0001157523-20-000600.txt : 20200429 0001157523-20-000600.hdr.sgml : 20200429 20200429162024 ACCESSION NUMBER: 0001157523-20-000600 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20200429 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20200429 DATE AS OF CHANGE: 20200429 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SURMODICS INC CENTRAL INDEX KEY: 0000924717 STANDARD INDUSTRIAL CLASSIFICATION: SURGICAL & MEDICAL INSTRUMENTS & APPARATUS [3841] IRS NUMBER: 411356149 STATE OF INCORPORATION: MN FISCAL YEAR END: 0930 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-23837 FILM NUMBER: 20830630 BUSINESS ADDRESS: STREET 1: 9924 W 74TH ST CITY: EDEN PRAIRIE STATE: MN ZIP: 55344 BUSINESS PHONE: 9525007000 MAIL ADDRESS: STREET 1: 9924 WEST 74TH ST CITY: EDEN PRAIRIE STATE: MN ZIP: 55344 FORMER COMPANY: FORMER CONFORMED NAME: BSI CORP DATE OF NAME CHANGE: 19970506 8-K 1 a52211450.htm SURMODICS, INC. 8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934


 
April 29, 2020
 
 
Date of report (Date of earliest event reported)
 

 
Surmodics, Inc.
 
 
(Exact Name of Registrant as Specified in its Charter)
 

Minnesota
 
0-23837
 
41-1356149
(State of Incorporation)
 
(Commission File Number)
 
(I.R.S. Employer
Identification No.)

9924 West 74th Street
Eden Prairie, Minnesota
 
 
55344
(Address of Principal Executive Offices)
 
(Zip Code)

 
(952) 500-7000
 
 
(Registrant’s Telephone Number, Including Area Code)
 

Check the appropriate box below if the Form 8‑K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a‑12 under the Exchange Act (17 CFR 240.14a‑12)
☐ Pre‑commencement communications pursuant to Rule 14d‑2(b) under the Exchange Act (17 CFR 240.14d‑2(b))
☐ Pre‑commencement communications pursuant to Rule 13e‑4(c) under the Exchange Act (17 CFR 240.13e‑4(c))
Securities registered pursuant to Section 12(b) of the Act:
 
Title of Each Class
Trading Symbol(s)
Name of Each Exchange on Which Registered
Common Stock, $0.05 par value
SRDX
Nasdaq Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



 Item 2.02
 
Results of Operations and Financial Condition.
On April 29, 2020, Surmodics, Inc. (the “Company”) issued a press release (the “Press Release”) announcing the results for the quarter ended March 31, 2020.  A copy of the full text of the Press Release is furnished as Exhibit 99.1 to this report.
The information contained in this Item 2.02, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01
 
 Financial Statements and Exhibits.
 
 
 
         (d)
 
 Exhibits.

 
 
 Exhibit
   
 
 
 Number
   Description
 
 
 99.1
   Press Release dated April 29, 2020.


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

  SURMODICS, INC.  
     
Date:  April 29, 2020
/s/ Timothy J. Arens  
  Timothy J. Arens  
  Vice President of Finance and Chief Financial Officer  
     



EXHIBIT INDEX

Exhibit
Number
 
Description
 
     

EX-99.1 2 a52211450ex99_1.htm EXHIBIT 99.1
 
 Exhibit 99.1


Surmodics Reports Second Quarter Fiscal 2020 Results and Provides COVID-19 Pandemic Update

EDEN PRAIRIE, Minn.--(BUSINESS WIRE)--April 29, 2020--Surmodics, Inc. (Nasdaq: SRDX), a leading provider of medical device and in vitro diagnostic technologies to the healthcare industry, today announced results for its fiscal 2020 second quarter ended March 31, 2020, and suspended its financial guidance for fiscal 2020.

Summary of Second Quarter and Recent Highlights

  • Revenue of $22.8 million, an increase of 1% year-over-year
  • GAAP EPS of $0.11, non-GAAP EPS of $0.04
  • Cash and short-term investments of $48.4 million
  • CE Mark clearance received for Telemark™ coronary/peripheral support microcatheter
  • Partnership announced with Cook Medical for commercialization of .014” and .018” low-profile PTA balloon catheters

“Our customers depend on Surmodics as a critical supplier, with thousands of vital medical device procedures and in vitro diagnostic tests relying on our products every day. The health and safety of our employees is our top priority, and I want to thank our team for their courage and commitment through this COVID-19 health crisis,” said Gary Maharaj, President and CEO of Surmodics, Inc. “While we are operating in an evolving and uncertain environment, our healthy balance sheet, strength of our supply chain, and dedicated team will enable us to continue to effectively operate during these challenging times.”

