XML 62 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Mack-Cali Realty Corporation Stockholders' Equity And Mack-Cali Realty, L.P.'s Partners' Capital (Tables)
12 Months Ended
Dec. 31, 2018
Stockolders Equity [Line Items]  
Schedule Of Stock Option Plans



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

Weighted

 

 

Aggregate



 

 

 

Average

 

 

Intrinsic



Shares

 

 

Exercise

 

 

Value



Under Options

 

 

Price

 

 

$(000’s)

Outstanding at January 1, 2016

805,000 

 

$

17.33 

 

$

4,843 

Lapsed or Cancelled

(5,000)

 

 

21.25 

 

 

 -

Outstanding at December 31, 2016 ($17.31)

800,000 

 

$

17.31 

 

 

9,368 

Granted, Lapsed or Cancelled

 -

 

 

 -

 

 

 

Outstanding at December 31, 2017 ($17.31)

800,000 

 

$

17.31 

 

 

3,400 

Granted, Lapsed or Cancelled

 -

 

 

 -

 

 

 

Outstanding at December 31, 2018 ($17.31)

800,000 

 

$

17.31 

 

$

1,824 

Options exercisable at December 31, 2018

800,000 

 

 

 

 

 

 

Available for grant at December 31, 2018

1,580,869 

 

 

 

 

 

 



Schedule Of Restricted Stock Awards



 

 

 

 



 

 

 

 



 

 

 

Weighted-Average



 

 

 

Grant – Date



Shares

 

 

Fair Value

Outstanding at January 1, 2016

136,220 

 

$

19.36 

Granted

74,622 

 

 

23.79 

Vested

(61,654)

 

 

18.94 

Forfeited

(3,910)

 

 

21.58 

Outstanding at December 31, 2016

145,278 

 

$

21.76 

Granted

59,985 

 

 

27.00 

Vested

(95,009)

 

 

20.73 

Forfeited

(1,936)

 

 

25.83 

Outstanding at December 31, 2017

108,318 

 

$

25.49 

Granted

40,185 

 

 

20.16 

Vested

(72,502)

 

 

25.33 

Forfeited

(8,712)

 

 

25.83 

Outstanding at December 31, 2018

67,289 

 

$

22.43 



Schedule Of Reconciliation Of Shares Used In Basic EPS Calculation To Shares Used In Diluted EPS Calculation



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Year Ended December 31,

Computation of Basic EPS

 

2018

 

 

2017

 

 

2016

Net income

$

106,401 

 

$

33,718 

 

$

130,294 

Add: Noncontrolling interest in consolidated joint ventures

 

1,216 

 

 

1,018 

 

 

651 

Add (deduct):  Noncontrolling interest in Operating Partnership

 

(9,527)

 

 

(2,711)

 

 

(13,721)

Deduct: Redeemable noncontrolling interest

 

(13,979)

 

 

(8,840)

 

 

 -

Deduct: Redemption value adjustment of redeemable noncontrolling

 

 

 

 

 

 

 

 

            interests attributable to common shareholders

 

(11,425)

 

 

(17,951)

 

 

 -

Net income available to common shareholders for basic earnings per share

$

72,686 

 

$

5,234 

 

$

117,224 



 

 

 

 

 

 

 

 

Weighted average common shares

 

90,388 

 

 

90,005 

 

 

89,746 



 

 

 

 

 

 

 

 

Basic EPS:

 

 

 

 

 

 

 

 

Net income available to common shareholders

$

0.80 

 

$

0.06 

 

$

1.31 



 

 

 

 

 

 

 

 











 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Year Ended December 31,

Computation of Diluted EPS

 

2018

 

 

2017

 

 

2016

Net income available to common shareholders for basic earnings per share

$

72,686 

 

$

5,234 

 

$

117,224 

Add (deduct): Noncontrolling interest in Operating Partnership

 

9,527 

 

 

2,711 

 

 

13,721 

Deduct: Redemption value adjustment of redeemable noncontrolling

 

 

 

 

 

 

 

 

              interests attributable to the Operating Partnership unitholders

 

(1,296)

 

 

(2,074)

 

 

 -

Net income available for diluted earnings per share

$

80,917 

 

$

5,871 

 

$

130,945 



 

 

 

 

 

 

 

 

Weighted average common shares

 

100,724 

 

 

100,703 

 

 

100,498 



 

 

 

 

 

 

 

 

Diluted EPS:

 

 

 

 

 

 

 

 

Net income available to common shareholders

$

0.80 

 

$

0.06 

 

$

1.30 



 

 

 

 

 

 

 

 



The following schedule reconciles the weighted average shares used in the basic EPS calculation to the shares used in the diluted EPS calculation (in thousands):



 

 

 

 

 

 

 



 

Year Ended December 31,



 

2018

 

