0001104659-13-030531.txt : 20130418 0001104659-13-030531.hdr.sgml : 20130418 20130418120621 ACCESSION NUMBER: 0001104659-13-030531 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20130418 FILED AS OF DATE: 20130418 DATE AS OF CHANGE: 20130418 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NOKIA CORP CENTRAL INDEX KEY: 0000924613 STANDARD INDUSTRIAL CLASSIFICATION: RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT [3663] IRS NUMBER: 000000000 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13202 FILM NUMBER: 13768641 BUSINESS ADDRESS: STREET 1: KEILALAHDENTIE 4 STREET 2: P O BOX 226 CITY: ESPOO FINLAND STATE: H9 ZIP: 00000 BUSINESS PHONE: 0358018071 MAIL ADDRESS: STREET 1: KEILALAHDENTIE 4 STREET 2: P O BOX 226 CITY: ESPOO STATE: H9 ZIP: 02150 6-K 1 a13-10337_16k.htm 6-K

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

Report of Foreign Private Issuer

Pursuant to Rule 13a -16 or 15d -16 of

the Securities Exchange Act of 1934

 

Report on Form 6-K dated April 18, 2013

(Commission File No. 1-13202)

 

Nokia Corporation

Keilalahdentie 4

02150 Espoo

Finland

(Name and address of registrant’s principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

 

 

Form 20-Fx

 

Form 40-F: o

 

 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes: o

 

Nox

 

 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes: o

 

Nox

 

 

 

Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

 

 

Yes: o

 

Nox

 

 

 



 

Enclosures:

 

Nokia stock exchange release dated April 18, 2013: Nokia Corporation Q1 2013 Interim Report

 



 

 

INTERIM REPORT

 

 

 

Nokia Corporation

 

April 18, 2013 at 13:00 (CET +1)

 

Nokia Corporation Q1 2013 Interim Report

 

FINANCIAL AND OPERATING HIGHLIGHTS

 

Nokia Group non-IFRS EPS in Q1 2013 was EUR -0.02; reported EPS was EUR -0.07.

 

·                  Nokia Group achieved underlying operating profitability for the third consecutive quarter, with a Q1 non-IFRS operating margin of 3.1%.

·                  Devices & Services achieved underlying profitability for the second consecutive quarter, with a Q1 non-IFRS operating margin of 0.1%. Devices & Services benefitted from a strong focus on cost as well as the reversal of approximately EUR 50 million of previously recognized inventory related allowances in Q1.

·                  Nokia Siemens Networks achieved underlying profitability for the fourth consecutive quarter, with a Q1 non-IFRS operating margin of 7.0%. Nokia Siemens Networks benefitted from strong gross margin performance in Q1.

 

Nokia Group net sales in Q1 2013 were EUR 5.9 billion

 

·                  Devices & Services Q1 net sales decreased 25% quarter-on-quarter to EUR 2.9 billion.

·                  Lumia Q1 volumes increased 27% quarter-on-quarter to 5.6 million units, reflecting increasing momentum.

·                  Mobile Phones Q1 volumes decreased 30% quarter-on-quarter to 55.8 million units, reflecting competitive industry dynamics and an estimated higher than normal seasonal decline in the market addressable by Mobile Phones.

·                  Nokia Siemens Networks net sales decreased 30% quarter-on-quarter to EUR 2.8 billion, reflecting industry seasonality.

 

Nokia Group net cash higher quarter-on-quarter

 

·                  Nokia Group ends first quarter 2013 with a strong balance sheet and solid cash position. Gross cash was EUR 10.1 billion and net cash was EUR 4.5 billion.

·                  Nokia Group strengthened its net cash position by approximately EUR 120 million sequentially. Nokia Siemens Networks contributed approximately EUR 210 million to the Nokia Group net cash position.

 

Commenting on the results, Stephen Elop, Nokia CEO, said:

 

“At the highest level, we are pleased that Nokia Group achieved underlying operating profitability for the third quarter in a row. While operating in a highly competitive environment, Nokia is executing our strategy with urgency and managing our costs very well.

 

We have areas where we are making progress, and areas where we are further increasing the focus. For example, people are responding positively to the Lumia portfolio, and our volumes are increasing quarter over quarter. Nokia Siemens Networks delivered another strong quarter and contributed to an overall improvement in Nokia Group’s cash position. On the other hand, our Mobile Phones business faces a difficult competitive environment, and we are taking tactical actions and bringing new innovation to market to address our challenges.

 

All of these efforts are aimed at improving our financial performance and delivering more value to our shareholders.”

 

1



 

SUMMARY FINANCIAL INFORMATION

 

 

 

Reported and Non-IFRS first quarter 2013 results(1),(2),(3)

 

EUR million

 

Q1/2013

 

Q1/2012

 

YoY
Change

 

Q4/2012

 

QoQ
Change

 

Nokia

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

5 852

 

7 354

 

-20

%

8 041

 

-27

%

Operating profit

 

-150

 

-1 338

 

 

 

427

 

 

 

Operating profit (non-IFRS)

 

181

 

-258

 

 

 

623

 

-71

%

EPS, EUR diluted

 

-0.07

 

-0.25

 

 

 

0.05

 

 

 

EPS, EUR diluted (non-IFRS)(4)

 

-0.02

 

-0.08

 

 

 

0.05

 

 

 

Net cash from operating activities

 

206

 

-590

 

 

 

563

 

-63

%

Net cash and other liquid assets(5)

 

4 480

 

4 872

 

-8

%

4 360

 

3

%

Devices & Services(6)

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

2 888

 

4 246

 

-32

%

3 854

 

-25

%

Smart Devices net sales

 

1 164

 

1 704

 

-32

%

1 225

 

-5

%

Mobile Phones net sales

 

1 590

 

2 311

 

-31

%

2 468

 

-36

%

Mobile device volume (mn units)

 

61.9

 

82.7

 

-25

%

86.3

 

-28

%

Smart Devices volume (mn units)

 

6.1

 

11.9

 

-49

%

6.6

 

-8

%

Mobile Phones volume (mn units)

 

55.8

 

70.8

 

-21

%

79.6

 

-30

%

Mobile device ASP(7)

 

47

 

51

 

-8

%

45

 

4

%

Smart Devices ASP(7)

 

191

 

143

 

34

%

186

 

3

%

Mobile Phones ASP(7)

 

28

 

33

 

-15

%

31

 

-10

%

Operating profit

 

-42

 

-218

 

 

 

263

 

 

 

Operating profit (non-IFRS)

 

4

 

-126

 

 

 

39

 

-90

%

Operating margin %

 

-1.5

%

-5.1

%

 

 

6.8

%

 

 

Operating margin % (non-IFRS)

 

0.1

%

-3.0

%

 

 

1.0

%

 

 

HERE(6)

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

216

 

277

 

-22

%

278

 

-22

%

Operating profit

 

-97

 

-94

 

 

 

-56

 

 

 

Operating profit (non-IFRS)

 

-5

 

36

 

 

 

40

 

 

 

Operating margin %

 

-44.9

%

-33.9

%

 

 

-20.1

%

 

 

Operating margin % (non-IFRS)

 

-2.3

%

12.9

%

 

 

14.4

%

 

 

Nokia Siemens Networks(6)

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

2 804

 

2 947

 

-5

%

3 988

 

-30

%

Operating profit

 

3

 

-1 004

 

 

 

252

 

-99

%

Operating profit (non-IFRS)

 

196

 

-146

 

 

 

576

 

-66

%

Operating margin %

 

0.1

%

-34.1

%

 

 

6.3

%

 

 

Operating margin % (non-IFRS)

 

7.0

%

-5.0

%

 

 

14.4

%

 

 

 


Note 1 relating to non-IFRS (also referred to as “underlying”) results: In addition to information on our reported IFRS results, we provide certain information on a non-IFRS, or underlying business performance, basis.  Non-IFRS results exclude special items for all periods. In addition, non-IFRS results exclude intangible asset amortization, other purchase price accounting related items and inventory value adjustments arising from (i) the formation of Nokia Siemens Networks and (ii) all business acquisitions completed after June 30, 2008.  Nokia believes that our non-IFRS results provide meaningful supplemental information to both management and investors regarding Nokia’s underlying business performance by excluding the above-described items that may not be indicative of Nokia’s business operating results. These non-IFRS financial measures should not be viewed in isolation or as substitutes to the equivalent IFRS measure(s), but should be used in conjunction with the most directly comparable IFRS measure(s) in the reported results. See note 2 below for information about the exclusions from our non-IFRS results. More information, including a reconciliation of our Q1 2013 and Q1 2012 non-IFRS results to our reported results, can be found in our complete Q1 2013 interim report with tables on pages 19 and 21-25. A reconciliation of our Q4 2012 non-IFRS results to our reported results can be found in our complete Q4 interim report with tables on pages 18 and 20-24 published on January 24, 2013.

 

Note 2 relating to non-IFRS exclusions:

 

Q1 2013 — EUR 331 million (net) consisting of:

·                  EUR 129 million restructuring charge and other associated items in Nokia Siemens Networks, including EUR 53 million of net charges related to country and contract exits based on the strategy that focuses on key markets and product segments.

·                  EUR 5 million restructuring charge in HERE

·                  EUR 72 million restructuring charge in Devices & Services

·                  EUR 27 million positive item from a cartel claim settlement in Devices & Services

 

2



 

·                  EUR 64 million of intangible asset amortization and other purchase price accounting related items arising from the formation of Nokia Siemens Networks and the acquisition of Motorola Solutions’ networks assets

·                  EUR 87 million of intangible asset amortization and other purchase price accounting related items arising from the acquisition of NAVTEQ

·                  EUR 1 million of intangible assets amortization and other purchase price related items arising from the acquisition of Novarra, MetaCarta and Motally in Devices & Services

 

Q4 2012 — EUR 196 million (net) consisting of:

·                  EUR 255 million restructuring charge and other associated items in Nokia Siemens Networks, including EUR 34 million of net charges related to country and contract exits based on new strategy that focuses on key markets and product segments, as well as an impairment of assets of EUR 2 million.

·                  EUR 9 million restructuring charge in HERE

·                  EUR 2 million restructuring related impairments in Devices & Services

·                  EUR 75 million net benefit from releases of restructuring provisions in Devices & Services

·                  EUR 21 million positive item from a cartel claim settlements in Devices & Services

·                  EUR 52 million net gain on sale of Vertu business in Devices & Services

·                  EUR 79 million net gain on sale of real estate in Devices & Services

·                  EUR 67 million of intangible asset amortization and other purchase price accounting related items arising from the formation of Nokia Siemens Networks and the acquisition of Motorola Solutions’ networks assets

·                  EUR 87 million of intangible asset amortization and other purchase price accounting related items arising from the acquisition of NAVTEQ

·                  EUR 1 million of intangible assets amortization and other purchase price related items arising from the acquisition of Novarra, MetaCarta and Motally in Devices & Services

 

Q1 2012 — EUR 1 080 million consisting of:

·                  EUR 772 million restructuring charge and other associated items in Nokia Siemens Networks

·                  EUR 10 million restructuring charge in HERE

·                  EUR 91 million restructuring charge in Devices & Services

·                  EUR 86 million of intangible asset amortization and other purchase price accounting related items arising from the formation of Nokia Siemens Networks and the acquisition of Motorola Solutions’ networks assets

·                  EUR 120 million of intangible asset amortization and other purchase price accounting related items arising from the acquisition of NAVTEQ

·                  EUR 1 million of intangible assets amortization and other purchase price related items arising from the acquisition of Novarra, MetaCarta and Motally in Devices & Services.

 

Q1 2012 taxes — EUR 135 million valuation allowance for Nokia Siemens Networks deferred tax assets impacting Nokia taxes.

 

Note 3 relating to changes to historical comparative financials due to revised IFRS accounting standard, IAS19 Employee Benefits: The historical comparative financials presented in the interim report include certain changes to previously reported information. These changes result from the retrospective application of a revised IFRS accounting standard IAS19, Employee Benefits and mainly relate to consolidated statements of comprehensive income and financial position. For more information on the adjustments between the previously reported information and the adjusted information, please see the related disclosure starting on page 39 of the complete Q1 2013 interim report with tables.

 

Note 4 relating to non-IFRS Nokia EPS: Nokia taxes were unfavorably impacted by Devices & Services taxes as no tax benefits are recognized for certain Devices & Services deferred tax items. Certain prior year items in Nokia Siemens Networks also had an unfavorable impact. If Nokia’s earlier estimated long-term tax rate of 26% had been applied, non-IFRS Nokia EPS would have been approximately 1.7 Euro cent higher in Q1 2013. Going forward on a non-IFRS basis, until a pattern of tax profitability is reestablished, Nokia expects to record quarterly tax expense of approximately EUR 50 million related to its Devices & Services business and approximately EUR 50 million related to its Nokia Siemens Networks business. Nokia expects to continue to record taxes related to its HERE business at a 26% rate.

 

Note 5 relating to Nokia net cash and other liquid assets: Calculated as total cash and other liquid assets less interest-bearing liabilities. For selected information on Nokia Group interest-bearing liabilities, please see the table on page 36 of the complete Q1 2013 interim report with tables

 

Note 6 relating to operational and reporting structure: We have three businesses: Devices & Services, HERE and Nokia Siemens Networks and four operating and reportable segments: Smart Devices and Mobile Phones within Devices & Services, HERE and Nokia Siemens Networks. Smart Devices focuses on smartphones and Mobile Phones focuses on mass market mobile devices, including Asha full touch smartphones. Devices & Services also contains Devices & Services Other which includes net sales of our luxury phone business Vertu through October 12, 2012, spare parts and related cost of sales and operating expenses, as well as intellectual property (IPR) income and common research and development expenses. In October 2012, we completed the divestment of Vertu to EQT VI, a European private equity firm.  HERE focuses on the development of location-based services and local commerce. We introduced HERE as the new brand for our location and mapping service in November 2012. As of January 1, 2013 our Location & Commerce business and reportable segment was renamed HERE. Nokia Siemens Networks is one of the leading global providers of telecommunications infrastructure hardware, software and services, with the focus on the mobile broadband market. Nokia Siemens Networks’ operational organization is based on two business units: Mobile Broadband and Global Services. The Mobile Broadband business unit provides mobile operators with radio and core network software together with the hardware needed to deliver mobile voice and data services. The Global Services business unit provides mobile operators with a broad range of services, including professional services, network implementation and customer care services.

 

Note 7 relating to average selling prices (ASP): Mobile device ASP represents total Devices & Services net sales (Smart Devices net sales, Mobile Phones net sales, and Devices & Services Other net sales) divided by total Devices & Services volumes. Devices & Services Other net sales includes net sales of Nokia’s luxury phone business Vertu through October 12, 2012, spare parts, as well as intellectual property income. Smart Devices ASP represents Smart Devices net sales divided by Smart Devices volumes. Mobile Phones ASP represents Mobile Phones net sales divided by Mobile Phones volumes. As IPR income is included in Devices & Services Other net sales, we provide our total mobile device ASP both including and excluding IPR income. The mobile device ASP excluding IPR income in the first quarter 2013 was EUR 45, down 10% from EUR 50 in the first quarter 2012 and up 5% from EUR 43 in the fourth quarter 2012.

 

3



 

NOKIA OUTLOOK

 

·                  Nokia expects its Devices & Services non-IFRS operating margin in the second quarter 2013 to be approximately negative 2 percent, plus or minus four percentage points. This outlook is based on Nokia’s expectations regarding a number of factors, including:

·                  competitive industry dynamics continuing to negatively affect the Mobile Phones and Smart Devices business units;

·                  consumer demand for our products, particularly for our Mobile Phones products;

·                  continued ramp up for our Lumia smartphones;

·                  expected increases in Devices & Services’ operating expenses; and

·                  the macroeconomic environment.

·                  In the second quarter 2013 supported by the wider availability of recently announced Lumia products, Nokia expects the sequential growth in Lumia unit volumes to be higher than the 27% sequential growth in the first quarter 2013.

·                  Nokia continues to target to reduce its Devices & Services non-IFRS operating expenses to an annualized run rate of approximately EUR 3.0 billion by the end of 2013.

·                  Nokia expects HERE’s non-IFRS operating margin in the second quarter 2013 to be negative primarily due to lower recognized revenue from internal sales.

·                  Nokia and Nokia Siemens Networks expect Nokia Siemens Networks non-IFRS operating margin in the second quarter 2013 to be approximately positive 5 percent, plus or minus four percentage points. This outlook is based on Nokia Siemens Networks’ expectations regarding a number of factors, including:

·                  competitive industry dynamics;

·                  product and regional mix; and

·                  the macroeconomic environment.

·                  Nokia and Nokia Siemens Networks continue to target to reduce Nokia Siemens Networks’ non-IFRS annualized operating expenses and production overheads by more than EUR 1 billion by the end of 2013, compared to the end of 2011.

