,447     —      $ 13,686  
                             


CASE NAME: MOVIE GALLERY, INC., ET AL.   ACCRUAL BASIS-4
CASE NUMBER: 07-33849  

 

ACCOUNTS RECEIVABLE AGING (1)

   SCHEDULE
AMOUNT
   10/16/2007
11/4/2007
   11/5/2007 to
12/2/2007
   MONTH

1.      0-30

      6,570,455    3,421,756   

2.      31-60

      126,750    379,467   

3.      61-90

      352,746    431,399   

4.      91+

      1,951,799    2,045,334   

5.      TOTAL ACCOUNTS RECEIVABLE

      9,001,750    6,277,956   

6.      AMOUNT CONSIDERED UNCOLLECTIBLE

      411,750    318,000   

7.      ACCOUNTS RECEIVABLE (NET)

      8,590,000    5,959,956   

 

AGING OF POSTPETITION TAXES AND PAYABLES    MONTH: NOVEMBER 5, 2007 TO DECEMBER 2, 2007

 

TAXES PAYABLE

  

0-30

DAYS

   31-60
DAYS
   61-90
DAYS
   91+ DAYS     TOTAL

1.      FEDERAL

   —      —      —      —       —  

2.      STATE

   13,042,254    —      —      —       13,042,254

3.      LOCAL

   933,426    1,784,687    377,377    2,719,261     5,814,751

4.      OTHER (ATTACH LIST) - SEE EXHIBIT A

   —      —      —      1,191,207     1,191,207

5.      TOTAL TAXES PAYABLE

   13,975,680    1,784,687    377,377    3,910,468     20,048,212

6.      ACCOUNTS PAYABLE

   7,358,689    6,959,440    2,915,277    (192,443 )   17,040,963

 

STATUS OF POSTPETITION TAXES    MONTH: NOVEMBER 5, 2007 TO DECEMBER 2, 2007

 

FEDERAL

   BEGINNING
TAX
LIABILITY
   AMOUNT
WITHHELD AND/
OR ACCRUED
   AMOUNT
PAID
   ENDING
TAX
LIABILITY

1.      WITHHOLDING

   1,498,136    2,877,285    2,542,807    1,832,614

2.      FICA-EMPLOYEE

   1,460,525    2,498,107    2,477,309    1,481,323

3.      FICA-EMPLOYER

   1,465,015    2,505,199    2,477,312    1,492,902

4.      UNEMPLOYMENT

   61,539    103,219    98,950    65,808

5.      INCOME

   —            —  

6.      OTHER (ATTACH LIST) - SEE EXHIBIT A

   —            —  

7.      TOTAL FEDERAL TAXES

   4,485,215    7,983,810    7,596,378    4,872,647

STATE AND LOCAL

           

8.      WITHHOLDING

   480,125    848,473    808,969    519,629

9.      SALES

   12,874,163    12,100,089    11,931,995    13,042,257

10.    EXCISE

   —      —      —      —  

11.    UNEMPLOYMENT

   184,740    292,794    302,432    175,102

12.    REAL PROPERTY

   —      —      —      —  

13.    PERSONAL PROPERTY

   5,681,067    540,897    407,213    5,814,751

14.    OTHER (ATTACH LIST) - See EXHIBIT A

   660,157    32,897    69,568    623,486

15.    TOTAL STATE & LOCAL

   19,880,252    13,815,150    13,520,177    20,175,225

16.    TOTAL TAXES

   24,365,467    21,798,960    21,116,555    25,047,872


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT A
CASE NUMBER: 07-33849   

 

AGING OF POSTPETITION TAXES AND PAYABLES    MONTH: NOVEMBER 5, 2007 TO DECEMBER 2, 2007

 

TAXES PAYABLE

   0-30
DAYS
   31-60
DAYS
   61-90
DAYS
   91+
DAYS
   TOTAL

1.      STATE AND LOCAL INCOME TAXES (1)

   —      —      —      1,191,207    1,191,207

2       TOTAL OTHER TAXES PAYABLE

   —      —      —      1,191,207    1,191,207

 

STATUS OF POSTPETITION TAXES    MONTH: NOVEMBER 5, 2007 TO DECEMBER 2, 2007

 

STATE AND LOCAL

   BEGINNING
TAX
LIABILITY*
    AMOUNT
WITHHELD AND/
OR ACCRUED
   AMOUNT
PAID
    ENDING
TAX
LIABILITY
 

8.      STATE AND LOCAL INCOME TAXES

   1,179,041     —      112,729     1,066,312  

9.      FRANCHISE TAXES

   (541,781 )   —      (77,239 )   (619,020 )

10.    OTHER LOCAL PAYROLL TAXES

   22,897     32,897    34,078     21,716  

11.

   —       —      —       —    

12.

   —       —      —       —    

13.

   —       —      —       —    

14.

   —       —      —       —    

15.    TOTAL OTHER STATE & LOCAL

   660,157     32,897    69,568     623,486  

NOTES:

 

(1) MAJORITY OF PAYABLE IS FOR TEXAS MARGIN TAX DUE IN MAY 2008.


CASE NAME: MOVIE GALLERY, INC., ET AL.    ACCRUAL BASIS-5
CASE NUMBER: 07-33849   

The debtor in possession must complete the reconciliation below for each bank account, including all general, payroll and tax accounts, as well as all savings and investment accounts, money market accounts, certificates of deposit, government obligations, etc. Accounts with restricted funds should be identified by placing an asterisk next to the account number. Attach additional sheets if necessary.

 

BANK RECONCILIATIONS   MONTH: NOVEMBER 5, 2007 TO DECEMBER 2, 2007

 

     Account #1    Account #2    Account #3    TOTAL
     See Exhibit B     

A.     BANK:

           

B.     ACCOUNT NUMBER:

           

C.     PURPOSE (TYPE):

           

1.      BALANCE PER BANK STATEMENT

           

2.      ADD: TOTAL DEPOSITS NOT CREDITED

           

3.      SUBTRACT: OUTSTANDING CHECKS

           

4.      OTHER RECONCILING ITEMS

           

5.      MONTH END BALANCE PER BOOKS

            $ 6,511,103

6.      NUMBER OF LAST CHECK WRITTEN

           

INVESTMENT ACCOUNTS

 

BANK, ACCOUNT NAME & NUMBER

   DATE OF
PURCHASE
   TYPE OF
INSTRUMENT
   PURCHASE
PRICE
   CURRENT
VALUE

7.

           

8.

           

9.

           

10.

           

11.    TOTAL INVESTMENTS

           

CASH

 

12.    CURRENCY ON HAND

   2,970,992

13.    TOTAL CASH - END OF MONTH (1)

   9,482,095

NOTES:

 

(1) THE DIFFERENCE BETWEEN CASH AS REPORTED WITHIN ACCRUAL BASIS-5 AND CASH AS REPORTED WITHIN THE ACCRUAL BASIS-1 BALANCE SHEET IS DUE TO A GAAP ACCOUNTING ADJUSTMENT TO RECLASSIFY AS A LIABILITY THE OUTSTANDING CHECKS IN EXCESS OF THE BOOK CASH BALANCE OF THE COMPANY’S CASH CONCENTRATION ACCOUNTS AS OF THE BALANCE SHEET DATE.


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT B
CASE NUMBER: 07-33849   

Movie Gallery, Inc.

List of Bank Accounts

November 5, 2007 to December 2, 2007

 

GL #

  

Account Name

   Account #    Debtor   

Description

   Bank Balance    Book Balance     As of date    Reconciled (Y/N)

100

   Huntington Bank    01059732852    HEC    Store Depository    $ —      $ —       11/30/07    Y

104

   Main Office Deposit & AR Sublease    2382902533    HEC    Sub Section of BofA Concentration    $ —      $ —       12/02/07    Y

108

   Middlesex    800203998    HEC    Store Depository    $ 1,833.87    $ 4,037.16     11/30/07    Y

110

   BofA - Payroll Direct Deposit    2382005531    HEC    BofA - Payroll Direct Deposit    $ 565,317.08    $ 565,708.56     12/02/07    Y

112

   BofA - Payroll Checks    1498000904    HEC    BofA - Payroll Checks    $ 1,067,933.42    $ (263,099.92 )   12/02/07    Y

119

   LaSalle Bank, Illinois    5200625431    HEC    Store Depository    $ 24,205.45    $ 82,020.12     11/30/07    Y

120

   B of A (Company 01)    2382902533    HEC    Store Depository    $ —      $ 5,046,078.91     11/30/07    Y

120

   BofA - Concentration (Co 02)    2382902533    HEC    BofA - Concentration (Co 02)    $ —      $ —       12/02/07    Y

121

   Harris Bank, Illinois    2900686    HEC    Store Depository    $ 9,646.00    $ 31,534.20     11/30/07    Y

127

   Franklin Bank    1001159    HEC    Store Depository    $ 1,729.65    $ 3,900.34     11/30/07    Y

131

   Citizens Bank, Michigan    4513545758    HEC    Store Depository    $ 18,141.11    $ 33,146.56     11/30/07    Y

132

   Citizens Bank of RI    11124504    HEC    Store Depository    $ 41,947.78    $ 151,749.61     11/30/07    Y

133

   North Fork Bank    4514005562    HEC    Store Depository    $ 6,891.32    $ 19,870.84     12/02/07    Y

135

   M&I Bank, Wisconsin    4336442    HEC    Store Depository    $ 13,249.11    $ 59,204.55     11/30/07    Y

137

   Pacific Western    43507850    HEC    Store Depository    $ 2,104.60    $ 7,588.31     11/30/07    Y

139

   Sovereign Bank    71100001172    HEC    Store Depository    $ 11,211.33    $ 46,241.55     11/30/07    Y

144

   Midsouth Bank    1148257    HEC    Store Depository    $ 1,515.18    $ 4,910.55     12/02/07    Y

148

   US Bank    153910004693    HEC    Store Depository    $ 97,552.82    $ 361,222.83     11/30/07    Y

149

   Mutual Federal Savings    0628021046    HEC    Store Depository    $ 2,418.27    $ 6,851.46     11/30/07    Y

151

   CapitalOne    2080744326    HEC    Store Depository    $ 8,202.96    $ 25,262.13     11/30/07    Y

152

   BancFirst Loyal    0011072148    HEC    Store Depository    $ 21.67    $ 21.67     11/30/07    Y

153

   Century National Bank    1471022798    HEC    Store Depository    $ 2,042.38    $ 5,574.21     11/30/07    Y

154

   Rockland Trust    2922001876    HEC    Store Depository    $ 1,825.98    $ 4,582.09     12/02/07    Y

165

   Huntington Bank, Ohio    1088127797    HEC    Store Depository    $ 12,239.77    $ 47,806.59     11/30/07    Y

170

   BofA-Washington    67622118    HEC    Store Depository    $ 1,937.74    $ (24,218.17 )   11/30/07    Y

181

   BofA -Disbursement Funding    485000805202    HEC    BofA -Disbursement Funding    $ —      $ —       12/02/07    Y

182

   BofA -Pledged Conc.    485000805215    HEC    BofA -Pledged Conc.    $ 3,005,866.30    $ 3,005,866.30     12/02/07    Y