Response to COVID-19 Pandemic

Since the emergence of COVID-19 in the U.S. and Europe, Surmodics has responded with preparation and action to mitigate the impact of this outbreak on our employees, our community and our mission. In response to directives and recommendations from federal and local government and health agencies, many of the Company’s U.S. and Ireland-based employees have been enabled to work from home. Consistent with applicable government guidance, Surmodics is maintaining its U.S. and Ireland manufacturing operations in order to ensure the uninterrupted supply of our medical device and in vitro diagnostic products and technologies, which are essential for our customers to provide often life-saving care to patients. With workplace health and safety a top priority, Surmodics has implemented recommended best practices to protect our employees. While great uncertainty remains about the duration and impacts of the COVID-19 pandemic, Surmodics management remains confident in the long-term underlying strength of the Company’s customer base, innovation pipeline, business model and balance sheet.

Second Quarter Fiscal 2020 Financial Results

Total revenue for the second quarter of fiscal 2020 was $22.8 million, as compared with $22.7 million in the prior-year period. Medical Device revenue was $16.3 million in the second quarter of fiscal 2020, as compared with $17.3 million in the year-ago period, a decrease of 6%. Medical Device revenue was significantly impacted both by the expiration of the Company’s fourth generation hydrophilic coating patents and by postponement of non-essential procedures as a result of the COVID-19 pandemic. In Vitro Diagnostics revenue was $6.5 million for the second quarter of fiscal 2020, as compared with $5.4 million in the same prior-year quarter, an increase of 21%.

Diluted GAAP earnings per share in the second quarter of fiscal 2020 was $0.11, as compared with $0.09 in the year-ago period. On a non-GAAP basis, earnings per share was $0.04 in the second quarter of fiscal 2020, as compared with $0.07 in the year-ago period.


As of March 31, 2020, cash and short-term investments totaled $48.4 million. Surmodics generated $2.2 million of cash from operating activities in the second quarter of fiscal 2020. Capital expenditures totaled $0.6 million for the second quarter of fiscal 2020. In response to COVID-19, Surmodics has taken prudent measures including targeted delays in capital expenditures and hiring and reductions in discretionary operating expenses, without sacrificing investments in our key strategic initiatives.

Fiscal 2020 Guidance

Due to the uncertainty surrounding the duration and magnitude of the COVID-19 pandemic, Surmodics is suspending the previously issued financial guidance for fiscal year 2020.

Conference Call Today at 4 p.m. CT (5 p.m. ET)

Surmodics will host a webcast at 4 p.m. CT (5 p.m. ET) today to discuss second quarter results. To access the webcast, go to the investor relations portion of the Company’s website at https://surmodics.gcs-web.com and click on the webcast icon. The webcast will be archived on the Company’s website for 90 days. A replay of the second quarter conference call will be available by dialing 888-203-1112 and entering conference call ID passcode 2200822. The audio replay will be available beginning at 7 p.m. CT on Wednesday, April 29, 2020, until 7 p.m. CT on Wednesday, May 6, 2020.

About Surmodics, Inc.

Surmodics is the global leader in surface modification technologies for intravascular medical devices and a leading provider of chemical components for in vitro diagnostic (IVD) immunoassay tests and microarrays. Surmodics is pursuing highly differentiated medical devices that are designed to address unmet clinical needs and engineered to the most demanding requirements. This key growth strategy leverages the combination of the Company’s expertise in proprietary surface technologies, along with enhanced device design, development and manufacturing capabilities. The Company mission remains to improve the detection and treatment of disease. Surmodics is headquartered in Eden Prairie, Minnesota. For more information, visit www.surmodics.com. The content of Surmodics’ website is not part of this press release or part of any filings that the company makes with the Securities and Exchange Commission(“SEC”).