 

FIRST QUARTER 2013 FINANCIAL AND OPERATING DISCUSSION

 

NOKIA GROUP

 

See note 6 to our Summary Financial Information table above concerning our current operational and reporting structure and note 3 concerning certain changes to historical comparative financials due to a revised IFRS accounting standard, IAS19 Employee Benefits. The following discussion includes information on a non-IFRS, or underlying business performance, basis. See notes 1 and 2 to our Summary Financial Information table above for information about our underlying non-IFRS results and the non-IFRS exclusions for the periods discussed below.

 

The following table sets forth the year-on-year and sequential growth rates in our net sales on a reported basis and at constant currency for the periods indicated.

 

FIRST QUARTER 2013 NET SALES, REPORTED & CONSTANT CURRENCY(1)

 

 

 

YoY
Change

 

QoQ
Change

 

Group net sales — reported

 

-20

%

-27

%

Group net sales - constant currency(1)

 

-21

%

-26

%

Devices & Services net sales — reported

 

-32

%

-25

%

Devices & Services net sales - constant currency(1)

 

-33

%

-23

%

Nokia Siemens Networks net sales — reported

 

-5

%

-30

%

Nokia Siemens Networks net sales - constant currency(1)

 

-4

%

-28

%

 


Note 1: Change in net sales at constant currency excludes the impact of changes in exchange rates in comparison to the Euro, our reporting currency.

 

At constant currency Nokia Group’s net sales would have decreased 21% year-on-year and 26% sequentially.

 

The following table sets forth Nokia Group’s reported cash flow for the periods indicated and financial position at the end of the periods indicated, as well as the year-on-year and sequential growth rates.

 

4



 

NOKIA GROUP CASH FLOW AND FINANCIAL POSITION

 

EUR million

 

Q1/2013

 

Q1/2012

 

YoY
Change

 

Q4/2012

 

QoQ
Change

 

Net cash from operating activities

 

206

 

-590

 

 

 

563

 

-63

%

NSN contribution (approximate)

 

270

 

410

 

-34

%

740

 

-64

%

Total cash and other liquid assets

 

10 102

 

9 793

 

3

%

9 909

 

2

%

NSN contribution

 

2 753

 

1 535

 

79

%

2 420

 

14

%

Net cash and other liquid assets(1)

 

4 480

 

4 872

 

-8

%

4 360

 

3

%

NSN contribution

 

1 484

 

256

 

480

%

1 270

 

17

%

 


Note 1: Total cash and other liquid assets minus interest-bearing liabilities.

 

In the first quarter 2013, Nokia Group total cash and other liquid assets increased by EUR 193 million and Nokia Group net cash and other liquid assets increased by EUR 120 million.

 

The items below are the primary drivers of the increase in Nokia Group net cash and other liquid assets in the first quarter 2013 of EUR 120 million:

 

·                  Nokia Group level net profit adjusted for non-cash items of positive EUR 323 million;

·                  Nokia Group level net working capital related cash outflows of approximately EUR 170 million, which included approximately EUR 250 million of restructuring related cash outflows;

·                  Nokia Group excluding Nokia Siemens Networks level net working capital related outflows of approximately EUR 300 million, which included approximately EUR 120 million of restructuring related outflows. The net working capital change in Nokia Group excluding Nokia Siemens Networks is primarily due to a reduction of payables, partially offset by a reduction of receivables;

·                  Nokia Siemens Networks level net working capital related inflows of approximately EUR 140 million, which included approximately EUR 130 million of restructuring related outflows. The net working capital change in Nokia Siemens Networks is primarily due to a reduction of receivables, which more than offset the reduction of payables;

·                  Nokia Group level net financial income and expense related cash inflow of approximately EUR 80 million,

·                  Nokia Group level cash tax net outflows of approximately EUR 30 million;

·                  Nokia Group level CAPEX of approximately EUR 120 million; and

·                  Nokia Group level proceeds from the sale of fixed assets of approximately EUR 40 million.

 

In the first quarter 2013, due to the settlement of an intragroup balance, Nokia Siemens Networks had a cash outflow related to net working capital of approximately EUR 170 million and Nokia Group excluding Nokia Siemens Networks had a cash inflow related to net working capital of approximately EUR 170 million. At the Nokia Group level the net impact was zero.

 

In the first quarter 2013, we received a quarterly platform support payment of USD 250 million (approximately EUR 188 million) from Microsoft. Our agreement with Microsoft includes platform support payments from Microsoft to us as well as software royalty payments from us to Microsoft. Under the terms of the agreement governing the platform support payments, the amount of each quarterly platform support payment is USD 250 million. We have a competitive software royalty structure, which includes annual minimum software royalty commitments that vary over the life of the agreement. Software royalty payments, with minimum commitments are paid quarterly. Over the life of the agreement, both the platform support payments and the minimum software royalty commitments are expected to measure in the billions of US dollars. Over the life of the agreement the total amount of the platform support payments is expected to slightly exceed the total amount of the minimum software royalty commitment payments. In accordance with the terms of the agreement, the platform support payments and annual minimum software royalty commitment payments continue for a corresponding period of time.

 

In the first quarter 2013, Nokia received a claim from Indian tax authorities relating to withholding tax amounting to EUR 225 million plus applicable interests. Nokia reiterates its position that its operations are in compliance with local laws as well as the bilaterally negotiated tax treaty between the Governments of India and Finland, and that it will defend itself vigorously against the claim.

 

DEVICES & SERVICES

 

The following table sets forth a summary of the results for our Devices & Services business for the periods indicated, as well as the year-on-year and sequential growth rates.

 

5



 

DEVICES & SERVICES RESULTS SUMMARY

 

 

 

Q1/2013

 

Q1/2012

 

YoY
Change

 

Q4/2012

 

QoQ
Change

 

Net sales (EUR million)(1)

 

2 888

 

4 246

 

-32

%

3 854

 

-25

%

Mobile device volume (million units)

 

61.9

 

82.7

 

-25

%

86.3

 

-28

%

Mobile device ASP (EUR)

 

47

 

51

 

-8

%

45

 

4

%

Non-IFRS gross margin (%)

 

25.1

%

24.4

%

 

 

23.9

%

 

 

Non-IFRS operating expenses (EUR million)

 

711

 

1 122

 

-37

%

882

 

-19

%

Non-IFRS operating margin (%)

 

0.1

%

-3.0

%

 

 

1.0

%

 

 

Operating margin (%)

 

-1.5

%

-5.1

%

 

 

6.8

%

 

 

 


Note 1: Includes IPR income recognized in Devices & Services Other net sales.

 

The year-on-year and sequential changes in our Devices & Services net sales, volumes, average selling prices and gross margin are discussed below under our Smart Devices and Mobile Phones business units.

 

Smartphone Volumes

 

In the first quarter 2013, Devices & Services total smartphone volumes were 11.1 million units, composed of:

 

·                  5.0 million Asha full touch smartphones in Mobile Phones

·                  5.6 million Lumia smartphones in Smart Devices

·                  0.5 million Symbian smartphones in Smart Devices

 

Devices & Services Other

 

Year-on-year Devices & Services Other net sales were lower in the first quarter 2013 primarily due to the divestment of Vertu. In addition to the divestment of Vertu, the sequential Devices & Services Other net sales were lower in the first quarter 2013 due to the absence of a non-recurring IPR income of approximately EUR 50 million that was recognized in the fourth quarter 2012.

 

Following the divestment of Vertu in October 2012, Devices & Services Other net sales are comprised of IPR income and sales of spare parts. Within Devices & Services Other, we estimate that our current annual IPR income run-rate is approximately EUR 0.5 billion.

 

Channel Inventory

 

We ended the first quarter 2013 slightly above the high end of our normal 4 to 6 week channel inventory range. On an absolute unit basis channel inventories decreased sequentially.

 

Net Sales and Volumes by Geographic Area

 

The following table sets forth the net sales for our Devices & Services business for the periods indicated, as well as the year-on-year and sequential growth rates, by geographic area. IPR income is allocated to the geographic areas contained in this chart.

 

DEVICES & SERVICES NET SALES BY GEOGRAPHIC AREA

 

EUR million

 

Q1/2013

 

Q1/2012

 

YoY
Change

 

Q4/2012

 

QoQ
Change

 

Europe

 

895

 

1 352

 

-34

%

1 210

 

-26

%

Middle East & Africa

 

501

 

737

 

-32

%

745

 

-33

%

Greater China

 

256

 

577

 

-56

%

213

 

20

%

Asia-Pacific

 

724

 

945

 

-23

%

941

 

-23

%

North America

 

101

 

93

 

9

%

196

 

-48

%

Latin America

 

411

 

542

 

-24

%

549

 

-25

%

Total

 

2 888

 

4 246

 

-32

%

3 854

 

-25

%

 

The following table sets forth the mobile device volumes for our Devices & Services business for the periods indicated, as well as the year—on-year and sequential growth rates, by geographic area.

 

6



 

DEVICES & SERVICES MOBILE DEVICE VOLUMES BY GEOGRAPHIC AREA

 

million units

 

Q1/2013

 

Q1/2012

 

YoY
Change

 

Q4/2012

 

QoQ
Change

 

Europe

 

11.8

 

15.8

 

-25

%

19.4

 

-39

%

Middle East & Africa

 

15.5

 

21.4

 

-28

%

21.8

 

-29

%

Greater China

 

3.4

 

9.2

 

-63

%

4.6

 

-26

%

Asia-Pacific

 

23.1

 

26.1

 

-11

%

28.7

 

-20

%

North America

 

0.4

 

0.6

 

-33

%

0.7

 

-43

%

Latin America

 

7.7

 

9.6

 

-20

%

11.1

 

-31

%

Total

 

61.9

 

82.7

 

-25

%

86.3

 

-28

%

 

On a year-on-year basis, net sales decreased in all regions except North America where the increase was primarily due to our Smart Devices business unit. The largest relative year-on-year decline in net sales was in Greater China followed by Europe and Middle East and Africa. In Greater China and Europe the net sales declines were primarily due to our Smart Devices business unit whereas in the Middle East and Africa the net sales decline was primarily due to our Mobile Phones business unit.

 

On a sequential basis, net sales decreased in all regions except Greater China where the increase was primarily due to our Smart Devices business unit. The largest relative sequential declines in net sales were in North America followed by Middle East and Africa and Europe. The sequential net sales decline in North America was primarily due to our Smart Devices business unit, whereas in Middle East and Africa and Europe the net sales declines were primarily due to our Mobile Phones business unit.

 

At constant currency Devices & Services’ net sales would have decreased 33% year-on-year and 23% sequentially.

 

Non-IFRS Operating Expenses

 

Devices & Services non-IFRS operating expenses decreased 37% year-on-year and 19% sequentially in the first quarter 2013. On a year-on-year basis, operating expenses related to Mobile Phones and Smart Devices decreased 43% and 24%, respectively, in the first quarter 2013. On a sequential basis, operating expenses related to Mobile Phones decreased by 23%, while Smart Devices operating expenses decreased 13% in the first quarter 2013. In addition to the factors described below, the year-on-year and sequential changes were affected by the proportionate allocation of operating expenses being affected by the relative mix of sales and gross profit performance between Mobile Phones and Smart Devices. This resulted in higher and lower relative allocations to Smart Devices and Mobile Phones, respectively.

 

Devices & Services non-IFRS research and development expenses decreased 37% year-on-year in the first quarter 2013. On a sequential basis, Devices & Services non-IFRS research and development expenses decreased 15% in the first quarter 2013. The year-on-year decline was primarily due to ramping down Symbian and MeeGo research and development efforts, reductions in certain Mobile Phones related activities and overall cost controls. On a sequential basis, the decline was primarily due to overall cost controls.

 

Devices & Services non-IFRS sales and marketing expenses decreased 36% year-on-year in the first quarter 2013. On a year-on-year basis, marketing expenses declined primarily due to tight cost control and headcount reductions, lower product specific marketing and a lower cost base as a result of business divestments. On a sequential basis, Devices & Services non-IFRS sales and marketing expenses decreased 26% in the first quarter 2013. Sequentially, marketing expenses decreased primarily due to seasonality, headcount reductions and tight cost control.

 

Devices & Services non-IFRS administrative and general expenses decreased 38% year-on-year in the first quarter 2013 and were flat sequentially. The year-on-year decrease was primarily related to cost savings in support functions and business divestments, partially offset by shared function cost categorization.

 

In the first quarter 2013, Devices & Services non-IFRS other income and expense had a positive year-on-year and negative sequential impact on profitability.

 

On a reported basis, in the first quarter 2013 Devices & Services other income and expense was negatively affected due to restructuring costs for changes in the IT organization, offset by a positive item from a cartel settlement. In the fourth quarter 2012, other income was positively affected primarily as a result of gains from real estate sales, business divestments, a positive item from a cartel settlement, and restructuring-related provision releases, which were recognized in Devices & Services Other.

 

Non-IFRS Operating Margin

 

The higher year-on-year Devices & Services non-IFRS operating margin in the first quarter 2013 was primarily due to lower operating expenses as a percentage of net sales and higher gross margin.

 

7



 

The sequentially lower Devices & Services non-IFRS operating margin in the first quarter 2013 was primarily due to higher operating expenses as a percentage of net sales partially offset by higher gross margin.

 

Operating Margin

 

The higher year-on-year Devices & Services operating margin in the first quarter 2013 was primarily due to lower operating expenses as a percentage of net sales, lower other income and expenses (net other expense in both first quarter 2013 and first quarter 2012) as a percentage of net sales and higher gross margin.

 

The sequentially lower Devices & Services operating margin in the first quarter 2013 was primarily due to other income and expenses (net other expense in first quarter 2013 and net other income in fourth quarter 2012) as a percent of net sales as well as higher operating expenses as a percentage of net sales, partially offset by higher gross margin.

 

Cost Reduction Activities and Planned Operational Adjustments

 

The following table sets forth a summary of our Devices & Services cost reduction activities and planned operational adjustments.

 

DEVICES & SERVICES RESTRUCTURING SUMMARY

 

EUR (million)

 

Q1/2013
(approximate)

 

Cumulative up
to Q1/2013
(approximate)

 

Q2/2013
(approximate
estimate)

 

2013
(approximate
estimate)

 

Total
(approximate
estimate)

 

Restructuring related charges

 

72

 

1 400

 

Not provided

 

Not provided

 

1 600

 

Restructuring related cash outflows

 

110

 

1 200

 

50

 

300

 

1 400

 

 

Nokia continues to target to reduce its Devices & Services non-IFRS operating expenses to an annualized run rate of approximately EUR 3.0 billion by the end of 2013.

 

At the end of the first quarter 2013, Devices & Services and Corporate Common had approximately 31 600 employees, a reduction of approximately 15 500 compared to the end of the first quarter 2012, and approximately 1 600 compared to the end of the fourth quarter 2012.

 

SMART DEVICES

 

The following table sets forth a summary of the results for our Smart Devices business unit for the periods indicated, as well as the year-on-year and sequential growth rates.

 

SMART DEVICES RESULTS SUMMARY

 

 

 

Q1/2013

 

Q1/2012

 

YoY
Change

 

Q4/2012

 

QoQ
Change

 

Net sales (EUR million)(1)

 

1 164

 

1 704

 

-32

%

1 225

 

-5

%

Smart Devices volume (million units)

 

6.1

 

11.9

 

-49

%

6.6

 

-8

%

Smart Devices ASP (EUR)

 

191

 

143

 

34

%

186

 

3

%

Gross margin (%)

 

20.7

%

15.6

%

 

 

18.0

%

 

 

Operating expenses (EUR million)(2)

 

420

 

556

 

-24

%

481

 

-13

%

Contribution margin (%)(2)

 

-16.2

%

-18.3

%

 

 

-21.6

%

 

 

 


Note 1: Does not include IPR income. IPR income is recognized in Devices & Services Other net sales.

Note 2: The year-on-year and sequential changes in operating expenses were affected by the proportionate allocation of operating expenses being affected by the relative mix of sales and gross profit performance between Mobile Phones and Smart Devices, resulting in higher relative allocations to Smart Devices in the first quarter 2013. Accordingly, first quarter 2013 operating expenses are not directly comparable to first and fourth quarters 2012 operating expenses.

 

Net Sales

 

Both on a year-on-year and sequential basis, the declines in our Smart Devices net sales in the first quarter 2013 were due to lower volumes partially offset by higher ASPs.

 

8



 

Volume

 

During the first quarter 2013 we shipped 6.1 million Smart Devices units, of which 5.6 million units were Lumia products and 0.5 million units were Symbian products. In the first quarter 2013, approximately two-thirds of our Lumia volumes were Windows Phone 8-based products.

 

The year-on-year decline in our Smart Devices volumes in the first quarter 2013 continued to be driven by the strong momentum of competing smartphone platforms and our portfolio transition from Symbian products to Lumia products. The decline was primarily due to lower Symbian volumes, partially offset by higher Lumia volumes.

 

On a sequential basis, the decrease in our Smart Devices volumes in the first quarter 2013 was primarily due to lower Symbian volumes, partially offset by higher Lumia volumes as we started shipping the Lumia 620 in significant volumes and broadened the geographical distribution of the Lumia 920 and Lumia 820. On a geographical basis, Lumia volumes increased sequentially in all regions except for North America.

