10-Q

 UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q 

☒  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2023

☐  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission File Number 1-13752

Smith-Midland Corporation

(Exact name of Registrant as specified in its charter)

Delaware	54-1727060
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

5119 Catlett Road, P.O. Box 300

Midland, VA 22728

(Address, zip code of principal executive offices)

(540) 439-3266

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol	Name of each exchange on which registered
Common Stock, $0.01 par value per share	SMID	NASDAQ

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒     No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒     No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer   ☐  Accelerated filer   ☐  Non-accelerated filer  ☒  Smaller reporting company   ☒  Emerging growth company   ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐  No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common Stock, $0.01 par value per share, outstanding as of November 1, 2023: 5,257,413 shares, net of treasury shares

SMITH-MIDLAND CORPORATION 

Form 10-Q Index  

PART I.  FINANCIAL INFORMATION	Page
Item 1. Financial Statements (Unaudited)	3
Condensed Consolidated Balance Sheets	3
Condensed Consolidated Statements of Income (Loss)	5
Condensed Consolidated Statements of Stockholders’ Equity	6
Condensed Consolidated Statements of Cash Flows	7
Notes to Condensed Consolidated Financial Statements	8
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	14
Item 3. Quantitative and Qualitative Disclosures About Market Risk	21
Item 4. Controls and Procedures	21
PART II. OTHER INFORMATION
Item 1. Legal Proceedings	22
Item 1A. Risk Factors	22
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	22
Item 3. Defaults Upon Senior Securities	22
Item 4. Mine Safety Disclosures	22
Item 5. Other Information	22
Item 6. Exhibits	23
Signatures	24

2

PART I — FINANCIAL INFORMATION

ITEM 1. Financial Statements

SMITH-MIDLAND CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share data) 

ASSETS	September 30, 2023 (Unaudited)		December 31, 2022
Current assets
Cash	$	5,849	$	6,726
Accounts receivable, net
Trade - billed (less allowance for credit losses of approximately $792 and $781, respectively), including contract retentions		16,842		16,223
Trade - unbilled		1,244		990
Inventories, net
Raw materials		1,965		1,776
Finished goods		2,243		2,042
Prepaid expenses		1,274		706
Refundable income taxes		476		477
Total current assets		29,893		28,940
Property and equipment, net		27,412		25,124
Other assets		349		249
Total assets	$	57,654	$	54,313

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

3

SMITH-MIDLAND CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

(continued)

LIABILITIES AND STOCKHOLDERS’ EQUITY	September 30, 2023 (Unaudited)			December 31, 2022
Current liabilities
Accounts payable - trade	$	5,476		$	5,816
Accrued expenses and other liabilities		1,182			799
Deferred revenues		2,153			2,243
Accrued compensation		774			788
Accrued income taxes		235			146
Operating lease liabilitiess		42			77
Current maturities of notes payable		627			618
Customer deposits		2,436			737
Total current liabilities		12,925			11,224
Deferred revenue		3,552			2,174
Operating lease liabilities		13			45
Notes payable - less current maturities		5,260			5,730
Deferred tax liability		2,086			2,085
Total liabilities		23,836			21,258
Stockholders’ equity
Preferred stock, $.01 par value; authorized 1,000,000 shares, none issued and outstanding		—			—
Common stock, $.01 par value; authorized 8,000,000 shares; 5,348,189 and 5,345,189 issued and 5,257,413 and 5,256,413 outstanding, respectively		54			53
Additional paid-in capital		7,701			7,440
Treasury stock, at cost, 40,920 shares		(102	)		(102	)
Retained earnings		26,165			25,664
Total stockholders’ equity		33,818			33,055
Total liabilities and stockholders’ equity	$	57,654		$	54,313

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

4

SMITH-MIDLAND CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(Unaudited)

(in thousands, except per share data)

	Three Months Ended September 30,						Nine months Ended September 30,
	2023			2022			2023			2022
Revenue
Product sales	$	10,898		$	7,076		$	29,842		$	19,714
Barrier rentals		784			1,369			2,604			4,816
Royalty income		822			833			1,827			2,031
Shipping and installation revenue		3,147			2,678			8,918			9,083
Total revenue		15,651			11,956			43,191			35,644
Cost of goods sold		12,074			9,874			35,662			28,683
Gross profit		3,577			2,082			7,529			6,961
Operating expenses
General and administrative expenses		1,187			1,229			4,420			3,797
Selling expenses		888			849			2,533			2,236
Total operating expenses		2,075			2,078			6,953			6,033
Operating income (loss)		1,502			4			576			928
Other income (expense)
Interest expense		(64	)		(69	)		(192	)		(187	)
Interest income		6			3			17			9
Gain on sale of assets		53			29			252			94
Other income		16			26			72			208
Total other income (expense)		11			(11	)		149			124
Income (loss) before income tax expense (benefit)		1,513			(7	)		725			1,052
Income tax expense (benefit)		247			(12	)		160			256
Net income (loss)	$	1,266		$	5		$	565		$	796
Basic and diluted earnings (loss) per common share	$	0.24		$	0.00		$	0.11		$	0.15
Weighted average number of common shares outstanding:
Basic		5,256			5,231			5,256			5,230
Diluted		5,298			5,286			5,293			5,281

 The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

5

SMITH-MIDLAND CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited)

(in thousands, except share data)

	Common Stock				Treasury Stock						Additional Paid-in		Retained
	Shares		Amount		Shares			Amount			Capital		Earnings			Total
Balance, December 31, 2022		5,345,189		53		(40,920	)		(102	)		7,440		25,664			33,055
Stock-Based Compensation Expense		—		—		—			—			85		—			85
Adoption of ASU 2016-13		—		—		—			—			—		(63	)		(63	)
Net income (loss)		—		—		—			—			—		80			80
Balance, March 31, 2023		5,345,189	$	53		(40,920	)	$	(102	)	$	7,525	$	25,681		$	33,157
Stock-Based Compensation Expense		—		—		—			—			86		—			86
Net income (loss)		—		—		—			—			—		(782	)		(782	)
Balance, June 30, 2023		5,345,189	$	53		(40,920	)	$	(102	)	$	7,611	$	24,899		$	32,461
Restricted Stock Issued		3,000
Stock-Based Compensation Expense		—		1		—			—			90		—			91
Net income (loss)		—		—		—			—			—		1,266			1,266
Balance, September 30, 2023		5,348,189	$	54		(40,920	)	$	(102	)	$	7,701	$	26,165		$	33,818
Balance, December 31, 2021		5,353,095	$	53		(40,920	)	$	(102	)	$	6,935	$	24,864		$	31,750
Stock-Based Compensation Expense		—		—		—			—			126		—			126
Net income (loss)		—		—		—			—			—		(119	)		(119	)
Balance, March 31, 2022		5,353,095	$	53		(40,920	)	$	(102	)	$	7,061	$	24,745		$	31,757
Stock-Based Compensation Expense		—		—		—			—			126		—			126
Net income (loss)		—		—		—			—			—		910			910
Balance, June 30, 2022		5,353,095	$	53		(40,920	)	$	(102	)	$	7,187	$	25,655		$	32,793
Stock-Based Compensation Expense		—		—		—			—			126		—			126
Net income (loss)		—		—		—			—			—		5			5
Balance, September 30, 2022		5,353,095	$	53		(40,920	)	$	(102	)	$	7,313	$	25,660		$	32,924

  The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

6

SMITH-MIDLAND CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(in thousands)

	Nine Months Ended September 30,
	2023			2022
Cash flows from operating activities:
Net income (loss)	$	565		$	796
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization		1,795			2,127
(Gain) loss on sale of assets		(252	)		(94	)
Allowance for credit losses		(53	)		—
Stock-based compensation expense		261			379
Deferred taxes		—			(5	)
(Increase) decrease in
Accounts receivable - billed		(630	)		(3,163	)
Accounts receivable - unbilled		(254	)		161
Inventories, net		(390	)		(1,139	)
Prepaid expenses and other assets		(685	)		(104	)
Refundable income taxes		1			235
Increase (decrease) in
Accounts payable - trade		(340	)		2,506
Accrued expenses and other liabilities		383			(230	)
Deferred revenue		1,288			227
Accrued compensation		(14	)		(444	)
Accrued income taxes		89			(1,918	)
Deferred buy-back lease obligation		—			(2,851	)
Customer deposits		1,699			184
Net cash provided by (used in) operating activities		3,463			(3,333	)
Cash flows from investing activities:
Purchases of property and equipment		(4,131	)		(3,739	)
Deferred buy-back asset		—			1,909
Proceeds from the sale of property and equipment		252			103
Net cash provided by (used in) investing activities		(3,879	)		(1,727	)
Cash flows from financing activities:
Proceeds from long-term borrowings		—			2,805
Repayments of long-term borrowings		(461	)		(429	)
Net cash provided by (used in) financing activities		(461	)		2,376
Net increase (decrease) in cash		(877	)		(2,684	)
Cash
Beginning of period		6,726			13,492
End of period	$	5,849		$	10,808
Supplemental Cash Flow Information:
Cash payments for interest	$	192		$	187
Cash payments for income taxes	$	6		$	2,179
Capital expenditures included in accounts payable	$	2,625		$	1,340

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

7

SMITH-MIDLAND CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 1. INTERIM FINANCIAL REPORTING

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information, and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, we have condensed or omitted certain information and footnote disclosures that are included in our annual consolidated financial statements. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements, summary of significant accounting policies, and the related notes included in our Annual Report on Form 10-K for the year ended December 31, 2022. The condensed consolidated December 31, 2022 balance sheet was derived from the audited financial statements included in the Form 10-K. Dollar amounts in the footnotes are stated in thousands, except for per share data.

In the opinion of management, these condensed consolidated financial statements reflect all adjustments (which consist of normal, recurring adjustments) necessary for a fair presentation of the financial position and results of operations and cash flows for the periods presented. The results disclosed in the condensed consolidated statements of income are not necessarily indicative of the results to be expected in any future periods.

Recently Issued Accounting Pronouncement

The FASB issued ASU No. 2016-13, “Measurement of Credit Losses on Financial Instruments.” This standard replaces the incurred loss impairment methodology with a methodology that reflects estimates of expected credit losses over their contractual life that are recorded at inception based on historical information, current conditions, and reasonable and supportable forecasts. We adopted this standard, and all related amendments, effective January 1, 2023, on a modified retrospective basis. The cumulative effect of the adoption resulted in an increase of $64 in the allowance and a corresponding decrease in retained earnings as of January 1, 2023.

8

Revenue Recognition

Product Sales - Over Time

Under Topic 606, the Company recognizes revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration the Company expects to be entitled to in exchange for goods or services provided. Revenue associated with contracts with customers for customized products is recognized over time as the Company’s performance creates or enhances customer-controlled assets or creates or enhances an asset with no alternative use, which the Company has an enforceable right to receive compensation as defined under the contract for performance completed. To determine the amount of revenue to recognize over time, the Company recognizes revenue over the contract terms based on the output method. The Company applied the “as invoiced” practical expedient as the amount of consideration the Company has the right to invoice corresponds directly with the value of the Company’s performance to date.

As the output method is driven by units produced, the Company recognizes revenues based on the value transferred to the customer relative to the remaining value to be transferred. The Company also matches the costs associated with the units produced. If a contract is projected to result in a loss, the entire contract loss is recognized in the period when the loss was first determined and the amount of the loss is updated in subsequent reporting periods. Revenue recognition also includes an amount related to a contract asset or contract liability. If the recognized revenue is greater than the amount billed to the customer, a contract asset is recorded in accounts receivable trade - unbilled. Conversely, if the amount billed to the customer is greater than the recognized revenue, a contract liability is recorded in customer deposits. Changes in the job performance, job conditions, and final contract settlements are factors that influence management’s assessment of total contract value and therefore, profit and revenue recognition.

A portion of the work the Company performs requires financial assurances in the form of performance and payment bonds or letters of credit at the time of execution of the contract. Some contracts include retention provisions of up to 10%, which are generally withheld from each progress payment as retainage until the contract work has been completed and approved. 

Product Sales - Point in Time

For certain product sales that do not meet the over time criteria, under Topic 606 the Company recognizes revenue when the product has been shipped to the destination in accordance with the terms outlined in the contract where a present obligation to pay exists and the customers have gained control of the product.

Accounts Receivable and Contract Balances

The timing of when we bill our customers is generally dependent upon advance billing terms, milestone billings based on the completion of certain phases of the work, or when services are provided or products are shipped. Projects with performance obligations recognized over time that have costs and estimated earnings recognized to date in excess of cumulative billings are reported on our Condensed Consolidated Balance Sheets as “Accounts receivable trade - unbilled” (contract assets). Projects with performance obligations recognized over time that have cumulative billings in excess of costs and estimated earnings recognized to date, are reported on our Condensed Consolidated Balance Sheets as “Customer deposits” (contract liabilities).

Any uncollected billed amounts for our performance obligations recognized over time, including contract retentions, are recorded within “Accounts receivable trade – billed”. On September 30, 2023, and December 31, 2022, accounts receivable included contract retentions of approximately $608 and $932, respectively, which are considered contract assets.