Safe Harbor for Forward-looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Statements that are not historical or current facts, including statements about beliefs and expectations regarding the Company’s ability to continue to operate effectively during COVID-19 challenges, expectations about the impact of delayed elective procedures on our medical device business, expectations about clinical trial data, and statements about initiating future clinical trials, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and important factors could cause actual results to differ materially from those anticipated, including, without limitation: (1) our ability to successfully develop and commercialize our SurVeilTM DCB (including realization of the full potential benefits of our agreement with Abbott), AvessTM DCB, SundanceTM DCB and other proprietary products; (2) our reliance on third parties (including our customers and licensees) and their failure to successfully develop, obtain regulatory approval for, market and sell products incorporating our technologies; (3) possible adverse market conditions and possible adverse impacts on our cash flows; (4) the impacts, duration and severity of the global COVID-19 pandemic and the effects of responses to it on healthcare systems, the general economy, our business partners, and our operations; and (5) the factors identified under “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended September 30, 2019, and updated in our subsequent reports filed with the SEC. These reports are available in the Investors section of our website at https://surmodics.gcs-web.com and at the SEC website at www.sec.gov. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update them in light of new information or future events.

Use of Non-GAAP Financial Information

In addition to reporting financial results in accordance with U.S. generally accepted accounting principles, or GAAP, Surmodics is reporting non-GAAP financial results including EBITDA and Adjusted EBITDA, non-GAAP operating income, non-GAAP operating income percentage, non-GAAP income before income taxes, non-GAAP net income, and non-GAAP diluted earnings per share, and the non-GAAP effective income tax rate. We believe that these non-GAAP measures, when read in conjunction with the Company’s GAAP financial statements, provide meaningful insight into our operating performance excluding certain event-specific matters, and provide an alternative perspective of our results of operations. We use non-GAAP measures, including those set forth in this release, to assess our operating performance and to determine payouts under our executive compensation programs. We believe that presentation of certain non-GAAP measures allows investors to review our results of operations from the same perspective as management and our board of directors and facilitates comparisons of our current results of operations. The method we use to produce non-GAAP results is not in accordance with GAAP and may differ from the methods used by other companies. Non-GAAP results should not be regarded as a substitute for corresponding GAAP measures but instead should be utilized as a supplemental measure of operating performance in evaluating our business. Non-GAAP measures do have limitations in that they do not reflect certain items that may have a material impact on our reported financial results. As such, these non-GAAP measures should be viewed in conjunction with both our financial statements prepared in accordance with GAAP and the reconciliation of the supplemental non-GAAP financial measures to the comparable GAAP results provided for the specific periods presented, which are attached to this release.


Surmodics, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(in thousands, except per share data)

(Unaudited)






 

 

Three Months Ended

 

 

Six Months Ended

 

 

March 31,

 

 

March 31,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product sales

$

11,770

 

 

$

9,887

 

 

$

21,744

 

 

$

19,638

 

Royalties and license fees

 

8,221

 

 

 

9,932

 

 

 

18,369

 

 

 

20,028

 

Research, development and other

 

2,831

 

 

 

2,857

 

 

 

5,325

 

 

 

5,251

 

Total revenue

 

22,822

 

 

 

22,676

 

 

 

45,438

 

 

 

44,917

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product costs

 

3,769

 

 

 

3,093

 

 

 

6,972

 

 

 

6,616

 

Research and development

 

11,935

 

 

 

13,555

 

 

 

24,077

 

 

 

25,041

 

Selling, general and administrative

 

6,733

 

 

 

4,876

 

 

 

13,676

 

 

 

10,825

 

Acquired intangible asset amortization

 

541

 

 

 

604

 

 

 

1,135

 

 

 

1,210

 

Contingent consideration gain

 

 

 

 

(317

)

 

 

 

 

 

(352

)

Total operating costs and expenses

 

22,978

 

 

 

21,811

 

 

 

45,860

 

 

 

43,340

 

Operating (loss) income

 

(156

)

 

 

865

 

 

 

(422

)

 

 

1,577

 

Other (expense) income

 

(329

)

 

 

235

 

 

 

(165

)

 

 

657

 

(Loss) income before income taxes

 

(485

)

 

 

1,100

 

 

 

(587

)

 

 

2,234

 

Income tax benefit

 

