XML 30 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
CASH FLOWS FROM OPERATING ACTIVITIES      
Net (loss) income $ (1,010) $ 1,794 $ (2,240)
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Provision for loan losses 3,343 1,599 6,690
Depreciation 477 550 573
Deferred tax (benefit) expense (1,197) 494 (609)
Premium amortization on securities, net 268 214 129
Write down of other real estate 2,182 17 303
Gain on sale of securities 0 0 (42)
Loss (gain) on sale of other real estate 343 (223) (776)
Loss on disposal of premises and equipment 0 5 4
Stock-based compensation expense 11 34 47
Proceeds from sale of loans for sale 968 3,845 8,703
Origination of loans held for sale (1,090) (3,824) (8,471)
Change in cash surrender value of bank owned life insurance (234) (235) (238)
Changes in assets and liabilities:      
Decrease (increase) in accrued interest receivable 128 (8) 156
(Increase) decrease in other assets 535 783 (1,176)
Decrease in accrued interest payable (157) (44) (76)
(Decrease) increase in other liabilities (115) 118 (1,901)
Net cash provided by operating activities 4,452 5,119 1,076
CASH FLOWS FROM INVESTING ACTIVITIES      
Proceeds from maturity of securities available for sale 5,110 1,000 5,645
Proceeds from call of securities available for sale 30,046 28,545 18,000
Proceeds from sale of securities available for sale 0 0 3,042
Purchases of securities available for sale (34,604) (38,555) (32,594)
Net decrease (increase) in loans 2,977 9,565 (2,728)
Purchases of premises and equipment (130) (99) (1,288)
Purchases of bank owned life insurrance (301) 0 0
Proceeds from sale of other real estate 2,802 2,849 5,602
Net cash provided by (used in) investing activities 5,900 3,305 (4,321)
CASH FLOWS FROM FINANCING ACTIVITIES      
Net increase (decrease) in noninterest-bearing deposits 10,355 (1,258) 2,484
Net (decrease) increase in interest-bearing deposits (14,660) (5,787) 7,895
Net (repayment) proceeds of securities sold under agreements to repurchase (3,967) 42 (1,012)
Net repayment of Federal Home Loan Bank advances (1,194) (1,139) (920)
Purchase of treasury shares 0 0 (29)
Cash dividends (67) 0 (899)
Net cash (used in) provided by financing activities (9,533) (8,142) 7,519
Increase in cash and cash equivalents 819 282 4,274
CASH AND CASH EQUIVALENTS      
Beginning 12,905 12,623 8,349
Ending 13,724 12,905 12,623
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION      
Interest 3,057 4,187 5,197
Income taxes 0 720 41
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES      
Unrealized gain (loss) on securities available for sale 461 (419) (83)
Change in benefit obligations and plan assets for pension and other postretirement benefits (832) (526) 1,430
Loans transferred to other real estate owned 5,157 3,574 8,814
Loans made on sale of other real estate owned $ 249 $ 695 $ 1,568