XML 52 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Recent Transactions (Tables)
12 Months Ended
Dec. 31, 2018
Real Estate Properties [Line Items]  
Schedule Of Properties Acquired



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Acquisition

 

 

# of

Rentable

 

 

Acquisition

 

Date

Property Address

Location

Bldgs.

Square Feet

 

 

Cost

 

01/11/17

Red Bank portfolio (a)

Red Bank, New Jersey

3

279,472 

 

$

27,228 

 

03/06/17

Short Hills/Madison portfolio (b)

Short Hills & Madison, New Jersey

6

1,113,028 

 

 

367,361 

 



 

 

 

 

 

 

 

 

Total Acquisitions

 

 

9

1,392,500 

 

$

394,589 

 



 

 

 

 

 

 

 

 

(a) This acquisition was funded through borrowings under the Company's unsecured revolving credit facility.

 

(b) This acquisition was funded through borrowings under the Company’s unsecured revolving credit facility and a new $124.5 million loan secured by three of the properties.

 



Schedule Of Purchase Price Allocation



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

Red Bank

 

 

Short Hills/Madison

 

 

 



 

 

Portfolio

 

 

Portfolio

 

 

Total

Land and leasehold interest

 

$

7,914 

 

$

30,336 

 

$

38,250 

Buildings and improvements and other assets

 

 

16,047 

 

 

295,299 

 

 

311,346 

Above market leases (a)

 

 

118 

 

 

6,367 

 

 

6,485 

In-place lease values (a)

 

 

3,171 

 

 

45,604 

 

 

48,775 



 

 

27,250 

 

 

377,606 

 

 

404,856 

Less:  Below market lease values (a)

 

 

(22)

 

 

(10,245)

 

 

(10,267)

Net assets recorded upon acquisition

 

$

27,228 

 

$

367,361 

 

$

394,589 



(a)Above market, in-place and below market leases are being amortized over a weighted-average term of 5.4 years.

Schedule Of Properties Which Commenced Initial Operations



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

 

# of

 

 

Total

 

In-Service

 

 

 

Apartment Units/

 

 

Development

 

Date

Property

Location

Type

Rooms

 

 

Costs Incurred

 

03/01/18

145 Front at City Square

Worcester, MA

Multi-Family

365 

 

$

97,483 

(a)

04/01/18

Signature Place at Morris Plains

Morris Plains, NJ

Multi-Family

197 

 

 

56,715 

(b)

05/01/18

Portside 5/6

East Boston, MA

Multi-Family

296 

 

 

114,694 

(c)

08/01/18

RiverHouse 11 at Port Imperial

Weehawken, NJ

Multi-Family

295 

 

 

130,369 

(d)

12/13/18

Residence Inn By Marriott (Phase I)

Weehawken, NJ

Hotel

164 

 

 

58,723 

(e)

Totals

 

 

 

1,317 

 

$

457,984 

 

 

(a)

Development costs as of December 31, 2018 included approximately $4.4 in land costs.  As of December 31, 2018, the Company anticipates additional costs of approximately $1.1 million, which will be primarily funded from a construction loan.

(b)

Development costs as of December 31, 2018 included approximately $0.9 in land costs. 

(c)

As of December 31, 2018, the Company anticipates additional costs of approximately $0.7 million, which will be funded by the Company.

(d)

As of December 31, 2018, the Company anticipates additional costs of $1.2 million which will be funded by the Company.

(e)

As of December 31, 2018, the Company anticipates additional costs of $20.1 million which will be funded from a construction loan.

Schedule Of Net Assets Recorded Upon Consolidation

2018





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Marbella

Land and leasehold interest

 

$

48,820 

Buildings and improvements and other assets, net

 

 

162,958 

In-place lease values (a)

 

 

6,947 

Less: Below market lease values (a)

 

 

(108)



 

 

218,617 

Less: Debt

 

 

(131,000)

Net Assets

 

 

87,617 

Less: Noncontrolling interest (b)

 

 

(22,812)

Net assets recorded upon consolidation

 

$

64,805 



 

 

 

 

 

 

 

 

 

(a)   In-place and below market leases are being amortized over a weighted-average term of 9.3 months.