210

   B of A Texas    1861072297    HEC    Store Depository    $ 2,893.76    $ (1,016.96 )   11/30/07    Y

235

   Wachovia Bank    2092205280    HEC    Store Depository    $ —      $ 535,377.50     11/30/07    Y

236

   Wachovia - Concentration    2000032599383    HEC    Wachovia - Concentration    $ 2,352,476.62    $ 2,352,476.62     12/02/07    Y

240

   IBOC    709155901    HEC    Store Depository    $ 30,136.64    $ 129,654.34     11/30/07    Y

270

   BofA California    1498000503    HEC    Store Depository    $ 9,610.04    $ (97,082.90 )   11/30/07    Y

273

   American Comm. Bank    103029776    HEC    Store Depository    $ 1,493.08    $ 2,999.71     11/30/07    Y

285

   HSBC    321278593    HEC    Store Depository    $ 51,672.76    $ 217,287.08     11/30/07    Y

290

   B of A Nevada    270062672    HEC    Store Depository    $ 4,385.29    $ (68,997.69 )   11/30/07    Y

295

   Nevada State Bank    532005659    HEC    Store Depository    $ 2,054.84    $ 5,585.42     11/30/07    Y

315

   Bank of Castile    915103559    HEC    Store Depository    $ 40.10    $ (1,028.63 )   11/30/07    Y

325

   Regions Bank    4000021727    HEC    Store Depository    $ 81,044.33    $ 263,953.98     11/30/07    Y

340

   BofA Arizona    412740375    HEC    Store Depository    $ 6,965.80    $ (52,594.08 )   11/30/07    Y

350

   US Bank    173100524557    HEC    Store Depository    $ 46,905.35    $ 174,520.96     11/30/07    Y

365

   BofA - Credit Cards    2801700610    HEC    BofA - Credit Cards    $ —      $ 10,104,196.42     12/02/07    Y

365

   AMEX - Credit Cards    2801700610    HEC    AMEX - Credit Cards    $ —      $ 556,156.68     12/02/07    Y

365

   Discover - Credit Cards    2801700610    HEC    Discover - Credit Cards    $ —      $ 417,953.44     12/02/07    Y

395

   United Health Care    475-037170    HEC    Health Care Funding    $ 302,670.24    $ 302,860.97     12/02/07    Y

396

   UHC Flex    475-037723    HEC    Health Care Funding    $ 933.33    $ 933.33     12/02/07    Y

460

   LaSalle Bank Midwest    6856264251    HEC    Store Depository    $ 28,970.46    $ 118,017.06     11/30/07    Y

470

   Key Bank    35968155    HEC    Store Depository    $ 93,172.98    $ 322,067.11     11/30/07    Y

510

   Comerica Bank    1850350362    HEC    Store Depository    $ 11,848.54    $ 50,656.34     11/30/07    Y

535

   Zions Bank    2233153    HEC    Store Depository    $ 10,577.19    $ 27,490.88     11/30/07    Y

591

   BofA - Marvin Poer    480106155    HEC    Property Tax    $ —      $ —       12/02/07    Y

598

   BofA - Disbursement    480106139    HEC    Dormant Disbursement Acct    $ —      $ (68,458.51 )   12/02/07    Y

599

   Wachovia - Accounts Payable    2079900546570    HEC    Wachovia - Accounts Payable    $ —      $ (27,040,496.31 )   12/02/07    Y

601

   Wells - EBMS Disbursement    9600028972    HEC    Former Health Care Funding Acct.    $ —      $ (125,083.01 )   12/02/07    Y

607

   Richmond County Savings    562051167    HEC    Store Depository    $ 35.00    $ 35.00     11/30/07    Y

617

   Kentucky Bank    34746    HEC    Store Depository    $ 2,718.12    $ 9,167.71     11/30/07    Y

622

   Fifth Third Bank    99942558    HEC    Store Depository    $ 60,888.78    $ 385,318.06     11/30/07    Y

625

   Wells Fargo    9440101371    HEC    Store Depository    $ 115,677.93    $ 469,492.68     11/30/07    Y


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT B
CASE NUMBER: 07-33849   

Movie Gallery, Inc.

List of Bank Accounts

November 5, 2007 to December 2, 2007

 

GL #  

Account Name

   Account #    Debtor  

Description

   Bank Balance    Book Balance     As of date    Reconciled (Y/N)
635  

Wells Fargo Bank

   0600017594    HEC  

Store Depository

   $ 105,762.01    $ 400,127.08     11/30/07    Y
641  

SunTrust Bank

   706090934    HEC  

Store Depository

   $ 7,945.09    $ 30,317.45     11/30/07    Y
647  

TCF National Bank, Illinois

   1862514480    HEC  

Store Depository

   $ 28,720.72    $ 110,178.55     11/30/07    Y
652  

Skylands Comm Bank

   206000154    HEC  

Store Depository

   $ 2,673.96    $ 9,723.71     11/30/07    Y
662  

Bank North

   89761003    HEC  

Store Depository

   $ 4,079.19    $ 16,643.67     11/30/07    Y
668  

National City - Returned Checks

   300000438    HEC  

National City - Returned Checks

   $ 911.78    $ 1,000.00     12/02/07    Y
669  

National City - Returned Chks

   564858    HEC  

National City - Returned Chks

   $ 15,248.29    $ 15,000.00     12/02/07    Y
675  

PNC Bank

   0001988903    HEC  

Store Depository

   $ 72,286.86    $ 269,259.36     11/30/07    Y
695  

UMB Bank, Colorado

   6970642620    HEC  

Store Depository

   $ 3,673.00    $ 13,216.71     11/30/07    Y
705  

NCB, Michigan/Illinois

   7134011225    HEC  

Store Depository

   $ 115,679.71    $ 443,986.86     11/30/07    Y
765  

1st National Bank of Texas

   11101331    HEC  

Store Depository

   $ 13,236.48    $ 46,800.74     11/30/07    Y
780  

MB Financial

   107951400    HEC  

Store Depository

   $ 14,542.33    $ 57,534.84     11/30/07    Y
785  

Sovereign Bank

   3391726733    HEC  

Store Depository

   $ 8,494.78    $ 33,413.65     11/30/07    Y
790  

Bank of America

   3250356401    HEC  

Store Depository

   $ 1,450.40    $ (20,926.67 )   11/30/07    Y
791  

M&T Bank

   9842983364    HEC  

Store Depository

   $ 2,904.40    $ 9,146.83     11/30/07    Y
850  

Regions Bank

   5001137537    HEC  

Store Depository

   $ 33,863.65    $ 120,678.26     11/30/07    Y
875  

Bank of America

   80473428    HEC  

Store Depository

   $ 17,496.79    $ (396,028.21 )   11/30/07    Y
910  

Commerce Bank

   290068462    HEC  

Store Depository

   $ 10,059.13    $ 27,706.24     11/30/07    Y
917  

First Financial Bank

   243728    HEC  

Store Depository

   $ 50.00    $ 50.00     12/02/07    Y
920  

Wells Fargo Bank

   4375674967    HEC  

Store Depository

   $ 117,145.99    $ 508,991.89     11/30/07    Y
930  

Wachovia - Property Tax

   2000032624083    HEC  

Wachovia - Property Tax

   $ —      $ (59,204.75 )   12/02/07    Y
0051.080  

MGA Realty I, LLC

   2000688068200    MG Realty  

MGA Realty

   $ —      $ —       12/02/07    Y
0050.001  

Citibank

   328108367    MGUS  

Store Depository

   $ 13,797.30    $ 54,396.30     11/30/07    Y
0050.002  

Liberty Bank of Arkansas

   24000841    MGUS  

Store Depository

   $ 1,789.44    $ 4,265.49     12/02/07    Y
0050.003  

1st Bank and Trust

   746969    MGUS  

Store Depository

   $ 1,261.15    $ 3,641.94     11/30/07    Y
0050.004  

Glacier Bank

   821535    MGUS  

Store Depository

   $ 1,550.75    $ 4,604.20     12/02/07    Y
0050.005  

1st Community Bank

   74138    MGUS  

Store Depository

   $ 1,397.31    $ 2,786.77     11/30/07    Y
0050.006  

1st Louisiana National Bank

   703982    MGUS  

Store Depository

   $ 1,771.09    $ 5,488.61     11/30/07    Y
0050.007  

First Community Bank

   3506    MGUS  

Store Depository

   $ 2,178.96    $ 4,156.69     11/30/07    Y
0050.008  

Aliant Bank

   55057519    MGUS  

Store Depository

   $ 1,307.25    $ 2,702.14     11/30/07    Y
0050.009  

Alma Exchange Bank & Trust

   24761    MGUS  

Store Depository

   $ 2,070.33    $ 4,299.76     12/02/07    Y
0050.011  

American Bank

   1302344483    MGUS  

Store Depository

   $ 1,868.99    $ 7,174.19     11/30/07    Y
0050.012  

American Bank

   7048890    MGUS  

Store Depository

   $ 1,475.35    $ 3,829.74     11/30/07    Y
0050.013  

American Heritage Bank

   2200121788    MGUS  

Store Depository

   $ 1,781.14    $ 2,778.76     12/02/07    Y
0050.015  

American State Bank

   10061840    MGUS  

Store Depository

   $ 2,955.47    $ 14,208.08     12/02/07    Y
0050.016  

AmSouth / Regions

   34462228    MGUS  

Store Depository

   $ 14,667.49    $ 36,830.87     11/30/07    Y
0050.017  

Anchor Bank

   218878    MGUS  

Store Depository

   $ 1,228.12    $ 2,881.60     11/30/07    Y
0050.018  

Anchor Bank

   4118002515    MGUS  

Store Depository

   $ 5,702.34    $ 19,999.66     11/30/07    Y
0050.020  

Anna State Bank

   394823    MGUS  

Store Depository

   $ 2,016.55    $ 4,459.63     11/30/07    Y
0050.021  

Armed Forces Bank

   4774825    MGUS  

Store Depository

   $ 983.39    $ 2,229.68     11/30/07    Y
0050.023  

Austin Bank Texas

   2300007719    MGUS  

Store Depository

   $ 2,086.33    $ 7,596.33     11/30/07    Y
0050.024  

BancFirst

   11311435    MGUS  

Store Depository

   $ 2,846.32    $ 11,515.00     11/30/07    Y
0050.025  

BancorpSouth

   6400045271    MGUS  

Store Depository

   $ 24,971.61    $ 90,949.82     11/30/07    Y
0050.026  

Bangor Savings Bank

   2010032282    MGUS  

Store Depository

   $ 5,094.61    $ 17,148.20     11/30/07    Y
0050.027  

Bank Iowa

   642504    MGUS  

Store Depository

   $ 1,829.63    $ 6,801.82     12/02/07    Y
0050.028  

Bank Midwest

   2930032792    MGUS  

Store Depository

   $ 4,922.89    $ 20,683.52     11/30/07    Y
0050.030  

Bank of America

   3446414707    MGUS  

Store Depository

   $ 145,013.68    $ 605,240.01     11/30/07    Y
0050.031  

Bank of Chickamauga

   14126    MGUS  

Store Depository

   $ 2,412.56    $ 3,728.51     12/02/07    Y
0050.034  

Colony Bank

   50055110    MGUS  

Store Depository

   $ 3,892.35    $ 13,637.01     11/30/07    Y
0050.035  

Ga Bk of Dawson/Bk of Early

   824540    MGUS  

Store Depository

   $ 1,579.16    $ 3,761.68     11/30/07    Y
0050.037  

Bank of Hanover

   157929    MGUS  

Store Depository

   $ 1,205.56    $ 3,174.85     11/30/07    Y
0050.041  

Bank of Magnolia

   2007088    MGUS  

Store Depository

   $ 1,845.99    $ 4,116.50     11/30/07    Y
0050.043  

Bank of Morton

   6013841    MGUS  

Store Depository

   $ —      $ 11,411.69     11/30/07    Y
0050.044  

First National Bank of Nevada

   2302993    MGUS  

Store Depository

   $ 2,085.91    $ 3,412.50     11/30/07    Y
0050.045  

EVB

   400047039    MGUS  

Store Depository

   $ 3,190.83    $ 11,067.89     11/30/07    Y
0050.046  

Bank of Odessa

   47775    MGUS  

Store Depository

   $ 2,158.91    $ 4,831.00     11/30/07    Y
0050.047  

Bank of Ohio County

   9709    MGUS  

Store Depository

   $ 1,626.53    $ 5,239.98     11/30/07    Y


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT B
CASE NUMBER: 07-33849   

Movie Gallery, Inc.