2017

 

 

2016

Basic EPS shares

 

90,388 

 

90,005 

 

 

89,746 

Add:  Operating Partnership – common and vested LTIP units

 

10,246 

 

10,405 

 

 

10,499 

          Restricted Stock Awards

 

 -

 

40 

 

 

43 

          Stock Options

 

90 

 

253 

 

 

210 

Diluted EPS Shares

 

100,724 

 

100,703 

 

 

100,498 



Mack-Cali Realty LP [Member]  
Stockolders Equity [Line Items]  
Schedule Of Stock Option Plans



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

Weighted

 

 

Aggregate



 

 

 

Average

 

 

Intrinsic



Shares

 

 

Exercise

 

 

Value



Under Options

 

 

Price

 

 

$(000’s)

Outstanding at January 1, 2016

805,000 

 

$

17.33 

 

$

4,843 

Lapsed or Cancelled

(5,000)

 

 

21.25 

 

 

 -

Outstanding at December 31, 2016 ($17.31)

800,000 

 

$

17.31 

 

 

9,368 

Granted, Lapsed or Cancelled

 -

 

 

 -

 

 

 

Outstanding at December 31, 2017 ($17.31)

800,000 

 

$

17.31 

 

 

3,400 

Granted, Lapsed or Cancelled

 -

 

 

 -

 

 

 

Outstanding at December 31, 2018 ($17.31)

800,000 

 

$

17.31 

 

$

1,824 

Options exercisable at December 31, 2018

800,000 

 

 

 

 

 

 

Available for grant at December 31, 2018

1,580,869 

 

 

 

 

 

 



Schedule Of Restricted Stock Awards



 

 

 

 



 

 

 

 



 

 

 

Weighted-Average



 

 

 

Grant – Date



Shares

 

 

Fair Value

Outstanding at January 1, 2016

136,220 

 

$

19.36 

Granted

74,622 

 

 

23.79 

Vested

(61,654)

 

 

18.94 

Forfeited

(3,910)

 

 

21.58 

Outstanding at December 31, 2016

145,278 

 

$

21.76 

Granted

59,985 

 

 

27.00 

Vested

(95,009)

 

 

20.73 

Forfeited

(1,936)

 

 

25.83 

Outstanding at December 31, 2017

108,318 

 

$

25.49 

Granted

40,185 

 

 

20.16 

Vested

(72,502)

 

 

25.33 

Forfeited

(8,712)

 

 

25.83 

Outstanding at December 31, 2018

67,289 

 

$

22.43 



Schedule Of Reconciliation Of Shares Used In Basic EPS Calculation To Shares Used In Diluted EPS Calculation



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 



 

Year Ended December 31,

Computation of Basic EPU

 

 

2018

 

 

2017

 

 

2016

Net income

 

$

106,401 

 

$

33,718 

 

$

130,294 

Add: Noncontrolling interest in consolidated joint ventures

 

 

1,216 

 

 

1,018 

 

 

651 

Deduct: Redeemable noncontrolling interest

 

 

(13,979)

 

 

(8,840)

 

 

 -

Deduct: Redemption value adjustment of redeemable noncontrolling interests

 

 

(12,721)

 

 

(20,025)

 

 

 -

Net income available to common unitholders for basic earnings per unit

 

$

80,917 

 

$

5,871 

 

$

130,945 



 

 

 

 

 

 

 

 

 

Weighted average common units

 

 

100,634 

 

 

100,410 

 

 

100,245 



 

 

 

 

 

 

 

 

 

Basic EPU:

 

 

 

 

 

 

 

 

 

Net income available to common unitholders for basic earnings per unit

 

$

0.80 

 

$

0.06 

 

$

1.31 



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Year Ended December 31,

Computation of Diluted EPU

 

 

2018

 

 

2017

 

 

2016

Net income available to common unitholders for diluted earnings per unit

 

$

80,917 

 

$

5,871 

 

$

130,945 



 

 

 

 

 

 

 

 

 

Weighted average common unit

 

 

100,724 

 

 

100,703 

 

 

100,498 



 

 

 

 

 

 

 

 

 

Diluted EPU:

 

 

 

 

 

 

 

 

 

Net income available to common unitholders

 

$

0.80 

 

$

0.06 

 

$

1.30 



The following schedule reconciles the weighted average units used in the basic EPU calculation to the units used in the diluted EPU calculation (in thousands):





 

 

 

 

 

 

 



 

Year Ended December 31,



 

2018

 

2017

 

 

2016

Basic EPU units

 

100,634 

 

100,410 

 

 

100,245 

Add:   Restricted Stock Awards

 

 -

 

40 

 

 

43 

           Stock Options

 

90 

 

253 

 

 

210 

Diluted EPU Units

 

100,724 

 

100,703 

 

 

100,498