XML 28 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 11 - Debt
6 Months Ended
Mar. 31, 2018
Notes to Financial Statements  
Debt Disclosure [Text Block]
11
.
D
EBT
 
In connection with the acquisition of Genasys, as described in Note
4,
the Company acquired certain debts of Genasys. The carrying value of the acquired debt approximates fair value. The components of the acquired debt consisted of the following as of
March 31, 2018:
 
Loans with Governmental Agencies (1)
  $
847,215
 
Revolving Credit Facilities (2)
   
198,850
 
Term Loans (3)
   
119,483
 
Total debt
   
1,165,548
 
Less current portion
   
(896,317
)
Total long-term debt
  $
269,231
 
 
 
(
1
)
Loans with governmental agencies represents debt granted by ministries within Spain and the European Union for the purpose of stimulating economic development and promoting research and development. Loans with governmental agencies as of
March 31, 2018
are as follows:
 
Agency
Due Date
 
Interest Rate
   
Principal
   
Ministry of Industry, Tourism, and Commerce
December 31, 2018
 
0.53%
    $
73,865
 
a
Ministry of Industry, Tourism, and Commerce
December 31, 2019
 
0.51%
     
107,933
 
b
Ministry of Industry, Tourism, and Commerce
January 31, 2020
 
3.95%
     
94,634
 
c
Ministry of Science and Innovation
February 2, 2022
 
0.00%
     
74,136
 
 
Ministry of Science and Innovation
February 2, 2024
 
0.00%
     
296,440
 
d
Center for Development of Industrial Technology
March 31, 2021
 
0.00%
     
94,306
 
 
European Union Agency for Network and Information Security
October 28, 2018
 
2.95%
     
105,902
 
 
 
 
 
 
    $
847,215
 
 
 
 
a.
This loan is secured by
$26,113
of cash pledged as collateral by Genasys. This amount is included in restricted cash at
March 31, 2018.
The cash will be released upon repayment of the loan.
 
b.
This loan is secured by
$40,373
of cash pledged as collateral by Genasys, which represents
25%
of the original principal received. This amount is included in restricted cash at
March 31, 2018.
The cash will be released upon repayment of the loan.
 
c.
This loan is secured by
$63,774
of cash pledged as collateral by Genasys, which represents
35%
of the original principal received. This amount is included in restricted cash at
March 31, 2018.
The cash will be released upon repayment of the loan.
 
d.
This loan is secured by
$296,440
of cash pledged as collateral by Genasys, which is the current balance of the loan. This amount represents
66.6%
of the original principal received. This amount is included in restricted cash at
March 31, 2018.
The Company expects the Ministry of Science and Innovation to declare the terms of the loan satisfied within fiscal year
2018,
and that the outstanding balance of the loan will be paid in full during fiscal year
2018.
Accordingly, this has been included in the current portion of notes payable as of
March 31, 2018.
 
 
(
2
)
Revolving credit facilities were used by Genasys to meet short-term operating needs. Revolving credit facilities as of
March 31, 2018
are as follows:
 
 
Description
 
Interest Rate
   
Principal
 
Revolving Credit Facility A
 
3.50%
    $
58,092
 
Revolving Credit Facility B
 
3.95%
     
60,811
 
Revolving Credit Facility C
 
3.00%
     
60,199
 
Other Revolving Credit Facilities
 
4.20%
     
19,748
 
   
 
    $
198,850
 
 
 
Borrowing under Revolving Credit Facilities A, B, and C are up to a maximum of
€50,000
(approximately
$61,600
). These revolving credit facilities mature during the
three
months ended
June 30, 2018.
The Other Revolving Credit Facilities were used by Genasys to fund local tax payments and mature during the
three
months ended
June 30, 2018.
 
 
(
3
)
Term Loans as of
March 31, 2018
are as follows:
 
Description
 
Due Date
 
Interest Rate
   
Principal
 
Term Loan A
 
October 20, 2018
 
4.80%
    $
12,681
 
Term Loan B
 
May 27, 2019
 
Variable
     
18,549
 
Term Loan C
 
June 20, 2019
 
4.29%
     
39,951
 
Term Loan D
 
July 12, 2020
 
Variable
     
48,302
 
   
 
 
 
    $
119,483
 
 
Term Loan A
is an unsecured
4.80%
fixed rate loan due in
October 2018
issued to fund the working capital needs of Genasys. There is a prepayment penalty of
3%
of the outstanding balance. Principal and interest payments are payable on the
20
th
of each month.
Term Loan B
is an unsecured variable rate loan due in
May 2019
issued to fund the working capital needs of Genasys. The interest rate is Euribor +
3.5%.
There are
no
prepayment penalties. Principal and interest payments are payable on the
27
th
of each month.
Term
L
oan C
is an unsecured fixed rate loan due in
June 2019
issued to fund the working capital needs of Genasys. There is
no
prepayment penalty. Principal and interest payments are due on the
20
th
of each month.
Term
L
oan D
is an unsecured variable rate loan due in
July 2020
issued to fund the working capital needs of Genasys. There is a prepayment penalty of
0.5%
of the outstanding balance. The interest rate is fixed at
2.44%
until
July 2018
at which point the interest rate becomes Euribor +
2.44%.
Principal and interest payments are due on the
12
th
of each month.
 
The following is a schedule of future annual payments as of
March 31, 2018:
 
April 2018-March 2019
  $
896,317
 
April 2019-March 2020
   
173,035
 
April 2020-March 2021
   
48,796
 
April 2021-March 2022
   
47,400
 
April 2022-March 2023
   
-
 
Thereafter
   
-
 
Total
  $
1,165,548
 
 
The Company has pledged
$428,425
of cash as collateral against debt. This restricted cash amount is included in restricted cash and long-term restricted cash as of
March 31, 2018.
 
The Company recorded
$9,815
in interest expense for the
three
months and
six
months ended
March 31, 2018
in the condensed consolidated statements of income in connection with the above referenced debt.