 

Average Selling Price

 

The year-on-year increase in our Smart Devices ASP in the first quarter 2013 was primarily due to a positive mix shift towards sales of our Lumia products which carry a higher ASP than our Symbian products, partially offset by our pricing actions which commenced in the second quarter 2012 primarily related to our Windows Phone 7-based Lumia products.

 

Sequentially, the increase in our Smart Devices ASP in the first quarter 2013 was primarily due to a positive mix shift towards sales of our Windows Phone 8-based Lumia products, partially offset by price erosion. The ASP of our Lumia products in the first quarter 2013 was EUR 182, compared to EUR 192 in the fourth quarter 2012.

 

Gross Margin

 

The year-on-year increase in our Smart Devices gross margin in the first quarter 2013 was primarily due to the positive mix shift towards higher gross margin products, the reversal of approximately EUR 50 million of previously recognized inventory related allowances related to our Windows Phone 7-based Lumia products, cost erosion of materials we use in our products and lower Symbian fixed costs per unit. This was partially offset by the pricing actions we commenced in the second quarter 2012 primarily related to our Windows Phone 7-based Lumia products, as well as a net negative impact related to foreign currency fluctuations and higher warranty costs. From an operating system perspective, the year-on-year increase in our Smart Devices gross margin in the first quarter 2013 was due to a higher gross margin for our Lumia products, as well as for our Symbian products.

 

On a sequential basis, the increase in our Smart Devices gross margin in the first quarter 2013 was primarily due to a positive product mix shift towards higher gross margin products, as well as the reversal of approximately EUR 50 million of previously recognized inventory related allowances related to our Windows Phone 7-based Lumia products. This was partially offset by greater price erosion than cost erosion, a net negative impact related to foreign currency fluctuations and higher warranty costs.

 

During the first quarter 2013 our Windows Phone 8-based Lumia products generated a gross margin, somewhat above the overall Smart Devices gross margin of 20.7%.

 

Increases or decreases to Smart Devices inventory related allowances may be required in the future depending on several factors, including consumer demand and continued ramp up particularly related to our new Lumia products.

 

MOBILE PHONES

 

The following table sets forth a summary of the results for our Mobile Phones business unit for the periods indicated, as well as the year-on-year and sequential growth rates.

 

MOBILE PHONES RESULTS SUMMARY

 

 

 

Q1/2013

 

Q1/2012

 

YoY
Change

 

Q4/2012

 

QoQ
Change

 

Net sales (EUR million)(1)

 

1 590

 

2 311

 

-31

%

2 468

 

-36

%

Mobile Phones volume (million units)

 

55.8

 

70.8

 

-21

%

79.6

 

-30

%

Mobile Phones ASP (EUR)

 

28

 

33

 

-15

%

31

 

-10

%

Gross margin (%)

 

22.9

%

25.9

%

 

 

22.2

%

 

 

Operating expenses (EUR million)(2)

 

267

 

472

 

-43

%

346

 

-23

%

Contribution margin (%)(2)

 

5.5

%

4.6

%

 

 

8.2

%

 

 

 


Note 1: Does not include IPR income. IPR income is recognized in Devices & Services Other net sales.

 

9



 

Note 2: The year-on-year and sequential changes in operating expenses were affected by the proportionate allocation of operating expenses being affected by the relative mix of sales and gross profit performance between Mobile Phones and Smart Devices, resulting in lower relative allocations to Mobile Phones in the first quarters 2013. Accordingly, first quarter 2013 operating expenses are not directly comparable to first and fourth quarter 2012 operating expenses.

 

Net Sales

 

Both on a year-on-year and sequential basis, the declines in our Mobile Phones net sales in the first quarter 2013 were due to lower volumes and lower ASPs.

 

Volume

 

During the first quarter 2013 we shipped 55.8 million Mobile Phones units, of which 5.0 million were Asha full touch smartphones.

 

On a year-on-year basis, our Mobile Phones volumes in the first quarter 2013 were negatively affected by competitive industry dynamics, including intense smartphone competition at increasingly lower price points and intense competition at the low end of our product portfolio as well as an estimated higher than normal seasonal decline in the market addressable by Mobile Phones. Compared to the first quarter 2012, our Mobile Phones volumes declined across our portfolio, most notably for our non-full touch devices that we sell to our customers for above EUR 30. These declines were partially offset by sales volumes of Asha full touch smartphones in the first quarter 2013 that were not part of our portfolio in the first quarter 2012.

 

On a sequential basis, our Mobile Phones volumes in the first quarter 2013 were negatively affected by competitive industry dynamics, including intense competition at the low end of our product portfolio and smartphone competition at increasingly lower price points affecting the rest of our Mobile Phones portfolio, as well as estimated higher than normal seasonal decline in the market addressable by Mobile Phones. Compared to the fourth quarter 2012 our Mobile Phones volumes declined across our portfolio, most notably for lower priced devices that we sell to our customers for below EUR 30.

 

Asha full touch smartphones Q1 volumes decreased 46% quarter-on-quarter to 5.0 million units, reflecting intense competitive industry dynamics as well as lower seasonal demand.

 

During the first quarter 2013, our Mobile Phones channel inventory declined in absolute unit volumes.

 

Average Selling Price

 

The year-on-year decline in our Mobile Phones ASP in the first quarter 2013 was primarily due to general price erosion and an increased proportion of sales of lower priced devices, partially offset by a net positive impact related to foreign currency fluctuations.

 

The sequential decline in our Mobile Phones ASP in the first quarter 2013 was primarily due to general price erosion, a net negative impact related to foreign currency fluctuations and a higher proportion of sales of lower priced devices.

 

Gross Margin

 

The year-on-year decline in our Mobile Phones gross margin in the first quarter 2013 was primarily due to a negative product mix shift towards lower gross margin devices, as well as the net negative impact related to foreign currency fluctuations, partially offset by lower freight costs.

 

On a sequential basis, the increase in our Mobile Phones gross margin in the first quarter 2013 was primarily due to lower warranty costs, partially offset by higher price erosion than cost erosion and higher fixed costs per unit because of lower sales volumes.

 

HERE

 

In November 2012, Nokia introduced HERE as the new brand for its location and mapping service. As of January 1, 2013 our Location & Commerce business and reportable segment was renamed HERE.

 

The following table sets forth a summary of the results for HERE for the periods indicated, as well as the year-on-year and sequential growth rates.

 

HERE RESULTS SUMMARY

 

 

 

Q1/2013

 

Q1/2012

 

YoY
Change

 

Q4/2012

 

QoQ
Change

 

Net sales (EUR million)

 

216

 

277

 

-22

%

278

 

-22

%

External net sales (EUR million)

 

164

 

166

 

-1

%

204

 

-20

%

Internal net sales (EUR million)

 

52

 

111

 

-53

%

74

 

-30

%

Non-IFRS gross margin (%)

 

75.5

%

77.7

%

 

 

82.0

%

 

 

Non-IFRS operating expenses (EUR million)

 

168

 

174

 

-3

%

189

 

-11

%

Non-IFRS operating margin (%)

 

-2.3

%

12.9

%

 

 

14.4

%

 

 

Operating margin (%)

 

-44.9

%

-33.9

%

 

 

-20.1

%

 

 

 

10



 

Net Sales

 

In the first quarter 2013, the year-on-year decrease in external HERE net sales was primarily due to lower net sales to our personal navigation device customers as well as lower advertising revenue, partially offset by higher sales of map content licenses to vehicle customers due to higher consumer uptake of vehicle navigation systems and higher platform sales.

 

In the first quarter 2013, the sequential decrease in external HERE net sales was primarily due to lower seasonal sales to our personal navigation device and vehicle customers.

 

In the first quarter 2013, the year-on-year and sequential declines in internal HERE net sales were due to declines in sales, including lower recognition of deferred revenue, primarily related to our Smart Devices business unit.

 

Gross Margin

 

Both on a year-on-year and sequential basis, the decreases in HERE non-IFRS gross margin in the first quarter 2013 were primarily due to lower net sales to our personal navigation device customers as well as lower internal sales.

 

Operating Expenses

 

HERE non-IFRS research and development expenses decreased 2% year-on-year due to cost reduction actions. On a sequential basis, research and development expenses decreased 11% in the first quarter 2013 primarily due to decreased product development spending.

 

HERE non-IFRS sales and marketing expenses decreased 13% year-on-year primarily due to cost reduction actions. On a sequential basis, sales and marketing expenses decreased 21% in the first quarter 2013 primarily due to lower seasonal marketing spend and the absence of marketing investments in the HERE brand launch in the fourth quarter 2012.

 

HERE non-IFRS administrative and general expenses were approximately flat year-on-year and sequentially in the first quarter 2013.

 

HERE non-IFRS other income and expense for the first quarter 2013 was approximately zero, compared to expense of EUR 6 million in the first quarter 2012 and income of EUR 1 million in the fourth quarter 2012.

 

Non-IFRS Operating Margin

 

The year-on-year decrease in HERE non-IFRS operating margin in the first quarter 2013 was primarily due to higher operating expenses as a percentage of net sales and lower gross margin.

 

The sequential decrease in HERE non-IFRS operating margin in the first quarter 2013 was primarily due to higher operating expenses as a percentage of net sales and lower gross margin.

 

Operating Margin

 

The year-on-year decrease in HERE operating margin in the first quarter 2013 was primarily due to higher operating expenses as a percentage of net sales, lower gross margin, partially offset by lower other income and expenses as a percentage of net sales.

 

The sequential decrease in HERE operating margin in the first quarter 2013 was primarily due to higher operating expenses as a percentage of net sales and lower gross margin.

 

11



 

NOKIA SIEMENS NETWORKS

 

The following table sets forth a summary of the results for Nokia Siemens Networks for the periods indicated, as well as the year-on-year and sequential growth rates.

 

NOKIA SIEMENS NETWORKS RESULTS SUMMARY

 

 

 

Q1/2013

 

Q1/2012

 

YoY
Change

 

Q4/2012

 

QoQ
Change

 

Net sales (EUR million)

 

2 804

 

2 947

 

-5

%

3 988

 

-30

%

Non-IFRS gross margin (%)

 

34.0

%

26.6

%

 

 

36.0

%

 

 

Non-IFRS operating expenses (EUR million)

 

763

 

936

 

-18

%

843

 

-9

%

Non-IFRS operating margin (%)

 

7.0

%

-5.0

%

 

 

14.4

%

 

 

Operating margin (%)

 

0.1

%

-34.1

%

 

 

6.3

%

 

 

 

Net Sales

 

The following table sets forth Nokia Siemens Networks net sales for the periods indicated, as well as the year-on-year and sequential growth rates, by geographic area.

 

NOKIA SIEMENS NETWORKS NET SALES BY GEOGRAPHIC AREA

 

EUR million

 

Q1/2013

 

Q1/2012

 

YoY
Change

 

Q4/2012

 

QoQ
Change

 

Europe

 

731

 

930

 

-21

%

1 058

 

-31

%

Middle East & Africa

 

259

 

270

 

-4

%

388

 

-33

%

Greater China

 

223

 

209

 

7

%

416

 

-46

%

Asia-Pacific

 

872

 

877

 

-1

%

1 176

 

-26

%

North America

 

424

 

283

 

50

%

426

 

0

%

Latin America

 

295

 

378

 

-22

%

524

 

-44

%

Total

 

2 804

 

2 947

 

-5

%

3 988

 

-30

%

 

In the first quarter 2013, Global Services represented approximately 51% of Nokia Siemens Networks net sales, compared to approximately 52% in the first quarter 2012 and approximately 50% in the fourth quarter 2012. In the first quarter 2013, Mobile Broadband represented approximately 44% of Nokia Siemens Networks net sales, compared to approximately 41% in the first quarter 2012 and approximately 45% in the fourth quarter 2012.

 

The year-on-year decrease in Nokia Siemens Networks’ net sales in the first quarter 2013 was primarily due to divestments of businesses not consistent with Nokia Siemens Networks’ strategic focus as well as the exiting of certain customer contracts. Excluding these two factors, Nokia Siemens Networks’ net sales in the first quarter 2013 declined by approximately 1% as lower net sales of Global Services were almost entirely offset by higher net sales in Mobile Broadband. The year-on-year decline in Global Services was primarily due to lower net sales in Professional Services and Care. The year-on-year increase in Mobile Broadband was primarily due to higher LTE net sales, partially offset by lower WCDMA and Voice and IP transformation net sales.

 

On a regional basis, the year-on-year decline was primarily due to lower net sales in Europe and Latin America which both saw lower net sales in Mobile Broadband, partially offset by higher net sales in North America which saw growth in both Mobile Broadband and Global Services net sales.

 

The sequential decrease in Nokia Siemens Networks’ net sales in the first quarter 2013 was primarily due to lower sales of both Mobile Broadband and Global Services consistent with industry seasonality as well as the absence of non-recurring IPR income of approximately EUR 30 million that was recognized in the fourth quarter 2012. The sequential decline in Mobile Broadband was due to lower sales in GSM, WCDMA and Voice and IP transformation net sales. The sequential decline in Global Services was due to lower net sales in Network Implementation and Professional Services.

 

On a regional basis, Mobile Broadband and Global Services net sales declined sequentially in all regions except for North America. North America was approximately flat on a sequential basis, due to an increase in Mobile Broadband net sales, almost completely offset by a decline in Global Services net sales.

 

At constant currency, Nokia Siemens Networks’ net sales would have decreased 4% year-on-year and 28% sequentially. Excluding divestments of businesses not consistent with Nokia Siemens Networks’ strategic focus and the exiting of certain customer contracts, Nokia Siemens Networks’ net sales were approximately flat on a constant currency basis in the first quarter of 2013 compared to the first quarter 2012.

 

12



 

Gross Margin

 

On a year-on-year basis, the increase in Nokia Siemens Networks’ non-IFRS gross margin in the first quarter 2013 was primarily due to a higher gross margin in Mobile Broadband and Global Services, as well as a higher proportion of Mobile Broadband within the total sales mix.

 

On a sequential basis, the decrease in Nokia Siemens Networks’ non-IFRS gross margin in the first quarter 2013 was due to a lower gross margin in Global Services as well as the absence of non-recurring IPR income of approximately EUR 30 million that was recognized in the fourth quarter 2012, partially offset by higher gross margin in Mobile Broadband.

 

Operating Expenses

 

Nokia Siemens Networks’ non-IFRS research and development expenses decreased 16% year-on-year in the first quarter 2013 primarily due to reduced investments in business activities that are not consistent with the company’s focused strategy as well as increased research and development efficiency, partially offset by investments in areas that are consistent with the company’s focused strategy most notably LTE. Sequentially, Nokia Siemens Networks’ non-IFRS research and development expenses decreased 8% primarily due to lower incentive expenses.

 

Year-on-year, Nokia Siemens Networks’ non-IFRS sales and marketing expenses decreased 22% in the first quarter 2013 primarily due to structural cost savings. On a sequential basis, Nokia Siemens Networks non-IFRS sales and marketing expenses decreased 15% in the first quarter 2013 primarily due to lower incentive expenses and seasonally lower marketing spend.

 

Nokia Siemens Networks’ non-IFRS administrative and general expenses decreased 21% year-on-year in the first quarter 2013 primarily due to structural cost savings. On a sequential basis, Nokia Siemens Networks non-IFRS administrative and general expenses decreased 5% in the first quarter 2013, primarily due to lower incentive expenses.

 

Nokia Siemens Networks’ non-IFRS other income and expense for the first quarter 2013 was an income of EUR 7 million, compared to income of EUR 6 million in the first quarter 2012 and expense of EUR 16 million in the fourth quarter 2012.  On a sequential basis, this was primarily due to a net negative impact related to foreign currency fluctuations.

 

Non-IFRS Operating Margin

 

In the first quarter 2013, non-IFRS operating margin for Mobile Broadband was higher than non-IFRS operating margin for Global Services.

 

The year-on-year increase in Nokia Siemens Networks non-IFRS operating margin in the first quarter 2013 was primarily due to higher gross margin and lower operating expenses as a percentage of net sales.

 

On a year-on-year basis, non-IFRS operating margin increased for both Mobile Broadband and Global Services.

 

The sequential decrease in Nokia Siemens Networks non-IFRS operating margin in the first quarter 2013 was primarily due to higher operating expenses as a percentage of net sales and lower gross margin.

 

On a sequential basis, non-IFRS operating margin decreased for both Mobile Broadband and Global Services.

 

Operating Margin

 

The year-on-year increase in Nokia Siemens Networks operating margin in the first quarter 2013 was primarily due to lower other income and expenses as a percentage of net sales, higher gross margin and lower operating expenses as a percentage of net sales.

 

The sequential decrease in Nokia Siemens Networks operating margin in the first quarter 2013 was primarily due to higher operating expenses as a percentage of net sales and lower gross margin, partially offset by lower other income and expenses as a percentage of net sales.

 

Global Restructuring Program

 

The following table sets forth a summary of Nokia Siemens Networks’ cost reduction activities and planned operational adjustments.