Our billed and unbilled revenue may be exposed to potential credit risk if our customers should encounter financial difficulties, and we maintain an allowance for estimated expected credit losses. A considerable amount of judgment is required when determining expected credit losses. Estimates of such expected losses are recorded based on historical losses experienced by the Company, current macro- and micro-economic conditions, and expected macro- and micro-economic conditions. Additionally, additional reserves are accumulated when we believe a specific customer may not be able to meet its financial obligations due to deterioration in financial condition or credit rating. Factors relevant to our assessment include our prior collection history with our customers, the related aging of past due balances, projections of credit losses based on historical trends or past events, and forecasts of future economic conditions. On September 30, 2023, and December 31, 2022, the allowance was $792 and $781, respectively.

The change in the allowance for the nine months ended September 30, 2023 was as follows:

Balance at December 31, 2022	$	781
Cumulative Effect of Adoption of ASU 2016-13		64
Provision for Expected Credit Losses		(53	)
Balance at September 30, 2023	$	792

9

Sale to Customer with a Buy-Back Agreement

The Company entered into a buy-back agreement with one specific customer. Under this agreement, the Company guaranteed to buy-back barrier at a predetermined price at the end of the long-term project, subject to the condition of the product. Although the Company received payment in full when the product was produced, we were required to account for these transactions as operating leases. The amount of sale proceeds equal to the buy-back obligation was deferred until the buy-back was executed. The remaining sale proceeds were deferred in the same account and recognized on a straight-line basis over the usage period, such usage period commencing on delivery to the job-site and ending at the time the buy-back was executed. The Company capitalized the cost of the product on the Condensed Consolidated Balance Sheet, and depreciated the value, less residual value, to cost of leasing revenue in “Cost of goods sold” over the estimated useful life of the asset. The deferred revenue and deferred costs related to the buy-back agreement were fully amortized as of December 31, 2022 and, therefore, the accounting as described has no impact on the nine month period ended September 30, 2023.

Pursuant to an amendment entered into by the Company with the customer on April 13, 2022, the Company agreed to purchase barrier back in the amount equal to the buy-back guarantee. Accordingly, the Company settled any remaining deferred balances, in excess of the buy-back payment, to leasing revenue, and reclassified the net book value of the purchased product to “Property and equipment, net”. The revenue was recognized in accordance with Topic 842, Leases. See Note 5. Commitments for additional information regarding the amendment.

Barrier Rentals - Lease Income

Leasing fees are paid by customers at the beginning of the lease agreement and are recorded as deferred revenue. The deferred revenue is then recognized each month as lease income for the duration of the lease, in accordance with Topic 842, Leases.

Royalty Income

The Company licenses certain products to other precast companies to produce the Company’s products to engineering specifications under the licensing agreements. The agreements are typically for five-year terms and require royalty payments from 4% to 6% of total sales of licensed products, which are paid every month. The revenues from licensing agreements are recognized in the month earned, in accordance with Topic 606-10-55-65.

Shipping and Installation

Shipping and installation revenues are recognized as a distinct performance obligation in the period the shipping and installation services are provided to the customer, in accordance with Topic 606.

10

Disaggregation of Revenue

In the following table, revenue is disaggregated by primary sources of revenue:

Revenue by Type	Three Months Ended September 30,										Nine Months Ended September 30,
	2023		2022		$ Change			% Change			2023		2022		$ Change			% Change
Soundwall Sales	$	2,361	$	833	$	1,528			183	%	$	5,085	$	2,626	$	2,459			94	%
Architectural Panel Sales		315		1,223		(908	)		(74	)%		1,044		3,476		(2,432	)		(70	)%
SlenderWall Sales		2,299		11		2,288			20,800	%		5,066		1,018		4,048			398	%
Miscellaneous Wall Sales		1,442		1,396		45			3	%		5,580		2,384		3,196			134	%
Barrier Sales		1,417		847		570			67	%		6,000		4,099		1,901			46	%
Easi-Set Building Sales		1,226		1,523		(297	)		(20	)%		3,675		3,086		589			19	%
Utility Sales		891		523		368			70	%		1,787		1,655		132			8	%
Miscellaneous Sales		947		720		227			32	%		1,605		1,370		235			17	%
Total Product Sales		10,898		7,076		3,822			54	%		29,842		19,714		10,128			51	%
Barrier Rentals		784		1,369		(585	)		(43	)%		2,604		4,816		(2,212	)		(46	)%
Royalty Income		822		833		(11	)		(1	)%		1,827		2,031		(204	)		(10	)%
Shipping and Installation Revenue		3,147		2,678		469			18	%		8,918		9,083		(165	)		(2	)%
Total Service Revenue		4,753		4,880		(127	)		(3	)%		13,349		15,930		(2,581	)		(16	)%
Total Revenue	$	15,651	$	11,956	$	3,695			31	%	$	43,191	$	35,644	$	7,547			21	%

The revenue items: soundwall sales, architectural panel sales, SlenderWall sales, miscellaneous wall sales, miscellaneous sales, barrier rentals, and royalty income are recognized as revenue over time. The revenue items: barrier sales, Easi-Set building sales, utility sales, and shipping and installation revenue are recognized as revenue at a point in time.

Warranties

Smith-Midland products are typically sold pursuant to an implicit warranty as to merchantability only. Warranty claims are reviewed and resolved on a case-by-case method. Although the Company does incur costs for warranty claims, historically such amounts are minimal.

Use of Estimates

The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Fair Value of Financial Instruments

The carrying value for each of the Company’s financial instruments, including cash equivalents, accounts receivable, accounts payable, and accrued expenses, are carried at cost which approximates fair value because of the short-term nature of those instruments and are categorized as Level 1 within the GAAP fair value hierarchy. The estimated fair value of the long-term debt approximates carrying value based on current rates offered to the Company for debt of similar maturities and is categorized as Level 2 liabilities within the GAAP fair value hierarchy.

Concentration of Risk

Historically, various customers have comprised greater than 10% of revenue during a given quarter or year. These customers are typically not the same quarter to quarter or year to year. In the event a customer were to go out of business during a project, it is likely that the owner of the project would assign a new contractor to the job, and the Company would complete its scope of work. Therefore, the Company believes that it does not have a short-term vulnerability of severe impact to operations. The Company has determined that no customer, if lost, would result in a near term severe impact to the Company’s operations.

No customer represented greater than 10% of the Company’s consolidated net accounts receivable position, as of either September 30, 2023 or December 31, 2022. For the three month period ended September 30, 2023, the Company derived approximately 11% and 17% of its revenue from two separate customers. No customer represented more than 10% of the Company’s revenue for the three month period ended September 30, 2022. For the nine month periods ended September 30, 2023 the Company derived 15% of its revenue from one customer and no customer represented more than 10% of its revenue for the nine month period ended September 30, 2022.

Segment Reporting

Operating segments are defined as components of an enterprise for which separate financial information is available and evaluated regularly by the chief operating decision-maker, or decision-making group, in deciding how to allocate resources and assess performance. The Company currently operates in one operating and reportable business segment for financial reporting purposes.

11

2. EARNINGS (LOSS) PER SHARE

Earnings (loss) per share are calculated as follows (in thousands, except earnings per share):

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Basic earnings (loss) per common share
Net income (loss)	$	1,266	$	5	$	565	$	796
Weighted average shares outstanding		5,256		5,231		5,256		5,230
Basic earnings (loss) per common share	$	0.24	$	0.00	$	0.11	$	0.15
Diluted earnings (loss) per common share
Net income (loss)	$	1,266	$	5	$	565	$	796
Weighted average shares outstanding		5,256		5,231		5,256		5,230
Dilutive effect of restricted stock		42		55		37		51
Total weighted average shares outstanding		5,298		5,286		5,293		5,281
Diluted earnings (loss) per common share	$	0.24	$	0.00	$	0.11	$	0.15

There was no restricted stock excluded from the diluted earnings per share calculation for the three and nine month periods ended September 30, 2023 and September 30, 2022.

12

3. NOTES PAYABLE

The Company has a mortgage note payable to Summit Community Bank (the “Bank”) for the construction of its North Carolina facility. The note carries a ten-year term at a fixed interest rate of 3.64% annually per the Promissory Note Rate Conversion Agreement, with monthly payments of $22, and is secured by all of the assets of Smith-Carolina and a guarantee by the Company. The loan matures on October 10, 2029. The balance of the note payable on September 30, 2023 was $1,452.

On March 27, 2020, the Company completed the refinancing of existing loans with a note payable to the Bank for $2,701. A portion of the funds, $678, was secured for improvements to an existing five-acre parcel for additional storage at the Midland, Virginia plant. The loan is collateralized by a first lien position on the Virginia property, building, and assets. The interest rate per the Promissory Note is fixed at 3.99% per annum, with principal and interest payments payable monthly over 120 months for $27. The loan matures on March 27, 2030. The balance of the note payable on September 30, 2023 was $1,878.

On February 10, 2022, the Company completed the financing for its prior acquisition of certain real property in Midland, Virginia totaling approximately 29.8 acres with a note payable to the Bank for $2,805. The loan is collateralized by a first lien position on the related real property. The interest rate is fixed at 4.09% per annum, with principal and interest payments payable monthly over 180 months for $21. The loan matures on February 10, 2037. The balance of the note payable on September 30, 2023 was $2,584.

The Company additionally has two smaller installment loans with annual interest rates of 2.90% and 3.99%, maturing in 2025, with balances totaling $35.

Under the loan covenants with the Bank, the Company is limited to annual capital expenditures of $5,000 and must maintain tangible net worth of $10,000. The Company is in compliance with all covenants pursuant to the loan agreements as of September 30, 2023.

In addition to the notes payable discussed above, the Company has a $5,000 line of credit with the Bank with no balance outstanding as of September 30, 2023. The line of credit is evidenced by a commercial revolving promissory note, which carries a variable interest rate of prime, with a floor of 3.50%. The line of credit was scheduled to mature on October 1, 2023, but was extended to December 1, 2023. The loan is collateralized by a first lien position on the Company’s accounts receivable and inventory and a second lien position on all other business assets. Key provisions of the line of credit require the Company (i) to obtain bank approval for capital expenditures in excess of $5,000 during the term of the loan and (ii) to obtain bank approval prior to its funding of any acquisition. On October 1, 2022, the Company received a Commitment Letter from the Bank to provide a guidance line of credit specifically to purchase business equipment in an amount up to $1,500. The commitment provides for the purchase of equipment for which a note payable will be executed with a term not to exceed five years with an interest rate at the Wall Street Journal prime rate plus 0.50% with a floor of 3.50% per annum. The loan is collateralized by a first lien position on all equipment purchased under the line. The commitment for the guidance line of credit was scheduled to mature on October 1, 2023, but was extended to December 1, 2023. As of September 30, 2023, the Company had not purchased any equipment pursuant to the $1,500 commitment.

4. STOCK COMPENSATION

The fair value of restricted stock awards is estimated to be the market price of the Company’s common stock at the close of the date of grant. Restricted stock activity during the nine months ended September 30, 2023, is as follows:

	Performance-Based		Service-Based		Number of Shares		Weighted Average Grant Date Fair Value per Share
Non-vested, December 31, 2022		36,254		11,605		47,859	$	12.70
Granted		—		3,000		3,000		19.15
Vested		—		1,000		1,000		19.15
Non-vested, September 30, 2023		36,254		13,605		49,859	$	12.96

The actual number of performance-based shares of common stock of the Company, if any, to be earned by the award recipients is determined over a three year performance measurement period based on measures that include Earnings Before Interest Taxes Depreciation and Amortization (“EBITDA”) margin, revenue growth, and free cash flow. The EBITDA margin and revenue growth performance targets have been set for each of the Minimum, Target, and Maximum levels. The actual performance amount received is determined by the Compensation Committee and may be adjusted for items determined to be unusual in nature or infrequent in occurrence. A smaller portion is also earned based on Board discretion and continued service. The stock compensation cost is recognized over the requisite performance/service period using the straight-line method and can be periodically adjusted for the probable number of shares to be awarded.

Stock compensation expense for the three and nine month periods ended September 30, 2023 was approximately $90 and $261, respectively, based upon the value at the date of grant. Stock compensation expense for the three and nine month periods ended September 30, 2022 was approximately $126 and $379, respectively, based upon the value at the date of grant. There was $98 of unrecognized compensation cost related to the non-vested restricted stock as of September 30, 2023 to be recognized through 2025.

5. COMMITMENTS

On April 13, 2022, the Company and its customer entered into an amendment to the buy-back agreement described in ‘Revenue Recognition-Sale to Customer with a Buy-Back Agreement’. Pursuant to the amendment, the Company agreed to purchase all of the barrier subject to the buy-back agreement, 210,000 linear feet, as well as approximately an additional 115,000 linear feet. The total estimated purchase price is $5,000, representing the barrier, associated loading, freight, and yarding. In accordance with ASC 842 Leases, a portion of the total $5,000 buy-back was previously recorded as a deferred buy-back obligation on the Consolidated Balance Sheets. The deferred buy-back lease asset and obligation were fully reduced as the Company picked up the original 210,000 linear feet throughout 2022. As of September 30, 2023, the Company has picked up all barrier related to this purchase agreement and does not expect to incur any additional costs related to this purchase.