(b)   Noncontrolling interest balance reflects distribution of $7.0 million of loan proceeds at closing.





2017





 

 

 

 

 

 

 

 

 



 

 

Monaco

 

 

Monaco

 

 

 



 

 

North

 

 

South

 

 

Total

Land and leasehold interest

 

$

27,300 

 

$

31,461 

 

$

58,761 

Buildings and improvements and other assets

 

 

112,841 

 

 

129,895 

 

 

242,736 

Above market leases (a)

 

 

350 

 

 

 -

 

 

350 

In-place lease values (a)

 

 

4,585 

 

 

4,913 

 

 

9,498 

Less:  Below market lease values (a)

 

 

(141)

 

 

(118)

 

 

(259)



 

 

144,935 

 

 

166,151 

 

 

311,086 

Less:  Debt assumed at fair value

 

 

(79,544)

 

 

(91,656)

 

 

(171,200)

Net assets recorded upon consolidation

 

$

65,391 

 

$

74,495 

 

$

139,886 



(a)Above market, in-place and below market leases are being amortized over a weighted-average term of 8 months.

Schedule Of Disposed Properties



2018

The Company disposed of the following office properties during the year ended December 31, 2018 (dollars in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains



 

 

 

 

Rentable

 

 

Net

 

 

 

Net

 

 

(losses)/

Disposition

 

 

# of

 

Square

 

 

Sales

 

 

 

Carrying

 

 

Unrealized

Date

Property/Address

Location

Bldgs.

 

Feet

 

 

Proceeds

 

 

 

Value

 

 

Losses, net

02/15/18

35 Waterview Boulevard (a)

Parsippany, New Jersey

1

 

172,498 

 

$

25,994 

 

 

$

25,739 

 

$

255 

03/05/18

Hamilton portfolio (b)

Hamilton, New Jersey

6

 

239,262 

 

 

17,546 

 

 

 

17,501 

 

 

45 

03/07/18

Wall portfolio first closing

Wall, New Jersey

5

 

179,601 

 

 

14,053 

 

 

 

10,526 

 

 

3,527 

03/22/18

700 Horizon Drive

Hamilton, New Jersey

1

 

120,000 

 

 

33,020 

 

 

 

16,053 

 

 

16,967 

03/23/18

Wall portfolio second closing

Wall, New Jersey

3

 

217,822 

 

 

30,209 

 

 

 

12,961 

 

 

17,248 

03/28/18

75 Livingston Avenue

Roseland, New Jersey

1

 

94,221 

 

 

7,983 

 

 

 

5,609 

 

 

2,374 

03/28/18

20 Waterview Boulevard (c)

Parsippany, New Jersey

1

 

225,550 

 

 

12,475 

 

 

 

11,795 

 

 

680 

03/30/18

Westchester Financial Center (d)

White Plains, New York

2

 

489,000 

 

 

81,769 

 

 

 

64,679 

 

 

17,090 

06/27/18

65 Jackson Drive

Cranford, New Jersey

0

 

 -

 

 

1,510 

(e)

 

 

 -

 

 

1,510 

08/02/18

600 Horizon Drive

Hamilton, New Jersey

1

 

95,000 

 

 

15,127 

 

 

 

6,191 

 

 

8,936 

09/05/18

1 & 3 Barker Avenue

White Plains, New York

2

 

133,300 

 

 

15,140 

 

 

 

13,543 

 

 

1,597 

11/15/18

120 Passaic Street (f)

Rochelle Park, New Jersey

1

 

52,000 

 

 

2,667 

 

 

 

2,568 

 

 

99 

12/31/18

Elmsford Distribution Center

Elmsford, New York

6

 

387,400 

 

 

66,557 

 

 

 

17,314 

 

 

49,243 

Sub-total

 

 

30

 

2,405,654 

 

 

324,050 

 

 

 

204,479 

 

 

119,571 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized losses on rental property held for sale

 

 

 

 

 

 

 

 

 

 

 

 

(20,135)

Totals

 

 

30

 

2,405,654 

 

$

324,050 

 

 

$

204,479 

 

$

99,436 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)  The Company recorded a valuation allowance of $0.7 million on this property during the year ended December 31, 2017. 