 

13



 

NOKIA SIEMENS NETWORKS RESTRUCTURING SUMMARY

 

EUR (million)

 

Q1/2013
(approximate)

 

Cumulative up
to Q1/2013
(approximate)

 

Q2/2013
(approximate
estimate)

 

2013
(approximate
estimate)

 

2014
(approximate
estimate)

 

Total
(approximate
estimate)

 

Restructuring related charges

 

129

 

1 400

 

Not provided

 

Not provided

 

Not provided

 

1 400

 

Restructuring related cash outflows

 

130

 

800

 

200

 

550

 

200

 

1 400

 

 

As Nokia Siemens Networks executes its restructuring plans, the company is continuing to consider options as part of its transformation and restructuring program which may impact restructuring related charges and related cash outflows in the remainder of 2013.

 

Nokia and Nokia Siemens Networks continue to target to reduce Nokia Siemens Networks’ non-IFRS annualized operating expenses and production overheads by more than EUR 1 billion by the end of 2013, compared to the end of 2011. In conjunction with this restructuring program, Nokia and Nokia Siemens Networks estimates total restructuring related charges of approximately EUR 1.4 billion as well as total restructuring related cash outflows of approximately EUR 1.4 billion. This is an update to the earlier estimate of approximately EUR 1.3 billion for both restructuring related charges as well as restructuring related cash outflows.

 

At the end of the first quarter 2013, Nokia Siemens Networks had approximately 56 700 employees, a reduction of approximately 11 900 compared to the end of the first quarter 2012, and approximately 1 700 compared to the end of the fourth quarter 2012.

 

Q1 OPERATING HIGHLIGHTS

 

DEVICES & SERVICES OPERATING HIGHLIGHTS

 

SMART DEVICES

 

·                  Nokia started shipping the Nokia Lumia 620, a compact smartphone with a colorful design that brings Windows Phone 8 to a more youthful audience.

·                  Nokia announced the Lumia 520, its most affordable Windows Phone 8 smartphone, delivering experiences normally found only in high-end smartphones, such as the same digital camera lenses found on the flagship Nokia Lumia 920, Nokia Music for free music out of the box and even offline, and the HERE location suite.

·                 Nokia announced and started shipping the Nokia Lumia 720, a midrange Windows 8 smartphone with high-end camera performance featuring a large f/1.9 aperture and exclusive Carl Zeiss optics designed to deliver clear pictures day and night. The sleek and stylish smartphone comes with the latest high-end Nokia Lumia experiences, including Nokia Music, the HERE location suite, and the option to add wireless charging with a snap-on wireless charging cover.

·                  Nokia’s Lumia range of smartphones continued to attract businesses, including Foxtons, London’s leading estate agent, which has chosen the Nokia Lumia 820 as its business smartphone; Mall of America, the United States’ largest retail and entertainment complex, which is switching from BlackBerry to the Nokia Lumia 920 because of the tight integration with Microsoft services and built-in Microsoft Office suite; and The Coca-Cola Company, whose sales associates in Vietnam and Cambodia are using Nokia Lumia smartphones for order processing, equipment validation and market execution improvement.

·                  The Windows Phone Store continued to strengthen in terms of the quantity and quality of applications. Windows Phone offers more than 135 000 applications and games. Key new applications that arrived in Store during the quarter included Pandora, United Airlines and Temple Run.

 

MOBILE PHONES

 

·                  Nokia announced the Nokia 301, the most affordable Nokia device to offer video streaming; it also comes with new smart camera features inspired by the digital camera lenses on Nokia’s Lumia smartphones.

·                  Nokia announced the Nokia Asha 310, which provides Dual SIM and Wi-Fi in the same device, a first for Nokia smartphones.

·                  Nokia announced the Nokia 105, its most affordable phone to date, retailing at a recommended price of EUR 15. The Nokia 105 is the ideal device for the first-time phone buyer, featuring a bright color screen with clear menus and essentials like FM radio, multiple alarm clocks, speaking clock and flashlight. The dust- and splash-proof, pillowed keymat and battery life of up to 35 days also make it ideal for people in search of a reliable back-up phone.

 

14



 

HERE OPERATING HIGHLIGHTS

 

In the first quarter 2013, HERE continued to strengthen its offering on Nokia’s Lumia range as well as broaden the experiences available across the Windows Phone 8 ecosystem:

 

·                  HERE further integrated its location-based experiences to enable people to seamlessly transition from driving to walking to public transit thanks to improved app-to-app linking and syncing of favorites from here.com to any HERE experience. HERE now also offers unique capabilities for users to customize their home screen as a personal location dashboard.

·                  With LiveSight technology, HERE introduced innovation that is aimed at changing the way people interact with maps, and their world. After first showcasing the technology in the HERE City Lens application, HERE also announced that it is extending LiveSight to HERE Maps. LiveSight recognizes what people see through their phone’s camera and layers that view with relevant, place-based information.

·                  HERE further strengthened the Windows Phone 8 ecosystem by making its suite of location-based experiences available for non-Nokia Windows Phone 8 devices. HERE offers HERE Drive, HERE Maps and HERE Transit to owners of non-Nokia Windows Phone 8 devices in Canada, France, Germany, Italy, Mexico, Spain, the United Kingdom and the United States.

 

HERE also continued to broaden access to its maps content and the HERE Platform through several new partnerships, including:

 

·                  Mozilla, which as a first collaborative step with HERE now has HTML5-based HERE Maps for the new Firefox OS.

·                  Toyota Motor Europe, which selected the HERE platform’s Local Search for Automotive to power its next generation Touch & Go navigation and infotainment systems. Local Search for Automotive is a specifically designed solution developed to fulfill the requirements of the automotive industry. This announcement marks a significant advancement in our longstanding partnership with Toyota and includes plans to collaborate with Nokia to study more services that leverage the HERE Location Platform.

·                  More than 10 companies decided to adopt the HERE Location platform, including Terra in Brazil and Tiscali and SEAT Pagine Gialle in Italy, demonstrating that the platform is gaining momentum across industries.

·                  Wetter.com, Europe’s largest German language weather portal with 13 million unique visitors, which is laying information from radar stations and satellite imagery on top of their HERE-powered map. For instance, this enables people to pinpoint where it is raining with great precision.

·                  Garmin, which is the first customer to launch Natural Guidance in the U.S. market and did so at the Consumer Electronics Show. Natural Guidance provides directions in a more humanized way with recognizable landmarks, buildings, traffic lights and stop signs, such as “turn right after the church” or “turn left at the traffic light.”

·                  HERE continued to strengthen its long lasting relationships within the automotive industry, with a number of companies deciding that they would continue to benefit from our automotive grade quality maps by selecting HERE as their partner for Map Updates. These included FujitsuTEN Australia Limited, KIA Europe, Mitsubishi Motor Corporation (MMC), Nissan Mexico, Subaru Canada and Volkswagen Europe.

 

NOKIA SIEMENS NETWORKS OPERATING HIGHLIGHTS

 

·                      Nokia Siemens Networks Finance B.V. issued EUR 800 million Senior Notes. Most of the net proceeds from the offering of the Notes have been used to prepay certain existing debt of Nokia Siemens Networks, with the remaining proceeds to be used for general corporate purposes.

·                      Nokia Siemens Networks continued its mobile broadband deal momentum into 2013, adding commercial LTE deals in the first quarter, including: implementing a 4G (LTE) network for Movistar Chile and expanding its 3G network; delivering US Cellular’s second wave of 4G (LTE) services; launching New Zealand’s first 4G service with Vodafone and upgrading its 2G and 3G networks; launching voice services for Bharti Airtel’s 4G TD-LTE customers in Pune, India; enabling Polkomtel to provide voice services with LTE in Poland; extending Orange’s network in Switzerland and preparing it for 4G roll-out; modernizing and expanding E-Plus Group’s GSM and HSPA+ networks in Germany; being selected by BH Telecom to expand and modernize its mobile network across the northern and eastern parts of Bosnia and Herzegovina; providing GSM-Railway (GSM-R) infrastructure for Polish Railways; implementing a 4G (LTE) network for SFR and upgrading its existing GSM and 3G networks in major French cities; conducting a successful 4G (LTE) trial with Vodacom Tanzania; and becoming sole supplier to DOCOMO PACIFIC, a subsidiary of the Japanese telecommunications operator NTT DOCOMO, for an end-to-end 4G LTE network in the U.S. territory of Guam.

·                      Nokia Siemens Networks continues to invest to stay at the forefront of mobile broadband, and at Mobile World Congress in February, announced Liquid Applications, the biggest base station transformation since the launch of GSM 22 years ago. Liquid applications turns base stations into an intelligent part of a mobile operator’s network to serve and deliver local content.  Nokia Siemens Networks also announced a collaboration with IBM to deliver this new platform, which allows mobile operators to create a truly unique mobile experience, relieve the ever-increasing strain on network infrastructure and bring new Liquid Broadband solutions to market. Nokia Siemens Networks and SK Telecom are working together to evaluate Liquid Applications in the operator’s LTE network.

·                      In February, Nokia Siemens Networks extended its small cell portfolio with new Flexi Zone Micro and Pico base stations for hot spots complemented by new service offerings that together deliver optimal coverage and

 

15



 

capacity, and launched Smart Wi-Fi to seamlessly integrate wireless local area networks (WLAN) with mobile networks. Nokia Siemens Networks also introduced a range of new features to its Liquid Radio Software Suites to help operators address constantly changing capacity demands. The improved set of features can help release 35% of GSM spectrum for use by WCDMA and LTE, and ensure that LTE networks and spectrum are fully utilized.

·                      Nokia Siemens Networks was recognized by Global TD-LTE Initiative (GTI) for its global advances and deployments, winning the TD-LTE Market Development Award 2013, with TD-LTE innovations allowing operators to use their valuable spectrum more effectively, serve more customers profitably, and converge TD-LTE and FDD LTE to meet steep data demand.

·                      In January, Nokia Siemens Networks enabled the world’s first live TV broadcast via TD-LTE with China Mobile. The TD-LTE network, solely built by Nokia Siemens Networks, exceeded requirements to transmit high-definition (HD) video and images from cameras on the move, providing the best live TV experience, matching a relay via satellite.

·                     Nokia Siemens Networks and Panasonic Mobile Communications were selected by NTT DOCOMO in Japan to develop next-generation mobile broadband network architecture for LTE-A (long term evolution-advanced), and as part of a multi-year agreement that will provide high-capacity base stations and Remote Radio Heads (RRH) for small cells roll-out.

·                      In services, Nokia Siemens Networks unveiled a suite of products and services at Mobile World Congress, to simplify operations for mobile operators as underlying networks become increasingly complex. Nokia Siemens Networks was selected by Lebanese telecommunications operator, touch, to simplify its operations and improve its customer experience. To achieve this, the operator has selected Nokia Siemens Networks’ unique operations support systems (OSS) portfolio and its related integration services. The solution will transform touch’s service operations cost-efficiently and pave the way for the operator to achieve service assurance.

 

NOKIA IN THE FIRST QUARTER 2013

 

The following discussion is of Nokia’s reported results. Comparisons are given to the first quarter 2012 results, unless otherwise indicated. See note 6 to our Summary Financial Information table above concerning our current operational and reporting structure and note 3 concerning certain changes to historical comparative financials due to a revised IFRS accounting standard, IAS19 Employee Benefits.

 

Nokia’s net sales decreased 20% to EUR 5 852 million (EUR 7 354 million). Net sales of Smart Devices decreased 32% to EUR 1 164 million (EUR 1 704 million). Net sales of Mobile Phones decreased 31% to EUR 1 590 million (EUR 2 311 million). Net sales of the total Devices & Services business decreased 32% to EUR 2 888 million (EUR 4 246 million). Net sales of HERE decreased 22% to EUR 216 million (EUR 277 million). Net sales of Nokia Siemens Networks decreased 5% to EUR 2 804 million (EUR 2 947 million).

 

Nokia’s gross profit decreased to EUR 1 839 million (gross profit of EUR 2 034 million), representing a gross margin of 31.4% (27.7%). Gross profit of Smart Devices decreased to EUR 241 million (gross profit EUR 266 million), representing 20.7% of Smart Devices net sales (15.6%).  Gross profit of Mobile Phones decreased to EUR 364 million (gross profit EUR 599 million), representing 22.9% of Mobile Phones net sales (25.9%).  Gross profit in the total Devices & Services business decreased to EUR 724 million (gross profit of EUR 1 035 million), representing a gross margin of 25.1% (24.4%). Gross profit in HERE was EUR 163 million (gross profit of EUR 215 million), representing a gross margin of 75.5% (77.6%). Gross profit in Nokia Siemens Networks was EUR 952 million (gross profit EUR 784 million), representing a gross margin of 34.0% (26.6%).

 

Nokia’s operating loss was EUR 150 million (operating loss of EUR 1 338 million), representing an operating margin of -2.6% (-18.2%). Contribution of Smart Devices was EUR -188 million (EUR -312 million), representing -16.2% of Smart Devices net sales (-18.3%).  Contribution of Mobile Phones decreased to EUR 88 million (EUR 107 million), representing 5.5% of Mobile Phones net sales (4.6%).  Operating loss in the total Devices & Services business was EUR 42 million (operating loss of EUR 218 million), representing an operating margin of -1.5% (-5.1%). Operating loss in HERE was EUR 97 million (operating loss of EUR 94 million). Operating profit in Nokia Siemens Networks was EUR 3 million (operating loss EUR 1 004 million), representing an operating margin of 0.1% (-34.1%). Group Common Functions expense totaled EUR 14 million (EUR 22 million).

 

In the period from January to March 2013, net financial expense was EUR 106 million (expense of EUR 129 million). Loss before tax was EUR 257 million (loss EUR 1 468 million). Loss was EUR 339 million (loss EUR 1 570 million), based on a loss of EUR 272 million (loss EUR 928 million) attributable to equity holders of the parent and a loss of EUR 67 million (loss of EUR 642 million) attributable to non-controlling interests. Earnings per share was EUR -0.07 (basic) and EUR -0.07 (diluted), compared with EUR -0.25 (basic) and EUR -0.25 (diluted) in the first quarter 2012.

 

16



 

PERSONNEL

 

PERSONNEL END OF QUARTER

 

 

 

Q1/2013

 

Q1/2012

 

YoY
Change

 

Q4/2012

 

QoQ
Change

 

Devices & Services and corporate common

 

31 617

 

47 105

 

-33

%

33 201

 

-5

%

HERE

 

6 030

 

6 448

 

-6

%

6 186

 

-3

%

Nokia Siemens Networks

 

56 670

 

68 595

 

-17

%

58 411

 

-3

%

Nokia Group

 

94 317

 

122 148

 

-23

%

97 798

 

-4

%

 

The average number of Nokia Group employees during the period from January to March 2013 was 95 895, of which the average number of employees at HERE and Nokia Siemens Networks was 6 067 and 57 504 respectively.

 

SHARES

 

The total number of Nokia shares at March 31, 2013, was 3 744 994 342. At March 31, 2013, Nokia and its subsidiary companies owned 32 887 406 Nokia shares, representing approximately 0.9% of the total number of Nokia shares and the total voting rights.

 

17



 

CONSOLIDATED INCOME STATEMENTS, EUR million

(unaudited)

 

 

 

Reported

 

Reported*)

 

Non-IFRS

 

Non-
IFRS*)

 

 

 

1-3/2013

 

1-3/2012

 

1-3/2013

 

1-3/2012

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

5 852

 

7 354

 

5 852

 

7 355

 

Cost of sales

 

-4 013

 

-5 320

 

-4 013

 

-5 320

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

1 839

 

2 034

 

1 839

 

2 035

 

Research and development expenses

 

-1 011

 

-1 308

 

-923

 

-1 211

 

Selling and marketing expenses

 

-593

 

-874

 

-529

 

-765

 

Administrative and general expenses

 

-212

 

-282

 

-212

 

-282

 

Other income

 

105

 

37

 

78

 

37

 

Other expenses

 

-278

 

-945

 

-72

 

-72

 

 

 

 

 

 

 

 

 

 

 

Operating loss/profit

 

-150

 

-1 338

 

181

 

-258

 

Share of results of associated companies

 

-1

 

-1

 

-1

 

-1

 

Financial income and expenses

 

-106

 

-129

 

-106

 

-129

 

 

 

 

 

 

 

 

 

 

 

Loss/profit before tax

 

-257

 

-1 468

 

74

 

-388

 

Tax

 

-82

 

-102

 

-104

 

-38

 

 

 

 

 

 

 

 

 

 

 

Loss

 

-339

 

-1 570

 

-30

 

-426

 

 

 

 

 

 

 

 

 

 

 

Loss attributable to equity holders of the parent

 

-272

 

-928

 

-60

 

-281

 

Loss/profit attributable to non-controlling interests

 

-67

 

-642

 

30

 

-145

 

 

 

-339

 

-1 570

 

-30

 

-426

 

 

 

 

 

 

 

 

 

 

 

Earnings per share, EUR

 

 

 

 

 

 

 

 

 

(for loss attributable to the equity holders of the parent)

 

 

 

 

 

 

 

 

 

Basic

 

-0.07

 

-0.25

 

-0.02

 

-0.08

 

Diluted

 

-0.07

 

-0.25

 

-0.02

 

-0.08

 

 

 

 

 

 

 

 

 

 

 

Average number of shares (1 000 shares)

 

 

 

 

 

 

 

 

 

Basic

 

3 711 474

 

3 710 471

 

3 711 474

 

3 710 471

 

Diluted

 

3 711 474

 

3 710 471

 

3 711 474

 

3 710 471

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization, total

 

282

 

373

 

130

 

167

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expense, total

 

10

 

-3

 

10

 

-3

 

 

 

 

 

 

 

 

 

 

 

 


*) 1-3/2012 financial accounts now reflect the retrospective application of IAS 19R, Employee Benefits.