13

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

This Quarterly Report and related documents include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act 1934. Forward-looking statements involve known and unknown risks, uncertainties and other factors which could cause the Company’s actual results, performance (financial or operating), or achievements expressed or implied by such forward looking statements not to occur or be realized. Such forward looking statements generally are based upon the Company’s best estimates of future results, performance or achievement, based upon current conditions and the most recent results of operations. Forward-looking statements may be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “believe,” “estimate,” “anticipate,” “continue,” or similar terms, variations of those terms or the negative of those terms. Potential risks and uncertainties include, among other things, such factors as:

● while the Company had net income for the quarters ended September 30, 2023 and March 31, 2023 and the years ended December 31, 2022 and 2021 there are no assurances that the Company can remain profitable in future periods; in line with this risk, the Company incurred losses from operations for the quarters ended June 30, 2023, December 31, 2022, and March 31, 2022,

● there can be no assurances of revenue growth; in line with this risk, the Company had lower revenues for the year ended December 31, 2022 than in the prior year,

● while we have expended significant funds in recent years to increase manufacturing capacity and the barrier rental fleet, and plan to continue to increase manufacturing capacity, there is no assurance that we will achieve significantly greater revenues,

● our debt level increased significantly in February 2022, and our ability to satisfy the same cannot be assured,

● our cash resources were significantly reduced during 2022 and through the first quarter of 2023 reflecting the significant purchase of barrier and equipment and a significant increase in accounts receivables and there can be no assurance that the Company’s cash will not be further reduced,

● our accounts receivables has increased during 2022 and through the first and third quarter of 2023 and our ability to fully collect these balances cannot be assured,

● we identified a material weakness in internal controls over financial reporting related to the methodology applied to the estimation of the allowance for doubtful accounts for the fourth quarter of 2022,

● the continued availability of financing in the amounts, at the times, and on the terms required, to support our future business and capital projects,

● cybersecurity incidents could disrupt business operations, result in the loss of critical and confidential information and adversely impact our reputation and results of operations; in this respect, we experienced a wire fraud incident in the second quarter of 2023,

● the extent to which we are successful in developing, acquiring, licensing, or securing patents for proprietary products,

● changes in economic conditions specific to any one or more of our markets (including the availability of public funds and grants for construction),

● the Company’s operations in the first nine months of 2023 and for the full year 2022 were adversely impacted by inflation in the purchase of raw materials such as cement and aggregates, steel, and also with labor costs, and continues to be adversely impacted,

● changes in general economic conditions in our primary service areas,

● adverse weather, which inhibits the demand for our products, or the installation or completion of projects,

● our compliance with governmental regulations,

● the outcome of future litigation, if any,

● potential decreases in our year to year contract backlog,

● our ability to produce and install product on material construction projects that conforms to contract specifications and in a time frame that meets the contract requirements,

● the cyclical nature of the construction industry,

● our exposure to increased interest expense payments should interest rates change, and

● the other factors and information disclosed and discussed in other sections of this report and in the Company’s Annual Report on Form 10-K and other filings with the Securities and Exchange Commission.

Investors and shareholders should carefully consider such risks, uncertainties and other information, disclosures and discussions which contain cautionary statements identifying important factors that could cause actual results to differ materially from those provided in the forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

14

Overview

The Company invents, develops, manufactures, markets, leases, licenses, sells, and installs a broad array of precast concrete products and systems for use primarily in the construction, highway, utilities, and farming industries. The Company’s customers are primarily general contractors and federal, state, and local transportation authorities located in the Mid-Atlantic, Northeastern, Midwestern regions and parts of the Southeastern region of the United States. The Company’s operating strategy has involved producing innovative and proprietary products, including SlenderWall™, a patented, lightweight, energy-efficient concrete and steel exterior insulated wall panel for use in building construction; J-J Hooks® Highway Safety Barrier, a positive-connected highway safety barrier; and Easi-Set® transportable concrete buildings, also patented. In addition, the Company produces custom order precast concrete products with various architectural surfaces, as well as generic highway sound barriers, utility vaults, and farm products such as cattleguards.

The Company was incorporated in Delaware on August 2, 1994. Prior to a corporate reorganization completed in October 1994, the Company conducted its business primarily through Smith-Midland Virginia, which was incorporated in 1960 as Smith Cattleguard Company, a Virginia corporation, and subsequently changed its name to Smith-Midland Corporation in 1985. The Company’s principal offices are located at 5119 Catlett Road, Midland, Virginia 22728 and its telephone number is (540) 439-3266. As used in this report, unless the context otherwise requires, the term the “Company” refers to Smith-Midland Corporation and its subsidiaries.

As a part of the construction industry, the Company’s sales and net income(loss) may vary greatly from quarter to quarter over a given year. Because of the cyclical nature of the construction industry, many factors not under our control, such as weather and project delays, affect the Company’s production schedule, possibly causing momentary slowdowns in sales and net income. As a result of these factors, the Company is not always able to earn a profit for each period, therefore, please read Management’s Discussion and Analysis of Financial Condition and Results of Operations and the accompanying financial statements with these factors in mind.

15

Results of Operations (dollar amounts in thousands, except per share data)

The Company had net income of $80 for the first quarter 2023, net loss of $782 for the second quarter 2023, and net income of $1,266 for the third quarter 2023, resulting in net income of $565 for the nine months ended September 30, 2023. Total revenues for the three and nine month periods ended September 30, 2023 were $15,651 and $43,191 compared to $11,956 and $35,644 for the three and nine month periods ended September 30, 2022. The increase in total revenue for the three and nine month periods ended September 30, 2023 from September 30, 2022 is mainly from an increase in SlenderWall sales, soundwall sales, and miscellaneous wall sales.

The cost of goods sold as a percent of revenue, not including royalties, for the three and nine months ended September 30, 2023, were 81% and 86%, as compared to 89% and 85% for the three and nine months ended September 30, 2022. The decrease in cost of goods sold as a percentage of revenue, not including royalties, for the three months ended September 30, 2023, compared to the three months ended September 30, 2022, is due to greater revenue generated from SlenderWall sales, a proprietary product, which typically carries higher margins that non-proprietary products. The increase in cost of goods sold as a percentage of revenue, not including royalties, for the nine months ended September 30, 2023, compared to the nine months ended September 30, 2022, is due to additional costs, approximately $400, incurred for the remaking of panels for a specific project in the second quarter of 2023. To a lesser extent, cost of goods sold as a percentage of revenue, not including royalties, was negatively impacted by less revenue generated from barrier rental through the nine month period ended September 30, 2023, which typically carry higher margins than product sales. Increased material and labor costs also affected margins for the three and nine month periods ended September 30, 2023 as compared to the same periods in 2022.

General and administrative expenses were adversely affected by a one-time wire fraud incident in the second quarter of 2023 resulting in an additional expense of $275, net of insurance proceeds. Subsequent to the incident, the Company has revised its payment procedures to reduce the possibility of another wire fraud incident occurring.

As of November 1, 2023, the Company’s sales backlog was approximately $60.2 million, as compared to approximately $51.4 million at the same time in 2022. It is estimated that the majority of the projects in the sales backlog will be produced within 12 months, with a portion extending several years.

Three and nine months ended September 30, 2023, compared to the three and nine months ended September 30, 2022   

Revenue includes product sales, barrier rentals, royalty income, and shipping and installation revenues. Product sales are further divided into soundwall, architectural and SlenderWall™ panels, miscellaneous wall panels, highway barrier, Easi-Set® buildings, utility products, and miscellaneous precast products. The following table summarizes the sales by product type and comparison for the three and nine month periods ended September 30, 2023, and 2022.

Revenue by Type	Three Months Ended September 30,										Nine Months Ended September 30,
	2023		2022		$ Change			% Change			2023		2022		$ Change			% Change
Soundwall Sales	$	2,361	$	833	$	1,528			183	%	$	5,085	$	2,626	$	2,459			94	%
Architectural Panel Sales		315		1,223		(908	)		(74	)%		1,044		3,476		(2,432	)		(70	)%
SlenderWall Sales		2,299		11		2,288			20,800	%		5,066		1,018		4,048			398	%
Miscellaneous Wall Sales		1,442		1,396		45			3	%		5,580		2,384		3,196			134	%
Barrier Sales		1,417		847		570			67	%		6,000		4,099		1,901			46	%
Easi-Set Building Sales		1,226		1,523		(297	)		(20	)%		3,675		3,086		589			19	%
Utility Sales		891		523		368			70	%		1,787		1,655		132			8	%
Miscellaneous Sales		947		720		227			32	%		1,605		1,370		235			17	%
Total Product Sales		10,898		7,076		3,822			54	%		29,842		19,714		10,128			51	%
Barrier Rentals		784		1,369		(585	)		(43	)%		2,604		4,816		(2,212	)		(46	)%
Royalty Income		822		833		(11	)		(1	)%		1,827		2,031		(204	)		(10	)%
Shipping and Installation Revenue		3,147		2,678		469			18	%		8,918		9,083		(165	)		(2	)%
Total Service Revenue		4,753		4,880		(127	)		(3	)%		13,349		15,930		(2,581	)		(16	)%
Total Revenue	$	15,651	$	11,956	$	3,695			31	%	$	43,191	$	35,644	$	7,547			21	%

The revenue items: soundwall sales, architectural panel sales, SlenderWall sales, miscellaneous wall sales, miscellaneous sales, barrier rentals, and royalty income are recognized as revenue over time. The revenue items: barrier sales, Easi-Set building sales, utility sales, and shipping and installation revenue are recognized as revenue at a point in time.

Soundwall Sales - Soundwall sales were higher for the three and nine month periods ended September 30, 2023, compared to the same periods in 2022. The increase is mainly due to higher production volumes at the North Carolina and South Carolina plants reflecting larger soundwall projects than in the prior periods. Soundwall sales are expected to trend similarly for the fourth quarter of 2023 as compared to the first three quarters of 2023, although no assurance can be given.

Architectural Panel Sales - Architectural panel sales decreased for the three and nine month periods ended September 30, 2023, compared to the same period in 2022. The decrease is from the completion of two architectural projects in the third quarter of 2022. Architectural sales are expected to trend similarly for the fourth quarter of 2023, as compared to the first three quarters of 2023, although no assurance can be given.

SlenderWall Sales - SlenderWall sales increased for the three and nine month periods ended September 30, 2023, as compared to the same periods in 2022. The increase is due to two projects being produced consecutively throughout 2023 in comparison to a single project in 2022, which production was completed in the first quarter of 2022. SlenderWall sales are expected to trend lower throughout the remainder of 2023 as compared to the first three quarters of 2023. The Company continues to focus sales initiatives on SlenderWall, but no assurance can be given as to the success of this endeavor.

16

Miscellaneous Wall Sales - Miscellaneous wall sales increased for the three and nine month periods ended September 30, 2023 compared to the same periods in 2022 due to the increased production of retaining wall projects at the Virginia and South Carolina plants. Miscellaneous wall sales are expected to trend similarly for the fourth quarter of 2023, although no assurance can be provided.

Barrier Sales - Barrier sales increased for the three and nine month periods ended September 30, 2023, compared to the same periods in 2022. The increase is due to large barrier projects at all three manufacturing facilities that had significant production volumes in the first and third quarters of 2023. Barrier sales are expected to trend higher for the full year 2023 than 2022 due to large barrier orders, however the Company continues to shift marketing efforts from barrier sales to barrier rentals in the Delaware to Virginia region.

Easi-Set® Building Sales – Building sales decreased for the three month period ended September 30, 2023, compared to the same period in 2022. The decrease is due to normal fluctuations in sale volumes. Building sales increased for the nine month period ended September 30, 2023, compared to the same period in 2022 mainly due to increased building sales at all three manufacturing plants reflecting normal product sale fluctuations. Building sales are expected to continue to trend similarly for the fourth quarter of 2023, as compared to the first three quarters of 2023, although no assurance can be provided.

Utility Sales - Utility sales increased for the three and nine month periods ended September 30, 2023, compared to the same periods in 2022. Utility sales are expected to trend similarly for the fourth quarter of 2023 as compared to the third quarter of 2023, although no assurance can be provided.

Miscellaneous Product Sales - Miscellaneous products are produced or sold that do not meet the criteria defined for other revenue categories. Examples would include precast concrete slabs, concrete blocks, or small add-on items. Miscellaneous product sales increased for the three and nine month periods ended September 30, 2023, compared to the same periods in 2022. Miscellaneous product sales are expected to trend similarly throughout the remainder of 2023, although no assurance can be provided.

Barrier Rentals – Barrier rentals decreased for the three and nine month periods ended September 30, 2023 compared to the same periods in 2022. Revenue from the Company’s core rental barrier fleet decreased by 39% for the nine month period ended September 30, 2023 compared to the same period in 2022. The decrease in barrier rental revenue for the three and nine month periods ended September 30, 2023 is due to additional revenue recognized in the prior periods related to the barrier buy-back agreement which was fully recognized as of December 31, 2022. Additionally, the decrease is related to a temporary slowdown in barrier rental projects during the first half of 2023, however the Company saw an increase in projects during the latter half of the third quarter of 2023. Barrier rental revenue, excluding revenue from special barrier projects, is expected to trend higher throughout the remainder of 2023, compared to barrier rental revenue, excluding revenue from special barrier projects, in the first nine months of 2023, reflecting increased bidding activity, although no assurance can be provided.

Royalty Income – Royalties decreased for the three and nine month periods ended September 30, 2023, compared to the same periods in 2022. The decrease is related to project delays experienced by licensees. The Company expects royalties to trend similarly for the remainder of 2023, compared to the first half of 2023, although no assurance can be provided.

