XML 28 R18.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions
3 Months Ended
Dec. 31, 2021
Business Combinations [Abstract]  
Acquisitions

11. Acquisitions

Vetex Medical Limited

On July 2, 2021, Surmodics acquired all of the outstanding shares of Vetex Medical Limited (“Vetex”). Vetex, which was formerly privately held and is based in Galway, Ireland, develops and manufactures medical devices focused on venous clot removal solutions. The transaction expanded Surmodics’ thrombectomy portfolio with a second FDA 510(k)-cleared device, a mechanical venous thrombectomy device. The acquisition was accounted for as a business combination. The acquired assets, liabilities and operating results of Vetex have been included on our condensed consolidated financial statements within the Medical Device segment from the date of acquisition.

Surmodics acquired Vetex with an upfront cash payment of $39.9 million funded using cash on hand and $10.0 million from the Revolving Credit Facility. The Company is obligated to pay additional installments totaling $3.5 million in fiscal 2024 through fiscal 2027. These payments may be accelerated upon the occurrence of certain product development and regulatory milestones. An additional $3.5 million in payments is contingent upon the achievement of certain product development and regulatory milestones within a contingency period ending in fiscal 2027.

The acquisition date fair value of purchase consideration was as follows:

(In thousands)

 

 

 

 

Consideration paid at closing

 

$

39,985

 

Deferred consideration

 

 

3,257

 

Contingent consideration

 

 

814

 

Total purchase consideration

 

 

44,056

 

Less: Cash acquired

 

 

(432

)

Total purchase consideration, net of cash acquired

 

$

43,624

 

The fair value of contingent consideration was derived using a discounted cash flow approach based on Level 3 inputs. See Note 4 Fair Value Measurements for additional disclosures regarding contingent consideration.

As of December 31, 2021, the preliminary allocation of purchase consideration was as follows:

(In thousands)

 

 

 

 

Asset (Liability)

 

 

 

 

Current assets

 

$

66

 

Property and equipment

 

 

37

 

Intangible assets

 

 

27,600

 

Other non-current assets

 

 

133

 

Accrued compensation

 

 

(236

)

Other accrued liabilities

 

 

(111

)

Deferred income taxes

 

 

(2,954

)

Net assets acquired

 

 

24,535

 

Goodwill

 

 

19,089

 

Total purchase consideration, net of cash acquired

 

$

43,624

 

The allocation of purchase consideration is considered preliminary as of December 31, 2021, with provisional amounts related to current assets, other non-current assets and deferred income taxes. We expect to finalize the allocation of purchase consideration no later than one year from the acquisition date.

Acquired intangible assets consist of developed technology. We used the income approach, specifically the discounted cash flow method and the incremental cash flow approach using Level 3 inputs, to derive the fair value of the developed technology. The developed technology is amortized on a straight-line basis over its estimated useful life of 12 years. The amortization of the acquired intangible assets is tax deductible.

The goodwill recorded from the Vetex acquisition is a result of expected synergies from integrating the Vetex business into the Company’s Medical Device segment and from acquiring and retaining the existing Vetex workforce. The goodwill is not deductible for tax purposes.