1,947

 

 

 

162

 

 

 

2,197

 

 

 

338

 

Net income

$

1,462

 

 

$

1,262

 

 

$

1,610

 

 

$

2,572

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per share

$

0.11

 

 

$

0.09

 

 

$

0.12

 

 

$

0.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per share

$

0.11

 

 

$

0.09

 

 

$

0.12

 

 

$

0.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

13,507

 

 

 

13,390

 

 

 

13,474

 

 

 

13,379

 

Diluted

 

13,751

 

 

 

13,785

 

 

 

13,779

 

 

 

13,816

 


Surmodics, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(in thousands)







 

 

 

March 31,

 

 

September 30,

 

 

 

2020

 

 

2019

 

Assets

 

(Unaudited)

 

 

(See note)

 

Current Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

15,208

 

 

$

30,361

 

Available-for-sale securities

 

 

33,190

 

 

 

24,931

 

Accounts receivable, net

 

 

8,886

 

 

 

8,993

 

Contract assets - royalties and license fees

 

 

6,282

 

 

 

8,210

 

Inventories, net

 

 

5,740

 

 

 

4,501

 

Prepaids and other

 

 

7,995

 

 

 

4,424

 

Total Current Assets

 

 

77,301

 

 

 

81,420

 

Property and equipment, net

 

 

29,785

 

 

 

29,748

 

Deferred tax assets

 

 

4,788

 

 

 

6,176

 

Intangible assets, net

 

 

13,037

 

 

 

14,226

 

Goodwill

 

 

26,276

 

 

 

26,171

 

Other assets

 

 

4,360

 

 

 

2,124

 

Total Assets

 

$

155,547

 

 

$

159,865

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

Contingent consideration, current portion

 

 

 

 

 

3,200

 

Deferred revenue

 

 

4,675

 

 

 

5,553

 

Other current liabilities

 

 

8,603

 

 

 

11,456

 

Total Current Liabilities

 

 

13,278

 

 

 

20,209

 

Deferred revenue

 

 

9,861

 

 

 

11,628

 

Other long-term liabilities

 

 

7,442

 

 

 

5,512

 

Total Liabilities

 

 

30,581

 

 

 

37,349

 

Total Stockholders’ Equity

 

 

124,966

 

 

 

122,516

 

Total Liabilities and Stockholders’ Equity

 

$

155,547

 

 

$

159,865

 

 

 

 

 

 

 

 

 

 

Note: Derived from audited financial statements as of the date indicated.

 

 

 

 

 

 

 

 

 

 


Surmodics, Inc. and Subsidiaries

Supplemental Segment Information

(in thousands)

(Unaudited)








 

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

2020

 

 

2019

 

 

 

 

 

Revenue:

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

 

% Change

 

Medical Device

 

$

16,304

 

 

71.4%

 

 

$

17,301

 

 

76.3%

 

 

(5.8)%

 

In Vitro Diagnostics

 

 

6,518

 

 

28.6%

 

 

 

5,375

 

 

23.7%

 

 

21.3%

 

Total revenue

 

$

22,822

 

 

 

 

 

 

$

22,676

 

 

 

 

 

 

0.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended March 31,

 

 

 

 

 

 

 

2020

 

 

2019

 

 

 

 

 

Revenue:

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

 

% Change

 

Medical Device

 

$

33,708

 

 

74.2%

 

 

$

34,559

 

 

76.9%

 

 

(2.5)%

 

In Vitro Diagnostics

 

 

11,730

 

 

25.8%

 

 

 

10,358

 

 

23.1%

 

 

13.2%

 

Total revenue

 

$

45,438

 

 

 

 

 

 

$

44,917

 

 

 

 

 

 

1.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

 

 

 

March 31,

 

 

March 31,

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

 

 

Operating (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medical Device

 

$

(1,453

)

 

$

(23

)

 

$

(1,876

)

 

$

334

 

 

 

 

 

In Vitro Diagnostics

 

 

3,462

 

 

 

2,915

 

 

 

6,061

 

 

 

5,370

 

 

 

 

 

Total segment operating income

 

 

2,009

 

 

 

2,892

 

 

 

4,185

 

 

 

5,704

 

 

 

 

 

Corporate

 

 

(2,165

)

 

 

(2,027

)