(b)  The Company recorded a valuation allowance of $0.6 million on these properties during the year ended December 31, 2017. The disposition additionally included two land properties.

(c)  The Company recorded a valuation allowance of $11 million on this property during the year ended December 31, 2017.  Prior to closing, the Company provided short term financing through a note receivable

      to an affiliate of the buyers of $2.8 million.  The note was paid off in the second quarter of 2018.

(d)   Prior to closing, the Company provided financing through a note receivable to an affiliate of the buyers of $4.0 million.  The note was paid off in  October 2018.

(e)   Represents the receipt by the Company in the second quarter 2018 of variable contingent sales consideration, net of costs, of $1.5 million subsequent to disposition of the property sold in January 2017.

(f)   The net sale proceeds were held by a qualified intermediary, which is noncash and recorded in deferred charges, goodwill and other assets as of December 31, 2018.   See Note 5: Deferred Charges,

      Goodwill and Other Assets, Net).





2017

The Company disposed of the following office properties during the year ended December 31, 2017 (dollars in thousands):







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Realized

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Gains

 



 

 

 

 

Rentable

 

 

Net

 

 

Net

 

 

(losses)/

 

Disposition

 

 

# of

 

Square

 

 

Sales

 

 

Carrying

 

 

Unrealized

 

Date

Property/Address

Location

Bldgs.

 

Feet

 

 

Proceeds

 

 

Value

 

 

Losses, net

 

01/30/17

Cranford portfolio

Cranford, New Jersey

 

435,976 

 

$

26,598 

 

$

22,736 

 

$

3,862 

 

01/31/17

440 Route 22 East (a)

Bridgewater, New Jersey

 

198,376 

 

 

10,074 

 

 

10,069 

 

 

 

02/07/17

3 Independence Way

Princeton, New Jersey

 

111,300 

 

 

11,549 

 

 

9,910 

 

 

1,639 

 

05/15/17

103 Carnegie Center

Princeton, New Jersey

 

96,000 

 

 

15,063 

 

 

8,271 

 

 

6,792 

 

08/29/17

400 Chestnut Ridge Road

Woodcliff Lake, New Jersey

 

89,200 

 

 

6,891 

 

 

7,498 

 

 

(607)

 

08/30/17

140 E. Ridgewood Avenue

Paramus, New Jersey

 

239,680 

 

 

30,201 

 

 

30,737 

 

 

(536)

 

08/30/17

Bergen portfolio

Woodcliff Lake, Paramus and

 

1,061,544 

 

 

86,973 

(c)

 

135,121 

 

 

(48,148)

 



 

Rochelle Park, New Jersey

 

 

 

 

 

 

 

 

 

 

 

 

 

09/11/17

377 Summerhill Road

East Brunswick, New Jersey

 

40,000 

 

 

3,221 

 

 

2,172 

 

 

1,049 

 

09/13/17

700 Executive Boulevard

Elmsford, New York

-

 

 -

(b)

 

5,717 

 

 

970 

 

 

4,747 

 

09/20/17

Totowa Portfolio

Totowa, New Jersey

13 

 

499,243 

 

 

63,624 

 

 

27,630 

 

 

35,994 

 

09/27/17

890 Mountain Avenue (d)

New Providence, New Jersey

 

80,000 

 

 

4,852 

 

 

6,139 

 

 

(1,287)

 