Shipping and Installation - Shipping revenue results from shipping our products to the customers’ final destination and is recognized when the shipping services take place. Installation activities include the installation of our products at the customers’ construction sites. Installation revenue is recognized when attaching architectural and SlenderWall panels to a building, installing an Easi-Set® building at customers’ sites, or setting any of our other precast products at a site, specific to the requirements of the owner. Shipping and installation revenue increased for the three month period ended September 30, 2023, compared to the same period in 2022. The increase is related to the increase in shipping and installation of barrier rental projects. Shipping and installation revenue decreased for the nine month period ended September 30, 2023, compared to the same period in 2022. The decrease is mainly attributed to the decrease in shipping and installation of SlenderWall and architectural panels during the first nine months of 2023 as compared to the first nine months of 2022.

17

Cost of Goods Sold - Total cost of goods sold as a percent of revenue, not including royalties, for the three and nine months ended September 30, 2023, was 81% and 86%, respectively, as compared to 89% and 85% for the three and nine months ended September 30, 2022. The decrease in cost of goods sold as a percentage of revenue, not including royalties, for the three months ended September 30, 2023, compared to the three months ended September 30, 2022, is mainly due to greater revenue generated from SlenderWall sales, a proprietary product, which typically carries higher margins that non-proprietary products. The increase in cost of goods sold as a percentage of revenue, not including royalties, for the nine months ended September 30, 2023, compared to nine months ended September 30, 2022, is mainly due to additional costs incurred, approximately $400, for the production of panels remade for one specific project in the second quarter of 2023. To a lesser extent, the margins for the nine month period ended September 30, 2023 were negatively impacted by the decrease in revenues derived from barrier rental revenue which carry higher margins than product sales. Higher revenue levels in the three and nine month periods ended September 30, 2023, than in the comparable prior year periods, had a favorable affect on cost of goods sold as a percent of revenue, not including royalties, reflecting the absorption of fixed overhead costs. Increased material and labor costs also affected margins for the three and nine month periods ended September 30, 2023 as compared to the same periods in 2022.

General and Administrative Expenses - For the three and nine month periods ended September 30, 2023, the Company’s general and administrative expenses were $1,187 and $4,420, respectively compared to $1,229 and $3,797 for the same periods in 2022. General and administrative expense as a percentage of total revenue for the three and nine month periods ended September 30, 2023 were 8% and 10%, respectively, and 10% and 11%, respectively, for the three and nine month periods ended September 30, 2022. The decrease of general and administrative expenses for the three month period ended September 30, 2023 compared to the same period in 2022, is the result of $67 of insurance proceeds received in the recent quarter as a partial recovery of the wire fraud loss described in the next sentence. The increase of general and administrative expenses for the nine month period ended September 30, 2023 compared to the same period in 2022, is primarily the result of an additional expense incurred related to one-time wire fraud incident in the second quarter of 2023, resulting in additional expense of $275, net of the insurance proceeds received to date. Any further funds recovered through insurance claims in future periods will offset the increased expense, although no assurance can be provided to the extent to which funds will be recovered. General and administrative expenses for the nine month period ended September 30, 2023 also increased over the prior year period due to an increase in allowance for credit losses and an increase in salaries and wages.

Selling Expenses - Selling expenses for the three and nine month periods ended September 30, 2023 were $888 and $2,533, respectively compared to $849 and $2,236 for the same periods in 2022. Selling expenses increased for the three and nine month periods ended September 30, 2023 compared to the three and nine month periods ended September 30, 2022 due to additional salespersons, increased commissions related to increased sales, and increased spending for marketing.

Operating Income (Loss) - The Company had operating income for the three and nine month periods ended September 30, 2023 of $1,502 and $576, respectively compared to operating income of $4 and $928 for the same periods in 2022. The increase in operating income for the three month period ended September 30, 2023 compared to the same period in 2022 is mainly due to the increase in revenue and the decrease in cost of goods sold as a percent of revenue. The decrease in operating income for the nine month period ended September 30, 2023 compared to the same period in 2022 is mainly due to the increase in cost of goods sold as a percent of revenue and increase in general and administrative expenses.

Interest Expense - Interest expense was $64 and $69 for the three month periods ended September 30, 2023 and 2022, respectively. Interest expense was $192 and $187 for the nine month periods ended September 30, 2023 and 2022, respectively. The Company expects interest expense for 2023 to be higher compared to the full year of 2022 due to the increased level of indebtedness.

Income Tax Expense (Benefit) - The Company had income tax expense of $247 with an effective rate of 16% for the three months ended September 30, 2023, compared to income tax benefit of $12 for the same period in 2022. The Company had income tax expense of $160 with an effective rate of 22% for the nine months ended September 30, 2023 compared to income tax expense of $256 with an effective rate of 24% for the same period in 2022.

Net Income (Loss) - The Company had net income of $1,266 for the three months ended September 30, 2023, compared to net income of $5 for the same period in 2022. The basic and diluted earnings per share was $0.24 for the three months ended September 30, 2023, and the basic and diluted earnings per share was $0.00 for the three months ended September 30, 2022. The Company had net income of $565 for the nine months ended September 30, 2023, compared to net income of $796 for the same period in 2022. The basic and diluted earnings per share was $0.11 for the nine months ended September 30, 2023 and the basic and diluted earnings per share was $0.15 for the nine months ended September 30, 2022.

18

Liquidity and Capital Resources (dollar amounts in thousands)

The Company has a mortgage note payable to Summit Community Bank (the “Bank”) for the construction of its North Carolina facility. The note carries a ten-year term at a fixed interest rate of 3.64% annually per the Promissory Note Rate Conversion Agreement, with monthly payments of $22, and is secured by all of the assets of Smith-Carolina and a guarantee by the Company. The loan matures on October 10, 2029. The balance of the note payable on September 30, 2023 was $1,452.

On March 27, 2020, the Company completed the refinancing of existing loans with a note payable to the Bank for $2,701. A portion of the funds, $678, was secured for improvements to an existing five-acre parcel for additional storage at the Midland, Virginia plant. The loan is collateralized by a first lien position on the Virginia property, building, and assets. The interest rate per the Promissory Note is fixed at 3.99% per annum, with principal and interest payments payable monthly over 120 months for $27. The loan matures on March 27, 2030. The balance of the note payable on September 30, 2023 was $1,878.

On February 10, 2022, the Company completed the financing for its prior acquisition of certain real property in Midland, Virginia totaling approximately 29.8 acres with a note payable to the Bank for $2,805. The loan is collateralized by a first lien position on the related real property. The interest rate is fixed at 4.09% per annum, with principal and interest payments payable monthly over 180 months for $21. The loan matures on February 10, 2037. The balance of the note payable on September 30, 2023 was $2,584.

The Company additionally has two smaller installment loans with annual interest rates of 2.90% and 3.99%, maturing in 2025, with balances totaling $35.

Under the loan covenants with the Bank, the Company is limited to annual capital expenditures of $5,000 and must maintain tangible net worth of $10,000. The Company is in compliance with all covenants pursuant to the loan agreements as of September 30, 2023.

In addition to the notes payable discussed above, the Company has a $5,000 line of credit with the Bank with no balance outstanding as of September 30, 2023. The line of credit is evidenced by a commercial revolving promissory note, which carries a variable interest rate of prime, with a floor of 3.50%. The line of credit was scheduled to mature on October 1, 2023, but was extended to December 1, 2023. The loan is collateralized by a first lien position on the Company’s accounts receivable and inventory and a second lien position on all other business assets. Key provisions of the line of credit require the Company (i) to obtain bank approval for capital expenditures in excess of $5,000 during the term of the loan and (ii) to obtain bank approval prior to its funding of any acquisition. On October 1, 2022, the Company received a Commitment Letter from the Bank to provide a guidance line of credit specifically to purchase business equipment in an amount up to $1,500. The commitment provides for the purchase of equipment for which a note payable will be executed with a term not to exceed five years with an interest rate at the Wall Street Journal prime rate plus 0.50% with a floor of 3.50% per annum. The loan is collateralized by a first lien position on all equipment purchased under the line. The commitment for the guidance line of credit was scheduled to mature on October 1, 2023, but was extended to December 1, 2023. As of September 30, 2023, the Company had not purchased any equipment pursuant to the $1,500 commitment.

The Company’s outstanding notes payable are financed at fixed rates of interest. This leaves the Company with almost no risk related to fluctuating interest rates. Increases in such rates will only affect the interest paid by the Company if new debt is obtained, or the available line of credit is drawn upon, with a variable interest rate.

On September 30, 2023, the Company had cash totaling $5,849 compared to cash totaling $6,726 on December 31, 2022. The decrease in cash is primarily the result of cash absorbed by investing activities during the nine month period ended September 30, 2023. More specifically, the Company had significant cash outlays related to land development of a storage lot for the rental barrier fleet and a new batch plant system for the South Carolina manufacturing facility. The Company expects its cash position to be favorably affected to the extent that it continues to collect outstanding accounts receivable balances.

The Company’s accounts receivable balances, net of allowance for expected credit losses, at September 30, 2023 was $16,842, compared to $16,223 at December 31, 2022. The increase, and relatively large balance, is primarily the result of the continued effects of turnover of the accounts receivable position experienced throughout the later part of 2022 and into the first quarter of 2023. The Company expects accounts receivable balances to trend downwards, with increased collection efforts as a result of the fulfillment of the accounts receivable position, although no assurance can be provided.

Capital spending for the nine months ended September 30, 2023 totaled $4,131 as compared to $3,739 for the same period in 2022. The 2023 expenditures were primarily for the development of a storage lot for the barrier rental fleet and the installation of a new batch plant system for the South Carolina production facility. The Company intends to invest approximately $5,000 for the full year 2023, which includes the land development of a storage lot, the new batch plant system, completion of the barrier buy-back, and miscellaneous manufacturing equipment. Anticipated capital expenditures excludes acquisitions and plant expansions. 

19

The Company’s cash flow from operations is affected by production schedules set by contractors, which generally provide for payment 30 to 90 days after the products are produced, and with some architectural contracts, retainage may be held until the entire project is completed. This payment schedule may result in liquidity challenges for the Company because it must bear a portion of the cost of production before it receives payment from its customers. The Company’s average days sales outstanding (DSO), excluding the effect of unbilled revenue, was 116 days for the nine months ended September 30, 2023, compared to 99 days for the three months ended September 30, 2022. . The increase, is primarily the result of the continued effects of turnover of the accounts receivable position experienced throughout the later part of 2022 and into the first quarter of 2023. The Company expects DSO to trend downwards, with increased collection efforts, although no assurance can be provided.

If actual results regarding the Company’s production, sales, and subsequent collections on customer receivables are materially inconsistent with management’s expectations, the Company may in the future encounter cash flow and liquidity issues. If the Company’s operational performance deteriorates significantly, it may be unable to comply with existing financial covenants and could cause defaults and acceleration under its loan agreements and lose access to the credit facility. Although no assurances can be given, the Company believes that its current cash resources, anticipated cash flow from operations, and the availability under the line of credit will be sufficient to finance the Company’s operations for at least the next 12 months.

The Company’s inventory was $4,208 on September 30, 2023, and $3,818 on December 31, 2022. The increase in inventory is mainly due to the increase of raw materials inventory needed on-hand for the anticipated production volumes later in 2023 to execute on the Company’s backlog. Inventory turnover was 15.3, annualized for the nine months ended September 30, 2023, compared to 13.8, annualized for the same period in 2022.

Critical Accounting Estimates

Any estimates used by the Company are more fully described, where applicable, in its Critical Accounting Policies to the Company’s consolidated financial statements on Form 10-K for the year ended December 31, 2022. Through September 30, 2023, the only change in policies involving estimates is regarding the calculation of the allowance for expected credit losses as discussed under Accounts Receivable and Contract Balances.

Seasonality

The Company services the construction industry primarily in areas of the United States where construction activity may be inhibited by adverse weather during the winter. As a result, the Company may experience reduced revenues from December through February and realize a more significant part of its revenues during the other months of the year. The Company may experience lower profits, or losses, during the winter months, and as such, must have sufficient working capital to fund its operations at a reduced level until the spring construction season. The failure to generate or obtain sufficient working capital during the winter may have a material adverse effect on the Company.

Inflation

Management believes that the Company’s operations were affected by inflation during the three and nine month periods ended September 30, 2023 and for the full year 2022, particularly in the purchases of certain raw materials such as cement and aggregates and steel, and also with labor costs. The Company believes that raw material pricing and labor costs will continue to increase in 2023, although no assurance can be given regarding future pricing or costs.

Sales Backlog

As of August 1, 2023, the Company’s sales backlog was approximately $60.2 million, as compared to approximately $51.4 million at the same time in 2022. It is estimated that the majority of the projects in the sales backlog will be produced within 12 months, with a portion extending several years.

20

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

Not Applicable

ITEM 4. Controls and Procedures

Disclosure controls and procedures

The Company carried out an evaluation, under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report, pursuant to Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended. Based on this evaluation, as a result of our material weakness in internal controls over financial reporting disclosed within our Annual Report on Form 10-K for the year ended December 31, 2022, management concluded that our disclosure controls and procedures were not effective as of September 30, 2023. A material weakness is a control deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. In this respect, management identified a material weakness in the methodology used to estimate the allowance for doubtful accounts. Notwithstanding the existence of this material weakness, management believes that the consolidated financial statements in this Form 10-Q present, in all material respects, the Company’s financial condition as reported, in conformity with United States Generally Accepted Accounting Principles (“GAAP”).