 

 

(4,607

)

 

 

(4,127

)

 

 

 

 

Total operating (loss) income

 

$

(156

)

 

$

865

 

 

$

(422

)

 

$

1,577

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Surmodics, Inc. and Subsidiaries

Reconciliation of GAAP Measures to Non-GAAP Amounts

Schedule of EBITDA, Adjusted EBITDA and Cash Flows from Operations

(in thousands)

(Unaudited)






 

 

Three Months Ended

 

 

Six Months Ended

 

 

March 31,

 

 

March 31,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

EBITDA and Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

1,462

 

 

$

1,262

 

 

$

1,610

 

 

$

2,572

 

Income tax benefit

 

(1,947

)

 

 

(162

)

 

 

(2,197

)

 

 

(338

)

Depreciation and amortization

 

1,796

 

 

 

1,819

 

 

 

3,600

 

 

 

3,575

 

Investment income, net

 

(210

)

 

 

(265

)

 

 

(460

)

 

 

(581

)

Interest expense

 

30

 

 

 

37

 

 

 

70

 

 

 

74

 

EBITDA

 

1,131

 

 

 

2,691

 

 

 

2,623

 

 

 

5,302

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration gain (1)

 

 

 

 

(317

)

 

 

 

 

 

(352

)

Foreign exchange gain (2)

 

 

 

 

 

 

 

 

 

 

(126

)

Loss (gain) on strategic investments (4)

 

479

 

 

 

 

 

 

479

 

 

 

(7

)

Claim settlement (7)

 

 

 

 

(650

)

 

 

 

 

 

(650

)

Adjusted EBITDA

$

1,610

 

 

$

1,724

 

 

$

3,102

 

 

$

4,167

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

$

2,166

 

 

$

1,467

 

 

$

1,257

 

 

$

(3,938

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Surmodics, Inc., and Subsidiaries

Net Income and Diluted EPS GAAP to Non-GAAP Reconciliation

(in thousands, except per share data)

(Unaudited)




 

 

 

For the Three Months Ended March 31, 2020

 

 

 

Total
Revenue

 

Operating
(Loss)
Income

 

Operating
(Loss)
Income
Percentage

 

(Loss)
Income
Before
Income
Taxes

 

Net
Income
(6)

 

Diluted
EPS

 

Effective
tax rate

 

GAAP

 

$22,822

 

$(156)

 

(0.7)%

 

$(485)

 

$1,462

 

$0.11

 

401.4 %

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of acquired intangible assets (3)

 

 

541

 

2.4 %

 

541

 

507

 

0.03

 

 

 

Loss on strategic investment (4)

 

 

 

 

479

 

378

 

0.03

 

 

 

Tax impact of CARES Act (5)

 

 

 

 

 

(1,768)

 

(0.13)

 

 

 

Non-GAAP

 

$22,822

 

$385

 

1.7 %

 

$535

 

$579

 

$0.04

 

(8.2)%

 

 

 

For the Three Months Ended March 31, 2019

 

 

 

Total
Revenue

 

Operating
Income

 

Operating
Income
Percentage

 

Income
Before
Income
Taxes

 

Net
Income
(6)

 

Diluted
EPS

 

Effective
tax rate

 

GAAP

 

$22,676

 

$865

 

3.8 %

 

$1,100

 

$1,262

 

$0.09

 

(14.7)%

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration gain (1)

 

 

(317)

 

(1.4)%

 

(317)

 

(317)

 

(0.02)

 

 

 

Amortization of acquired intangible assets (3)

 

 

604

 

2.7 %

 

604

 

559

 

0.04

 

 

 

Claim settlement (7)

 

 

(650)

 

(2.9)%

 

(650)

 

(514)

 

(0.04)

 

 

 

Non-GAAP

 

$22,676


$502


2.2 %


$737

 

$990

 

$0.07

 

(34.3)%

 


Surmodics, Inc., and Subsidiaries

Net Income and Diluted EPS GAAP to Non-GAAP Reconciliation – Continued

(in thousands, except per share data)

(Unaudited)





 

 

 

For the Six Months Ended March 31, 2020

 

 

 

 

Total
Revenue

 

 

Operating
(Loss)
Income

 

 

Operating
(Loss)
Income
Percentage

 