List of Bank Accounts

November 5, 2007 to December 2, 2007

 

GL #  

Account Name

   Account #    Debtor  

Description

   Bank Balance     Book Balance     As
of date
   Reconciled (Y/N)
0050.048  

Bank of Pocahontas

   6037232    MGUS  

Store Depository

   $ 1,549.56     $ 3,890.19     11/30/07    Y
0050.050  

Bank of the Ozarks

   240018242    MGUS  

Store Depository

   $ 1,609.09     $ 5,324.72     12/02/07    Y
0050.051  

Bank of the West

   110006210    MGUS  

Store Depository

   $ 9,244.71     $ 31,050.71     11/30/07    Y
0050.053  

Bank of Whitman

   1550003    MGUS  

Store Depository

   $ 1,872.46     $ 3,486.87     11/30/07    Y
0050.058  

TD BankNorth

   5240890683    MGUS  

Store Depository

   $ 6,421.66     $ 19,277.57     11/30/07    Y
0050.059  

Banterra Bank

   6189121    MGUS  

Store Depository

   $ 4,204.53     $ 14,899.08     11/30/07    Y
0050.061  

BB&T

   5196593251    MGUS  

Store Depository

   $ 109,600.08     $ 304,112.27     11/30/07    Y
0050.063  

BC National Bank

   422448    MGUS  

Store Depository

   $ 1,020.21     $ 2,760.90     11/30/07    Y
0050.066  

Seacoast National Bank

   232157    MGUS  

Store Depository

   $ 2,866.57     $ 10,939.50     11/30/07    Y
0050.067  

Blue Ball National Bank

   7335989    MGUS  

Store Depository

   $ 1,401.42     $ 4,938.90     11/30/07    Y
0050.068  

Camden National Bank

   90704000453    MGUS  

Store Depository

   $ 1,663.33     $ 5,340.36     12/02/07    Y
0050.069  

Canandaigua National Bank

   1101350422    MGUS  

Store Depository

   $ 1,587.02     $ 5,306.84     11/30/07    Y
0050.070  

Capital City Bank

   6802346401    MGUS  

Store Depository

   $ 8,104.40     $ 24,847.33     11/30/07    Y
0050.073  

Carolina First

   7100221535    MGUS  

Store Depository

   $ 1,541.66     $ 3,307.11     11/30/07    Y
0050.074  

Carthage Bank/Heritage Banking Group

   6627061    MGUS  

Store Depository

   $ 2,198.55     $ 4,017.48     11/30/07    Y
0050.075  

Central Bank

   534560    MGUS  

Store Depository

   $ 1,397.38     $ 4,194.22     11/30/07    Y
0050.076  

Central Bank

   113824    MGUS  

Store Depository

   $ 1,814.71     $ 7,345.95     11/30/07    Y
0050.077  

Central National Bank/(UMB)

   601286827    MGUS  

Store Depository

   $ (7.88 )   $ (311.32 )   11/30/07    Y
0050.079  

Century Bank

   848556    MGUS  

Store Depository

   $ 1,397.43     $ 3,423.22     11/30/07    Y
0050.083  

Citizens & Savings Bank

   19212424    MGUS  

Store Depository

   $ 2,379.05     $ 8,949.87     11/30/07    Y
0050.085  

Citizens & Farmers Bank

   7800450001    MGUS  

Store Depository

   $ 2,027.09     $ 6,442.98     11/30/07    Y
0050.086  

Citizens Bank & Trust

   33189    MGUS  

Store Depository

   $ 12,425.32     $ 14,120.67     11/30/07    Y
0050.089  

Citizens Bank

   6101648374    MGUS  

Store Depository

   $ —       $ —       10/26/07    Y
0050.091  

Citizens Bank

   561843    MGUS  

Store Depository

   $ 2,448.82     $ (7,907.73 )   11/30/07    Y
0050.093  

Citizens Bank

   14266    MGUS  

Store Depository

   $ 1,912.39     $ 3,940.68     11/30/07    Y
0050.096  

Citizens Bank & Trust

   116178    MGUS  

Store Depository

   $ 2,156.49     $ 4,385.23     12/02/07    Y
0050.099  

Citizens Bank-Geneva

   13226    MGUS  

Store Depository

   $ 1,949.13     $ 4,294.30     11/30/07    Y
0050.101  

Citizens National Bank

   101384824    MGUS  

Store Depository

   $ 1,712.66     $ 3,051.10     11/30/07    Y
0050.102  

Citizens National Bank

   2048494    MGUS  

Store Depository

   $ 2,641.71     $ 9,638.56     11/30/07    Y
0050.103  

Citizens State Bank

   2714327    MGUS  

Store Depository

   $ 1,987.46     $ 3,736.96     11/30/07    Y
0050.106  

Citizens Tri-County Bank

   2209411    MGUS  

Store Depository

   $ 2,358.71     $ 4,523.18     11/30/07    Y
0050.107  

Mercantile Bank

   7600018558    MGUS  

Store Depository

   $ 1,520.57     $ 2,994.67     11/30/07    Y
0050.108  

City National Bank

   8002059213    MGUS  

Store Depository

   $ 3,489.73     $ 10,655.62     11/30/07    Y
0050.110  

Claxton Bank

   133236    MGUS  

Store Depository

   $ 2,023.11     $ 4,888.86     11/30/07    Y
0050.111  

Clinton National Bank

   207020    MGUS  

Store Depository

   $ —       $ —       11/30/07    Y
0050.113  

Colonial Bank

   8041936793    MGUS  

Store Depository

   $ 7,350.17     $ 27,133.33     11/30/07    Y
0050.114  

Colorado Valley Bank

   11100    MGUS  

Store Depository

   $ 1,863.03     $ 4,550.60     11/30/07    Y
0050.115  

Comerica Bank

   1850734847    MGUS  

Store Depository

   $ 1,733.23     $ 4,483.57     11/30/07    Y
0050.117  

Commerce Bank

   93011437    MGUS  

Store Depository

   $ 1,465.27     $ 4,122.20     12/02/07    Y
0050.118  

Commercial Savings Bank

   323089    MGUS  

Store Depository

   $ 1,830.38     $ 5,915.33     11/30/07    Y
0050.119  

Commercial State Bank

   163981101    MGUS  

Store Depository

   $ 1,760.96     $ 6,093.40     11/30/07    Y
0050.125  

Community National Bank

   128686    MGUS  

Store Depository

   $ 1,565.25     $ 3,135.33     11/30/07    Y
0050.126  

Community National Bank

   18090    MGUS  

Store Depository

   $ 1,959.84     $ 4,324.62     11/30/07    Y
0050.127  

Community National Bank

   1010001868    MGUS  

Store Depository

   $ 1,952.88     $ 7,207.04     11/30/07    Y
0050.131  

Community Trust Bank

   4000947869    MGUS  

Store Depository

   $ 3,684.61     $ 14,339.56     11/30/07    Y
0050.132  

Compass Bank

   14592180    MGUS  

Store Depository

   $ 10,610.67     $ 37,869.08     11/30/07    Y
0050.134  

Corner Bank

   3511340    MGUS  

Store Depository

   $ 3,106.43     $ 11,900.91     12/02/07    Y
0050.135  

Cornerstone National Bank

   364711    MGUS  

Store Depository

   $ 1,750.95     $ 3,963.21     11/30/07    Y
0050.136  

County Bank

   1350590339    MGUS  

Store Depository

   $ 1,376.82     $ 3,740.71     11/30/07    Y
0050.140  

Croghan Colonial Bank

   1002902    MGUS  

Store Depository

   $ 1,926.60     $ 5,104.41     11/30/07    Y
0050.142  

Cumberland Valley National Bank

   4006321    MGUS  

Store Depository

   $ 1,619.33     $ 3,109.81     11/30/07    Y
0050.143  

Darby Bank & Trust

   1105880    MGUS  

Store Depository

   $ 1,578.57     $ 3,301.20     11/30/07    Y
0050.144  

DeWitt Bank & Trust

   1503283    MGUS  

Store Depository

   $ 2,208.01     $ 4,665.38     11/30/07    Y
0050.147  

Exchange Bank

   171022528    MGUS  

Store Depository

   $ 886.42     $ 2,784.81     11/30/07    Y
0050.148  

Citizens Bank

   4518653979    MGUS  

Store Depository

   $ 1,458.42     $ 4,484.96     11/30/07    Y
0050.149  

Farmers & Merchants

   313548    MGUS  

Store Depository

   $ 2,472.65     $ 5,344.79     12/02/07    Y
0050.150  

Fairfield National Bank

   5035570    MGUS  

Store Depository

   $ 1,779.32     $ 4,995.85     11/30/07    Y


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT B
CASE NUMBER: 07-33849   

Movie Gallery, Inc.