Remediation Efforts

Management is committed to the remediation of the material weakness described above. To address the material weakness associated with the estimation of the allowance for doubtful accounts, management revised the methodology applied in the fourth quarter of 2022. Further, the methodology for calculating the allowance has been further revised in the first quarter of 2023 in consideration of ASU No. 2016-13, “Measurement of Credit Losses on Financial Instruments.” Refer to Recently Adopted Accounting Pronouncement in the Financial Statements of the Company set forth herein, for additional information. Management believes they have sufficiently designed and implemented a revised control and will test sufficiency of operating effectiveness as part of their year-end process.

Changes in Internal Control over Financial Reporting

Other than as described above, there were no other changes in the Company’s internal control over financial reporting identified in management’s evaluation pursuant to Rules 13a-15(f) and 15d-15(f) of the Exchange Act during the quarter ended September 30, 2023 that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

21

PART II — OTHER INFORMATION

ITEM 1. Legal Proceedings

The Company is not presently involved in any litigation of a material nature.

ITEM 1A. Risk Factors

Not required

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

None

ITEM 3. Defaults Upon Senior Securities

None

ITEM 4. Mine Safety Disclosures

Not applicable

ITEM 5. Other Information

None

22

ITEM 6. Exhibits

Exhibit No.	Exhibit Description
31.1	Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934.
31.2	Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934.
32.1	Certification pursuant 18 U.S.C. Section 1350 as adapted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS	XBRL Instance Document.
101.SCH	XBRL Taxonomy Extension Schema Document.
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB	XBRL Taxonomy Extension Label Linkbase Document.
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document.
104	Cover Page Interactive Data File (embedded within the Inline XBRL and contained in Exhibit 101)

23

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	SMITH-MIDLAND CORPORATION (Registrant)
Date: November 9, 2023	By:	/s/ Ashley B. Smith
		Ashley B. Smith, Chief Executive Officer
		(Principal Executive Officer)
Date: November 9, 2023	By:	/s/ Stephanie Poe
		Stephanie Poe, Chief Financial Officer
		(Principal Financial Officer)

24

EX-31.1

EXHIBIT 31.1

CERTIFICATIONS

I, Ashley B. Smith, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Smith-Midland Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 9, 2023	By:	/s/ Ashley B. Smith
		Ashley B. Smith
		Chief Executive Officer and President
		(principal executive officer)

EX-31.2

EXHIBIT 31.2

CERTIFICATIONS

I, Stephanie Poe, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Smith-Midland Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 9, 2023	By:	/s/ Stephanie Poe
		Stephanie Poe
		Chief Financial Officer
		(principal financial officer)

EX-32.1

  EXHIBIT 32.1

EX-32.2

EXHIBIT 32.1 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Smith-Midland Corporation (the “Company”) on Form 10-Q for the quarter ended September 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), we, Ashley B. Smith and Stephanie Poe, Chief Executive Officer and Chief Financial Officer of the Company, respectively, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Ashley B. Smith

Ashley B. Smith

Chief Executive Officer

(principal executive officer)

/s/ Stephanie Poe

Stephanie Poe

Chief Financial Officer

(principal financial and accounting officer)

Dated: November 9, 2023

XML

Cover - shares	9 Months Ended
	Sep. 30, 2023	Nov. 01, 2023
Cover [Abstract]
Entity Registrant Name	Smith-Midland Corporation
Entity Central Index Key	0000924719
Document Type	10-Q
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Small Business	true
Entity Shell Company	false
Entity Emerging Growth Company	false
Entity Current Reporting Status	Yes
Document Period End Date	Sep. 30, 2023
Entity Filer Category	Non-accelerated Filer
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2023
Entity Common Stock Shares Outstanding		5,257,413
Document Quarterly Report	true
Document Transition Report	false
Entity Interactive Data Current	Yes
Entity File Number	1-13752
Entity Incorporation State Country Code	DE
Entity Tax Identification Number	54-1727060
Entity Address Address Line 1	5119 Catlett Road
Entity Address Address Line 2	P.O. Box 300
Entity Address City Or Town	Midland
Entity Address State Or Province	VA
Entity Address Postal Zip Code	22728
City Area Code	540
Local Phone Number	439-3266
Security 12b Title	Common Stock, $0.01 par value per share
Trading Symbol	SMID
Security Exchange Name	NASDAQ

XML

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Current assets
Cash	$ 5,849	$ 6,726
Accounts receivable, net
Trade - billed (less allowance for credit losses of approximately $792 and $781, respectively), including contract retentions	16,842	16,223
Trade - unbilled	1,244	990
Inventories, net
Raw materials	1,965	1,776
Finished goods	2,243	2,042
Prepaid expenses	1,274	706
Refundable income taxes	476	477
Total current assets	29,893	28,940
Property and equipment, net	27,412	25,124
Other assets	349	249
Total assets	57,654	54,313
Current liabilities
Accounts payable - trade	5,476	5,816
Accrued expenses and other liabilities	1,182	799
Deferred revenues	2,153	2,243
Accrued compensation	774	788
Accrued income taxes	235	146
Operating lease liabilitiess	42	77
Current maturities of notes payable	627	618
Customer deposits	2,436	737
Total current liabilities	12,925	11,224
Deferred revenue	3,552	2,174
Operating lease liabilities	13	45
Notes payable - less current maturities	5,260	5,730
Deferred tax liability	2,086	2,085
Total liabilities	23,836	21,258
Stockholders' equity
Preferred stock, $.01 par value; authorized 1,000,000 shares, none issued and outstanding	0	0
Common stock, $.01 par value; authorized 8,000,000 shares; 5,348,189 and 5,345,189 issued and 5,257,413 and 5,256,413 outstanding, respectively	54	53
Additional paid-in capital	7,701	7,440
Treasury stock, at cost, 40,920 shares	(102)	(102)
Retained earnings	26,165	25,664
Total stockholders' equity	33,818	33,055
Total liabilities and stockholders' equity	$ 57,654	$ 54,313

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
CONDENSED CONSOLIDATED BALANCE SHEETS
Allowance For Doubtful Accounts	$ 792	$ 781
Stockholders' Equity
Preferred Stock, Par Value	$ 0.01	$ 0.01
Preferred Stock, Shares Authorized	1,000,000	1,000,000
Preferred Stock, Shares Outstanding	0	0
Preferred Stock, Shares Issued	0	0
Common Stock, Par Value	$ 0.01	$ 0.01
Common Stock, Shares Authorized	8,000,000	8,000,000
Common Stock, Shares Issued	5,348,189	5,345,189
Common Stock, Shares Outstanding	5,257,413	5,256,413
Treasury Shares	40,920	40,920

XML

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (Unaudited) - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Revenue
Product sales	$ 10,898	$ 7,076	$ 29,842	$ 19,714
Barrier rentals	784	1,369	2,604	4,816
Royalty income	822	833	1,827	2,031
Shipping and installation revenue	3,147	2,678	8,918	9,083
Total revenue	15,651	11,956	43,191	35,644
Cost of goods sold	12,074	9,874	35,662	28,683
Gross profit	3,577	2,082	7,529	6,961
Operating expenses
General and administrative expenses	1,187	1,229	4,420	3,797
Selling expenses	888	849	2,533	2,236
Total operating expenses	2,075	2,078	6,953	6,033
Operating income (loss)	1,502	4	576	928
Other income (expense)
Interest expense	(64)	(69)	(192)	(187)
Interest income	6	3	17	9
Gain on sale of assets	53	29	252	94
Other income	16	26	72	208
Total other income (expense)	11	(11)	149	124
Income (loss) before income tax expense (benefit)	1,513	(7)	725	1,052
Income tax expense (benefit)	247	(12)	160	256
Net income (loss)	$ 1,266	$ 5	$ 565	$ 796
Basic and diluted earnings (loss) per common share	$ 0.24	$ 0.00	$ 0.11	$ 0.15
Weighted average number of common shares outstanding:
Basic	5,256	5,231	5,256	5,230
Diluted	5,298	5,286	5,293	5,281

XML

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($) $ in Thousands	Total	Common Stock [Member]	Additional Paid-In Capital	Treasury Stock	Retained Earnings
Balance, shares at Dec. 31, 2021		5,353,095		40,920
Balance, amount at Dec. 31, 2021	$ 31,750	$ 53	$ 6,935	$ (102)	$ 24,864
Stock-Based Compensation Expense	126	0	126	0	0
Net income (loss)	(119)	$ 0	0	$ 0	(119)
Balance, shares at Mar. 31, 2022		5,353,095		40,920
Balance, amount at Mar. 31, 2022	31,757	$ 53	7,061	$ (102)	24,745
Balance, shares at Dec. 31, 2021		5,353,095		40,920
Balance, amount at Dec. 31, 2021	31,750	$ 53	6,935	$ (102)	24,864
Net income (loss)	796
Balance, shares at Sep. 30, 2022		5,353,095		40,920
Balance, amount at Sep. 30, 2022	32,924	$ 53	7,313	$ (102)	25,660
Balance, shares at Mar. 31, 2022		5,353,095		40,920
Balance, amount at Mar. 31, 2022	31,757	$ 53	7,061	$ (102)	24,745
Stock-Based Compensation Expense	126	0	126	0	0
Net income (loss)	910	$ 0	0	$ 0	910
Balance, shares at Jun. 30, 2022		5,353,095		40,920
Balance, amount at Jun. 30, 2022	32,793	$ 53	7,187	$ (102)	25,655
Stock-Based Compensation Expense	126	0	126	0	0
Net income (loss)	5	$ 0	0	$ 0	5
Balance, shares at Sep. 30, 2022		5,353,095		40,920
Balance, amount at Sep. 30, 2022	32,924	$ 53	7,313	$ (102)	25,660
Balance, shares at Dec. 31, 2022		5,345,189		40,920
Balance, amount at Dec. 31, 2022	33,055	$ 53	7,440	$ (102)	25,664
Stock-Based Compensation Expense	85	0	85	0	0
Net income (loss)	80	0	0	0	80
Adoption of ASU 2016-13	(63)	$ 0	0	$ 0	(63)
Balance, shares at Mar. 31, 2023		5,345,189		40,920
Balance, amount at Mar. 31, 2023	33,157	$ 53	7,525	$ (102)	25,681
Balance, shares at Dec. 31, 2022		5,345,189		40,920
Balance, amount at Dec. 31, 2022	33,055	$ 53	7,440	$ (102)	25,664
Net income (loss)	565
Balance, shares at Sep. 30, 2023		5,348,189		40,920
Balance, amount at Sep. 30, 2023	33,818	$ 54	7,701	$ (102)	26,165
Balance, shares at Mar. 31, 2023		5,345,189		40,920
Balance, amount at Mar. 31, 2023	33,157	$ 53	7,525	$ (102)	25,681
Stock-Based Compensation Expense	86	0	86	0	0
Net income (loss)	(782)	$ 0	0	$ 0	(782)
Balance, shares at Jun. 30, 2023		5,345,189		40,920
Balance, amount at Jun. 30, 2023	32,461	$ 53	7,611	$ (102)	24,899
Stock-Based Compensation Expense	91	1	90	0	0
Net income (loss)	1,266	$ 0	0	$ 0	1,266
Restricted Stock Issued, shares		3,000
Balance, shares at Sep. 30, 2023		5,348,189		40,920
Balance, amount at Sep. 30, 2023	$ 33,818	$ 54	$ 7,701	$ (102)	$ 26,165

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
Cash flows from operating activities:
Net income (loss)	$ 565	$ 796
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization	1,795	2,127
(Gain) loss on sale of assets	(252)	(94)
Allowance for credit losses	(53)	0
Stock-based compensation expense	261	379
Deferred taxes	0	(5)
(Increase) decrease in
Accounts receivable - billed	(630)	(3,163)
Accounts receivable - unbilled	(254)	161
Inventories, net	(390)	(1,139)
Prepaid expenses and other assets	(685)	(104)
Refundable income taxes	1	235
Increase (decrease) in:
Accounts payable - trade	(340)	2,506
Accrued expenses and other liabilities	383	(230)
Deferred revenue	1,288	227
Accrued compensation	(14)	(444)
Accrued income taxes	89	(1,918)
Deferred buy-back lease obligation	0	(2,851)
Customer deposits	1,699	184
Net cash provided by (used in) operating activities	3,463	(3,333)
Cash flows from investing activities:
Purchases of property and equipment	(4,131)	(3,739)
Deferred buy-back asset	0	1,909
Proceeds from the sale of property and equipment	252	103
Net cash provided by (used in) investing activities	(3,879)	(1,727)
Cash flows from financing activities:
Proceeds from long-term borrowings	0	2,805
Repayments of long-term borrowings	(461)	(429)
Net cash provided by (used in) financing activities	(461)	2,376
Net increase (decrease) in cash	(877)	(2,684)
Beginning of period	6,726	13,492
End of period	5,849	10,808
Supplemental Cash Flow Information:
Cash payments for interest	192	187
Cash payments for income taxes	6	2,179
Capital expenditures included in accounts payable	$ 2,625	$ 1,340

XML

INTERIM FINANCIAL REPORTING

9 Months Ended

Sep. 30, 2023

INTERIM FINANCIAL REPORTING

INTERIM FINANCIAL REPORTING

 1. INTERIM FINANCIAL REPORTING

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information, and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, we have condensed or omitted certain information and footnote disclosures that are included in our annual consolidated financial statements. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements, summary of significant accounting policies, and the related notes included in our Annual Report on Form 10-K for the year ended December 31, 2022. The condensed consolidated December 31, 2022 balance sheet was derived from the audited financial statements included in the Form 10-K. Dollar amounts in the footnotes are stated in thousands, except for per share data.