 

18



 

NOKIA NET SALES BY GEOGRAPHIC AREA, EUR million

(unaudited)

 

Reported

 

1-3/2013

 

Y-o-Y
change, %

 

1-3/2012

 

1-12/2012

 

 

 

 

 

 

 

 

 

 

 

Europe

 

1 695

 

-28

 

2 359

 

8 851

 

Middle-East & Africa

 

768

 

-24

 

1 013

 

4 145

 

Greater China

 

480

 

-39

 

787

 

2 894

 

Asia-Pacific

 

1 604

 

-12

 

1 827

 

8 186

 

North America

 

593

 

33

 

445

 

2 061

 

Latin America

 

712

 

-23

 

923

 

4 039

 

 

 

 

 

 

 

 

 

 

 

Total

 

5 852

 

-20

 

7 354

 

30 176

 

 

NOKIA PERSONNEL BY GEOGRAPHIC AREA

 

 

 

31.03.13

 

Y-o-Y
change, %

 

31.03.12

 

31.12.12

 

 

 

 

 

 

 

 

 

 

 

Europe

 

31 903

 

-33

 

47 812

 

33 920

 

Middle-East & Africa

 

3 345

 

-28

 

4 641

 

3 582

 

Greater China

 

18 969

 

-15

 

22 292

 

19 033

 

Asia-Pacific

 

24 018

 

-15

 

28 163

 

24 650

 

North America

 

6 692

 

-18

 

8 181

 

6 957

 

Latin America

 

9 390

 

-15

 

11 059

 

9 656

 

 

 

 

 

 

 

 

 

 

 

Total

 

94 317

 

-23

 

122 148

 

97 798

 

 

19



 

DEVICES & SERVICES, EUR million

(unaudited)

 

 

 

Reported
1-3/2013

 

Special
items
& PPA
1-3/2013

 

Non-
IFRS
1-3/2013

 

Reported*)
1-3/2012

 

Special
items
& PPA*)
1-3/2012

 

Non-
IFRS*)
1-3/2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

2 888

 

 

2 888

 

4 246

 

 

4 246

 

Cost of sales

 

-2 164

 

 

-2 164

 

-3 211

 

 

-3 211

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

724

 

 

724

 

1 035

 

 

1 035

 

% of net sales

 

25.1

 

 

 

25.1

 

24.4

 

 

 

24.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development expenses(1)

 

-339

 

1

 

-338

 

-535

 

1

 

-534

 

% of net sales

 

11.7

 

 

 

11.7

 

12.6

 

 

 

12.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing expenses

 

-313

 

 

-313

 

-492

 

 

-492

 

% of net sales

 

10.8

 

 

 

10.8

 

11.6

 

 

 

11.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administrative and general expenses

 

-60

 

 

-60

 

-96

 

 

-96

 

% of net sales

 

2.1

 

 

 

2.1

 

2.3

 

 

 

2.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income and expenses(2)

 

-54

 

45

 

-9

 

-130

 

91

 

-39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss/profit

 

-42

 

46

 

4

 

-218

 

92

 

-126

 

% of net sales

 

-1.5

 

 

 

0.1

 

-5.1

 

 

 

-3.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization, total

 

50

 

-1

 

49

 

66

 

-1

 

65

 

 


(1) Amortization of acquired intangible assets of EUR 1 million in Q1/13 and EUR 1 million in Q1/12.

 

(2) Restructuring charges of EUR 72 million and benefit from a cartel claim settlement of EUR 27 million in Q1/13. Restructuring charges of EUR 91 million in Q1/12.

 

*) 1-3/2012 financial accounts now reflect the retrospective application of IAS 19R, Employee Benefits.

 

20



 

HERE, EUR million

(unaudited)

 

 

 

Reported
1-3/2013

 

Special
items
& PPA
1-3/2013

 

Non-
IFRS
1-3/2013

 

Reported
1-3/2012

 

Special
items
& PPA
1-3/2012

 

Non-
IFRS
1-3/2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales(1)

 

216

 

 

216

 

277

 

1

 

278

 

Cost of sales

 

-53

 

 

-53

 

-62

 

 

-62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

163

 

 

163

 

215

 

1

 

216

 

% of net sales

 

75.5

 

 

 

75.5

 

77.6

 

 

 

77.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development expenses(2)

 

-206

 

84

 

-122

 

-213

 

89

 

-124

 

% of net sales

 

95.4

 

 

 

56.5

 

76.9

 

 

 

44.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing expenses(3)

 

-29

 

3

 

-26

 

-60

 

30

 

-30

 

% of net sales

 

13.4

 

 

 

12.0

 

21.7

 

 

 

10.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administrative and general expenses

 

-20

 

 

-20

 

-20

 

 

-20

 

% of net sales

 

9.3

 

 

 

9.3

 

7.2

 

 

 

7.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income and expenses(4)

 

-5

 

5

 

 

-16

 

10

 

-6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss/profit

 

-97

 

92

 

-5

 

-94

 

130

 

36

 

% of net sales

 

-44.9

 

 

 

-2.3

 

-33.9

 

 

 

12.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization, total

 

105

 

-87

 

18

 

136

 

-119

 

17

 

 


(1) Deferred revenue related to acquisitions of EUR 1 million in Q1/12.

 

(2) Amortization of acquired intangibles of EUR 84 million in Q1/13 and EUR 89 million in Q1/12.

 

(3) Amortization of acquired intangibles of EUR 3 million in Q1/13 and EUR 30 million in Q1/12.

 

(4) Restructuring charges of EUR 5 million in Q1/13 and EUR 10 million in Q1/12.

 

21



 

NOKIA SIEMENS NETWORKS, EUR million

(unaudited)

 

 

 

Reported
1-3/2013

 

Special
items
& PPA
1-3/2013

 

Non-
IFRS
1-3/2013

 

Reported*)
1-3/2012

 

Special
items
& PPA*)
1-3/2012

 

Non-
IFRS*)
1-3/2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

2 804

 

 

2 804

 

2 947

 

 

2 947

 

Cost of sales

 

-1 852

 

 

-1 852

 

-2 163

 

 

-2 163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

952

 

 

952

 

784

 

 

784

 

% of net sales

 

34.0

 

 

 

34.0

 

26.6

 

 

 

26.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development expenses(1)

 

-466

 

3

 

-463

 

-560

 

7

 

-553

 

% of net sales

 

16.6

 

 

 

16.5

 

19.0

 

 

 

18.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing expenses(2)

 

-251

 

61

 

-190

 

-322

 

79

 

-243

 

% of net sales

 

9.0

 

 

 

6.8

 

10.9

 

 

 

8.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administrative and general expenses

 

-110

 

 

-110

 

-140

 

 

-140

 

% of net sales

 

3.9

 

 

 

3.9

 

4.8

 

 

 

4.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income and expenses(3)

 

-122

 

129

 

7

 

-766

 

772

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit/loss

 

3

 

193

 

196

 

-1 004

 

858

 

-146

 

% of net sales

 

0.1

 

 

 

7.0

 

-34.1

 

 

 

-5.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization, total

 

126

 

-64

 

62

 

170

 

-86

 

84

 

 


(1) Amortization of acquired intangibles of EUR 3 million in Q1/13 and EUR 7 million in Q1/12.

 

(2) Amortization of acquired intangibles of EUR 61 million in Q1/13 and EUR 79 million in Q1/12.

 

(3) Restructuring charges and associated charges of EUR 129 million, including EUR 53 million of net charges related to country and contract exits based on the strategy that focuses on key markets and product segments in Q1/13. Restructuring charges of EUR 764 million and impairment of intangible assets of EUR 8 million in Q1/12.

 

*) 1-3/2012 financial accounts now reflect the retrospective application of IAS 19R, Employee Benefits.

 

22



 

GROUP COMMON FUNCTIONS, EUR million

(unaudited)

 

 

 

 

Reported
1-3/2013

 

Special
items
& PPA
1-3/2013

 

Non-
IFRS
1-3/2013

 

Reported
1-3/2012

 

Special
items
& PPA
1-3/2012

 

Non-IFRS
1-3/2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

Cost of sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administrative and general expenses

 

-22

 

 

-22

 

-26

 

 

-26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income and expenses

 

8

 

 

8

 

4

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

-14

 

 

-14

 

-22

 

 

-22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization, total

 

1

 

 

1

 

1

 

 

1

 

 

23



 

CONSOLIDATED INCOME STATEMENTS, EUR million

(unaudited)

 

NOKIA GROUP

 

 

 

Reported
1-3/2013

 

Special
items &
PPA
1-3/2013

 

Non-IFRS
1-3/2013

 

Reported*
1-3/2012

 

Special
items &
PPA*)
1-3/2012

 

Non-IFRS*
1-3/2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales(1)

 

5 852

 

 

5 852

 

7 354

 

1

 

7 355

 

Cost of sales

 

-4 013

 

 

-4 013

 

-5 320

 

 

-5 320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

1 839

 

 

1 839

 

2 034

 

1

 

2 035

 

% of net sales

 

31.4

 

 

 

31.4

 

27.7

 

 

 

27.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development expenses(2)

 

-1 011

 

88

 

-923

 

-1 308

 

97

 

-1 211

 

% of net sales

 

17.3

 

 

 

15.8

 

17.8

 

 

 

16.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing expenses(3)

 

-593

 

64

 

-529

 

-874

 

109

 

-765

 

% of net sales

 

10.1

 

 

 

9.0

 

11.9

 

 

 

10.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administrative and general expenses

 

-212

 

 

-212

 

-282

 

 

-282

 

% of net sales

 

3.6

 

 

 

3.6

 

3.8

 

 

 

3.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income and expenses(4)

 

-173

 

179

 

6

 

-908

 

873

 

-35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

-150

 

331

 

181

 

-1 338

 

1 080

 

-258

 

% of net sales

 

-2.6

 

 

 

3.1

 

-18.2

 

 

 

-3.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share of results of associated companies

 

-1

 

 

 

-1

 

-1

 

 

 

-1

 

Financial income and expenses

 

-106

 

 

 

-106

 

-129

 

 

 

-129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before tax

 

-257

 

331

 

74

 

-1 468

 

1 080

 

-388

 

Tax(5)

 

-82

 

-22

 

-104

 

-102

 

64

 

-38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

-339

 

309

 

-30

 

-1 570

 

1 144

 

-426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss attributable to equity holders of the parent

 

-272

 

212

 

-60

 

-928

 

647

 

-281

 

Loss attributable to non-controlling interests

 

-67

 

97

 

30

 

-642

 

497

 

-145

 

 

 

-339

 

309

 

-30

 

-1 570

 

1 144

 

-426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share, EUR

 

 

 

 

 

 

 

 

 

 

 

 

 

(for loss attributable to the equity holders of the parent)

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

-0.07

 

 

 

-0.02

 

-0.25

 

 

 

-0.08

 

Diluted

 

-0.07

 

 

 

-0.02

 

-0.25

 

 

 

-0.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of shares (1 000 shares)

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

3 711 474

 

 

 

3 711 474

 

3 710 471

 

 

 

3 710 471

 

Diluted

 

3 711 474

 

 

 

3 711 474

 

3 710 471

 

 

 

3 710 471

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization, total

 

282

 

-152

 

130

 

373

 

-206

 

167

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expense, total

 

10

 

 

10

 

-3

 

 

-3

 

 


(1) Deferred revenue related to acquisitions of EUR 1 million in Q1/12.

(2) Amortization of acquired intangible assets of EUR 88 million in Q1/13 and EUR 97 million in Q1/12.

(3) Amortization of acquired intangible assets of EUR 64 million in Q1/13 and EUR 109 million in Q1/12.

(4) Restructuring charges and other associated charges of EUR 206 million, including EUR 53 million of country and contract exits related to Nokia Siemens Networks, and benefit from a cartel claim settlement of EUR 27 million in Q1/13. Restructuring charges of EUR 865 million and impairment of intangible assets of EUR 8 million in Q1/12.

(5) Net tax benefit on special items and PPA of EUR 22 million in Q1/13. Valuation allowance for Nokia Siemens Networks deferred tax assets of EUR 135 million and net tax benefit on special items and PPA of EUR 71 MEUR Q1/12.

*) 1-3/2012 financial accounts now reflect the retrospective application of IAS 19R, Employee Benefits.

 

24



 

CONSOLIDATED INCOME STATEMENTS, IFRS, EUR million

(unaudited)

 

 

 

 

1-3/2013

 

1-3/2012*)

 

1-12/2012*)

 

 

 

 

 

 

 

 

 

Net sales

 

5 852

 

7 354

 

30 176

 

Cost of sales

 

-4 013

 

-5 320

 

-21 786

 

 

 

 

 

 

 

 

 

Gross profit

 

1 839

 

2 034

 

8 390

 

Research and development expenses

 

-1 011

 

-1 308

 

-4 782

 

Selling and marketing expenses

 

-593

 

-874

 

-3 205

 

Administrative and general expenses

 

-212

 

-282

 

-955

 

Other income

 

105

 

37

 

449

 

Other expenses

 

-278

 

-945

 

-2 196

 

 

 

 

 

 

 

 

 

Operating loss

 

-150

 

-1 338

 

-2 299

 

Share of results of associated companies

 

-1

 

-1

 

-1

 

Financial income and expenses

 

-106

 

-129

 

-340

 

 

 

 

 

 

 

 

 

Loss before tax

 

-257

 

-1 468

 

-2 640

 

Tax

 

-82

 

-102

 

-1 145

 

 

 

 

 

 

 

 

 

Loss

 

-339

 

-1 570

 

-3 785

 

 

 

 

 

 

 

 

 

Loss attributable to equity holders of the parent

 

-272

 

-928

 

-3 104

 

Loss attributable to non-controlling interests

 

-67

 

-642

 

-681

 

 

 

 

 

 

 

 

 

 

 

-339

 

-1 570

 

-3 785

 

 

 

 

 

 

 

 

 

Earnings per share, EUR

 

 

 

 

 

 

 

(for loss attributable to the equity holders of the parent)

 

 

 

 

 

 

 

Basic

 

-0.07

 

-0.25

 

-0.84

 

Diluted

 

-0.07

 

-0.25

 

-0.84

 

 

 

 

 

 

 

 

 

Average number of shares (1 000 shares)

 

 

 

 

 

 

 

Basic

 

3 711 474

 

3 710 471

 

3 710 845

 

Diluted

 

3 711 474

 

3 710 471

 

3 710 845

 

 

 

 

 

 

 

 

 

Depreciation and amortization, total

 

282

 

373

 

1 326

 

 

 

 

 

 

 

 

 

Share-based compensation expense, total

 

10

 

-3

 

11

 

 


*) 1-3/2012 and full year 2012 financial accounts now reflect the retrospective application of IAS 19R, Employee Benefits.

 

25



 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME, IFRS, EUR million

 

 

 

1-3/2013

 

1-3/2012*)

 

1-12/2012*)

 

 

 

 

 

 

 

 

 

Loss

 

-339

 

-1 570

 

-3 785

 

 

 

 

 

 

 

 

 

Other comprehensive income/expense

 

 

 

 

 

 

 

Items that will not be reclassified to profit or loss

 

 

 

 

 

 

 

Re-measurements on defined benefit pensions

 

 

-57

 

-228

 

Items that may be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

Translation differences

 

112

 

9

 

40

 

Net investment hedges

 

-30

 

-23

 

-58

 

Cash flow hedges

 

4

 

-24

 

-41

 

Available-for-sale investments

 

13

 

-5

 

35

 

Other increase/decrease, net

 

4

 

6

 

10

 

Income tax related to components of other

 

 

 

 

 

 

 

comprehensive income/expense

 

 

33

 

34

 

 

 

 

 

 

 

 

 

Other comprehensive income/expense, net of tax

 

103

 

-61

 

-208

 

 

 

 

 

 

 

 

 

Total comprehensive income/expense

 

-236

 

-1 631

 

-3 993

 

 

 

 

 

 

 

 

 

Total comprehensive income/expense attributable to equity holders of the parent

 

-189

 

-1 010

 

-3 281

 

non-controlling interests

 

-47

 

-621

 

-712

 

 

 

-236

 

-1 631

 

-3 993

 

 


*)    1-3/2012 and full year 2012 financial accounts now reflect the retrospective application of IAS 19R, Employee Benefits.

