XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2
Notes Payable – Related Parties and Debt Forgiveness (Tables)
12 Months Ended
Jul. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Notes Payable Related Parties

The following represents a summary of the Company’s notes payable – related parties, key terms, and outstanding balances at July 31, 2022 and 2021 respectively:

 

  

   Note Payable   Note Payable   Note Payable     
Terms  Related Parties   Related Party   Related Party     
                 
Issuance date of notes   Prior to 2018    June 29, 2021    July 9, 2021      
Maturity date   Due on demand    June 28, 2022 A  June 28, 2022 A    
Interest rate   12%   12%   12%      
Collateral   Unsecured    Unsecured    Unsecured      
                     
                   Total  
                     
Principal  $112,167   $25,000   $25,000   $162,167 
                     
                     
Balance - July 31, 2020  $112,167   $-   $-   $112,167 
Proceeds from issuance of notes   -    25,000    25,000    50,000 
Balance - July 31, 2021   112,167    25,000    25,000    162,167 
Forgiveness of note payable   (112,167)  -    -    (112,167)
Stock issued in conversion of note payable        (25,000)C    (25,000)C   (50,000)
Balance - July 31, 2022  $-   $-   $-   $- 

 

A Due on the earlier of June 28, 2022, or the date which the Company raises at least $200,000 from investors.

 

B These notes were forgiven by the debt holders in February 2022. Total principal and accrued interest totaled $155,743. Since these transactions occurred with related parties, gain on debt forgiveness was recorded as an increase to additional paid-in capital. See Note 5.

 

C The Company issued 135,450 shares of common stock, having a fair value of $106,274, to settle the outstanding principal and related accrued interest of $54,180 on these notes payable - related parties, resulting in a loss on debt extinguishment of $52,094. See Note 5.