In the opinion of management, these condensed consolidated financial statements reflect all adjustments (which consist of normal, recurring adjustments) necessary for a fair presentation of the financial position and results of operations and cash flows for the periods presented. The results disclosed in the condensed consolidated statements of income are not necessarily indicative of the results to be expected in any future periods.

Recently Issued Accounting Pronouncement

The FASB issued ASU No. 2016-13, “Measurement of Credit Losses on Financial Instruments.” This standard replaces the incurred loss impairment methodology with a methodology that reflects estimates of expected credit losses over their contractual life that are recorded at inception based on historical information, current conditions, and reasonable and supportable forecasts. We adopted this standard, and all related amendments, effective January 1, 2023, on a modified retrospective basis. The cumulative effect of the adoption resulted in an increase of $64 in the allowance and a corresponding decrease in retained earnings as of January 1, 2023.

Revenue Recognition

Product Sales - Over Time

Under Topic 606, the Company recognizes revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration the Company expects to be entitled to in exchange for goods or services provided. Revenue associated with contracts with customers for customized products is recognized over time as the Company’s performance creates or enhances customer-controlled assets or creates or enhances an asset with no alternative use, which the Company has an enforceable right to receive compensation as defined under the contract for performance completed. To determine the amount of revenue to recognize over time, the Company recognizes revenue over the contract terms based on the output method. The Company applied the “as invoiced” practical expedient as the amount of consideration the Company has the right to invoice corresponds directly with the value of the Company’s performance to date.

As the output method is driven by units produced, the Company recognizes revenues based on the value transferred to the customer relative to the remaining value to be transferred. The Company also matches the costs associated with the units produced. If a contract is projected to result in a loss, the entire contract loss is recognized in the period when the loss was first determined and the amount of the loss is updated in subsequent reporting periods. Revenue recognition also includes an amount related to a contract asset or contract liability. If the recognized revenue is greater than the amount billed to the customer, a contract asset is recorded in accounts receivable trade - unbilled. Conversely, if the amount billed to the customer is greater than the recognized revenue, a contract liability is recorded in customer deposits. Changes in the job performance, job conditions, and final contract settlements are factors that influence management’s assessment of total contract value and therefore, profit and revenue recognition.

A portion of the work the Company performs requires financial assurances in the form of performance and payment bonds or letters of credit at the time of execution of the contract. Some contracts include retention provisions of up to 10%, which are generally withheld from each progress payment as retainage until the contract work has been completed and approved. 

Product Sales - Point in Time

For certain product sales that do not meet the over time criteria, under Topic 606 the Company recognizes revenue when the product has been shipped to the destination in accordance with the terms outlined in the contract where a present obligation to pay exists and the customers have gained control of the product.

Accounts Receivable and Contract Balances

The timing of when we bill our customers is generally dependent upon advance billing terms, milestone billings based on the completion of certain phases of the work, or when services are provided or products are shipped. Projects with performance obligations recognized over time that have costs and estimated earnings recognized to date in excess of cumulative billings are reported on our Condensed Consolidated Balance Sheets as “Accounts receivable trade - unbilled” (contract assets). Projects with performance obligations recognized over time that have cumulative billings in excess of costs and estimated earnings recognized to date, are reported on our Condensed Consolidated Balance Sheets as “Customer deposits” (contract liabilities).

Any uncollected billed amounts for our performance obligations recognized over time, including contract retentions, are recorded within “Accounts receivable trade – billed”. On September 30, 2023, and December 31, 2022, accounts receivable included contract retentions of approximately $608 and $932, respectively, which are considered contract assets.

Our billed and unbilled revenue may be exposed to potential credit risk if our customers should encounter financial difficulties, and we maintain an allowance for estimated expected credit losses. A considerable amount of judgment is required when determining expected credit losses. Estimates of such expected losses are recorded based on historical losses experienced by the Company, current macro- and micro-economic conditions, and expected macro- and micro-economic conditions. Additionally, additional reserves are accumulated when we believe a specific customer may not be able to meet its financial obligations due to deterioration in financial condition or credit rating. Factors relevant to our assessment include our prior collection history with our customers, the related aging of past due balances, projections of credit losses based on historical trends or past events, and forecasts of future economic conditions. On September 30, 2023, and December 31, 2022, the allowance was $792 and $781, respectively.

The change in the allowance for the nine months ended September 30, 2023 was as follows:

Balance at December 31, 2022	$	781
Cumulative Effect of Adoption of ASU 2016-13		64
Provision for Expected Credit Losses		(53	)
Balance at September 30, 2023	$	792

Sale to Customer with a Buy-Back Agreement

The Company entered into a buy-back agreement with one specific customer. Under this agreement, the Company guaranteed to buy-back barrier at a predetermined price at the end of the long-term project, subject to the condition of the product. Although the Company received payment in full when the product was produced, we were required to account for these transactions as operating leases. The amount of sale proceeds equal to the buy-back obligation was deferred until the buy-back was executed. The remaining sale proceeds were deferred in the same account and recognized on a straight-line basis over the usage period, such usage period commencing on delivery to the job-site and ending at the time the buy-back was executed. The Company capitalized the cost of the product on the Condensed Consolidated Balance Sheet, and depreciated the value, less residual value, to cost of leasing revenue in “Cost of goods sold” over the estimated useful life of the asset. The deferred revenue and deferred costs related to the buy-back agreement were fully amortized as of December 31, 2022 and, therefore, the accounting as described has no impact on the nine month period ended September 30, 2023.

Pursuant to an amendment entered into by the Company with the customer on April 13, 2022, the Company agreed to purchase barrier back in the amount equal to the buy-back guarantee. Accordingly, the Company settled any remaining deferred balances, in excess of the buy-back payment, to leasing revenue, and reclassified the net book value of the purchased product to “Property and equipment, net”. The revenue was recognized in accordance with Topic 842, Leases. See Note 5. Commitments for additional information regarding the amendment.

Barrier Rentals - Lease Income

Leasing fees are paid by customers at the beginning of the lease agreement and are recorded as deferred revenue. The deferred revenue is then recognized each month as lease income for the duration of the lease, in accordance with Topic 842, Leases.

Royalty Income

The Company licenses certain products to other precast companies to produce the Company’s products to engineering specifications under the licensing agreements. The agreements are typically for five-year terms and require royalty payments from 4% to 6% of total sales of licensed products, which are paid every month. The revenues from licensing agreements are recognized in the month earned, in accordance with Topic 606-10-55-65.

Shipping and Installation

Shipping and installation revenues are recognized as a distinct performance obligation in the period the shipping and installation services are provided to the customer, in accordance with Topic 606.

Disaggregation of Revenue

In the following table, revenue is disaggregated by primary sources of revenue:

Revenue by Type	Three Months Ended September 30,										Nine Months Ended September 30,
	2023		2022		$ Change			% Change			2023		2022		$ Change			% Change
Soundwall Sales	$	2,361	$	833	$	1,528			183	%	$	5,085	$	2,626	$	2,459			94	%
Architectural Panel Sales		315		1,223		(908	)		(74	)%		1,044		3,476		(2,432	)		(70	)%
SlenderWall Sales		2,299		11		2,288			20,800	%		5,066		1,018		4,048			398	%
Miscellaneous Wall Sales		1,442		1,396		45			3	%		5,580		2,384		3,196			134	%
Barrier Sales		1,417		847		570			67	%		6,000		4,099		1,901			46	%
Easi-Set Building Sales		1,226		1,523		(297	)		(20	)%		3,675		3,086		589			19	%
Utility Sales		891		523		368			70	%		1,787		1,655		132			8	%
Miscellaneous Sales		947		720		227			32	%		1,605		1,370		235			17	%
Total Product Sales		10,898		7,076		3,822			54	%		29,842		19,714		10,128			51	%
Barrier Rentals		784		1,369		(585	)		(43	)%		2,604		4,816		(2,212	)		(46	)%
Royalty Income		822		833		(11	)		(1	)%		1,827		2,031		(204	)		(10	)%
Shipping and Installation Revenue		3,147		2,678		469			18	%		8,918		9,083		(165	)		(2	)%
Total Service Revenue		4,753		4,880		(127	)		(3	)%		13,349		15,930		(2,581	)		(16	)%
Total Revenue	$	15,651	$	11,956	$	3,695			31	%	$	43,191	$	35,644	$	7,547			21	%

The revenue items: soundwall sales, architectural panel sales, SlenderWall sales, miscellaneous wall sales, miscellaneous sales, barrier rentals, and royalty income are recognized as revenue over time. The revenue items: barrier sales, Easi-Set building sales, utility sales, and shipping and installation revenue are recognized as revenue at a point in time.

Warranties

Smith-Midland products are typically sold pursuant to an implicit warranty as to merchantability only. Warranty claims are reviewed and resolved on a case-by-case method. Although the Company does incur costs for warranty claims, historically such amounts are minimal.

Use of Estimates

The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Fair Value of Financial Instruments

The carrying value for each of the Company’s financial instruments, including cash equivalents, accounts receivable, accounts payable, and accrued expenses, are carried at cost which approximates fair value because of the short-term nature of those instruments and are categorized as Level 1 within the GAAP fair value hierarchy. The estimated fair value of the long-term debt approximates carrying value based on current rates offered to the Company for debt of similar maturities and is categorized as Level 2 liabilities within the GAAP fair value hierarchy.

Concentration of Risk

Historically, various customers have comprised greater than 10% of revenue during a given quarter or year. These customers are typically not the same quarter to quarter or year to year. In the event a customer were to go out of business during a project, it is likely that the owner of the project would assign a new contractor to the job, and the Company would complete its scope of work. Therefore, the Company believes that it does not have a short-term vulnerability of severe impact to operations. The Company has determined that no customer, if lost, would result in a near term severe impact to the Company’s operations.

No customer represented greater than 10% of the Company’s consolidated net accounts receivable position, as of either September 30, 2023 or December 31, 2022. For the three month period ended September 30, 2023, the Company derived approximately 11% and 17% of its revenue from two separate customers. No customer represented more than 10% of the Company’s revenue for the three month period ended September 30, 2022. For the nine month periods ended September 30, 2023 the Company derived 15% of its revenue from one customer and no customer represented more than 10% of its revenue for the nine month period ended September 30, 2022.

Segment Reporting

Operating segments are defined as components of an enterprise for which separate financial information is available and evaluated regularly by the chief operating decision-maker, or decision-making group, in deciding how to allocate resources and assess performance. The Company currently operates in one operating and reportable business segment for financial reporting purposes.

XML

EARNINGS (LOSS) PER SHARE

9 Months Ended

Sep. 30, 2023

EARNINGS (LOSS) PER SHARE

EARNINGS (LOSS) PER SHARE

2. EARNINGS (LOSS) PER SHARE

Earnings (loss) per share are calculated as follows (in thousands, except earnings per share):

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Basic earnings (loss) per common share
Net income (loss)	$	1,266	$	5	$	565	$	796
Weighted average shares outstanding		5,256		5,231		5,256		5,230
Basic earnings (loss) per common share	$	0.24	$	0.00	$	0.11	$	0.15
Diluted earnings (loss) per common share
Net income (loss)	$	1,266	$	5	$	565	$	796
Weighted average shares outstanding		5,256		5,231		5,256		5,230
Dilutive effect of restricted stock		42		55		37		51
Total weighted average shares outstanding		5,298		5,286		5,293		5,281
Diluted earnings (loss) per common share	$	0.24	$	0.00	$	0.11	$	0.15

There was no restricted stock excluded from the diluted earnings per share calculation for the three and nine month periods ended September 30, 2023 and September 30, 2022.

XML

NOTES PAYABLE

9 Months Ended

Sep. 30, 2023

NOTES PAYABLE

NOTES PAYABLE

3. NOTES PAYABLE

The Company has a mortgage note payable to Summit Community Bank (the “Bank”) for the construction of its North Carolina facility. The note carries a ten-year term at a fixed interest rate of 3.64% annually per the Promissory Note Rate Conversion Agreement, with monthly payments of $22, and is secured by all of the assets of Smith-Carolina and a guarantee by the Company. The loan matures on October 10, 2029. The balance of the note payable on September 30, 2023 was $1,452.

On March 27, 2020, the Company completed the refinancing of existing loans with a note payable to the Bank for $2,701. A portion of the funds, $678, was secured for improvements to an existing five-acre parcel for additional storage at the Midland, Virginia plant. The loan is collateralized by a first lien position on the Virginia property, building, and assets. The interest rate per the Promissory Note is fixed at 3.99% per annum, with principal and interest payments payable monthly over 120 months for $27. The loan matures on March 27, 2030. The balance of the note payable on September 30, 2023 was $1,878.

On February 10, 2022, the Company completed the financing for its prior acquisition of certain real property in Midland, Virginia totaling approximately 29.8 acres with a note payable to the Bank for $2,805. The loan is collateralized by a first lien position on the related real property. The interest rate is fixed at 4.09% per annum, with principal and interest payments payable monthly over 180 months for $21. The loan matures on February 10, 2037. The balance of the note payable on September 30, 2023 was $2,584.

