XML 28 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Parent Company Only Financial Statements
12 Months Ended
Dec. 31, 2011
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

Note 17. Parent Company Only Financial Statements

POTOMAC BANCSHARES, INC.
(Parent Company Only)
Balance Sheets
December 31, 2011 and 2010
(in thousands)

2011        2010
ASSETS
       Cash $       2 $       70
       Investment in subsidiary 24 492 25 685
       Equity securities available for sale, at fair value 793 858
       Other assets 178 163
 
              Total Assets $ 25 465 $ 26 776  
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
LIABILITIES
       Other liabilities $ - - $ - -
              Total Liabilities $ - - $ - -
 
STOCKHOLDERS’ EQUITY
       Common stock $ 3 672 $ 3 672
       Surplus 3 943 3 932
       Undivided profits 22 648 23 725
       Accumulated other comprehensive (loss), net   (1 932 )     (1 687 )
  $ 28 331 $ 29 642
              Less cost of shares acquired for the treasury 2 866 2 866
              Total Stockholders’ Equity $ 25 465 $ 26 776
 
              Total Liabilities and Stockholders’ Equity $ 25 465 $ 26 776
 

POTOMAC BANCSHARES, INC.
(Parent Company Only)
Statements of Operations
Years Ended December 31, 2011, 2010 and 2009
(in thousands)

2011        2010        2009
Income
       Dividends from subsidiary $       68 $       80 $       977
       Interest income - - - - 1
              Total Income $ 68 $ 80 $ 978
 
Expenses
       Stock-based compensation expense $ 11 $ 34 $ 47
       Public relations & new business development 5 3 4
       Transfer agent expense 16 15 15
       Computer services 4 4 3
       Director and committee fees 10 9 8
       Legal fees 11 17 11
       Other professional fees 21 16 63
       Postage 5 4 4
       Proxy solicitation 9 9 8
       Printing, stationery and supplies 13 15 16
       Other taxes 1 1 1
       Other operating expenses - - - - 117
              Total Expenses $ 106 $ 127 $ 297
 
              (Loss) Income before Income Tax (Benefit) and
                     Equity in Undistributed (Loss) Income                      
                     of Subsidiary $ (38 ) $ (47 ) $ 681
 
Income Tax (Benefit) (31 ) (31 ) (84 )
 
              (Loss) Income before Equity in Undistributed
                     (Loss) Income of Subsidiary $ (7 ) $ (16 ) $ 765
 
Equity in Undistributed (Loss) Income of Subsidiary   (1 003 ) 1 810   (3 005 )
              Net (Loss) Income $ (1 010 )   $ 1 794   $ (2 240 )
 

POTOMAC BANCSHARES, INC.
(Parent Company Only)
Statements of Cash Flows
Years Ended December 31, 2011, 2010 and 2009
(in thousands)

2011        2010        2009
CASH FLOWS FROM OPERATING ACTIVITIES
       Net (loss) income $       (1 010 ) $       1 794 $       (2 240 )
Adjustments to reconcile net (loss) income to net cash
       (used in) provided by operating activities:
              Equity in undistributed loss (income) of
                     subsidiary 1 003 (1 810 ) 3 005
              Stock-based compensation expense 11 34 47
              (Increase) decrease in other assets (5 ) 52 68
              (Decrease) increase in other liabilities - - (1 ) 1
 
                     Net cash (used in) provided by
                            operating activities $ (1 ) $ 69 $ 881
 
CASH FLOWS FROM FINANCING ACTIVITIES
       Cash dividends $ (67 ) $ - - $ (899 )
       Purchase of treasury shares - - - - (29 )
 
                     Net cash (used in) financing activities $ (67 ) $ - - $ (928 )
 
                     (Decrease) increase in cash and cash
                            equivalents $ (68 ) $ 69 (47 )
 
CASH AND CASH EQUIVALENTS
       Beginning 70 1 48
       Ending $ 2 $ 70 $ 1