XML 24 R13.htm IDEA: XBRL DOCUMENT v3.24.1
Leases
 12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Leases LEASES
The Company leases certain equipment, manufacturing, warehouse and office space under non-cancellable operating leases with expirations through 2027 under which it is responsible for related maintenance, taxes and insurance. The Company had one finance lease on a forklift containing a bargain purchase option, which was exercised in July 2022. As of March 25, 2022, the terms of our real estate operating lease have been modified beginning July 1, 2022 and extended through 2027. In accordance with ASC 842, Leases (“ASC 842”), the related lease liability was remeasured and the right-of-use asset was adjusted at the time of modification. The present value of the lease obligations for the lease was calculated using an incremental borrowing rate of 16.96%, which was the Company’s blended borrowing rates (including interest, annual facility fees, collateral management fees, bank fees and other miscellaneous lender fees) on its revolving lines of credit with Crossroads Financial Group, LLC (as described below in Note 7, “Debt”) and Factors Southwest L.L.C. (as described below in Note 7, “Debt”). The weighted average remaining lease term for the operating leases is 3.5 years.

Components of the operating lease costs recognized in net loss were as follows (in thousands):
For the years ended December 31,
20232022
Sub-lease income$— $(90)
Lease cost461 501 
Total lease cost, net$461 $411 
Supplemental Consolidated Balance Sheet information related to the Company’s operating leases are as follows (in thousands):
At December 31,
 20232022
Operating Leases
Operating lease right-of-use assets$899 $1,180 
Operating lease liabilities1,021 1,227 
Future minimum lease payments required under operating and finance leases for each of the years 2024 through 2027 are as follows (in thousands):
Operating Leases
2024379 
2025385 
2026390 
2027197 
Total future undiscounted lease payments1,351 
Less imputed interest(330)
Total lease obligations$1,021 
Supplemental cash flow information related to leases was as follows (in thousands):
Years ended December 31,
 20232022
Supplemental Cash Flow Information: 
Cash paid, net, for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$383 $423 
Financing cash flows from finance leases$— $1 
Leases LEASES
The Company leases certain equipment, manufacturing, warehouse and office space under non-cancellable operating leases with expirations through 2027 under which it is responsible for related maintenance, taxes and insurance. The Company had one finance lease on a forklift containing a bargain purchase option, which was exercised in July 2022. As of March 25, 2022, the terms of our real estate operating lease have been modified beginning July 1, 2022 and extended through 2027. In accordance with ASC 842, Leases (“ASC 842”), the related lease liability was remeasured and the right-of-use asset was adjusted at the time of modification. The present value of the lease obligations for the lease was calculated using an incremental borrowing rate of 16.96%, which was the Company’s blended borrowing rates (including interest, annual facility fees, collateral management fees, bank fees and other miscellaneous lender fees) on its revolving lines of credit with Crossroads Financial Group, LLC (as described below in Note 7, “Debt”) and Factors Southwest L.L.C. (as described below in Note 7, “Debt”). The weighted average remaining lease term for the operating leases is 3.5 years.

Components of the operating lease costs recognized in net loss were as follows (in thousands):
For the years ended December 31,
20232022
Sub-lease income$— $(90)
Lease cost461 501 
Total lease cost, net$461 $411 
Supplemental Consolidated Balance Sheet information related to the Company’s operating leases are as follows (in thousands):
At December 31,
 20232022
Operating Leases
Operating lease right-of-use assets$899 $1,180 
Operating lease liabilities1,021 1,227 
Future minimum lease payments required under operating and finance leases for each of the years 2024 through 2027 are as follows (in thousands):
Operating Leases
2024379 
2025385 
2026390 
2027197 
Total future undiscounted lease payments1,351 
Less imputed interest(330)
Total lease obligations$1,021 
Supplemental cash flow information related to leases was as follows (in thousands):
Years ended December 31,
 20232022
Supplemental Cash Flow Information: 
Cash paid, net, for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$383 $423 
Financing cash flows from finance leases$— $1