 

(Loss)
Income
Before
Income
Taxes

 

 

Net
Income
(6)

 

 

Diluted
EPS

 

 

Effective
tax rate

 

 

GAAP

 

$

45,438

 

 

$

(422

)

 

 

(0.9

)%

 

$

(587

)

 

$

1,610

 

 

$

0.12

 

 

 

374.3

%

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of acquired intangible assets (3)

 

 

 

 

 

1,135

 

 

 

2.5

%

 

 

1,135

 

 

 

1,056

 

 

 

0.07

 

 

 

 

 

 

Loss on strategic investment (4)

 

 

 

 

 

 

 

 

 

 

 

479

 

 

 

378

 

 

 

0.03

 

 

 

 

 

 

Tax impact of CARES Act (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,768

)

 

 

(0.13

)

 

 

 

 

 

Non-GAAP

 

$

45,438

 

 

$

713

 

 

 

1.6

%

 

$

1,027

 

 

$

1,276

 

 

$

0.09

 

 

 

(24.2

)%

 

 

 

For the Six Months Ended March 31, 2019

 

 

 

 

Total
Revenue

 

 

Operating
Income

 

 

Operating
Income
Percentage

 

 

Income
Before
Income
Taxes

 

 

Net
Income
(6)

 

 

Diluted
EPS

 

 

Effective
tax rate

 

 

GAAP

 

$

44,917

 

 

$

1,577

 

 

 

3.5

%

 

$

2,234

 

 

$

2,572

 

 

$

0.19

 

 

 

(15.1

)%

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration gain (1)

 

 

 

 

 

(352

)

 

 

(0.8

)%

 

 

(352

)

 

 

(352

)

 

 

(0.03

)

 

 

 

 

 

Foreign exchange gain (2)

 

 

 

 

 

 

 

 

 

 

 

(126

)

 

 

(126

)

 

 

(0.01

)

 

 

 

 

 

Amortization of acquired intangible assets (3)

 

 

 

 

 

1,210

 

 

 

2.7

%

 

 

1,210

 

 

 

1,121

 

 

 

0.08

 

 

 

 

 

 

Gain on strategic investment (4)

 

 

 

 

 

 

 

 

 

 

 

(7

)

 

 

(7

)

 

 

 

 

 

 

 

 

Claim settlement (7)

 

 

 

 

 

(650

)

 

 

(1.4

)%

 

 

(650

)

 

 

(514

)

 

 

(0.04

)

 

 

 

 

 

Non-GAAP

 

$

44,917

 

 

$

1,785

 

 

 

4.0

%

 

$

2,309

 

 

$

2,694

 

 

$

0.19

 

 

 

(16.7

)%

 

(1)

Represents accounting adjustments to state acquisition-related contingent consideration liabilities at their estimated fair value, including accretion for the passage of time as well as adjustments to the liabilities’ fair values related to changes in the timing and/or probability of achieving milestones. These amounts are not taxable or tax deductible.

(2)

Foreign exchange gains and losses are related to marking non-U.S. dollar contingent consideration to period-end or settlement date exchange rates. These gains and losses are not taxable or tax deductible.

(3)

Amortization of acquisition-related intangible assets and associated tax impact. A significant portion of the acquisition-related amortization is not tax deductible.

(4)

In fiscal 2020, represents the loss recognized on the impairment of a strategic investment for which an effective rate of 21% was used to estimate the income tax impact. In fiscal 2019, represents the gain recognized on the sale of a strategic investment which was not tax-effected as it was offset by previously recognized capital losses.

(5)

Represents the income tax benefit recognized from the carryback of net operating losses under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) enacted in March 2020.

(6)

Net income includes the effect of the above adjustments on the income tax benefit, taking into account deferred taxes and non-deductible items. In both fiscal 2020 and fiscal 2019, an effective rate of 21% was used to estimate the income tax impact of the adjustments, except that expenses occurring in Ireland have not been tax-effected as all tax benefits are offset by a full valuation allowance.

(7)

Represents a royalty-related customer claim accrued at $1.0 million in the second quarter of fiscal 2018, settled in the second quarter of 2019 for $0.4 million.

 

Contacts

Surmodics, Inc.
Tim Arens, 952-500-7000
ir@surmodics.com