 

26



 

SEGMENT INFORMATION AND ELIMINATIONS

 

First quarter 2013, reported, EUR million

(unaudited)

 

 

 

Smart
Devices
1-3/2013

 

Mobile
Phones
1-3/2013

 

Devices
&
Services
other
1-3/2013

 

Devices
&
Services
1-3/2013

 

HERE
1-3/2013

 

Nokia
Siemens
Networks
1-3/2013

 

Corporate
Common
1-3/2013

 

Eliminations
1-3/2013

 

Nokia
Group
1-3/2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales (1)

 

1 164

 

1 590

 

134

 

2 888

 

216

 

2 804

 

 

 

-56

 

5 852

 

Cost of sales (2)

 

-923

 

-1 226

 

-15

 

-2 164

 

-53

 

-1 852

 

 

 

56

 

-4 013

 

Gross profit

 

241

 

364

 

119

 

724

 

163

 

952

 

 

 

1 839

 

% of net sales

 

20.7

 

22.9

 

88.8

 

25.1

 

75.5

 

34.0

 

 

 

 

 

31.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

-420

 

-267

 

-25

 

-712

 

-255

 

-827

 

-22

 

 

-1 816

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income and expenses

 

-9

 

-9

 

-36

 

-54

 

-5

 

-122

 

8

 

 

-173

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contribution

 

-188

 

88

 

58

 

 

 

 

 

 

 

 

 

 

 

 

 

% of net sales

 

-16.2

 

5.5

 

43.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

 

 

 

 

 

-42

 

-97

 

3

 

-14

 

 

-150

 

% of net sales

 

 

 

 

 

 

 

-1.5

 

-44.9

 

0.1

 

 

 

 

 

-2.6

 

 

First quarter 2012, reported, EUR million *)

(unaudited)

 

 

 

Smart
Devices
1-3/2012

 

Mobile
Phones
1-3/2012

 

Devices
&
Services
other
1-3/2012

 

Devices
&
Services
1-3/2012

 

HERE
1-3/2012

 

Nokia
Siemens
Networks
1-3/2012

 

Corporate
Common
1-3/2012

 

Eliminations
1-3/2012

 

Nokia
Group
1-3/2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales (1)

 

1 704

 

2 311

 

231

 

4 246

 

277

 

2 947

 

 

 

-116

 

7 354

 

Cost of sales (2)

 

-1 438

 

-1 712

 

-61

 

-3 211

 

-62

 

-2 163

 

 

 

116

 

-5 320

 

Gross profit

 

266

 

599

 

170

 

1 035

 

215

 

784

 

 

 

2 034

 

% of net sales

 

15.6

 

25.9

 

73.6

 

24.4

 

77.6

 

26.6

 

 

 

 

 

27.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

-556

 

-472

 

-95

 

-1 123

 

-293

 

-1 022

 

-26

 

 

-2 464

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income and expenses

 

-22

 

-20

 

-88

 

-130

 

-16

 

-766

 

4

 

 

-908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contribution

 

-312

 

107

 

-13

 

 

 

 

 

 

 

 

 

 

 

 

 

% of net sales

 

-18.3

 

4.6

 

-5.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

 

 

 

 

 

-218

 

-94

 

-1 004

 

-22

 

 

-1 338

 

% of net sales

 

 

 

 

 

 

 

-5.1

 

-33.9

 

-34.1

 

 

 

 

 

-18.2

 

 


(1) Includes IPR royalty income recognized in Devices & Services Other net sales

(2) Devices & Services related IPR royalty costs recognized in Smart Devices and Mobile Phones

 

*) 1-3/2012 financial accounts now reflect the retrospective application of IAS 19R, Employee Benefits.

 

27



 

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION, IFRS, EUR million (unaudited)

 

 

 

31.03.2013

 

31.03.2012*)

 

31.12.2012*)

 

ASSETS

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

Goodwill

 

4 915

 

4 826

 

4 876

 

Other intangible assets

 

492

 

1 177

 

647

 

Property, plant and equipment

 

1 386

 

1 764

 

1 431

 

Investments in associated companies

 

64

 

63

 

58

 

Available-for-sale investments

 

718

 

637

 

689

 

Deferred tax assets

 

1 292

 

2 013

 

1 279

 

Long-term loans receivable

 

122

 

87

 

125

 

Other non-current assets

 

146

 

137

 

156

 

 

 

9 135

 

10 704

 

9 261

 

Current assets

 

 

 

 

 

 

 

Inventories

 

1 542

 

2 345

 

1 538

 

Accounts receivable

 

4 577

 

6 133

 

5 551

 

Prepaid expenses and accrued income

 

3 092

 

3 903

 

3 239

 

Current portion of long-term loans receivable

 

39

 

58

 

35

 

Other financial assets

 

330

 

260

 

451

 

Investments at fair value through profit and loss, liquid assets

 

411

 

467

 

415

 

Available-for-sale investments, liquid assets

 

1 010

 

588

 

542

 

Available-for-sale investments, cash equivalents

 

4 881

 

6 913

 

5 448

 

Bank and cash

 

3 800

 

1 825

 

3 504

 

 

 

19 682

 

22 492

 

20 723

 

Total assets

 

28 817

 

33 196

 

29 984

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY AND LIABILITIES

 

 

 

 

 

 

 

Capital and reserves attributable to equity holders of the parent

 

 

 

 

 

 

 

Share capital

 

246

 

246

 

246

 

Share issue premium

 

443

 

358

 

446

 

Treasury shares

 

-609

 

-631

 

-629

 

Translation differences

 

803

 

754

 

745

 

Fair value and other reserves

 

16

 

83

 

-5

 

Reserve for invested non-restricted equity

 

3 119

 

3 138

 

3 136

 

Retained earnings

 

3 729

 

6 913

 

3 997

 

 

 

7 747

 

10 861

 

7 936

 

Non-controlling interests

 

1 227

 

1 425

 

1 303

 

Total equity

 

8 974

 

12 286

 

9 239

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

Long-term interest-bearing liabilities

 

3 480

 

3 874

 

5 087

 

Deferred tax liabilities

 

681

 

761

 

701

 

Other long-term liabilities

 

474

 

327

 

489

 

 

 

4 635

 

4 962

 

6 277

 

Current liabilities

 

 

 

 

 

 

 

Current portion of long-term loans

 

1 910

 

395

 

201

 

Short-term borrowing

 

232

 

652

 

261

 

Other financial liabilities

 

126

 

233

 

90

 

Accounts payable

 

3 908

 

4 579

 

4 394

 

Accrued expenses and other liabilities

 

6 479

 

7 052

 

6 903

 

Provisions

 

2 553

 

3 037

 

2 619

 

 

 

15 208

 

15 948

 

14 468

 

Total shareholders’ equity and liabilities

 

28 817

 

33 196

 

29 984

 

Interest-bearing liabilities

 

5 622

 

4 921

 

5 549

 

Shareholders’ equity per share, EUR

 

2.09

 

2.93

 

2.14

 

Number of shares (1 000 shares) (1)

 

3 712 107

 

3 710 848

 

3 710 985

 

 


(1) Shares owned by Group companies are excluded.

*) Nokia’s financial accounts for periods ending March 31 , 2012 and December 31, 2012 now reflect the retrospective application of IAS 19R, Employee Benefits.

 

28



 

CONSOLIDATED STATEMENT OF CASH FLOWS, IFRS, EUR million

(unaudited)

 

 

 

1-3/2013

 

1-3/2012*)

 

1-12/2012*)

 

Cash flow from operating activities

 

 

 

 

 

 

 

Profit attributable to equity holders of the parent

 

-272

 

-928

 

-3 104

 

Adjustments, total

 

595

 

883

 

3 840

 

Change in net working capital

 

-168

 

-136

 

119

 

Cash generated from operations

 

155

 

-181

 

855

 

Interest received

 

15

 

39

 

130

 

Interest paid

 

-48

 

-62

 

-277

 

Other financial income and expenses, net

 

111

 

-206

 

-584

 

Income taxes paid

 

-27

 

-180

 

-478

 

Net cash from / used in operating activities

 

206

 

-590

 

-354

 

 

 

 

 

 

 

 

 

Cash flow from investing activities

 

 

 

 

 

 

 

Acquisition of businesses, net of acquired cash

 

 

51

 

13

 

Purchase of current available-for-sale investments, liquid assets

 

-654

 

-333

 

-1 668

 

Purchase of investments at fair value through profit and loss, liquid assets

 

 

-40

 

-40

 

Purchase of non-current available-for-sale investments

 

-12

 

-17

 

-55

 

Purchase of shares in associated companies

 

-6

 

 

-1

 

Proceeds from (+) / payment of (-) other long-term loans receivable

 

-15

 

1

 

 

Proceeds from (+) / payment of (-) short-term loans receivable

 

23

 

12

 

24

 

Capital expenditures

 

-118

 

-132

 

-461

 

Proceeds from disposal of businesses, net of disposed cash

 

 

-120

 

-15

 

Proceeds from disposal of shares in associated companies

 

 

 

5

 

Proceeds from maturities and sale of current available-for-sale investments, liquid assets

 

185

 

976

 

2 355

 

Proceeds from maturities and sale of investments at fair value through profit and loss, liquid assets

 

 

 

86

 

Proceeds from sale of non-current available-for-sale investments

 

1

 

4

 

37

 

Proceeds from sale of fixed assets

 

44

 

67

 

279

 

Dividends received

 

 

 

3

 

Net cash used in / from investing activities

 

-552

 

469

 

562

 

 

 

 

 

 

 

 

 

Cash flow from financing activities

 

 

 

 

 

 

 

Proceeds from long-term borrowings

 

798

 

 

752

 

Repayment of long-term borrowings

 

-677

 

-52

 

-266

 

Proceeds from (+) / payment of (-) short-term borrowings

 

-30

 

-342

 

-196

 

Dividends paid and other contributions to shareholders

 

-42

 

-6

 

-755

 

Net cash from / used in financing activities

 

49

 

-400

 

-465

 

 

 

 

 

 

 

 

 

Foreign exchange adjustment

 

26

 

23

 

-27

 

Net increase (+) / decrease (-) in cash and cash equivalents

 

-271

 

-498

 

-284

 

Cash and cash equivalents at beginning of period

 

8 952

 

9 236

 

9 236

 

Cash and cash equivalents at end of period

 

8 681

 

8 738

 

8 952

 

 

NB: The figures in the consolidated statement of cash flows cannot be directly traced from the balance sheet without additional information as a result of acquisitions and disposals of subsidiaries and net foreign exchange differences arising on consolidation.

 


*) 1-3/2012 and full year 2012 financial accounts now reflect the retrospective application of IAS 19R, Employee Benefits.

 

29



 

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY, IFRS, EUR million

(unaudited)

 

 

 

Share 
capital

 

Share
issue
premium

 

Treasury
shares

 

Translation
difference

 

Fair
value 
and
other
reserves

 

Reserve
for 
invested
non-
restricted 
equity

 

Retained
 earnings

 

Before
non-
controlling
interest

 

Non-
controlling
interest

 

Total
equity

 

Balance at December 31, 2011*)

 

246

 

362

 

-644

 

771

 

153

 

3 148

 

7 836

 

11 872

 

2 037

 

13 909

 

Re-measurements on defined benefit pensions, net of tax

 

 

 

 

 

 

 

 

 

-31

 

 

 

 

 

-31

 

-20

 

-51

 

Translation differences

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

1

 

8

 

9

 

Net investment hedge losses, net of tax

 

 

 

 

 

 

 

-18

 

 

 

 

 

 

 

-18

 

 

 

-18

 

Cash flow hedges, net of tax

 

 

 

 

 

 

 

 

 

-34

 

 

 

 

 

-34

 

32

 

-2

 

Available-for-sale investments, net of tax

 

 

 

 

 

 

 

 

 

-5

 

 

 

 

 

-5

 

 

-5

 

Other increase, net

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

5

 

1

 

6

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

-928

 

-928

 

-642

 

-1 570

 

Total comprehensive income

 

 

 

 

-17

 

-70

 

 

-923

 

-1 010

 

-621

 

-1 631

 

Share-based compensation

 

 

 

-3

 

 

 

 

 

 

 

 

 

 

 

-3

 

 

 

-3

 

Excess tax benefit on share-based compensation

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

3

 

Settlement of performance and restricted shares

 

 

 

-4

 

13

 

 

 

 

 

-10

 

 

 

-1

 

 

 

-1

 

Other change in non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9

 

9

 

Total of other equity movements

 

 

-4

 

13

 

 

 

-10

 

 

-1

 

9

 

8

 

Balance at March 31, 2012*)

 

246

 

358

 

-631

 

754

 

83

 

3 138

 

6 913

 

10 861

 

1 425

 

12 286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2012*)

 

246

 

446

 

-629

 

745

 

-5

 

3 136

 

3 997

 

7 936

 

1 303

 

9 239

 

Re-measurements on defined benefit pensions, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Translation differences

 

 

 

 

 

 

 

88

 

 

 

 

 

 

 

88

 

24

 

112

 

Net investment hedge losses, net of tax

 

 

 

 

 

 

 

-30

 

 

 

 

 

 

 

-30

 

 

 

-30

 

Cash flow hedges, net of tax

 

 

 

 

 

 

 

 

 

7

 

 

 

 

 

7

 

-3

 

4

 

Available-for-sale investments, net of tax

 

 

 

 

 

 

 

 

 

14

 

 

 

 

 

14

 

-1

 

13

 

Other increase, net

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

4

 

0

 

4

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

-272

 

-272

 

-67

 

-339

 

Total comprehensive income

 

 

 

 

58

 

21

 

 

-268

 

-189

 

-47

 

-236

 

Share-based compensation

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

3

 

Settlement of performance and restricted shares

 

 

 

-6

 

20

 

 

 

 

 

-17

 

 

 

-3

 

 

 

-3

 

Other change in non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-29

 

-29

 

Convertible bond — conversion to equity

 

 

 

0

 

 

 

 

 

 

 

0

 

0

 

0

 

 

 

0

 

Total of other equity movements

 

 

-3

 

20

 

 

 

-17

 

 

0

 

-29

 

-29

 

Balance at March  31, 2013

 

246

 

443

 

-609

 

803

 

16

 

3 119

 

3 729

 

7 747

 

1 227

 

8 974

 

 


*) Nokia’s financial accounts for periods ending March 31, 2012 and December 31, 2012 now reflect the retrospective application of IAS 19R, Employee Benefits.

 

30



 

FAIR VALUE OF FINANCIAL INSTRUMENTS

(unaudited)

 

From Q1 2013 onwards the Group presents information on fair value measurement of financial assets and liabilities due to changes in the disclosure requirements for interim financial statements.