09/28/17

135 Chestnut Ridge Road

Montvale, New Jersey

 

66,150 

 

 

5,844 

(e)

 

2,929 

 

 

2,915 

 

09/29/17

Moorestown portfolio

Moorestown and Burlington, New Jersey

26 

 

1,260,398 

 

 

73,393 

(f)

 

56,186 

 

 

17,207 

 

10/19/17

1 Enterprise Boulevard

Yonkers, New York

-

 

 -

(b)

 

3,230 

 

 

1,380 

 

 

1,850 

 

11/15/17

61 South Paramus Road

Paramus, New Jersey

 

269,191 

 

 

23,255 

 

 

37,184 

 

 

(13,929)

 

12/06/17

300 Tice Boulevard

Woodcliff Lake, New Jersey

 

230,000 

 

 

28,847 

 

 

25,705 

 

 

3,142 

 

Sub-total

 

 

60 

 

4,677,058 

 

 

399,332 

 

 

384,637 

 

 

14,695 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized losses on rental property held for sale

 

 

 

 

 

 

 

 

 

 

 

(12,331)

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

 

60 

 

4,677,058 

 

$

399,332 

 

$

384,637 

 

$

2,364 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)  The Company recorded a valuation allowance of $7.7 million on this property during the year ended December 31, 2016.

(b)  This disposition is of a ground leased land property.

(c)  At closing, the Company provided short term seller financing aggregating $65 million through mortgage notes receivable to the buyers.  These notes were paid off in November

     and December 2017.

(d)  The Company recorded an impairment charge of $7.0 million on this property during the year ended December 31, 2015.

(e)  The Company recorded an impairment charge of $4.2 million on this property during the year ended December 31, 2015. $5.9 million of the sales proceeds from this sale were

      held by a qualified intermediary, which is noncash and recorded in deferred charges, goodwill and other assets as of December 31, 2017.  See Note 5: Deferred Charges,

      Goodwill and Other Assets, Net.

(f)  $15.3 million of the sales proceeds from this sale were held by a qualified intermediary, which is noncash and recorded in deferred charges, goodwill and other assets

      as of December 31, 2017.  See Note 5: Deferred Charges, Goodwill and Other Assets, Net.



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Schedule Of Disposed Developable Land



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Net

 

 

Net

 

 

Gain on

Disposition

 

 

 

 

 

Sales

 

 

Carrying

 

 

Disposition of

Date

Property Address

Location

 

 

 

Proceeds

 

 

Value

 

 

Developable Land

12/31/18

One Lake Street

Upper Saddle River, New Jersey

(a)

 

$

46,036 

 

$

15,097 

 

$

30,939 



 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

 

 

 

$

46,036 

 

$

15,097 

 

$

30,939 



 

 

 

 

 

 

 

 

 

 

 

 

(a)  The net sale proceeds were held by a qualified intermediary, which is noncash and recorded in deferred charges, goodwill and other assets as of December 31, 2018.   See Note 5: Deferred

       Charges, Goodwill and Other Assets, Net.  The net carrying value includes $3 million of development costs funded at the closing.



Summary Of Income From Property Held For Sale, Net

The following table summarizes the rental property held for sale, net, as of December 31, 2018 (dollars in thousands):    





 

 

 



 

 

 



 

 

December 31,



 

 

2018

Land

 

$

24,376 

Buildings and improvements

 

 

159,857 

Less: Accumulated depreciation

 

 

(55,250)

Less: Unrealized losses on properties held for sale

 

 

(20,135)

Rental property held for sale, net

 

$

108,848 



The following table summarizes the rental property held for sale, net, as of December 31, 2017 (dollars in thousands):    





 

 



 

 



 

December 31,



 

2017

Land

$

37,024 

Buildings and improvements

 

273,388 

Less: Accumulated depreciation

 

(126,503)

Less: Unrealized losses on properties held for sale

 

(12,331)

Rental property held for sale,net

$

171,578 





Mack-Cali Realty LP [Member]  
Real Estate Properties [Line Items]  
Schedule Of Properties Acquired



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Acquisition

 

 

# of

Rentable

 

 

Acquisition

 

Date

Property Address

Location

Bldgs.