The Company additionally has two smaller installment loans with annual interest rates of 2.90% and 3.99%, maturing in 2025, with balances totaling $35.

Under the loan covenants with the Bank, the Company is limited to annual capital expenditures of $5,000 and must maintain tangible net worth of $10,000. The Company is in compliance with all covenants pursuant to the loan agreements as of September 30, 2023.

In addition to the notes payable discussed above, the Company has a $5,000 line of credit with the Bank with no balance outstanding as of September 30, 2023. The line of credit is evidenced by a commercial revolving promissory note, which carries a variable interest rate of prime, with a floor of 3.50%. The line of credit was scheduled to mature on October 1, 2023, but was extended to December 1, 2023. The loan is collateralized by a first lien position on the Company’s accounts receivable and inventory and a second lien position on all other business assets. Key provisions of the line of credit require the Company (i) to obtain bank approval for capital expenditures in excess of $5,000 during the term of the loan and (ii) to obtain bank approval prior to its funding of any acquisition. On October 1, 2022, the Company received a Commitment Letter from the Bank to provide a guidance line of credit specifically to purchase business equipment in an amount up to $1,500. The commitment provides for the purchase of equipment for which a note payable will be executed with a term not to exceed five years with an interest rate at the Wall Street Journal prime rate plus 0.50% with a floor of 3.50% per annum. The loan is collateralized by a first lien position on all equipment purchased under the line. The commitment for the guidance line of credit was scheduled to mature on October 1, 2023, but was extended to December 1, 2023. As of September 30, 2023, the Company had not purchased any equipment pursuant to the $1,500 commitment.

XML

STOCK COMPENSATION

9 Months Ended

Sep. 30, 2023

STOCK COMPENSATION

STOCK COMPENSATION

4. STOCK COMPENSATION

The fair value of restricted stock awards is estimated to be the market price of the Company’s common stock at the close of the date of grant. Restricted stock activity during the nine months ended September 30, 2023, is as follows:

	Performance-Based		Service-Based		Number of Shares		Weighted Average Grant Date Fair Value per Share
Non-vested, December 31, 2022		36,254		11,605		47,859	$	12.70
Granted		—		3,000		3,000		19.15
Vested		—		1,000		1,000		19.15
Non-vested, September 30, 2023		36,254		13,605		49,859	$	12.96

The actual number of performance-based shares of common stock of the Company, if any, to be earned by the award recipients is determined over a three year performance measurement period based on measures that include Earnings Before Interest Taxes Depreciation and Amortization (“EBITDA”) margin, revenue growth, and free cash flow. The EBITDA margin and revenue growth performance targets have been set for each of the Minimum, Target, and Maximum levels. The actual performance amount received is determined by the Compensation Committee and may be adjusted for items determined to be unusual in nature or infrequent in occurrence. A smaller portion is also earned based on Board discretion and continued service. The stock compensation cost is recognized over the requisite performance/service period using the straight-line method and can be periodically adjusted for the probable number of shares to be awarded.

Stock compensation expense for the three and nine month periods ended September 30, 2023 was approximately $90 and $261, respectively, based upon the value at the date of grant. Stock compensation expense for the three and nine month periods ended September 30, 2022 was approximately $126 and $379, respectively, based upon the value at the date of grant. There was $98 of unrecognized compensation cost related to the non-vested restricted stock as of September 30, 2023 to be recognized through 2025.

XML

COMMITMENTS

9 Months Ended

Sep. 30, 2023

COMMITMENTS

COMMITMENTS

5. COMMITMENTS

On April 13, 2022, the Company and its customer entered into an amendment to the buy-back agreement described in ‘Revenue Recognition-Sale to Customer with a Buy-Back Agreement’. Pursuant to the amendment, the Company agreed to purchase all of the barrier subject to the buy-back agreement, 210,000 linear feet, as well as approximately an additional 115,000 linear feet. The total estimated purchase price is $5,000, representing the barrier, associated loading, freight, and yarding. In accordance with ASC 842 Leases, a portion of the total $5,000 buy-back was previously recorded as a deferred buy-back obligation on the Consolidated Balance Sheets. The deferred buy-back lease asset and obligation were fully reduced as the Company picked up the original 210,000 linear feet throughout 2022. As of September 30, 2023, the Company has picked up all barrier related to this purchase agreement and does not expect to incur any additional costs related to this purchase.

XML

INTERIM FINANCIAL REPORTING (Policies)

9 Months Ended

Sep. 30, 2023

INTERIM FINANCIAL REPORTING

Basis Of Presentation

The accompanying unaudited condensed consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information, and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, we have condensed or omitted certain information and footnote disclosures that are included in our annual consolidated financial statements. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements, summary of significant accounting policies, and the related notes included in our Annual Report on Form 10-K for the year ended December 31, 2022. The condensed consolidated December 31, 2022 balance sheet was derived from the audited financial statements included in the Form 10-K. Dollar amounts in the footnotes are stated in thousands, except for per share data.

In the opinion of management, these condensed consolidated financial statements reflect all adjustments (which consist of normal, recurring adjustments) necessary for a fair presentation of the financial position and results of operations and cash flows for the periods presented. The results disclosed in the condensed consolidated statements of income are not necessarily indicative of the results to be expected in any future periods.

Recently Issued Accounting Pronouncement

The FASB issued ASU No. 2016-13, “Measurement of Credit Losses on Financial Instruments.” This standard replaces the incurred loss impairment methodology with a methodology that reflects estimates of expected credit losses over their contractual life that are recorded at inception based on historical information, current conditions, and reasonable and supportable forecasts. We adopted this standard, and all related amendments, effective January 1, 2023, on a modified retrospective basis. The cumulative effect of the adoption resulted in an increase of $64 in the allowance and a corresponding decrease in retained earnings as of January 1, 2023.

Revenue Recognition

Product Sales - Over Time

Under Topic 606, the Company recognizes revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration the Company expects to be entitled to in exchange for goods or services provided. Revenue associated with contracts with customers for customized products is recognized over time as the Company’s performance creates or enhances customer-controlled assets or creates or enhances an asset with no alternative use, which the Company has an enforceable right to receive compensation as defined under the contract for performance completed. To determine the amount of revenue to recognize over time, the Company recognizes revenue over the contract terms based on the output method. The Company applied the “as invoiced” practical expedient as the amount of consideration the Company has the right to invoice corresponds directly with the value of the Company’s performance to date.

As the output method is driven by units produced, the Company recognizes revenues based on the value transferred to the customer relative to the remaining value to be transferred. The Company also matches the costs associated with the units produced. If a contract is projected to result in a loss, the entire contract loss is recognized in the period when the loss was first determined and the amount of the loss is updated in subsequent reporting periods. Revenue recognition also includes an amount related to a contract asset or contract liability. If the recognized revenue is greater than the amount billed to the customer, a contract asset is recorded in accounts receivable trade - unbilled. Conversely, if the amount billed to the customer is greater than the recognized revenue, a contract liability is recorded in customer deposits. Changes in the job performance, job conditions, and final contract settlements are factors that influence management’s assessment of total contract value and therefore, profit and revenue recognition.

A portion of the work the Company performs requires financial assurances in the form of performance and payment bonds or letters of credit at the time of execution of the contract. Some contracts include retention provisions of up to 10%, which are generally withheld from each progress payment as retainage until the contract work has been completed and approved. 

Product Sales - Point in Time

For certain product sales that do not meet the over time criteria, under Topic 606 the Company recognizes revenue when the product has been shipped to the destination in accordance with the terms outlined in the contract where a present obligation to pay exists and the customers have gained control of the product.

Accounts Receivable and Contract Balances

The timing of when we bill our customers is generally dependent upon advance billing terms, milestone billings based on the completion of certain phases of the work, or when services are provided or products are shipped. Projects with performance obligations recognized over time that have costs and estimated earnings recognized to date in excess of cumulative billings are reported on our Condensed Consolidated Balance Sheets as “Accounts receivable trade - unbilled” (contract assets). Projects with performance obligations recognized over time that have cumulative billings in excess of costs and estimated earnings recognized to date, are reported on our Condensed Consolidated Balance Sheets as “Customer deposits” (contract liabilities).

Any uncollected billed amounts for our performance obligations recognized over time, including contract retentions, are recorded within “Accounts receivable trade – billed”. On September 30, 2023, and December 31, 2022, accounts receivable included contract retentions of approximately $608 and $932, respectively, which are considered contract assets.

Our billed and unbilled revenue may be exposed to potential credit risk if our customers should encounter financial difficulties, and we maintain an allowance for estimated expected credit losses. A considerable amount of judgment is required when determining expected credit losses. Estimates of such expected losses are recorded based on historical losses experienced by the Company, current macro- and micro-economic conditions, and expected macro- and micro-economic conditions. Additionally, additional reserves are accumulated when we believe a specific customer may not be able to meet its financial obligations due to deterioration in financial condition or credit rating. Factors relevant to our assessment include our prior collection history with our customers, the related aging of past due balances, projections of credit losses based on historical trends or past events, and forecasts of future economic conditions. On September 30, 2023, and December 31, 2022, the allowance was $792 and $781, respectively.

The change in the allowance for the nine months ended September 30, 2023 was as follows:

Balance at December 31, 2022	$	781
Cumulative Effect of Adoption of ASU 2016-13		64
Provision for Expected Credit Losses		(53	)
Balance at September 30, 2023	$	792

Sale to Customer with a Buy-Back Agreement

The Company entered into a buy-back agreement with one specific customer. Under this agreement, the Company guaranteed to buy-back barrier at a predetermined price at the end of the long-term project, subject to the condition of the product. Although the Company received payment in full when the product was produced, we were required to account for these transactions as operating leases. The amount of sale proceeds equal to the buy-back obligation was deferred until the buy-back was executed. The remaining sale proceeds were deferred in the same account and recognized on a straight-line basis over the usage period, such usage period commencing on delivery to the job-site and ending at the time the buy-back was executed. The Company capitalized the cost of the product on the Condensed Consolidated Balance Sheet, and depreciated the value, less residual value, to cost of leasing revenue in “Cost of goods sold” over the estimated useful life of the asset. The deferred revenue and deferred costs related to the buy-back agreement were fully amortized as of December 31, 2022 and, therefore, the accounting as described has no impact on the nine month period ended September 30, 2023.

Pursuant to an amendment entered into by the Company with the customer on April 13, 2022, the Company agreed to purchase barrier back in the amount equal to the buy-back guarantee. Accordingly, the Company settled any remaining deferred balances, in excess of the buy-back payment, to leasing revenue, and reclassified the net book value of the purchased product to “Property and equipment, net”. The revenue was recognized in accordance with Topic 842, Leases. See Note 5. Commitments for additional information regarding the amendment.

Barrier Rentals - Lease Income

Leasing fees are paid by customers at the beginning of the lease agreement and are recorded as deferred revenue. The deferred revenue is then recognized each month as lease income for the duration of the lease, in accordance with Topic 842, Leases.

Royalty Income

The Company licenses certain products to other precast companies to produce the Company’s products to engineering specifications under the licensing agreements. The agreements are typically for five-year terms and require royalty payments from 4% to 6% of total sales of licensed products, which are paid every month. The revenues from licensing agreements are recognized in the month earned, in accordance with Topic 606-10-55-65.

Shipping and Installation

Shipping and installation revenues are recognized as a distinct performance obligation in the period the shipping and installation services are provided to the customer, in accordance with Topic 606.

Disaggregation of Revenue

In the following table, revenue is disaggregated by primary sources of revenue:

Revenue by Type	Three Months Ended September 30,										Nine Months Ended September 30,
	2023		2022		$ Change			% Change			2023		2022		$ Change			% Change
Soundwall Sales	$	2,361	$	833	$	1,528			183	%	$	5,085	$	2,626	$	2,459			94	%
Architectural Panel Sales		315		1,223		(908	)		(74	)%		1,044		3,476		(2,432	)		(70	)%
SlenderWall Sales		2,299		11		2,288			20,800	%		5,066		1,018		4,048			398	%
Miscellaneous Wall Sales		1,442		1,396		45			3	%		5,580		2,384		3,196			134	%
Barrier Sales		1,417		847		570			67	%		6,000		4,099		1,901			46	%
Easi-Set Building Sales		1,226		1,523		(297	)		(20	)%		3,675		3,086		589			19	%
Utility Sales		891		523		368			70	%		1,787		1,655		132			8	%
Miscellaneous Sales		947		720		227			32	%		1,605		1,370		235			17	%
Total Product Sales		10,898		7,076		3,822			54	%		29,842		19,714		10,128			51	%
Barrier Rentals		784		1,369		(585	)		(43	)%		2,604		4,816		(2,212	)		(46	)%
Royalty Income		822		833		(11	)		(1	)%		1,827		2,031		(204	)		(10	)%
Shipping and Installation Revenue		3,147		2,678		469			18	%		8,918		9,083		(165	)		(2	)%
Total Service Revenue		4,753		4,880		(127	)		(3	)%		13,349		15,930		(2,581	)		(16	)%
Total Revenue	$	15,651	$	11,956	$	3,695			31	%	$	43,191	$	35,644	$	7,547			21	%

The revenue items: soundwall sales, architectural panel sales, SlenderWall sales, miscellaneous wall sales, miscellaneous sales, barrier rentals, and royalty income are recognized as revenue over time. The revenue items: barrier sales, Easi-Set building sales, utility sales, and shipping and installation revenue are recognized as revenue at a point in time.