List of Bank Accounts

November 5, 2007 to December 2, 2007

 

GL #  

Account Name

   Account #    Debtor  

Description

   Bank Balance    Book Balance     As of date    Reconciled (Y/N)
0050.151  

Farmers & Merchants Bank

   7746101    MGUS  

Store Depository

   $ 1,639.46    $ 3,667.34     11/30/07    Y
0050.152  

Farmers & Merchants Bank

   900009879    MGUS  

Store Depository

   $ 1,690.94    $ 3,596.28     11/30/07    Y
0050.153  

Farmers and Merchants Bank

   405044901    MGUS  

Store Depository

   $ 1,557.36    $ 5,939.46     12/02/07    Y
0050.154  

Farmers Bank and Trust

   155268    MGUS  

Store Depository

   $ 1,525.83    $ 4,707.79     11/30/07    Y
0050.155  

Farmers Bank

   47813    MGUS  

Store Depository

   $ 2,650.38    $ 8,003.17     11/30/07    Y
0050.156  

Fifth Third Bank

   99961425    MGUS  

Store Depository

   $ 45,804.19    $ 153,745.64     11/30/07    Y
0050.157  

First American Bank

   10511141    MGUS  

Store Depository

   $ 2,008.80    $ 7,815.38     11/30/07    Y
0050.158  

First American Bank

   11174737    MGUS  

Store Depository

   $ 2,201.99    $ 5,655.72     11/30/07    Y
0050.159  

First Bank

   571001734    MGUS  

Store Depository

   $ 6,033.67    $ 14,844.05     11/30/07    Y
0050.160  

First Bank

   44210    MGUS  

Store Depository

   $ 1,235.80    $ 3,152.10     11/30/07    Y
0050.161  

First Bank

   3007739    MGUS  

Store Depository

   $ 1,948.08    $ 5,000.13     11/30/07    Y
0050.163  

First Bank & Trust

   1056697    MGUS  

Store Depository

   $ 1,805.52    $ 3,401.54     11/30/07    Y
0050.164  

First Bank At Farmersville

   36536    MGUS  

Store Depository

   $ 1,415.67    $ 3,261.38     11/30/07    Y
0050.165  

First Bank Clewiston

   3001010106    MGUS  

Store Depository

   $ —      $ 3.00     12/02/07    Y
0050.166  

Frontier National Bank

   86017926    MGUS  

Store Depository

   $ 1,966.40    $ 5,428.11     11/30/07    Y
0050.168  

First Charter Bank

   170245914    MGUS  

Store Depository

   $ 1,314.35    $ 2,743.81     12/02/07    Y
0050.169  

First Citizens Bank

   2982394816    MGUS  

Store Depository

   $ 2,103.90    $ 5,825.97     11/30/07    Y
0050.170  

First Citizens Bank & Trust

   710001217301    MGUS  

Store Depository

   $ 5,268.50    $ 14,894.43     11/30/07    Y
0050.171  

First Citizens National Bank

   606091902    MGUS  

Store Depository

   $ 2,057.52    $ 3,683.36     12/02/07    Y
0050.172  

First City Bank

   96490    MGUS  

Store Depository

   $ 1,408.97    $ 2,696.65     11/30/07    Y
0050.173  

First Community Bank

   173851    MGUS  

Store Depository

   $ 1,613.68    $ 4,933.53     11/30/07    Y
0050.174  

First Convenience Bank

   462541962    MGUS  

Store Depository

   $ 2,874.96    $ 8,754.13     11/30/07    Y
0050.175  

First Federal Bank

   263316137    MGUS  

Store Depository

   $ 1,379.12    $ 3,509.21     11/30/07    Y
0050.177  

First Federal Savings

   39132065405    MGUS  

Store Depository

   $ 2,508.43    $ 5,276.48     11/30/07    Y
0050.178  

First Fidelity

   2000529380    MGUS  

Store Depository

   $ 1,647.35    $ 3,680.21     12/02/07    Y
0050.179  

First Financial Bank

   76831030203    MGUS  

Store Depository

   $ 9,659.85    $ 11,830.33     11/30/07    Y
0050.181  

The National Bank

   1109156    MGUS  

Store Depository

   $ 2,246.07    $ 8,480.14     11/30/07    Y
0050.182  

First Interstate Bank

   2309793798    MGUS  

Store Depository

   $ 2,362.44    $ 9,609.91     11/30/07    Y
0050.183  

First Kansas Bank & Trust

   24155    MGUS  

Store Depository

   $ 1,593.82    $ 5,797.25     11/30/07    Y
0050.184  

First Liberty Bank

   88013    MGUS  

Store Depository

   $ 1,716.98    $ 3,583.18     12/02/07    Y
0050.185  

First Lockhart National Bank

   22497    MGUS  

Store Depository

   $ 2,583.83    $ 8,292.07     11/30/07    Y
0050.186  

First National Bank

   1023128    MGUS  

Store Depository

   $ 1,624.79    $ 5,124.74     11/30/07    Y
0050.187  

First Neighborhood Bank

   1845257112    MGUS  

Store Depository

   $ 1,890.24    $ 4,173.22     11/30/07    Y
0050.188  

Bank First National - Manitowoc

   67040523    MGUS  

Store Depository

   $ 1,608.51    $ 4,581.15     11/30/07    Y
0050.190  

First National Bank

   66710    MGUS  

Store Depository

   $ 1,923.43    $ 4,006.60     11/30/07    Y
0050.191  

First National Bank

   133051    MGUS  

Store Depository

   $ 1,806.04    $ 4,151.38     11/30/07    Y
0050.192  

First National Bank

   144347    MGUS  

Store Depository

   $ 2,219.77    $ 5,030.95     11/30/07    Y
0050.194  

First National Bank of Eastern Arkansas

   191450    MGUS  

Store Depository

   $ —      $ (91.63 )   12/02/07    Y
0050.197  

First National Bank

   262471    MGUS  

Store Depository

   $ 1,927.64    $ 4,649.49     11/30/07    Y
0050.198  

First National Bank

   4820749201    MGUS  

Store Depository

   $ 40.00    $ 40.00     11/30/07    Y
0050.199  

First National Bank & Trust

   158275    MGUS  

Store Depository

   $ 1,364.26    $ 4,867.49     11/30/07    Y
0050.200  

First National Bank

   2014330    MGUS  

Store Depository

   $ 2,103.75    $ 4,681.15     11/30/07    Y
0050.205  

1st National Bank

   405299    MGUS  

Store Depository

   $ 1,758.83    $ 5,413.23     11/30/07    Y
0050.206  

First National Bank

   200001055    MGUS  

Store Depository

   $ 1,589.61    $ 3,654.92     11/30/07    Y
0050.207  

First National Bank of Jasper

   233468    MGUS  

Store Depository

   $ 1,293.88    $ 3,006.78     11/30/07    Y
0050.208  

First National Bank of Atoka

   7652090    MGUS  

Store Depository

   $ 2,420.40    $ 5,036.07     11/30/07    Y
0050.211  

First National Bank

   34869    MGUS  

Store Depository

   $ 2,133.74    $ 4,059.24     11/30/07    Y
0050.212  

First National Bank

   116048    MGUS  

Store Depository

   $ 1,863.87    $ 5,935.83     11/30/07    Y
0050.213  

First National Bank

   400319723    MGUS  

Store Depository

   $ 2,081.38    $ 4,704.63     11/30/07    Y
0050.214  

First National Bank

   5018955    MGUS  

Store Depository

   $ 2,021.32    $ 4,393.74     11/30/07    Y
0050.215  

First National Bank

   100001562    MGUS  

Store Depository

   $ 1,288.97    $ 5,072.72     11/30/07    Y
0050.217  

Franklin Bank

   1200755    MGUS  

Store Depository

   $ 2,696.70    $ 9,146.25     11/30/07    Y
0050.218  

First National Bank of Litchfield

   126667    MGUS  

Store Depository

   $ 2,166.68    $ 4,509.54     11/30/07    Y
0050.220  

First National Bank of Wellston

   524085    MGUS  

Store Depository

   $ 1,447.89    $ 4,278.73     12/02/07    Y
0050.222  

First Savings Bank

   1768310202    MGUS  

Store Depository

   $ 912.01    $ 2,228.08     11/30/07    Y
0050.224  

First Savings Bank

   30055512    MGUS  

Store Depository

   $ 1,903.20    $ 5,332.55     11/30/07    Y
0050.225  

First Security

   1015676    MGUS  

Store Depository

   $ 1,424.64    $ 3,192.18     11/30/07    Y


CASE NAME: MOVIE GALLERY, INC., ET AL.   EXHIBIT B
CASE NUMBER: 07-33849  

Movie Gallery, Inc.

List of Bank Accounts

November 5, 2007 to December 2, 2007

 

GL #

  

Account Name

   Account #    Debtor   

Description

   Bank Balance    Book Balance     As of date    Reconciled (Y/N)

0050.226

   First Security Bank    31031982    MGUS    Store Depository    $ 1,402.01    $ 2,162.93     11/30/07    Y

0050.227

   First Southwest Bank    450000556    MGUS    Store Depository    $ 1,270.41    $ 4,802.57     11/30/07    Y

0050.230

   First State Bank    1040260    MGUS    Store Depository    $ 2,340.05    $ 4,815.86     11/30/07    Y

0050.231

   First State Bank of Livingston    137141    MGUS    Store Depository    $ 2,730.40    $ 9,413.12     11/30/07    Y

0050.235

   First State Bank & Trust    1122304    MGUS    Store Depository    $ 1,397.48    $ 4,460.57     12/02/07    Y

0050.236

   First Trust & Savings    28025598    MGUS    Store Depository    $ 1,303.56    $ 4,321.51     11/30/07    Y

0050.239

   First United Bank    3007085    MGUS    Store Depository    $ 2,677.00    $ 6,743.82     11/30/07    Y

0050.240

   First United Bank    90190793    MGUS    Store Depository    $ 2,331.14    $ 5,840.19     11/30/07    Y

0050.241

   First United Bank & Trust    1744580    MGUS    Store Depository    $ 7,605.82    $ 23,949.90     11/30/07    Y

0050.242

   First United Security Bank    6306896    MGUS    Store Depository    $ 2,337.96    $ 7,869.80     11/30/07    Y

0050.243

   Firstbank    7850058137    MGUS    Store Depository    $ 1,694.57    $ 4,130.66     11/30/07    Y

0050.244

   FirstMerit Bank    5381010125    MGUS    Store Depository    $ 1,745.41    $ 6,228.67     11/30/07    Y

0050.246

   Fleet B of A    9429279164    MGUS    Store Depository    $ 19,967.55    $ 589.40     11/30/07    Y

0050.249

   First State Bank Central Texas    1310457    MGUS    Store Depository    $ 1,074.81    $ 2,214.00     12/02/07    Y

0050.250

   First National Bank of Stigler    129639    MGUS    Store Depository    $ 2,330.33    $ 1,846.85     11/30/07    Y

0050.251

   Fowler State Bank    2100924    MGUS    Store Depository    $ 1,332.13    $ 2,991.26     11/30/07    Y

0050.253

   Franklin State Bank    1029428    MGUS    Store Depository    $ 2,113.16    $ 4,254.57     11/30/07    Y

0050.254

   Georgia Bank & Trust    35006    MGUS    Store Depository    $ 1,335.07    $ 2,939.93     11/30/07    Y

0050.256

   Glennville Bank & Trust    651208    MGUS    Store Depository    $ 1,636.18    $ 3,469.83     11/30/07    Y

0050.257

   Glens Falls National Bank    10274127    MGUS    Store Depository    $ 2,012.45    $ 3,993.90     11/30/07    Y

0050.258

   Grand Savings Bank    11764801    MGUS    Store Depository    $ 1,227.05    $ 3,261.09     11/30/07    Y

0050.259

   Ocean City National Bank    1502001144    MGUS    Store Depository    $ 1,408.62    $ 3,289.59     11/30/07    Y

0050.261

   Great Plains National Bank    445202    MGUS    Store Depository    $ 3,104.10    $ 7,123.06     11/30/07    Y

