XML 14 R3.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Current assets:    
Cash $ 2,030 $ 52
Inventories, net 4,439 5,476
Prepayments to vendors 792 592
Prepaid and other current assets 156 232
Receivable for claimed Employee Retention Tax Credit 0 445
Total current assets 9,189 7,242
Property and equipment, net 112 76
Operating lease, right-of-use asset 899 1,180
Total assets 10,200 8,498
Current liabilities:    
Accrued liabilities 110 145
Accrued legal and professional fees 64 0
Accrued payroll and related benefits 199 261
Accrued sales commissions 62 76
Accrued warranty reserve 150 183
Operating lease liabilities 223 198
Promissory notes payable, net of discounts and loan origination fees 1,323 2,618
Advanced capital contribution 450 0
Credit line borrowings, net of loan origination fees 0 1,447
Total current liabilities 6,351 7,946
Operating lease liabilities, net of current portion 798 1,029
Total liabilities 7,149 8,975
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred stock, par value $0.0001 per share: Authorized: 5,000,000 shares (3,300,000 shares designated as Series A Convertible Preferred Stock) at December 31, 2023 and December 31, 2022, Issued and outstanding: 876,447 shares at December 31, 2023 and December 31, 2022 0 0
Common stock, par value $0.0001 per share: Authorized: 50,000,000 shares at December 31, 2023 and December 31, 2022 Issued and outstanding: 4,348,690 shares at December 31, 2023 and 1,406,920 shares at December 31, 2022 0 1
Additional paid-in capital 156,369 148,545
Accumulated other comprehensive loss (3) (3)
Accumulated deficit (153,315) (149,020)
Total stockholders' equity (deficit) 3,051 (477)
Total liabilities and stockholders' equity (deficit) 10,200 8,498
Nonrelated Party    
Current assets:    
Trade accounts receivable 1,570 445
Current liabilities:    
Accounts payable 1,624 2,204
Related Party    
Current assets:    
Trade accounts receivable 202 0
Current liabilities:    
Accounts payable 2,146 0
Related party promissory notes payable $ 0 $ 814