 

 

 

Carrying amounts

 

 

 

 

 

At March 31, 2013

 

Current
available-
for-sale 
financial
assets

 

Non-
current
available-
for-sale 
financial
assets

 

Financial 
instruments
at fair value
through
profit or
loss

 

Loans and
receivables
measured 
at
amortized
cost

 

Financial
liabilities
measured 
at
amortized
cost

 

Total
carrying
amounts

 

Fair
value(1)

 

 

 

EURm

 

EURm

 

EURm

 

EURm

 

EURm

 

EURm

 

EURm

 

Available-for-sale investments, publicly quoted equity shares

 

 

10

 

 

 

 

10

 

10

 

Available-for-sale investments, carried at fair value

 

 

474

 

 

 

 

474

 

474

 

Available-for-sale investments, carried at cost less impairment

 

 

234

 

 

 

 

234

 

234

 

Long-term loans receivable

 

 

 

 

122

 

 

122

 

110

 

Accounts receivable

 

 

 

 

4 577

 

 

4 577

 

4 577

 

Current portion of long-term loans receivable

 

 

 

 

39

 

 

39

 

39

 

Other current financial assets, derivatives

 

 

 

329

 

 

 

329

 

329

 

Other current financial assets, other

 

 

 

 

1

 

 

1

 

1

 

Investments at fair value through profit and loss, liquid assets

 

 

 

411

 

 

 

411

 

411

 

Available-for-sale investments, liquid assets carried at fair value

 

1 010

 

 

 

 

 

1 010

 

1 010

 

Available for-sale investments, cash equivalents carried at fair value

 

4 881

 

 

 

 

 

4 881

 

4 881

 

Total financial assets

 

5 891

 

718

 

740

 

4 739

 

 

12 088

 

12 076

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term interest-bearing liabilities

 

 

 

 

 

3 480

 

3 480

 

3 640

 

Current portion of long-term loans

 

 

 

 

 

1 910

 

1 910

 

1 912

 

Short-term borrowing

 

 

 

 

 

232

 

232

 

232

 

Other financial liabilities

 

 

 

126

 

 

 

126

 

126

 

Accounts payable

 

 

 

 

 

3 908

 

3 908

 

3 908

 

Total financial liabilities

 

 

 

126

 

 

9 530

 

9 656

 

9 818

 

 

31



 

 

 

Carrying amounts

 

 

 

 

 

At December 31, 2012

 

Current
available-
for-sale
financial
assets

 

Non-
current
available-
for-sale
financial
assets

 

Financial
instruments
at fair value
through
profit or
loss

 

Loans and
receivables
measured
at
amortized
cost

 

Financial
liabilities
measured
at
amortized
cost

 

Total
carrying
amounts

 

Fair
value
(1)

 

 

 

EURm

 

EURm

 

EURm

 

EURm

 

EURm

 

EURm

 

EURm

 

Available-for-sale investments, publicly quoted equity shares

 

 

11

 

 

 

 

11

 

11

 

Available-for-sale investments, carried at fair value

 

 

447

 

 

 

 

447

 

447

 

Available-for-sale investments, carried at cost less impairment

 

 

231

 

 

 

 

231

 

231

 

Long-term loans receivable

 

 

 

 

125

 

 

125

 

113

 

Accounts receivable

 

 

 

 

5 551

 

 

5 551

 

5 551

 

Current portion of long-term loans receivable

 

 

 

 

35

 

 

35

 

35

 

Other current financial assets, derivatives

 

 

 

448

 

 

 

448

 

448

 

Other current financial assets, other

 

 

 

 

3

 

 

3

 

3

 

Investments at fair value through profit and loss, liquid assets

 

 

 

415

 

 

 

415

 

415

 

Available-for-sale investments, liquid assets carried at fair value

 

542

 

 

 

 

 

542

 

542

 

Available for-sale investments, cash equivalents carried at fair value

 

5 448

 

 

 

 

 

5 448

 

5 448

 

Total financial assets

 

5 990

 

689

 

863

 

5 714

 

 

13 256

 

13 244

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term interest-bearing liabilities

 

 

 

 

 

5 087

 

5 087

 

5 298

 

Current portion of long-term loans

 

 

 

 

 

201

 

201

 

201

 

Short-term borrowing

 

 

 

 

 

261

 

261

 

261

 

Other financial liabilities

 

 

 

90

 

 

 

90

 

90

 

Accounts payable

 

 

 

 

 

4 394

 

4 394

 

4 394

 

Total financial liabilities

 

 

 

90

 

 

9 943

 

10 033

 

10 244

 

 


(1) For items not carried at fair value the following fair value measurement methods are used. The fair value is set to carrying amount for available-for-sale investments carried at cost less impairment for which no reliable fair value has been possible to estimate. The fair value of loan receivables and payables is estimated based on the current market values of similar instruments. The fair value is estimated to be equal to the carrying amount for short-term financial assets and financial liabilities due to limited credit risk and short time to maturity.

 

32



 

Financial assets and liabilities recorded at fair value are categorized based on the amount of unobservable inputs used to measure their fair value. Three hierarchical levels are based on an increasing amount of judgment associated with the inputs used to derive fair valuation for these assets and liabilities, Level 1 being market values and Level 3 requiring most management judgment. At the end of each reporting period Nokia categorizes its financial assets and liabilities to appropriate level of fair value hierarchy.

 

At March 31, 2013

 

Instruments
with quoted
prices in
active
markets
(Level 1)

 

Valuation
technique
using
observable
data (Level 2)

 

Valuation
technique
using non-
observable
data
(Level 3)

 

Total

 

 

 

EURm

 

EURm

 

EURm

 

EURm

 

Available-for-sale investments, publicly quoted equity shares

 

10

 

 

 

10

 

Available-for-sale investments, carried at fair value

 

61

 

21

 

392

 

474

 

Other current financial assets, derivatives

 

 

329

 

 

329

 

Investments at fair value through profit and loss, liquid assets

 

411

 

 

 

411

 

Available-for-sale investments, liquid assets carried at fair value

 

1 000

 

10

 

 

1 010

 

Available for-sale investments, cash equivalents carried at fair value

 

4 881

 

 

 

4 881

 

Total assets

 

6 363

 

360

 

392

 

7 115

 

Derivative liabilities

 

 

126

 

 

126

 

Total liabilities

 

 

126

 

 

126

 

 

At December 31, 2012

 

Instruments
with quoted
prices in
active
markets
(Level 1)

 

Valuation
technique
using
observable
data (Level 2)

 

Valuation
technique
using non-
observable
data
(Level 3)

 

Total

 

 

 

EURm

 

EURm

 

EURm

 

EURm

 

Available-for-sale investments, publicly quoted equity shares

 

11

 

 

 

11

 

Available-for-sale investments, carried at fair value

 

57

 

20

 

370

 

447

 

Other current financial assets, derivatives

 

 

448

 

 

448

 

Investments at fair value through profit and loss, liquid assets

 

415

 

 

 

415

 

Available-for-sale investments, liquid assets carried at fair value

 

532

 

10

 

 

542

 

Available for-sale investments, cash equivalents carried at fair value

 

5 448

 

 

 

5 448

 

Total assets

 

6 463

 

478

 

370

 

7 311

 

Derivative liabilities

 

 

90

 

 

90

 

Total liabilities

 

 

90

 

 

90

 

 

33



 

Level 3 investments mainly include a large number of unlisted equities and unlisted funds where fair value is determined based on relevant information such as operating performance, recent transactions and available market data on peer companies. No individual input has a significant impact on the total fair value. The following table shows a reconciliation of the opening and closing balances of Level 3 financial assets:

 

EURm

 

Other available-
for-sale
investments
carried at fair
value

 

Balance at December 31, 2012

 

370

 

 

 

 

 

Total gains/(losses) in income statement

 

-2

 

Total gains/(losses) recorded in other comprehensive income

 

14

 

Purchases

 

11

 

Sales

 

-1

 

Other transfers

 

 

 

 

 

 

Balance at March 31, 2013

 

392

 

 

The gains and losses from financial assets categorized in level 3 are included in other operating income and expenses as the investment and disposal objectives for these investments are business driven. A net loss of EUR 3 million related to level 3 financial instruments held at March 31, 2013, was included in the profit and loss during 2013.

 

34



 

INTEREST-BEARING LIABILITIES, EUR million

(unaudited)

 

Nokia

 

Issuer/Borrower

 

Final
Maturity

 

31.03.2013

 

31.03.2012

 

31.12.2012

 

Revolving Credit Facility (EUR 1 500 million)

 

Nokia Corporation

 

March 2016

 

 

 

 

USD Bond 2039 (USD 500 million 6.625%)

 

Nokia Corporation

 

May 2039

 

385

 

380

 

381

 

USD Bond 2019 (USD 1000 million 5.375%)

 

Nokia Corporation

 

May 2019

 

770

 

760

 

761

 

EUR Bond 2019 (EUR 500 million 6.75%)

 

Nokia Corporation

 

February 2019

 

500

 

500

 

500

 

EUR Convertible Bond 2017 (EUR 750 million 5%)

 

Nokia Corporation

 

October 2017

 

750

 

 

750

 

EUR Bond 2014 (EUR 1 250 million 5.5%)

 

Nokia Corporation

 

February 2014

 

1 250

 

1 250

 

1 250

 

EUR EIB R&D Loan

 

Nokia Corporation

 

February 2014

 

500

 

500

 

500

 

Differences between Bond nominal and carrying values(1)

 

 

 

 

 

39

 

123

 

55

 

Other interest-bearing liabilities

 

Nokia Corporation and various subsidiaries

 

 

 

159

 

135

 

209

 

Total Nokia

 

 

 

 

 

4 353

 

3 648

 

4 406

 

 

Nokia Siemens Networks

 

Issuer/Borrower

 

Final
Maturity

 

31.03.2013

 

31.03.2012

 

31.12.2012

 

Revolving Credit Facility (EUR 750 million)

 

Nokia Siemens Networks Finance B.V.

 

June 2015

 

 

 

 

Revolving Credit Facility (EUR 2 000 million)

 

Nokia Siemens Networks Finance B.V.

 

June 2012

 

 

304

 

 

EUR Bond 2020 (EUR 350 million 7.125%)

 

Nokia Siemens Networks Finance B.V.

 

April 2020

 

350

 

 

 

EUR Bond 2018 (EUR 450 million 6.75%)

 

Nokia Siemens Networks Finance B.V.

 

April 2018

 

450

 

 

 

EUR Finnish Pension Loan

 

Nokia Siemens Networks Oy

 

October 2015

 

132

 

176

 

132

 

EUR Nordic Investment Bank

 

Nokia Siemens Networks Finance B.V.

 

March 2015

 

55

 

80

 

80

 

EUR EIB R&D Loan

 

Nokia Siemens Networks Finance B.V.

 

January 2015

 

100

 

200

 

150

 

Bank Term Loan (EUR 750 million)

 

Nokia Siemens Networks Finance B.V.

 

March 2013

 

 

 

600

 

Differences between Bond nominal and carrying values(1)

 

 

 

 

 

-17

 

 

 

Other interest-bearing liabilities

 

Nokia Siemens Networks Finance B.V.  and various subsidiaries

 

 

 

200

 

513

 

181

 

Total Nokia Siemens Networks

 

 

 

 

 

1 270

 

1 273

 

1 143

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Nokia Group

 

 

 

 

 

5 623

 

4 921

 

5 549

 

 

35



 


(1) This line includes mainly Fair Value adjustments for bonds that are designated under Fair value hedge accounting and difference between Convertible Bond nominal value and carrying value of the financial liability component.

 

All Nokia borrowings listed above are Senior Unsecured and have no financial covenants.

 

All Nokia Siemens Networks borrowings listed above are Senior Unsecured and with financial covenants. Nokia has not guaranteed any of the Nokia Siemens Networks borrowings and thus these are non-recourse to Nokia. All Nokia Siemens Networks Finance B.V. borrowings above are guaranteed by Nokia Siemens Networks Oy and/or Nokia Siemens Networks B.V. In December 2011, Nokia Siemens Networks signed a forward starting term loan and revolving credit facilities agreement to replace its revolving credit facility that matured in June 2012. In December 2012, the maturity date of the term loan agreement was extended from June 2013 to March 2014 and the size was reduced from EUR 750 million to EUR 600 million.

 

In March 2013 Nokia Siemens Networks issued EUR 450 million of 6.75% Senior Notes due April 2018 and EUR 350 million of 7.125% Senior Notes due April 2020. The net proceeds, EUR 783 million, from the bond issuance were used to prepay EUR 600 million Bank term loan and EUR 50 million of the EUR EIB R&D loan in March 2013 and the remaining proceeds are to be used for general corporate purposes.

 

Of the Nokia Siemens Networks’ EUR Finnish Pension Loan, EUR EIB R&D Loan and EUR Nordic Investment Bank Loan EUR 44 million, EUR 50 million and EUR 28 million respectively are included in current maturities as of 31 March, 2013.

 

36



 

COMMITMENTS AND CONTINGENCIES, EUR million

(unaudited)

 

 

 

GROUP

 

 

 

31.03.2013

 

31.03.2012

 

31.12.2012

 

 

 

 

 

 

 

 

 

Collateral for own commitments

 

 

 

 

 

 

 

Property under mortgages

 

 

18

 

 

Assets pledged

 

38

 

2

 

38

 

 

 

 

 

 

 

 

 

Contingent liabilities on behalf of Group companies

 

 

 

 

 

 

 

Other guarantees

 

938

 

1 191

 

945

 

 

 

 

 

 

 

 

 

Contingent liabilities on behalf of associated companies

 

 

 

 

 

 

 

Financial guarantees on behalf of third parties

 

11

 

 

11

 

 

 

 

 

 

 

 

 

Contingent liabilities on behalf of other companies

 

 

 

 

 

 

 

Financial guarantees on behalf of third parties

 

12

 

18

 

12

 

Other guarantees

 

95

 

16

 

60

 

 

 

 

 

 

 

 

 

Leasing obligations

 

986

 

1 093

 

1 008

 

 

 

 

 

 

 

 

 

Financing commitments

 

 

 

 

 

 

 

Customer finance commitments

 

27

 

54

 

34

 

Venture fund commitments

 

270

 

120

 

282

 

 

37



 

Changes to comparative financials from retrospective application of the revised International Financial Reporting Standard, IAS19 Employee Benefits.

 

As of 1.1.2013, the Group adopted the revised IAS 19, Employee Benefits. Actuarial gains and losses under the revised standard are required to be recognized immediately and in full in other comprehensive income (OCI) and such balances are excluded permanently from the consolidated income statements. Previously, actuarial gains and losses were deferred in accordance with the corridor method.

 

Calculation of the pension expense has been simplified under the revised standard but the impacts to Nokia Group’s Loss presented in the historical comparative income statements are negligible. Main changes relate to the fully recognized actuarial gains and losses which impact the relevant net pension assets and liabilities and other comprehensive income.

 

Revised IAS19 Employee Benefits requires retrospective application for all financial statements presented including previous years. Accordingly, the adjustments resulting from the implementation of the standard have been disclosed below with respect to the cumulative impact to shareholders’ equity at 1.1.2011, full years 2011 and 2012 as well as each of the quarters in 2012.

 

1.1.2011 Shareholders’ equity, EUR million

 

Nokia
Group
Reported

 

Adjustments

 

Nokia
Group
Adjusted

 

 

 

 

 

 

 

 

 

Total equity

 

16 231

 

16

 

16 247

 

Equity attributable to equity holders of parent

 

14 384

 

6

 

14 390

 

Equity attributable to non-controlling interests

 

1 847

 

10

 

1 857

 

 

2011 Full Year, EUR million

 

Nokia
Group
Reported

 

Adjustments

 

Nokia
Group
Adjusted

 

 

 

 

 

 

 

 

 

Impact to Statement of Financial Position:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit pension assets

 

106

 

15

 

121

 

Deferred tax assets

 

1 848

 

5

 

1 853

 

 

 

 

 

 

 

 

 

Defined benefit pension obligations

 

176

 

24

 

200

 

Deferred tax liabilities

 

800

 

3

 

803

 

 

 

 

 

 

 

 

 

Total equity

 

13 916

 

-7

 

13 909

 

Equity attributable to equity holders of parent

 

11 873

 

-1

 

11 872

 

Equity attributable to non-controlling interests

 

2 043

 

-6

 

2 037

 

 

 

 

 

 

 

 

 

Impact to Consolidated Income Statement and Other Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

-1 488

 

1

 

-1 487

 

 

 

 

 

 

 

 

 

Other Comprehensive Income

 

 

 

 

 

 

 

Re-measurements on defined benefit pensions

 

0

 

-36

 

-36

 

Income taxes related to components of other comprehensive income

 

-16

 

12

 

-4

 

 

38



 

2012 Full Year, EUR million

 

Nokia
Group
Reported

 

Adjustments

 

Nokia
Group
Adjusted

 

 

 

 

 

 

 

 

 

Impact to Statement of Financial Position:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit pension assets

 

142

 

10

 

152

 

Non-current deferred tax assets

 

1 254

 

25

 

1 279

 

 

 

 

 

 

 

 

 

Defined benefit pension obligations

 

178

 

242

 

420

 

Non-current deferred tax liabilities

 

700

 

1

 

701

 

 

 

 

 

 

 

 

 

Total equity

 

9 447

 

-208

 

9 239

 

Equity attributable to equity holders of parent

 

8 061

 

-125

 

7 936

 

Equity attributable to non-controlling interests

 

1 386

 

-83

 

1 303

 

 

 

 

 

 

 

 

 

Impact to Consolidated Income Statement and Other Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

-3 789

 

4

 

-3 785

 

 

 

 

 

 

 

 

 

Other Comprehensive Income

 

 

 

 

 

 

 

Re-measurements on defined benefit pensions

 

0

 

-228

 

-228

 

Income taxes related to components of other comprehensive income

 

12

 

22

 

34

 

 

2012 Q1, EUR million

 

Nokia
Group
Reported

 

Adjustments

 

Nokia
Group
Adjusted

 

 

 

 

 

 

 

 

 

Impact to Statement of Financial Position:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit pension assets

 

118

 

16

 

134

 

Non-current deferred tax assets

 

2 002

 

11

 

2 013

 

 

 

 

 

 

 

 

 

Defined benefit pension obligations

 

174

 

80

 

254

 

Non-current deferred tax liabilities

 

758

 

3

 

761

 

 

 

 

 

 

 

 

 

Total equity

 

12 342

 

-56

 

12 286

 

Equity attributable to equity holders of parent

 

10 892

 

-31

 

10 861

 

Equity attributable to non-controlling interests

 

1 450

 

-25

 

1 425

 

 

 

 

 

 

 

 

 

Impact to Consolidated Income Statement and Other Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

-1 572

 

2

 

-1 570

 

 

 

 

 

 

 

 

 

Other Comprehensive Income

 

 

 

 

 

 

 

Re-measurements on defined benefit pensions

 

0

 

-57

 

-57

 

Income taxes related to components of other comprehensive income

 

27

 

6

 

33

 

 

39



 

2012 Q2, EUR million

 

Nokia
Group
Reported

 

Adjustments

 

Nokia
Group
Adjusted

 

 

 

 

 

 

 

 

 