0050.262

   Great Western Bank    1181008200    MGUS    Store Depository    $ 2,117.86    $ 5,346.04     11/30/07    Y

0050.263

   Grundy County National Bank    73067    MGUS    Store Depository    $ 1,961.59    $ 4,362.25     11/30/07    Y

0050.266

   Hancock Bank - MS    70149725    MGUS    Store Depository    $ 2,761.58    $ 6,075.87     11/30/07    Y

0050.267

   Hastings City Bank    1038409    MGUS    Store Depository    $ 2,888.84    $ 9,758.65     12/02/07    Y

0050.268

   Heartland Community Bank    53762151    MGUS    Store Depository    $ 1,832.22    $ 4,023.87     11/30/07    Y

0050.269

   Heritage Bank    3012903    MGUS    Store Depository    $ 2,764.89    $ (11,412.03 )   11/30/07    Y

0050.270

   Captial One    2080473365    MGUS    Store Depository    $ 16,375.55    $ 64,181.86     11/30/07    Y

0050.272

   Honor State Bank    153885    MGUS    Store Depository    $ 1,432.24    $ 5,194.94     11/30/07    Y

0050.273

   Horizon Federal Savings    317730355    MGUS    Store Depository    $ 1,384.57    $ 7,552.49     11/30/07    Y

0050.274

   HSBC    403800331    MGUS    Store Depository    $ 7,617.66    $ 27,943.68     11/30/07    Y

0050.277

   Huntington National Bank    1701628104    MGUS    Store Depository    $ 24,381.59    $ 106,322.07     11/30/07    Y

0050.278

   Huntington National Bank    101052357    MGUS    Store Depository    $ 1,999.23    $ 4,575.19     12/02/07    Y

0050.279

   Idabel National Bank    622054    MGUS    Store Depository    $ 1,252.88    $ 4,191.05     11/30/07    Y

0050.280

   Independent Bank    1044379    MGUS    Store Depository    $ 4,603.99    $ 20,433.11     11/30/07    Y

0050.281

   Integra Bank    10038982    MGUS    Store Depository    $ 11,795.85    $ 25,592.25     11/30/07    Y

0050.282

   Iowa Sate Bank    6853119    MGUS    Store Depository    $ 1,448.00    $ 3,414.36     11/30/07    Y

0050.283

   Jonesboro State Bank    11395601    MGUS    Store Depository    $ 1,494.94    $ 3,981.88     11/30/07    Y

0050.284

   Kalamazoo County State Bank    2341045    MGUS    Store Depository    $ 1,660.48    $ 3,844.57     11/30/07    Y

0050.285

   Kau Federal Credit Union    69920031    MGUS    Store Depository    $ 2,626.34    $ 3,680.80     11/30/07    Y

0050.286

   Kearney Trust    28126    MGUS    Store Depository    $ 1,589.20    $ 3,863.07     11/30/07    Y

0050.287

   Key Bank    149531000565    MGUS    Store Depository    $ 67,850.05    $ 248,597.19     11/30/07    Y

0050.288

   Lake City Bank    1010713213    MGUS    Store Depository    $ 2,311.70    $ 5,425.82     11/30/07    Y

0050.289

   Lake Sunapee Bank    8254021700    MGUS    Store Depository    $ 2,164.63    $ 5,094.93     11/30/07    Y

0050.290

   Lamesa National Bank    4566238    MGUS    Store Depository    $ 1,030.42    $ 4,259.18     11/30/07    Y

0050.292

   Lyons National Bank    10084085    MGUS    Store Depository    $ 1,803.43    $ 4,005.24     11/30/07    Y

0050.293

   M & I Madison    25779215    MGUS    Store Depository    $ 9,317.41    $ 39,405.32     11/30/07    Y

0050.294

   M&T Bank    8892678510    MGUS    Store Depository    $ 14,016.15    $ 51,682.79     11/30/07    Y

0050.296

   American Bank    101699    MGUS    Store Depository    $ 2,034.47    $ 4,533.50     12/02/07    Y

0050.298

   Medina Valley State Bank    14737    MGUS    Store Depository    $ 1,861.33    $ 5,290.29     11/30/07    Y

0050.300

   Merchants & Farmers Bank    109339    MGUS    Store Depository    $ 1,302.67    $ 3,044.45     11/30/07    Y

0050.304

   Mid Penn Bank    521328    MGUS    Store Depository    $ 20.01    $ 20.01     11/30/07    Y

0050.306

   MidFirst Bank    1401015958    MGUS    Store Depository    $ 7,228.19    $ 21,580.75     11/30/07    Y

0050.307

   Midsouth Bank    1107658    MGUS    Store Depository    $ 2,837.38    $ 8,274.10     11/30/07    Y

0050.309

   MinnWest Bank Central    1020000715    MGUS    Store Depository    $ 1,315.18    $ 4,649.98     11/30/07    Y


CASE NAME: MOVIE GALLERY, INC., ET AL.   EXHIBIT B
CASE NUMBER: 07-33849  

Movie Gallery, Inc.

List of Bank Accounts

November 5, 2007 to December 2, 2007

 

GL #

  

Account Name

   Account #    Debtor   

Description

   Bank Balance    Book Balance     As of date    Reconciled (Y/N)

0050.310

   Morgantown Bank & Trust    20598100    MGUS    Store Depository    $ 1,919.70    $ 5,041.00     12/02/07    Y

0050.311

   Muleshoe State Bank    482250    MGUS    Store Depository    $ 1,681.97    $ 3,141.29     11/30/07    Y

0050.312

   National Bank of Arizona    650000395    MGUS    Store Depository    $ 4,512.58    $ 19,236.00     11/30/07    Y

0050.313

   National Banks of Central Texas    13520531    MGUS    Store Depository    $ 1,685.05    $ 3,672.91     11/30/07    Y

0050.314

   National Bank of Andrews    123055    MGUS    Store Depository    $ 1,543.15    $ 6,406.35     11/30/07    Y

0050.316

   National Bank of SC    20214117301    MGUS    Store Depository    $ 1,338.32    $ 5,173.26     11/30/07    Y

0050.317

   National Bank of Commerce    20012290    MGUS    Store Depository    $ —      $ 401.71     11/30/07    Y

0050.318

   National Bank of Vernon    12019488    MGUS    Store Depository    $ 1,786.29    $ 3,785.47     11/30/07    Y

0050.321

   National City Bank MI    884156448    MGUS    Store Depository    $ 56,193.34    $ 207,194.92     11/30/07    Y

0050.322

   National City Bank    754326613    MGUS    Store Depository    $ 379.00    $ 12,707.95     11/30/07    Y

0050.326

   Main Source    765814890    MGUS    Store Depository    $ 2,100.81    $ 6,363.16     11/30/07    Y

0050.332

   North Valley Bank    10624703    MGUS    Store Depository    $ 2,242.43    $ 4,659.21     11/30/07    Y

0050.333

   Northern Neck State Bank    32069    MGUS    Store Depository    $ 14,068.40    $ 16,114.97     12/02/07    Y

0050.334

   Northwest Savings Bank    354203002    MGUS    Store Depository    $ 4,046.63    $ 14,968.00     11/30/07    Y

0050.335

   Oakland Deposit Bank    121753401    MGUS    Store Depository    $ 2,087.97    $ 4,377.63     12/02/07    Y

0050.337

   Old National Bank    108827503    MGUS    Store Depository    $ 7,011.81    $ 24,452.95     11/30/07    Y

0050.338

   Omega Bank    10892516    MGUS    Store Depository    $ —      $ 49.99     11/30/07    Y

0050.339

   Owen County State Bank    131261    MGUS    Store Depository    $ 1,921.43    $ 4,699.48     11/30/07    Y

0050.340

   Pacesetter Bank    2006749601    MGUS    Store Depository    $ 1,467.34    $ 4,311.00     11/30/07    Y

0050.343

   Pecos City State Bank    230893    MGUS    Store Depository    $ 2,501.20    $ 4,713.76     11/30/07    Y

0050.344

   PennStar    7001464471    MGUS    Store Depository    $ 3,088.98    $ 8,881.30     11/30/07    Y

0050.346

   Peoples Bancorp    2109001956    MGUS    Store Depository    $ 2,705.38    $ 8,771.44     11/30/07    Y

0050.347

   Peoples Bank    14234    MGUS    Store Depository    $ 1,492.47    $ 4,713.86     11/30/07    Y

0050.351

   Peoples Bank of the Ozarks    700413836    MGUS    Store Depository    $ 1,680.10    $ 3,854.34     11/30/07    Y

0050.353

   Peoples Bank    1169994    MGUS    Store Depository    $ —      $ 20,770.07     11/30/07    Y

0050.354

   Renasant Bank    800141453    MGUS    Store Depository    $ 1,340.92    $ 4,889.02     11/30/07    Y

0050.356

   Peoples National Bank    127094    MGUS    Store Depository    $ 1,653.42    $ 5,987.27     11/30/07    Y

0050.359

   Citizens State Bank    292326    MGUS    Store Depository    $ 1,633.24    $ 5,285.81     11/30/07    Y

0050.361

   Perryton National Bank    108197    MGUS    Store Depository    $ 1,977.14    $ 6,455.94     11/30/07    Y

0050.362

   Pinnacle Bank    2100614559    MGUS    Store Depository    $ 1,664.20    $ 4,393.65     11/30/07    Y

0050.363

   Pine Bluffs National Bank    481771    MGUS    Store Depository    $ 1,487.37    $ 2,777.12     11/30/07    Y

0050.364

   Pinnacle Bank    59600    MGUS    Store Depository    $ 2,213.15    $ 6,456.60     11/30/07    Y

0050.366

   Planters & Citizens Bank    40649    MGUS    Store Depository    $ 1,288.62    $ 2,779.23     11/30/07    Y

0050.367

   Plattsmouth State Bank    3765616870    MGUS    Store Depository    $ 1,592.65    $ 3,721.86     11/30/07    Y

0050.368

   PNC    3007638588    MGUS    Store Depository    $ 16,681.30    $ 65,104.29     11/30/07    Y

0050.370

   Emprise Bank    3105059    MGUS    Store Depository    $ 1,458.71    $ 3,225.50     11/30/07    Y

0050.371

   Priority One Bank    236109    MGUS    Store Depository    $ 1,221.54    $ (7,357.92 )   11/30/07    Y

0050.372

   Prosperity Bank    3544651    MGUS    Store Depository    $ 2,074.56    $ 7,784.76     11/30/07    Y

0050.373

   National City (Provident) NSF    471558    MGUS    NSF Concentration    $ 8,926.41    $ 7,914.71     12/02/07    Y

0050.375

   Putnam Savings Bank    754710057    MGUS    Store Depository    $ 2,415.00    $ 7,110.88     11/30/07    Y

0050.376

   Randolph National Bank    926495    MGUS    Store Depository    $ 1,777.04    $ 3,835.58     11/30/07    Y

0050.377

   Rayne State Bank    1221730    MGUS    NSF Concentration    $ 1,789.35    $ 4,078.73     12/02/07    Y