Square Feet

 

 

Cost

 

01/11/17

Red Bank portfolio (a)

Red Bank, New Jersey

3

279,472 

 

$

27,228 

 

03/06/17

Short Hills/Madison portfolio (b)

Short Hills & Madison, New Jersey

6

1,113,028 

 

 

367,361 

 



 

 

 

 

 

 

 

 

Total Acquisitions

 

 

9

1,392,500 

 

$

394,589 

 



 

 

 

 

 

 

 

 

(a) This acquisition was funded through borrowings under the Company's unsecured revolving credit facility.

 

(b) This acquisition was funded through borrowings under the Company’s unsecured revolving credit facility and a new $124.5 million loan secured by three of the properties.

 



Schedule Of Purchase Price Allocation



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

Red Bank

 

 

Short Hills/Madison

 

 

 



 

 

Portfolio

 

 

Portfolio

 

 

Total

Land and leasehold interest

 

$

7,914 

 

$

30,336 

 

$

38,250 

Buildings and improvements and other assets

 

 

16,047 

 

 

295,299 

 

 

311,346 

Above market leases (a)

 

 

118 

 

 

6,367 

 

 

6,485 

In-place lease values (a)

 

 

3,171 

 

 

45,604 

 

 

48,775 



 

 

27,250 

 

 

377,606 

 

 

404,856 

Less:  Below market lease values (a)

 

 

(22)

 

 

(10,245)

 

 

(10,267)

Net assets recorded upon acquisition

 

$

27,228 

 

$

367,361 

 

$

394,589 



(a)Above market, in-place and below market leases are being amortized over a weighted-average term of 5.4 years.

Schedule Of Properties Which Commenced Initial Operations



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

 

# of

 

 

Total

 

In-Service

 

 

 

Apartment Units/

 

 

Development

 

Date

Property

Location

Type

Rooms

 

 

Costs Incurred

 

03/01/18

145 Front at City Square

Worcester, MA

Multi-Family

365 

 

$

97,483 

(a)

04/01/18

Signature Place at Morris Plains

Morris Plains, NJ

Multi-Family

197 

 

 

56,715 

(b)

05/01/18

Portside 5/6

East Boston, MA

Multi-Family

296 

 

 

114,694 

(c)

08/01/18

RiverHouse 11 at Port Imperial

Weehawken, NJ

Multi-Family

295 

 

 

130,369 

(d)

12/13/18

Residence Inn By Marriott (Phase I)

Weehawken, NJ

Hotel

164 

 

 

58,723 

(e)

Totals

 

 

 

1,317 

 

$

457,984 

 

 

(a)

Development costs as of December 31, 2018 included approximately $4.4 in land costs.  As of December 31, 2018, the Company anticipates additional costs of approximately $1.1 million, which will be primarily funded from a construction loan.

(b)

Development costs as of December 31, 2018 included approximately $0.9 in land costs. 

(c)

As of December 31, 2018, the Company anticipates additional costs of approximately $0.7 million, which will be funded by the Company.

(d)

As of December 31, 2018, the Company anticipates additional costs of $1.2 million which will be funded by the Company.

(e)

As of December 31, 2018, the Company anticipates additional costs of $20.1 million which will be funded from a construction loan.

Schedule Of Net Assets Recorded Upon Consolidation

2018





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Marbella

Land and leasehold interest

 

$

48,820 

Buildings and improvements and other assets, net

 

 

162,958 

In-place lease values (a)

 

 

6,947 

Less: Below market lease values (a)

 

 

(108)



 

 

218,617 

Less: Debt

 

 

(131,000)

Net Assets

 

 

87,617 

Less: Noncontrolling interest (b)

 

 

(22,812)

Net assets recorded upon consolidation

 

$

64,805 



 

 

 

 

 

 

 

 

 

(a)   In-place and below market leases are being amortized over a weighted-average term of 9.3 months.