Impact to Statement of Financial Position:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit pension assets

 

118

 

16

 

134

 

Non-current deferred tax assets

 

1 378

 

18

 

1 396

 

 

 

 

 

 

 

 

 

Defined benefit pension obligations

 

179

 

135

 

314

 

Non-current deferred tax liabilities

 

688

 

3

 

691

 

 

 

 

 

 

 

 

 

Total equity

 

10 320

 

-104

 

10 216

 

Equity attributable to equity holders of parent

 

9 009

 

-59

 

8 950

 

Equity attributable to non-controlling interests

 

1 311

 

-45

 

1 266

 

 

 

 

 

 

 

 

 

Impact to Consolidated Income Statement and Other Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

-1 529

 

2

 

-1 527

 

 

 

 

 

 

 

 

 

Other Comprehensive Income

 

 

 

 

 

 

 

Re-measurements on defined benefit pensions

 

0

 

-57

 

-57

 

Income taxes related to components of other comprehensive income

 

-28

 

7

 

-21

 

 

2012 Q3, EUR million

 

Nokia
Group
Reported

 

Adjustments

 

Nokia
Group
Adjusted

 

 

 

 

 

 

 

 

 

Impact to Statement of Financial Position:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit pension assets

 

116

 

17

 

133

 

Non-current deferred tax assets

 

1 523

 

21

 

1 544

 

 

 

 

 

 

 

 

 

Defined benefit pension obligations

 

181

 

181

 

362

 

Non-current deferred tax liabilities

 

983

 

3

 

986

 

 

 

 

 

 

 

 

 

Equity

 

9 185

 

-146

 

9 039

 

Equity attributable to equity holders of parent

 

7 848

 

-82

 

7 766

 

Equity attributable to non-controlling interests

 

1 337

 

-64

 

1 273

 

 

 

 

 

 

 

 

 

Impact to Consolidated Income Statement and Other Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

-943

 

9

 

-934

 

 

 

 

 

 

 

 

 

Other Comprehensive Income

 

 

 

 

 

 

 

Re-measurements on defined benefit pensions

 

0

 

-57

 

-57

 

Income taxes related to components of other comprehensive income

 

12

 

7

 

19

 

 

40



 

2012 Q4, EUR million

 

Nokia
Group
Reported

 

Adjustments

 

Nokia
Group
Adjusted

 

 

 

 

 

 

 

 

 

Impact to Statement of Financial Position:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit pension assets

 

142

 

10

 

152

 

Non-current deferred tax assets

 

1 254

 

25

 

1 279

 

 

 

 

 

 

 

 

 

Defined benefit pension obligations

 

178

 

242

 

420

 

Non-current deferred tax liabilities

 

700

 

1

 

701

 

 

 

 

 

 

 

 

 

Equity

 

9 447

 

-208

 

9 239

 

Equity attributable to equity holders of parent

 

8 061

 

-125

 

7 936

 

Equity attributable to non-controlling interests

 

1 386

 

-83

 

1 303

 

 

 

 

 

 

 

 

 

Impact to Consolidated Income Statement and Other Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit

 

255

 

-9

 

246

 

 

 

 

 

 

 

 

 

Other Comprehensive Income

 

 

 

 

 

 

 

Re-measurements on defined benefit pensions

 

0

 

-57

 

-57

 

Income taxes related to components of other comprehensive income

 

1

 

2

 

3

 

 

Pension related balances have been reclassified from prepaid expenses/accrued expenses to other non-current assets or liabilities.

 

1 EUR = 1.299 USD

 

The unaudited, consolidated interim financial statements of Nokia have been prepared in accordance with the International Financial Reporting Standards (“IFRS”). Excluding impacts of IAS 19R, Employee Benefits the accounting policies and methods of computation followed in the interim financial statements are consistent with those followed in the consolidated financial statements of Nokia for 2012.

 

RISKS AND FORWARD-LOOKING STATEMENTS

 

It should be noted that Nokia and its business are exposed to various risks and uncertainties and certain statements herein that are not historical facts are forward-looking statements, including, without limitation, those regarding: A) the expected plans and benefits of our partnership with Microsoft to bring together complementary assets and expertise to form a global mobile ecosystem for smartphones; B) the timing and expected benefits of our strategies, including expected operational and financial benefits and targets as well as changes in leadership and operational structure; C) the timing of the deliveries of our products and services; D) our ability to innovate, develop, execute and commercialize new technologies, products and services; E) expectations regarding market developments and structural changes; F) expectations and targets regarding our industry volumes, market share, prices, net sales and margins of our products and services; G) expectations and targets regarding our operational priorities and results of operations; H) expectations and targets regarding collaboration and partnering arrangements; I) the outcome of pending and threatened litigation, regulatory proceedings or investigations by

 

41



 

authorities; J) expectations regarding the successful completion of restructurings, investments, acquisitions and divestments on a timely basis and our ability to achieve the financial and operational targets set in connection with any such restructurings, investments, acquisitions and divestments; and K) statements preceded by “believe,” “expect,” “anticipate,” “foresee,” “target,” “estimate,” “designed,” “aim”, “plans,” “intends,” “will” or similar expressions. These statements are based on management’s best assumptions and beliefs in light of the information currently available to it. Because they involve risks and uncertainties, actual results may differ materially from the results that we currently expect. Factors, including risks and uncertainties that could cause these differences include, but are not limited to: 1) our ability to make the Windows Phone ecosystem a competitive and profitable global ecosystem that achieves sufficient scale, value and attractiveness to relevant market participants, making Nokia products with Windows Phone a competitive choice for consumers; 2) our success in the smartphone market, including our ability to introduce and bring to market quantities of attractive, competitively priced Nokia products with Windows Phone that are positively differentiated from our competitors’ products, both outside and within the Windows Phone ecosystem; 3) our ability to produce attractive and competitive devices in our Mobile Phones business unit, including feature phones and devices with features such as full touch that can be categorized as smartphones, in a timely and cost efficient manner with differentiated hardware, software, localized services and applications; 4) the success of our HERE strategy, including our ability to establish a successful location-based platform and extend our location-based services across devices and operating systems; 5) our ability to provide support for our Devices & Services business and maintain current and create new sources of revenue from our location-based service and commerce assets; 6) our ability to protect numerous patented standardized or proprietary technologies from third-party infringement or actions to invalidate the intellectual property rights of these technologies; 7) our ability to maintain the existing sources of intellectual property related revenue and establish new such sources; 8) the intensity of competition in the various markets where we do business and our ability to maintain or improve our market position or respond successfully to changes in the competitive environment; 9) our ability to keep momentum and increase our speed of innovation, product development and execution in order to bring new innovative and competitive mobile products and location-based or other services to the market in a timely manner; 10) the success of our partnership with Microsoft in connection with the Windows Phone ecosystem; 11) our ability to effectively and smoothly implement the planned changes in our operational structure and achieve targeted efficiencies and reductions in operating expenses; 12) our ability to retain, motivate, develop and recruit appropriately skilled employees; 13) our dependence on the development of the mobile and communications industry, including location-based and other services industries, in numerous diverse markets, as well as on general economic conditions globally and regionally; 14) our ability to maintain and leverage our traditional strengths in the mobile products market, especially if we are unable retain the loyalty of our mobile operator and distributor customers and consumers as a result of the implementation of our strategies or other factors; 15) the performance of the parties we partner and collaborate with, including Microsoft and our ability to achieve successful collaboration or partnering arrangements; 16) our ability to deliver our mobile products profitably, in line with quality requirements and on time, especially if the limited number of suppliers we depend on, many of which are geographically concentrated with a majority based in Asia, fail to deliver sufficient quantities of fully functional products, components, sub-assemblies, software and services on favorable terms and in compliance with our supplier requirements; 17) our ability to manage efficiently our manufacturing and logistics, as well as to ensure the quality, safety, security and timely delivery of our products and services; 18) any actual or even alleged defects or other quality, safety and security issues in our products; 19) any inefficiency, malfunction or disruption of a system or network that our operations rely on; 20) the impact of cybersecurity breach or other factors leading to an actual or alleged loss, improper disclosure or leakage of any personal or consumer data collected by us or our partners or subcontractors, made available to us or stored in or through our products; 21) our ability to successfully manage the pricing of our products and costs related to our products and our operations; 22) the potential complex tax issues and obligations we may face, including the obligation to pay additional taxes in various jurisdictions and our actual or anticipated performance, among other factors, could result in allowances related to deferred tax assets; 23) exchange rate fluctuations, particularly between the euro, which is our reporting currency, and the US dollar, the Japanese yen and the Chinese yuan, as well as certain other currencies; 24) our ability to protect the technologies, which we or others develop or which we license, from claims that we have infringed third parties’ intellectual property rights, as well as our unrestricted use on commercially acceptable terms of certain technologies in our product and services; 25) the impact of economic, regulatory, political or other development on our sales, manufacturing facilities and assets located in emerging market countries as well as the impact of regulations against imports to those countries; 26) the impact of changes in and enforcement of government policies, technical standards, trade policies, laws or regulations in countries where our assets are located and where we do business; 27) investigations or claims by contracting parties in relation to exits from countries, areas or contractual arrangements; 28) unfavorable outcome of litigation, regulatory proceedings or investigations by authorities; 29) allegations of possible health risks from electromagnetic fields generated by base stations and mobile devices, and the lawsuits and publicity related to them, regardless of merit; 30) Nokia Siemens Networks’ success in the mobile broadband infrastructure and related services market and its ability to effectively, profitably and timely adapt business and operations to the diverse needs of its customers; 31) Nokia Siemens Networks’

 

42



 

ability to maintain and improve its market position and respond successfully to changes and competition in the mobile broadband infrastructure and related services market; 32) Nokia Siemens Networks’ success in implementing its restructuring plan and reducing its operating expenses and other costs; 33) Nokia Siemens Networks’ ability to invest in and timely introduce new competitive products, services, upgrades and technologies; 34) Nokia Siemens Networks’ dependence on limited number of customers and large, multi-year contracts; 35) Nokia Siemens Networks’ liquidity and its ability to meet its working capital requirements, including access to available credit under its financing arrangements and other credit lines as well as cash at hand; 36) the management of Nokia Siemens Networks’ customer financing exposure; 37) whether ongoing or any additional governmental investigations of alleged violations of law by some former employees of Siemens may involve and affect the carrier-related assets and employees transferred by Siemens to Nokia Siemens Networks; 38) any impairment of Nokia Siemens Networks customer relationships resulting from ongoing or any additional governmental investigations involving the Siemens carrier-related operations transferred to Nokia Siemens Networks, as well as the risk factors specified on pages 12-47 of Nokia’s annual report on Form 20-F for the year ended December 31, 2012 under Item 3D. “Risk Factors.” Other unknown or unpredictable factors or underlying assumptions subsequently proving to be incorrect could cause actual results to differ materially from those in the forward-looking statements. Nokia does not undertake any obligation to publicly update or revise forward-looking statements, whether as a result of new information, future events or otherwise, except to the extent legally required.

 

Nokia, Helsinki — April 18, 2013

 

Media and Investor Contacts:

 

Corporate Communications, tel. +358 7180 34900 email: press.services@nokia.com

Investor Relations Europe, tel. +358 7180 34927

Investor Relations US, tel. +1 914 368 0555

 

www.nokia.com

 

Planned publication dates for Nokia Corporation interim reports in 2013

 

· second quarter 2013 interim report: July 18, 2013

· third quarter 2013 interim report: October 17, 2013

 

Nokia Siemens Networks standalone financial reports

 

As announced in March 2013, Nokia Siemens Networks Finance B.V. issued EUR 800 million Senior Notes. As a result of this transaction and in line with terms and conditions that commensurate with the nature of these debt securities, Nokia Siemens Networks has agreed to make certain financial data publicly available on its new standalone reporting format that was introduced in the Nokia Siemens Networks annual report for 2012. For standalone financial reporting purposes, Nokia Siemens Networks currently has two operating segments: Mobile Broadband and Global Services. Nokia Siemens Networks provides detailed disclosure of certain financial information for these operating segments. For Nokia Group financial reporting purposes Nokia Siemens Networks remains as one reportable segment. The classification of certain items presented on Nokia Siemens Networks standalone financial statements differ from the Nokia Group presentation. Certain additional disclosures are also required to be presented on a standalone basis. The standalone report will be made publicly available for the first, second and third quarter of the fiscal year within 60 days following the end of respective quarter and for the full year within 120 days after the end of the fiscal year. This obligation continues for as long as the notes are outstanding.

 

In line with the above, the Nokia Siemens Networks standalone financial report for the first quarter 2013 will be published before the end of May 2013. Nokia Siemens Networks plans to announce a more precise publication date in due course.

 

Nokia’s Annual General Meeting

 

Nokia’s Annual General Meeting 2013 will be held on May 7, 2013.

 

43



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant, Nokia Corporation, has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Date: April 18, 2013

Nokia Corporation

 

 

 

 

 

 

 

 

By:

/s/ Riikka Tieaho

 

 

 

Name: Riikka Tieaho

 

 

 

Title:    Vice President, Corporate Legal

 

 

44


GRAPHIC 3 g103371dai001.jpg GRAPHIC begin 644 g103371dai001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#;^+/Q9U[P M'XJM=+TNTTV:"6R2X9KJ-V8,7=<#:ZC&$';UK&\$_M!7>H^(8K'Q1:V%K9W& M$2YM4=?+<]-^YF^4],\8Z]*YW]H[_DH>G_\`8*C_`/1LM;GQ:^%?VG2(?%F@ MP?OEMT:_M8U^^-HS*H'?^]Z]>N<@'M_B34Y='\*:OJMLL;S6=C-H:]9V4=MI%H+D+91LK/][(^9R.PQTZUQ/@WX MJ&;X>Z[X1UV;,G]DW*:?O&^M74O_``C_`(5M9H8P"T:P37+IG.,LC+_(=*G_`.%N?%C_`*$F/_P5 M77_Q=2?LR_\`,T?]NG_M:OH"@#Q?P!\;-1U_Q7!X;\0:-%:W<[.BRP!DV.`3 MM9')(X!&<]<<>G.>&OC[XJUGQ5I&EW&GZ,L%[>PV\C1PRA@KN%)&9",X/H:S MK,AOVI&(((_M.3I_US:O,_"J7-_B%XZG6\N-.T:ST1&P] MS]GEW2D=5C!DY/OT'N>*\1>W;0OB9GXD65[=?OO,NAOYEST<'^-..@(X&.V* M^N-"U'2=4T6VNM$FMY=.*!83;X"J!QMP/NXZ8[4`>"^)?C[XJT;Q5J^EV^GZ M,T%E>S6\;20REBJ.5!.)`,X'H*^BG=8T9W8*JC)).`!7Q#X[_P"2A^)?^PK= M?^C6KZ!^/'CG^PO#R^'K&;;J&I+^]*M\T4'0_P#?7*_3=0!R'B#]HK6H-?O8 M=#L=+DTR.4I;R7$4C.ZCC<2)`.3DCCH17J_PP\>KX^\,F\F2*'4K=_+NX8LA M0>JLH))P1[]0:\'^&>J>`-'T#6$\47$K7FIQFU,:6[-Y4/7(8#[Q;!]MJUC? M#GQ@O@7QXEPER9M*E)-IZ$<-SSU'>@#['HIL?LTS^=(;'Q) M&8OX%GMB&'L2&_7%5$_9KU.EHHHH`]H\9>"='\;Z0;'5(?G7)@N4P)(6]0?3U'0UP?@WX0^(O`^I" MZTOQE&87(\^UDL28IA[CS.#[CG^5%%`')>)/@'XKUGQ1J^J07^C)#>WLUPBO M-*&"NY8`XC/.#ZUT^O\`P-N_%'C&77=7\2K+'-.K/;I:D8B!&(U;?Q\HQG'7 MG%%%`'=#X9^"0,?\(QIG_?@5RGC7X&:'XB6T;1#;Z'+"6$GDV^Y95/J`1R,= J<]S110!VG@O0-0\+^%[71KW4DU`VH*13"$QD1_PJ1DYQTSZ8HHHH`__9 ` end GRAPHIC 4 g103371ba03i001.gif GRAPHIC begin 644 g103371ba03i001.gif M1TE&.#EA>0`=`'<`,2'^&E-O9G1W87)E.B!-:6-R;W-O9G0@3V9F:6-E`"'Y M!`$`````+`(`!@!P`!(`@`````````+6C'^@RX#1GI3-O;HFM`BSZ2F:$7)D M-J:;>58:VI6OIX:7J*9PXH)[B]$%:T->+H>+?7R_59$90?:,MQ(KR6L"L=NE M,"KUGJK6&T5+(X-)YS5DY.9:?]P5U.T4C]575E;>-V75X>FI^5$V)5& MU7$W]==D&+=(%U@6$R;#UU;'J!2ZT7CXN,=9:(DW"?0)8CH'V`;JFG?$5'@$ M**@Z*HFXF-N+=Y8K9!L,BNRSZF?:#$D9VBIL0_$,G25=99MX_7VK^436_?H\ /```[ ` end