Warranties

Smith-Midland products are typically sold pursuant to an implicit warranty as to merchantability only. Warranty claims are reviewed and resolved on a case-by-case method. Although the Company does incur costs for warranty claims, historically such amounts are minimal.

Use Of Estimates

The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Fair Value of Financial Instruments

The carrying value for each of the Company’s financial instruments, including cash equivalents, accounts receivable, accounts payable, and accrued expenses, are carried at cost which approximates fair value because of the short-term nature of those instruments and are categorized as Level 1 within the GAAP fair value hierarchy. The estimated fair value of the long-term debt approximates carrying value based on current rates offered to the Company for debt of similar maturities and is categorized as Level 2 liabilities within the GAAP fair value hierarchy.

Concentration Of Risk

Historically, various customers have comprised greater than 10% of revenue during a given quarter or year. These customers are typically not the same quarter to quarter or year to year. In the event a customer were to go out of business during a project, it is likely that the owner of the project would assign a new contractor to the job, and the Company would complete its scope of work. Therefore, the Company believes that it does not have a short-term vulnerability of severe impact to operations. The Company has determined that no customer, if lost, would result in a near term severe impact to the Company’s operations.

No customer represented greater than 10% of the Company’s consolidated net accounts receivable position, as of either September 30, 2023 or December 31, 2022. For the three month period ended September 30, 2023, the Company derived approximately 11% and 17% of its revenue from two separate customers. No customer represented more than 10% of the Company’s revenue for the three month period ended September 30, 2022. For the nine month periods ended September 30, 2023 the Company derived 15% of its revenue from one customer and no customer represented more than 10% of its revenue for the nine month period ended September 30, 2022.

Segment Reporting

Operating segments are defined as components of an enterprise for which separate financial information is available and evaluated regularly by the chief operating decision-maker, or decision-making group, in deciding how to allocate resources and assess performance. The Company currently operates in one operating and reportable business segment for financial reporting purposes.

XML

INTERIM FINANCIAL REPORTING (Tables)

9 Months Ended

Sep. 30, 2023

INTERIM FINANCIAL REPORTING

Schedule of Allowance

Balance at December 31, 2022	$	781
Cumulative Effect of Adoption of ASU 2016-13		64
Provision for Expected Credit Losses		(53	)
Balance at September 30, 2023	$	792

Disaggregation Of Revenue

Revenue by Type	Three Months Ended September 30,										Nine Months Ended September 30,
	2023		2022		$ Change			% Change			2023		2022		$ Change			% Change
Soundwall Sales	$	2,361	$	833	$	1,528			183	%	$	5,085	$	2,626	$	2,459			94	%
Architectural Panel Sales		315		1,223		(908	)		(74	)%		1,044		3,476		(2,432	)		(70	)%
SlenderWall Sales		2,299		11		2,288			20,800	%		5,066		1,018		4,048			398	%
Miscellaneous Wall Sales		1,442		1,396		45			3	%		5,580		2,384		3,196			134	%
Barrier Sales		1,417		847		570			67	%		6,000		4,099		1,901			46	%
Easi-Set Building Sales		1,226		1,523		(297	)		(20	)%		3,675		3,086		589			19	%
Utility Sales		891		523		368			70	%		1,787		1,655		132			8	%
Miscellaneous Sales		947		720		227			32	%		1,605		1,370		235			17	%
Total Product Sales		10,898		7,076		3,822			54	%		29,842		19,714		10,128			51	%
Barrier Rentals		784		1,369		(585	)		(43	)%		2,604		4,816		(2,212	)		(46	)%
Royalty Income		822		833		(11	)		(1	)%		1,827		2,031		(204	)		(10	)%
Shipping and Installation Revenue		3,147		2,678		469			18	%		8,918		9,083		(165	)		(2	)%
Total Service Revenue		4,753		4,880		(127	)		(3	)%		13,349		15,930		(2,581	)		(16	)%
Total Revenue	$	15,651	$	11,956	$	3,695			31	%	$	43,191	$	35,644	$	7,547			21	%

XML

EARNINGS (LOSS) PER SHARE (Tables)

9 Months Ended

Sep. 30, 2023

EARNINGS (LOSS) PER SHARE

Schedule Of Earnings Per Share

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Basic earnings (loss) per common share
Net income (loss)	$	1,266	$	5	$	565	$	796
Weighted average shares outstanding		5,256		5,231		5,256		5,230
Basic earnings (loss) per common share	$	0.24	$	0.00	$	0.11	$	0.15
Diluted earnings (loss) per common share
Net income (loss)	$	1,266	$	5	$	565	$	796
Weighted average shares outstanding		5,256		5,231		5,256		5,230
Dilutive effect of restricted stock		42		55		37		51
Total weighted average shares outstanding		5,298		5,286		5,293		5,281
Diluted earnings (loss) per common share	$	0.24	$	0.00	$	0.11	$	0.15

XML

STOCK COMPENSATION (Tables)

9 Months Ended

Sep. 30, 2023

STOCK COMPENSATION

Schedule Of Restricted Stock Award Activity

	Performance-Based		Service-Based		Number of Shares		Weighted Average Grant Date Fair Value per Share
Non-vested, December 31, 2022		36,254		11,605		47,859	$	12.70
Granted		—		3,000		3,000		19.15
Vested		—		1,000		1,000		19.15
Non-vested, September 30, 2023		36,254		13,605		49,859	$	12.96

XML

INTERIM FINANCIAL REPORTING (Details) $ in Thousands	9 Months Ended
	Sep. 30, 2023 USD ($)
INTERIM FINANCIAL REPORTING
Balance at December 31, 2022	$ 781
Cumulative Effect of Adoption of ASU 2016-13	64
Current Provision for Expected Credit Losses	(53)
Balance at September 30, 2023	$ 792

XML

INTERIM FINANCIAL REPORTING (Details 1) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Total revenues	$ 15,651	$ 11,956	$ 43,191	$ 35,644
Change in revenue	$ 3,695		$ 7,547
Change in revenue percent	31.00%		21.00%
Product Sales
Total revenues	$ 10,898	7,076	$ 29,842	19,714
Change in revenue	$ 3,822		$ 10,128
Change in revenue percent	54.00%		51.00%
Service Revenue [Member]
Total revenues	$ 4,753	4,880	$ 13,349	15,930
Change in revenue	$ (127)		$ (2,581)
Change in revenue percent	(3.00%)		(16.00%)
Service Revenue [Member] | Royalty Income [Member]
Total revenues	$ 822	833	$ 1,827	2,031
Change in revenue	$ (11)		$ (204)
Change in revenue percent	(1.00%)		(10.00%)
Service Revenue [Member] | Shipping and Installation Revenue [Member]
Total revenues	$ 3,147	2,678	$ 8,918	9,083
Change in revenue	$ 469		$ (165)
Change in revenue percent	18.00%		2.00%
Soundwall Sales | Product Sales
Total revenues	$ 2,361	833	$ 5,085	2,626
Change in revenue	$ 1,528		$ 2,459
Change in revenue percent	183.00%		94.00%
Architectural Sales [Member] | Product Sales
Total revenues	$ 315	1,223	$ 1,044	3,476
Change in revenue	$ (908)		$ (2,432)
Change in revenue percent	(74.00%)		(70.00%)
SlenderWall Sales [Member] | Product Sales
Total revenues	$ 2,299	11	$ 5,066	1,018
Change in revenue	2,288		$ 4,048
Change in revenue percent			398.00%
Miscellaneous Wall Sales [Member] | Product Sales
Total revenues	1,442	1,396	$ 5,580	2,384
Change in revenue	$ 45		$ 3,196
Change in revenue percent	3.00%		134.00%
Barrier Sales [Member] | Product Sales
Total revenues	$ 1,417	847	$ 6,000	4,099
Change in revenue	$ 570		$ 1,901
Change in revenue percent	67.00%		46.00%
Easi-Set Building Sales [Member] | Product Sales
Total revenues	$ 1,226	1,523	$ 3,675	3,086
Change in revenue	$ (297)		$ 589
Change in revenue percent	(20.00%)		19.00%
Utility Sales [Member] | Product Sales
Total revenues	$ 891	523	$ 1,787	1,655
Change in revenue	$ 368		$ 132
Change in revenue percent	70.00%		8.00%
Miscellaneous Sales [Member] | Product Sales
Total revenues	$ 947	720	$ 1,605	1,370
Change in revenue	$ 227		$ 235
Change in revenue percent	32.00%		17.00%
Barrier Rental [Member] | Service Revenue [Member]
Total revenues	$ 784	$ 1,369	$ 2,604	$ 4,816
Change in revenue	$ (585)		$ (2,212)
Change in revenue percent	(43.00%)		(46.00%)

XML

INTERIM FINANCIAL REPORTING (Details Narrative) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022
Accounts receivable	$ 608		$ 608		$ 932
Revenue concentration of risk		10.00%
Description of Royalty Income			The agreements are typically for five-year terms and require royalty payments from 4% to 6% of total sales of licensed products, which are paid every month
Allowances for doubtful accounts	$ 792		$ 792		$ 781
Revenue percentage			10.00%
Cumulative Effect of Adoption of ASU 2016-13 [Member]
Decrease in retained earnings			$ 64
Two Separate Customers [Member]
Concentration of Risk	17.00%
Revenue concentration of risk			15.00%	10.00%
Accounts Receivable [Member]
Concentration of Risk	11.00%	10.00%	10.00%

XML

EARNINGS (LOSS) PER SHARE (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Basic earnings per share
Net income (loss)	$ 1,266	$ 5	$ 565	$ 796
Weighted average shares outstanding	5,256	5,231	5,256	5,230
Basic earnings (loss) per common share	$ 0.24	$ 0.00	$ 0.11	$ 0.15
Diluted earnings per share
Net Income (loss)	$ 1,266	$ 5	$ 565	$ 796
Weighted average shares outstanding	5,256	5,231	5,256	5,230
Dilutive effect of restricted stock	42	55	37	51
Total weighted average shares outstanding	5,298	5,286	5,293	5,281
Diluted earnings (loss) per common share	$ 0.24	$ 0.00	$ 0.11	$ 0.15

XML

NOTES PAYABLE (Details Narrative) $ in Thousands		1 Months Ended	9 Months Ended
	Feb. 10, 2022 USD ($)	Mar. 27, 2020 USD ($)	Sep. 30, 2023 USD ($) integer
Number Of Installment | integer			2
Line Of Credit			$ 5,000
Refinancing Of Existing Loans, Note Payable		$ 2,701
Funds For Improvement		$ 678
Mortgage Note Payable Fixed Interest Rate		3.99%
Principal And Interest On Loan Payments Payable Monthly	$ 21	$ 27
Loan Maturity Date		Mar. 27, 2030
Varying Loan Balance Amount			35
Note Payable to Bank	$ 2,805
Note Payabe, Interest Rate, Percentage	4.09%
Balance of Note Payable			2,584
Bank To Pruchase Equipment			$ 5,000
Commitment for Purchase of Equipment for Note Payable Description			The commitment provides for the purchase of equipment for which a note payable will be executed with a term not to exceed five years with an interest rate at the Wall Street Journal prime rate plus 0.50% with a floor of 3.50% per annum
Line Of Credit Maturity Date	Feb. 10, 2037		Oct. 01, 2023
Puchase business Equipment			$ 1,500
Not purchased of Equipment			1,500
On March 27, 2020 [Member]
Balance of Note Payable			$ 1,878
Minimum [Member]
Annual Interest Rates, Percentage			2.90%
Maximum [Member]
Annual Interest Rates, Percentage			3.99%
Summit Community Bank 2 [Member]
Mortgage Note Payable Fixed Interest Rate			3.64%
Loan Maturity Date			Oct. 10, 2029
Annual Capital Expenditures			$ 5,000
Tangible Assets Net Worth			10,000
Balance of Note Payable			1,452
Principal And Interest On Loan Payments Payable Monthly			$ 22

XML

STOCK COMPENSATION (Details)	9 Months Ended
	Sep. 30, 2023 $ / shares shares
Performance Shares [Member]
Non-vested, beginning of period	36,254
Granted	0
Vested	0
Non-vested, ending of period	36,254
Number of Shares [Member]
Non-vested, beginning of period	47,859
Granted	3,000
Vested	1,000
Non-vested, ending of period	49,859
Service Based [Member]
Non-vested, beginning of period	11,605
Granted	3,000
Vested	1,000
Non-vested, ending of period	13,605
Weighted Average Grant Date Fair Value [Member]
Non-vested, beginning of period | $ / shares	$ 12.70
Granted | $ / shares	19.15
Vested | $ / shares	19.15
Non-vested, ending of period | $ / shares	$ 12.96

XML

STOCK COMPENSATION (Details Narrative) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
STOCK COMPENSATION
Stock compensation expense	$ 90	$ 126	$ 261	$ 379
Unrecognized Compensation Cost Related To Non-vested Restricted Stock	$ 98		$ 98

XML

COMMITMENTS (Details Narrative) $ in Thousands	Apr. 13, 2022 USD ($)
COMMITMENTS
Buy-back agreement	210,000 linear feet
Additional linear feet	115,000 linear feet
Purchase Price	$ 5,000
Buy- Back	$ 5,000
Deferred buy-back lease asset	original 210,000 linear feet throughout 2022