(b)   Noncontrolling interest balance reflects distribution of $7.0 million of loan proceeds at closing.





2017





 

 

 

 

 

 

 

 

 



 

 

Monaco

 

 

Monaco

 

 

 



 

 

North

 

 

South

 

 

Total

Land and leasehold interest

 

$

27,300 

 

$

31,461 

 

$

58,761 

Buildings and improvements and other assets

 

 

112,841 

 

 

129,895 

 

 

242,736 

Above market leases (a)

 

 

350 

 

 

 -

 

 

350 

In-place lease values (a)

 

 

4,585 

 

 

4,913 

 

 

9,498 

Less:  Below market lease values (a)

 

 

(141)

 

 

(118)

 

 

(259)



 

 

144,935 

 

 

166,151 

 

 

311,086 

Less:  Debt assumed at fair value

 

 

(79,544)

 

 

(91,656)

 

 

(171,200)

Net assets recorded upon consolidation

 

$

65,391 

 

$

74,495 

 

$

139,886 



(a)Above market, in-place and below market leases are being amortized over a weighted-average term of 8 months.

Schedule Of Disposed Properties



2018

The Company disposed of the following office properties during the year ended December 31, 2018 (dollars in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains



 

 

 

 

Rentable

 

 

Net

 

 

 

Net

 

 

(losses)/

Disposition

 

 

# of

 

Square

 

 

Sales

 

 

 

Carrying

 

 

Unrealized

Date

Property/Address

Location

Bldgs.

 

Feet

 

 

Proceeds

 

 

 

Value

 

 

Losses, net

02/15/18

35 Waterview Boulevard (a)

Parsippany, New Jersey

1

 

172,498 

 

$

25,994 

 

 

$

25,739 

 

$

255 

03/05/18

Hamilton portfolio (b)

Hamilton, New Jersey

6

 

239,262 

 

 

17,546 

 

 

 

17,501 

 

 

45 

03/07/18

Wall portfolio first closing

Wall, New Jersey

5

 

179,601 

 

 

14,053 

 

 

 

10,526 

 

 

3,527 

03/22/18

700 Horizon Drive

Hamilton, New Jersey

1

 

120,000 

 

 

33,020 

 

 

 

16,053 

 

 

16,967 

03/23/18

Wall portfolio second closing

Wall, New Jersey

3

 

217,822 

 

 

30,209 

 

 

 

12,961 

 

 

17,248 

03/28/18

75 Livingston Avenue

Roseland, New Jersey

1

 

94,221 

 

 

7,983 

 

 

 

5,609 

 

 

2,374 

03/28/18

20 Waterview Boulevard (c)

Parsippany, New Jersey

1

 

225,550 

 

 

12,475 

 

 

 

11,795 

 

 

680 

03/30/18

Westchester Financial Center (d)

White Plains, New York

2

 

489,000 

 

 

81,769 

 

 

 

64,679 

 

 

17,090 

06/27/18

65 Jackson Drive

Cranford, New Jersey

0

 

 -

 

 

1,510 

(e)

 

 

 -

 

 

1,510 

08/02/18

600 Horizon Drive

Hamilton, New Jersey

1

 

95,000 

 

 

15,127 

 

 

 

6,191 

 

 

8,936 

09/05/18

1 & 3 Barker Avenue

White Plains, New York

2

 

133,300 

 

 

15,140 

 

 

 

13,543 

 

 

1,597 

11/15/18

120 Passaic Street (f)

Rochelle Park, New Jersey

1

 

52,000 

 

 

2,667 

 

 

 

2,568 

 

 

99 

12/31/18

Elmsford Distribution Center

Elmsford, New York

6

 

387,400 

 

 

66,557 

 

 

 

17,314 

 

 

49,243 

Sub-total

 

 

30

 

2,405,654 

 

 

324,050 

 

 

 

204,479 

 

 

119,571 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized losses on rental property held for sale

 

 

 

 

 

 

 

 

 

 

 

 

(20,135)

Totals

 

 

30

 

2,405,654 

 

$

324,050 

 

 

$

204,479 

 

$

99,436 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)  The Company recorded a valuation allowance of $0.7 million on this property during the year ended December 31, 2017. 