0050.378

   RBC Centura    1370010219    MGUS    Store Depository    $ 5,130.51    $ 15,589.81     11/30/07    Y

0050.380

   RCB Bank    1000650093    MGUS    Store Depository    $ 4,219.67    $ 10,491.99     11/29/07    Y

0050.381

   Regions Bank    305636477    MGUS    Store Depository    $ 161,672.35    $ 633,559.38     11/30/07    Y

0050.385

   S & C Bank    110714840    MGUS    Store Depository    $ 1,576.90    $ 4,554.41     11/30/07    Y

0050.386

   S&T Bank    3001060304    MGUS    Store Depository    $ 2,931.16    $ 11,232.47     11/30/07    Y

0050.388

   Sanford Institution for Savings    8050007901    MGUS    Store Depository    $ 1,837.04    $ 4,022.35     11/30/07    Y

0050.390

   Security Bank    122150    MGUS    Store Depository    $ 1,605.79    $ 3,066.53     12/02/07    Y

0050.391

   Community Bank    127787    MGUS    Store Depository    $ 2,221.73    $ 8,037.02     11/30/07    Y

0050.392

   Security State Bank    324046    MGUS    Store Depository    $ 1,396.91    $ 3,362.05     11/30/07    Y

0050.393

   TransPecos Bank    369128    MGUS    Store Depository    $ 1,309.15    $ 4,155.36     11/30/07    Y

0050.396

   Southeastern Bank    606103731    MGUS    Store Depository    $ 2,515.96    $ 9,427.08     11/30/07    Y

0050.400

   Sovereign Bank    73600001991    MGUS    Store Depository    $ 330.33    $ 330.33     11/30/07    Y

0050.401

   Sovereign Bank    7391023329    MGUS    Store Depository    $ 4,389.19    $ 13,475.57     11/30/07    Y

0050.402

   Spirit Bank    1051317    MGUS    Store Depository    $ 1,578.38    $ 6,345.15     11/30/07    Y

0050.405

   Stueben Trust Company    1342765    MGUS    Store Depository    $ 2,605.15    $ 10,021.27     11/30/07    Y


CASE NAME: MOVIE GALLERY, INC., ET AL.   EXHIBIT B
CASE NUMBER: 07-33849  

Movie Gallery, Inc.

List of Bank Accounts

November 5, 2007 to December 2, 2007

 

GL #

  

Account Name

   Account #    Debtor   

Description

   Bank Balance    Book Balance    As of date    Reconciled (Y/N)

0050.407

   SunMark Community Bank    111997    MGUS    Store Depository    $ 1,833.04    $ 3,522.22    11/30/07    Y

0050.408

   SunTrust    11000011066825    MGUS    Store Depository    $ 28,643.24    $ 109,474.52    11/30/07    Y

0050.410

   Arvest Bank    570596569    MGUS    Store Depository    $ 12,709.58    $ 50,088.41    11/30/07    Y

0050.413

   Tatnell Bank    24653    MGUS    Store Depository    $ 1,834.28    $ 4,271.76    12/02/07    Y

0050.415

   Texas Gulf Bank    1000711564    MGUS    Store Depository    $ 1,406.88    $ 2,631.93    11/30/07    Y

0050.416

   Texas State Bank    51168340    MGUS    Store Depository    $ 1,738.75    $ 5,488.15    11/30/07    Y

0050.417

   Timberwood Bank    1000000114    MGUS    Store Depository    $ 1,810.87    $ 5,288.57    11/30/07    Y

0050.418

   Traders & Farmers Bank    102052326    MGUS    Store Depository    $ 1,447.32    $ 2,241.89    11/30/07    Y

0050.419

   Trust Bank    17758071    MGUS    Store Depository    $ 3,090.36    $ 6,411.84    11/30/07    Y

0050.420

   TrustMark National Bank    3000009282    MGUS    Store Depository    $ 4,688.01    $ 12,753.09    11/30/07    Y

0050.421

   UMB National Bank of America    3071527719    MGUS    Store Depository    $ —      $ 75,944.52    07/31/07    Y

0050.422

   Centrue Bank    3000000495271    MGUS    Store Depository    $ 1,573.46    $ 5,430.88    12/02/07    Y

0050.423

   Union Bank    164366    MGUS    Store Depository    $ 2,164.14    $ 4,523.09    11/30/07    Y

0050.424

   Union Bank and Trust    191234801    MGUS    Store Depository    $ 1,084.60    $ 5,018.56    11/30/07    Y

0050.425

   Union Bank & Trust    29793    MGUS    Store Depository    $ 1,512.37    $ 5,210.18    11/30/07    Y

0050.429

   United Bank    232197401    MGUS    Store Depository    $ 1,808.58    $ 3,989.21    11/30/07    Y

0050.430

   United Bank    705214    MGUS    Store Depository    $ 1,841.47    $ 3,575.24    12/02/07    Y

0050.431

   United Bank and Trust    8009570    MGUS    Store Depository    $ 1,195.86    $ 2,926.05    11/30/07    Y

0050.432

   United Bank of Michigan    10463453    MGUS    Store Depository    $ 2,561.38    $ 8,786.12    11/30/07    Y

0050.434

   US Bank    153910003604    MGUS    Store Depository    $ 158,951.17    $ 649,255.57    11/30/07    Y

0050.435

   Valley State Bank    30920    MGUS    Store Depository    $ 1,760.37    $ 4,416.83    12/02/07    Y

0050.437

   Village Bank    1010382    MGUS    Store Depository    $ 1,844.65    $ 4,386.89    11/30/07    Y

0050.438

   Wakulla Bank    310798401131    MGUS    Store Depository    $ 3,856.81    $ 10,230.56    11/30/07    Y

0050.439

   WellsFargo    5577190183    MGUS    Store Depository    $ 107,599.10    $ 427,164.00    11/30/07    Y

0050.440

   Western Security Bank    7171022757    MGUS    Store Depository    $ 2,557.31    $ 4,673.19    11/30/07    Y

0050.442

   Williamsburg First National Bank    620019588    MGUS    Store Depository    $ 1,303.96    $ 2,739.96    11/30/07    Y

0050.443

   Wilmington Trust    28899297    MGUS    Store Depository    $ 5,439.57    $ 17,759.48    11/30/07    Y

0050.444

   Wood County National    13094    MGUS    Store Depository    $ 1,813.28    $ 3,847.34    11/30/07    Y

0050.445

   Woodsville Guaranty Bank    26301892    MGUS    Store Depository    $ 2,336.21    $ 8,048.75    11/30/07    Y

0050.446

   Yellowstone Bank    4062884    MGUS    Store Depository    $ 1,682.83    $ 4,915.73    11/30/07    Y

0050.447

   Zions Bank    129001665    MGUS    Store Depository    $ 1,828.62    $ 3,581.78    11/30/07    Y

0050.452

   Administrative Account    2000721377638    MGUS    MG Admin Acct    $ —      $ —      12/02/07    Y

0050.454

   Concentration    2000682391326    MGUS    Concentration    $ 8,457,225.11    $ 8,473,861.33    12/02/07    Y

0050.455

   West Bend Savings    1610000811    MGUS    Store Depository    $ 1,345.27    $ 2,840.97    11/30/07    Y

0050.456

   Farmers Bank    137883601    MGUS    Store Depository    $ 1,700.25    $ 3,024.51    11/30/07    Y

0050.458

   Community Spirit Bank    800474495    MGUS    Store Depository    $ 2,275.54    $ 5,052.74    11/30/07    Y

0050.461

   Community Bank of Johnson City    34003673    MGUS    MG Admin Acct    $ 1,211.35    $ 2,525.85    11/30/07    Y

0050.462

   Progress Bank    2012014    MGUS    Concentration    $ 1,805.55    $ 7,288.62    11/30/07    Y

0050.463

   Great Southern Bank    2008233673    MGUS    Store Depository    $ 3,279.71    $ 12,519.94    11/30/07    Y

0050.464

   First State Community Bank    1059947    MGUS    Store Depository    $ 2,129.45    $ 4,838.21    11/30/07    Y

0050.465

   Garrett State Bank    1054482    MGUS    Store Depository    $ 1,971.05    $ 3,997.85    11/30/07    Y

0050.466

   First National Bank-Sallisaw    502057    MGUS    Store Depository    $ 2,098.26    $ 4,443.30    11/30/07    Y

0050.467

   River Bank    15947603    MGUS    Store Depository    $ 2,175.47    $ 5,044.53    11/30/07    Y

0050.469

   Peoples Bank    1046179    MGUS    Store Depository    $ 1,996.62    $ 6,948.57    12/02/07    Y

0050.470

   First National Bank of Lake Jackson    200103784    MGUS    Store Depository    $ 1,258.17    $ 2,487.32    12/02/07    Y

0050.471

   Five Star Bank    274811626    MGUS    Store Depository    $ 1,674.66    $ 4,921.54    11/30/07    Y

0050.472

   Dalton Whitfield Bank    1356187    MGUS    Store Depository    $ 1,582.23    $ 3,464.92    11/30/07    Y

0050.473

   Bremer Bank    3624839    MGUS    Store Depository    $ 1,421.94    $ 3,530.37    11/30/07    Y

0050.480

   Citizens State Bank of Cortez    50786501    MGUS    Store Depository    $ 1,919.20    $ 5,120.25    11/30/07    Y

0050.482

   Tompkins County Trust    01101-205511    MGUS    Store Depository    $ 52.37    $ 52.37    11/30/07    Y

0050.483

   Union Colony Bank    815005152    MGUS    Store Depository    $ 2,290.50    $ 6,169.66    11/30/07    Y

0050.484

   Northern Savings and Loan    69710650    MGUS    Store Depository    $ 1,501.52    $ 7,873.74    11/30/07    Y

0050.485

   First State Bank    3088001    MGUS    Store Depository    $ 1,683.23    $ 3,083.83    11/30/07    Y

0050.486

   Merchants and Farmers Bank    618934    MGUS    Store Depository    $ 1,990.99    $ 763.99    11/30/07    Y

0050.488

   Bemiss Citizens Bank    129474    MGUS    Store Depository    $ 1,948.27    $ 3,887.59    12/02/07    Y

0050.489

   The State Bank NEW    209122    MGUS    Store Depository    $ 51.76    $ 51.76    11/30/07    Y

0050.490

   Androscoggin Bank    59005738    MGUS    Store Depository    $ 1,575.94    $ 17,143.73    11/30/07    Y


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT B
CASE NUMBER: 07-33849   

Movie Gallery, Inc.