(b)  The Company recorded a valuation allowance of $0.6 million on these properties during the year ended December 31, 2017. The disposition additionally included two land properties.

(c)  The Company recorded a valuation allowance of $11 million on this property during the year ended December 31, 2017.  Prior to closing, the Company provided short term financing through a note receivable

      to an affiliate of the buyers of $2.8 million.  The note was paid off in the second quarter of 2018.

(d)   Prior to closing, the Company provided financing through a note receivable to an affiliate of the buyers of $4.0 million.  The note was paid off in  October 2018.

(e)   Represents the receipt by the Company in the second quarter 2018 of variable contingent sales consideration, net of costs, of $1.5 million subsequent to disposition of the property sold in January 2017.

(f)   The net sale proceeds were held by a qualified intermediary, which is noncash and recorded in deferred charges, goodwill and other assets as of December 31, 2018.   See Note 5: Deferred Charges,

      Goodwill and Other Assets, Net).





2017

The Company disposed of the following office properties during the year ended December 31, 2017 (dollars in thousands):







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Realized

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Gains

 



 

 

 

 

Rentable

 

 

Net

 

 

Net

 

 

(losses)/

 

Disposition

 

 

# of

 

Square

 

 

Sales

 

 

Carrying

 

 

Unrealized

 

Date

Property/Address

Location

Bldgs.

 

Feet

 

 

Proceeds

 

 

Value

 

 

Losses, net

 

01/30/17

Cranford portfolio

Cranford, New Jersey

 

435,976 

 

$

26,598 

 

$

22,736 

 

$

3,862 

 

01/31/17

440 Route 22 East (a)

Bridgewater, New Jersey

 

198,376 

 

 

10,074 

 

 

10,069 

 

 

 

02/07/17

3 Independence Way

Princeton, New Jersey

 

111,300 

 

 

11,549 

 

 

9,910 

 

 

1,639 

 

05/15/17

103 Carnegie Center

Princeton, New Jersey

 

96,000 

 

 

15,063 

 

 

8,271 

 

 

6,792 

 

08/29/17

400 Chestnut Ridge Road

Woodcliff Lake, New Jersey

 

89,200 

 

 

6,891 

 

 

7,498 

 

 

(607)

 

08/30/17

140 E. Ridgewood Avenue

Paramus, New Jersey

 

239,680 

 

 

30,201 

 

 

30,737 

 

 

(536)

 

08/30/17

Bergen portfolio

Woodcliff Lake, Paramus and

 

1,061,544 

 

 

86,973 

(c)

 

135,121 

 

 

(48,148)

 



 

Rochelle Park, New Jersey

 

 

 

 

 

 

 

 

 

 

 

 

 

09/11/17

377 Summerhill Road

East Brunswick, New Jersey

 

40,000 

 

 

3,221 

 

 

2,172 

 

 

1,049 

 

09/13/17

700 Executive Boulevard

Elmsford, New York

-

 

 -

(b)

 

5,717 

 

 

970 

 

 

4,747 

 

09/20/17

Totowa Portfolio

Totowa, New Jersey

13 

 

499,243 

 

 

63,624 

 

 

27,630 

 

 

35,994 

 

09/27/17

890 Mountain Avenue (d)

New Providence, New Jersey

 

80,000 

 

 

4,852 

 

 

6,139 

 

 

(1,287)

 

09/28/17

135 Chestnut Ridge Road

Montvale, New Jersey

 

66,150 

 

 

5,844 

(e)

 

2,929 

 

 

2,915 

 

09/29/17

Moorestown portfolio

Moorestown and Burlington, New Jersey

26 

 

1,260,398 

 

 

73,393 

(f)

 

56,186 

 

 

17,207 

 

10/19/17

1 Enterprise Boulevard

Yonkers, New York

-

 

 -

(b)

 

3,230 

 

 

1,380 

 

 

1,850 

 

11/15/17

61 South Paramus Road

Paramus, New Jersey

 

269,191 

 

 

23,255 

 

 

37,184 

 

 

(13,929)

 

12/06/17

300 Tice Boulevard

Woodcliff Lake, New Jersey

 

230,000 

 

 

28,847 

 

 

25,705 

 

 

3,142 

 

Sub-total

 

 

60 

 

4,677,058 

 

 

399,332 

 

 

384,637 

 

 

14,695 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized losses on rental property held for sale

 

 

 

 

 

 

 

 

 

 

 

(12,331)

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

 

60 

 

4,677,058 

 

$

399,332 

 

$

384,637 

 

$

2,364 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)  The Company recorded a valuation allowance of $7.7 million on this property during the year ended December 31, 2016.

(b)  This disposition is of a ground leased land property.

(c)  At closing, the Company provided short term seller financing aggregating $65 million through mortgage notes receivable to the buyers.  These notes were paid off in November

     and December 2017.

(d)  The Company recorded an impairment charge of $7.0 million on this property during the year ended December 31, 2015.

(e)  The Company recorded an impairment charge of $4.2 million on this property during the year ended December 31, 2015. $5.9 million of the sales proceeds from this sale were

      held by a qualified intermediary, which is noncash and recorded in deferred charges, goodwill and other assets as of December 31, 2017.  See Note 5: Deferred Charges,

      Goodwill and Other Assets, Net.

(f)  $15.3 million of the sales proceeds from this sale were held by a qualified intermediary, which is noncash and recorded in deferred charges, goodwill and other assets

      as of December 31, 2017.  See Note 5: Deferred Charges, Goodwill and Other Assets, Net.



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Schedule Of Disposed Developable Land



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Net

 

 

Net

 

 

Gain on

Disposition

 

 

 

 

 

Sales

 

 

Carrying

 

 

Disposition of

Date

Property Address

Location

 

 

 

Proceeds

 

 

Value

 

 

Developable Land

12/31/18

One Lake Street

Upper Saddle River, New Jersey

(a)

 

$

46,036 

 

$

15,097 

 

$

30,939 



 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

 

 

 

$

46,036 

 

$

15,097 

 

$

30,939 



 

 

 

 

 

 

 

 

 

 

 

 

(a)  The net sale proceeds were held by a qualified intermediary, which is noncash and recorded in deferred charges, goodwill and other assets as of December 31, 2018.   See Note 5: Deferred

       Charges, Goodwill and Other Assets, Net.  The net carrying value includes $3 million of development costs funded at the closing.



Summary Of Income From Property Held For Sale, Net

The following table summarizes the rental property held for sale, net, as of December 31, 2018 (dollars in thousands):    





 

 

 



 

 

 



 

 

December 31,



 

 

2018

Land

 

$

24,376 

Buildings and improvements

 

 

159,857 

Less: Accumulated depreciation

 

 

(55,250)

Less: Unrealized losses on properties held for sale

 

 

(20,135)

Rental property held for sale, net

 

$

108,848 



The following table summarizes the rental property held for sale, net, as of December 31, 2017 (dollars in thousands):    





 

 



 

 



 

December 31,



 

2017

Land

$

37,024 

Buildings and improvements

 

273,388 

Less: Accumulated depreciation

 

(126,503)

Less: Unrealized losses on properties held for sale

 

(12,331)

Rental property held for sale,net

$

171,578