List of Bank Accounts

November 5, 2007 to December 2, 2007

 

GL #  

Account Name

   Account #    Debtor  

Description

   Bank Balance    Book Balance     As of date    Reconciled (Y/N)
0050.494  

United Community Bank

   2020132573    MGUS  

Store Depository

   $ 3,290.80    $ 4,036.44     11/30/07    Y
0050.495  

Peoples Bank

   1581461    MGUS  

Store Depository

   $ 2,316.23    $ 5,430.36     11/30/07    Y
0050.496  

Peoples State Bank of Commerce

   47127295    MGUS  

Store Depository

   $ 1,402.64    $ 8,637.58     11/30/07    Y
0050.497  

First Financial Bank

   5310154835    MGUS  

Store Depository

   $ 2,068.94    $ 5,469.91     11/30/07    Y
0050.498  

First Federal Savings Bank

   701474540    MGUS  

Store Depository

     1,711.27    $ 9,043.88     11/30/07    Y
0050.499  

Associated Bank

   2183040282    MGUS  

Store Depository

   $ 2,907.98    $ 4,041.86     11/30/07    Y
0050.500  

First Knox National Bank

   1116123301    MGUS  

Store Depository

   $ 2,104.13    $ 3,663.12     11/30/07    Y
0050.501  

Cypress Bank

   80049200    MGUS  

Store Depository

   $ 1,816.02    $ 6,721.03     11/30/07    Y
0050.502  

TCF Bank

   9869324168    MGUS  

Store Depository

   $ 35,428.68    $ 40,562.80     11/30/07    Y
0050.503  

Citizens National Bank

   1121396    MGUS  

Store Depository

   $ 1,320.93    $ 2,710.75     11/30/07    Y
0050.504  

Progressive Bank

   1514264    MGUS  

Store Depository

   $ 1,861.95    $ 1,048.08     11/30/07    Y
0050.505  

Chemical Bank

   2390040869    MGUS  

Store Depository

   $ 1,978.82    $ 4,699.04     11/30/07    Y
0050.506  

Sabine State Bank & Trust

   511001280    MGUS  

Store Depository

   $ 1,563.92    $ 8,772.79     11/30/07    Y
0050.507  

LaSalle Bank

   5404501859    MGUS  

Store Depository

   $ 40.00    $ 40.00     11/30/07    Y
0050.508  

First Hawaiian Bank

   41040823    MGUS  

Store Depository

   $ 5,173.59    $ 16,868.48     11/30/07    Y
0050.509  

IBC Bank

   6002568468    MGUS  

Store Depository

   $ 1,926.27    $ 7,630.81     11/30/07    Y
0050.510  

Millenium Bank

   304279    MGUS  

Store Depository

   $ 1,959.49    $ 5,746.01     11/30/07    Y
0050.511  

Advantage Bank

   3511016124    MGUS  

Store Depository

   $ 3,635.06    $ 4,094.75     11/30/07    Y
0050.512  

DeMotte State Bank

   4014932    MGUS  

Store Depository

   $ 2,684.22    $ 3,387.60     11/30/07    Y
0050.513  

Harris Bank

   3519949    MGUS  

Store Depository

   $ 1,603.02    $ 3,676.75     11/30/07    Y
0050.514  

Bank of Camilla

   23874    MGUS  

Store Depository

   $ 1,004.20    $ 15,247.74     11/30/07    Y
0050.515  

Monroe Bank

   4288254    MGUS  

Store Depository

   $ 2,193.15    $ 4,710.69     11/30/07    Y
0050.516  

UMB National Bank of America

   987169830    MGUS  

Store Depository

   $ 3,512.30    $ (22,725.32 )   11/30/07    Y
0050.517  

WesBanco Bank

   472925600    MGUS  

Store Depository

   $ 1,149.79    $ 3,902.85     11/30/07    Y
0050.518  

Citizens Bank

   3310404074    MGUS  

Store Depository

   $ 13,081.70    $ 7,013.11     11/30/07    Y
0050.519  

Huntington Bank

   1479738834    MGUS  

Store Depository

   $ 11,469.77    $ 6,476.81     11/30/07    Y
0050.520  

PNC Bank

   5502168164    MGUS  

Store Depository

   $ —      $ (1.31 )   11/30/07    Y
0051.010  

Money Mkt

   2000721378844    MGUS  

MG Investment

   $ —      $ —       12/02/07    Y
0053.054  

MG US Credit Card Inactive

   2000681467439    MGUS  

Credit Card

   $ —      $ —       12/02/07    Y
0053.368  

Wachovia

   2000709717964    MGUS  

Store Depository

   $ —      $ 464,011.28     11/30/07    Y
0053.518  

First National Bank of Blanchester

   50288    MGUS  

Store Depository

   $ 2,314.25    $ 3,638.46     11/30/07    Y
0053.519  

Five Star Bank

   164211918    MGUS  

Store Depository

   $ 2,044.10    $ 5,797.33     11/30/07    Y
0053.520  

Guaranty Federal Bank

   3804926107    MGUS  

Store Depository

   $ 2,835.50    $ 360.83     11/30/07    Y
0053.521  

Merchants and Farmers Bank

   472573    MGUS  

Store Depository

   $ 1,641.12    $ 5,056.09     11/30/07    Y
0053.522  

Bank of Geneva

   8553417    MGUS  

Store Depository

   $ 1,662.23    $ 3,386.59     11/30/07    Y
0053.523  

Amcore Bank

   9800456186    MGUS  

Store Depository

   $ 2,353.43    $ 4,487.41     11/30/07    Y
0053.524  

Eagle Bank

   766824    MGUS  

Store Depository

   $ 1,889.47    $ 3,268.59     11/30/07    Y
0053.526  

First Nat’l Bank of Wayne

   20281    MGUS  

Store Depository

   $ 1,597.04    $ 3,089.22     11/30/07    Y
0053.528  

Salin Bank & Trust

   10015959    MGUS  

Store Depository

   $ 1,641.26    $ 446.53     11/30/07    Y
0053.529  

First National Bank & Trust

   10043290    MGUS  

Store Depository

   $ 1,193.47    $ (75.24 )   11/30/07    Y
0054.365  

Credit Card

   2000000983400    MGUS  

Credit Card

   $ —      $ 3,217,623.81     12/02/07    Y
0055.010  

MGA, Inc. Inactive A/P

   2079900523593    MGUS  

Accounts Payable

   $ —      $ (486,041.19 )   12/02/07    Y
0055.020  

Accounts Payable

   2079900525135    MGUS  

Accounts Payable

   $ —      $ (10,460,990.62 )   12/02/07    Y
0056.010  

*A/P - Payroll

   1503606    MGUS  

Payroll

   $ —      $ (1,883.32 )   11/04/07    Y
0056.020  

*A/P - Payroll

   61001374    MGUS  

Payroll

   $ —      $ (49,917.64 )   11/04/07    Y
0056.030  

*A/P - Payroll

   61305141    MGUS  

Payroll

   $ —      $ (8,155.89 )   11/04/07    Y
0056.060  

Tax

   2000688068970    MGUS  

Payroll Tax

   $ —      $ (200,509.33 )   12/02/07    Y
0056.070  

Payroll

   2000019348942    MGUS  

Payroll

   $ —      $ (261,568.71 )   12/02/07    Y
0057.000  

Video Library Rack Wachovia

   4850802603    MGUS  

Depository

   $ 5,000.00    $ 32,980.81     12/02/07    Y
0058.000  

Property Tax

   200032601653    MGUS  

Property Tax A/P

   $ —      $ (81,819.15 )   12/02/07    Y
             $ 19,008,477.36      6,511,102.70       

 

* Note: These accounts are closed; however there are outstanding checks that have yet to be escheated


CASE NAME: MOVIE GALLERY, INC., ET AL.    ACCRUAL BASIS-6
CASE NUMBER: 07-33849   

 

PAYMENTS TO INSIDERS AND PROFESSIONALS    MONTH: NOVEMBER 5, 2007 TO DECEMBER 2, 2007

OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS (AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY.

INSIDERS

 

NAME

   TYPE OF
PAYMENT
   AMOUNT
PAID
   TOTAL PAID
TO DATE

2.      

        

2.      

        

3.      

        

4.      

        

5.      

        

6.      TOTAL PAYMENTS TO INSIDERS (1)

        

PROFESSIONALS

 

NAME

   DATE OF COURT
ORDER AUTHORIZING
PAYMENT
   AMOUNT
APPROVED
   AMOUNT
PAID
   TOTAL PAID
TO DATE
   TOTAL
INCURRED
& UNPAID (2)

1.      ALVAREZ & MARSAL

      1,306,281    1,306,281    1,306,281    530,552

2.      GREAT AMERICAN GROUP

      539,620    539,620    539,620    221,510

3.      HOULIHAN LOKEY HOWARD & ZUKIN

      212,136    212,136    212,136    —  

4.      KEEN CONSULTANTS

      —      —      21,830    172,943

5.      MILBANK, TWEED, HADLEY & MCCLOY LLP

      92,146    92,146    92,146    —  

6       VENABLE LLP

      13,481    13,481    13,481    —  

7       IMPERIAL CAPITAL LLC

      —      —      —      175,509

8       JEFFERIES & COMPANY, INC.

      —      —      —      125,000

9       KIRKLAND & ELLIS LLP

      —      —      —      1,628,426

10     SKADDEN ARPS SLATE MEAGHER & FLOM LLP

      —      —      —      883,214

11     SONNENSCHEIN NATH & ROSENTHAL LLP

      —      —      —      502,358

12     TOTAL PAYMENTS TO PROFESSIONALS

      2,163,664    2,163,664    2,185,494    4,239,512

POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE

PROTECTION PAYMENTS

 

NAME OF CREDITOR

   SCHEDULED
MONTHLY
PAYMENTS
DUE
   AMOUNTS
PAID
DURING
MONTH
   TOTAL
UNPAID
POSTPETITION

1.      ADEQUATE PROTECTION PAYMENTS - SEE EXHIBIT C

   1,595,536    1,595,536    —  

2.      1ST LIEN TERM LOAN

   —      —      598,500,000

3.      2ND LIEN TERM LOAN

   —      —      175,000,000

4.      DIP FINANCING TERM LOAN

   —      —      100,000,000

5.      OPERATING LEASES (3)

   51,876,510    34,027,847    17,848,663

6.      TOTAL

   53,472,046    35,623,383    891,348,663

NOTES:

 

(1) OTHER THAN SALARY, FEES, AND BENEFIT PAYMENTS MADE IN THE ORDINARY COURSE OF BUSINESS, NO PAYMENTS HAVE BEEN MADE TO INSIDERS DURING THE REPORTING PERIOD.

 

(2) INCURRED BUT NOT PAID BALANCE BASED 100% ON THE FEES AND EXPENSES DETAILED ON INVOICES RECEIVED BY THE COMPANY, WHICH HAVE NOT YET BEEN PAID. ALL FEE STATEMENTS ARE SUBJECT TO REVIEW AND POSSIBLE REDUCTION. ADDITIONALLY THERE ARE OTHER ORDINARY COURSE PROFESSIONALS TO WHICH FEES AND EXPENSES HAVE BEEN PAID PURSUANT TO AN ORDER OF THE COURT DATED OCTOBER 19, 2007.

 

(3) OPERATING LEASES LINE ITEM IS MADE UP OF THOUSANDS OF LANDLORDS. AS SUCH ONLY TOTAL AMOUNT REPORTED IN THIS SCHEDULE.


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT C
CASE NUMBER: 07-33849   

Movie Gallery, Inc.

Adequate Assurance Summary

November Deposits

 

Provider

   Payment    Check Date

City Utilities of Springfield Missouri

   7,000    11/1/2007

City of Tacoma, Washington; Department of Public Utilities

   4,443    11/2/2007

Greystone Power Corporation

   1,208    11/5/2007

Electric Power Board of Chattanooga

   9,800    11/6/2007

Public Service Company of North Carolina

   2,610    11/6/2007

South Carolina Electric & Gas Co.

   31,598    11/6/2007

Alabama Power Company

   90,000    11/7/2007

Entergy

   116,000    11/7/2007

Florida Power & Light

   95,875    11/7/2007

Gulf Power Company

   33,000    11/7/2007

Pepco

   42,578    11/7/2007

City of Camilla, GA

   389    11/15/2007

City of Jackson, GA

   541    11/15/2007

City of Mount Vernon

   243    11/15/2007

City of Uniontown, PA

   15    11/15/2007

Fordyce Water & Sewer

   75    11/15/2007

Hastings Utilities

   200    11/15/2007

Lexington Utilities

   200    11/15/2007

Mecklenburg Electric Cooperative

   250    11/15/2007

Moore Service

   63    11/15/2007

Nashville Electric Service

   5,954    11/15/2007

National Fuel

   1,081    11/15/2007

Philadelphia Gas Works

   984    11/15/2007

Town of Paoli, IN

   226    11/15/2007

Village of Enosburg

   308    11/15/2007

Wood County Electric Cooperative

   543    11/15/2007

Allegheny Power

   19,011    11/16/2007

American Electric Power

   98,791    11/16/2007

Baltimore Gas & Electric

   11,000    11/16/2007

Cleveland Electric Illuminating Co.

   12,464    11/16/2007

Colonial Gas Company

   6,125    11/16/2007

ConEdison

   33,918    11/16/2007

Connecticut Power & Light

   36,250    11/16/2007

Dominion East Ohio

   8,127    11/16/2007

Dominion Hope

   271    11/16/2007

Dominion Peoples

   3,412    11/16/2007

Dominion Virginia Power

   38,087    11/16/2007

Duke Energy Carolinas

   35,251    11/16/2007

Duke Energy IN

   36,560    11/16/2007

Duke Energy KY

   10,395    11/16/2007

Duke Energy OH

   26,355    11/16/2007

Jersey Central Power & Light

   17,939    11/16/2007

Keyspan Energy New York

   2,955    11/16/2007

Keyspan Gas East

   5,355    11/16/2007

Long Island Lighting Co.

   48,395    11/16/2007

Massachusetts Electric Company

   31,921    11/16/2007

Metropolitan Edison Company

   15,607    11/16/2007

Narragansett Electric Company

   24,143    11/16/2007

Nashville Gas

   2,636    11/16/2007

New England Gas Company

   4,414    11/16/2007


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT C
CASE NUMBER: 07-33849   

Movie Gallery, Inc.

Adequate Assurance Summary

November Deposits

 

Provider

   Payment    Check Date

New York State Electric & Gas

   33,732    11/16/2007

Niagara Mohawk Power Corp

   66,108    11/16/2007

Ohio Edison

   15,826    11/16/2007

Orange & Rockland Utilities, Inc.

   7,965    11/16/2007

Pennsylvania Electric

   9,735    11/16/2007

Pennsylvania Power

   1,292    11/16/2007

Piedmont Natural Gas

   3,240    11/16/2007

Progress Energy Carolinas

   48,594    11/16/2007

Progress Energy Florida

   29,402    11/16/2007

Public Service Electric & Gas

   37,183    11/16/2007

Public Service of New Hampshire

   12,468    11/16/2007

Rochester Gas & Electric

   5,632    11/16/2007

Salt River Project

   58,199    11/16/2007

San Diego Gas & Electric

   32,970    11/16/2007

Southern California Edison

   156,175    11/16/2007

Toledo Edison

   1,276    11/16/2007

Western Massachusetts Electric

   20,875    11/16/2007

Yankee Gas

   652    11/16/2007

Bristol Virginia Utilities

   1,100    11/27/2007

Citizens Electric Corporation

   900    11/27/2007

City of Carmi

   1,500    11/27/2007

City of Great Falls, Montana

   250    11/27/2007

City of Orangeburg, South Carolina

   1,500    11/27/2007

Grays Harbor PUD

   800    11/27/2007

Inland Power and Light Company

   400    11/27/2007

Madison Gas and Electric Company

   3,308    11/27/2007

Moon Lake Electric Association

   500    11/27/2007

Tippah Electric Power Association

   460    11/27/2007

Tri-County Electric

   600    11/27/2007

Arizona Public Service

   63,975    11/28/2007

City of Grand Rapids Public Utilities Commission

   350    11/29/2007

Midwest Energy Cooperative

   220    11/29/2007

Springfield Utility Board

   1,045    11/29/2007

St. Tammany Electric Cooperative, Inc.

   1,347    11/29/2007

Town of Huntingdon

   50    11/29/2007

Alabama Gas Corp.

   73    11/30/2007

East Central Energy

   500    11/30/2007

Logan City

   450    11/30/2007

Town of Edenton

   320    11/30/2007
       
   1,595,536   
       


CASE NAME: MOVIE GALLERY, INC., ET AL.    ACCRUAL BASIS-7
CASE NUMBER: 07-33849   

 

   MONTH: NOVEMBER 5, 2007 TO DECEMBER 2, 2007

QUESTIONNAIRE

 

          YES    NO
1.    HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD?       X
2.    HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT?       X
3.    ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES, OR LOANS) DUE FROM RELATED PARTIES?    X (1)   
4.    HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD?    X (2)   
5.    HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY?       X
6.    ARE ANY POSTPETITION PAYROLL TAXES PAST DUE?       X
7.    ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE?       X
8.    ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE?       X
9.    ARE ANY OTHER POSTPETITION TAXES PAST DUE?       X
10.    ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT?       X
11.    HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD?    X (2)   
12.    ARE ANY WAGE PAYMENTS PAST DUE?    X (3)   

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS “YES,” PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY.

 

(1) AMOUNT IS IMMATERIAL

 

(2) PAYMENTS WERE MADE IN ACCORDANCE WITH THE FIRST DAY MOTIONS

 

(3) THERE IS A POSSIBILITY THAT SOME STORE EMPLOYEES MAY HAVE WAGE PAYMENTS PAST DUE AS A RESULT OF PAPERWORK DELAYS. HOWEVER THIS AMOUNT WOULD BE LESS THAN 1% FOR A TOTAL PAYROLL RUN.

INSURANCE

 

          YES    NO
1.    ARE WORKER’S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT?    X   
2.    ARE ALL PREMIUM PAYMENTS PAID CURRENT?    X   
3.    PLEASE ITEMIZE POLICIES BELOW. SEE EXHIBIT D      

IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS “NO,” OR IF ANY POLICIES HAVE BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY.

INSTALLMENT PAYMENTS

 

TYPE OF POLICY

  

CARRIER

  

PERIOD COVERED

  

PAYMENT AMOUNT &
FREQUENCY

SEE EXHIBIT D
        
        
        
        
        


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT D
CASE NUMBER: 07-33849   

INSTALLMENT PAYMENTS

 

TYPE OF
POLICY

  

CARRIER

  

PERIOD COVERED

  

PAYMENT AMOUNT
& FREQUENCY

Property    Zurich American Insurance Company    5-1-07/08    $767,825 ($566,130 financed
w/ Siuprem, 8 monthly
payments of $72,609 on the
27th of each month)
Media Liability    One Beacon Insurance Company    3-28- 07/08    $6,433 pd at inception
Media Liability – Excess Layer    Underwriters at Lloyds of London, by Hiscox, Inc.    3-28-07/08    $6,821 pd at inception
Fiduciary/Crime/K&R    Federal Insurance Company    3-31-07/08    $60,125 pd at inception
General
Liability/Employee
Benefits Liability
   Liberty Mutual Insurance Company    4-1-07/08    Premium of $147,705
($51,697 down w/ 6 monthly
payments of $16,001, ending
on 10/1/07)
Automobile Liability    Liberty Mutual Fire Insurance Company    4-1-07/08    Premium of $156,458
($54,761 down w/ 6 monthly
payments of $16,950, ending
on 10/1/07)
1st Layer Excess    St. Paul Fire and Marine Insurance Company    4-1-07/08    $160,800 pd at inception
2nd Layer Excess    Fireman’s Fund Insurance Company    4-1-07/08    $48,800 pd at inception
3rd Layer Excess    St. Paul Fire and Marine Insurance Company    4-1-07/08    $21,050 pd at inception
4th Layer Excess    Fireman’s Fund Insurance Company    4-1-07/08    $32,300 pd at inception
OR & WI Workers Compensation    Liberty Insurance Corporation    4-1-07/08    Premium included in All
Other States payments
All Other States Workers
Compensation
   Liberty Mutual Insurance Company    4-1-07/08    Premium of $1,099,772
($518,649 down w/ 6 monthly payments of
$96,854, ending on 10/1/07)
Monopolistic State Workers’
Compensation Policies:
         Premiums Based on Prior
Earnings
Washington:    Department of Labor and Industries    Ongoing    Movie Gallery
$21,844 est. annual premium,
paid quarterly
   Department of Labor and Industries    Ongoing    Hollywood Video
(including Game Crazy)
$238,904 est. annual
premium, paid quarterly
   Department of Labor and Industries    Ongoing    M G Digital LLC
$1,493 est. annual
premium, paid quarterly


CASE NAME: MOVIE GALLERY, INC., ET AL.    EXHIBIT D
CASE NUMBER: 07-33849   

INSTALLMENT PAYMENTS

 

TYPE OF
POLICY

  

CARRIER

   PERIOD COVERED    PAYMENT AMOUNT &
FREQUENCY
Ohio:    Ohio Bureau of Workers’ Compensation    Ongoing    Movie Gallery Services,
Inc. $209,910, est. annual
premium, paid semi-
annually
   Ohio Bureau of Workers’ Compensation    Ongoing    Hollywood Entertainment
Corp $152,811 est. annual
premium, paid semi-
annually
North Dakota:    North Dakota Workforce Safety and Insurance    Ongoing    Movie Gallery Services Inc.
$3,292 est. annual premium,
paid in February
   North Dakota Workforce Safety and Insurance    Ongoing    Hollywood Entertainment
Corp $2,631 est. annual
premium, paid in April
West Virginia:    Brickstreet Insurance    Ongoing    Movie Gallery $49,605 est.
annual premium, paid semi-
annually
   Brickstreet Insurance    Ongoing    Hollywood Entertainment
Corporation $919 est.
annual premium, paid semi-
annually
Wyoming:    Wyoming Workers’ Safety and Compensation    Ongoing    Movie Gallery US LLC
$5,500 est. annual premium,
paid quarterly
D&O (traditional)    XL Specialty Insurance (broker – McGriff, Seibels & Williams)    9/9/2007    Premium of $365,750 pd at
inception
D&O (Side A excess)    XL Specialty Insurance (broker – McGriff, Seibels & Williams)    9/9/2007    Premium of $523,500 pd at
inception
Aircraft    United States Aviation Underwriters    4/18/2008    Premium of $38,346 pd at
inception
-----END PRIVACY-ENHANCED MESSAGE-----