XML 40 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statement of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income (loss) $ 1,129us-gaap_NetIncomeLoss $ (4,070)us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation 52us-gaap_Depreciation 57us-gaap_Depreciation
Stock-based compensation 112us-gaap_ShareBasedCompensation 123us-gaap_ShareBasedCompensation
Provision for doubtful accounts receivable 99us-gaap_ProvisionForDoubtfulAccounts (6)us-gaap_ProvisionForDoubtfulAccounts
Amortization of discounts on long-term borrowings and acquisition related liabilities   2,815us-gaap_AmortizationOfDebtDiscountPremium
Amortization of loan origination fees 11us-gaap_AmortizationOfDeferredLoanOriginationFeesNet 55us-gaap_AmortizationOfDeferredLoanOriginationFeesNet
Changes in operating assets and liabilities:    
Trade accounts receivable, inventories, and other assets (3,677)us-gaap_IncreaseDecreaseInOperatingAssets 1,017us-gaap_IncreaseDecreaseInOperatingAssets
Accounts payable, accrued liabilities, and accrued warranty reserve (124)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (1,685)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Deferred revenue 81us-gaap_IncreaseDecreaseInDeferredRevenue (410)us-gaap_IncreaseDecreaseInDeferredRevenue
Total adjustments (3,446)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 1,980us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash used in operating activities (2,317)us-gaap_NetCashProvidedByUsedInOperatingActivities (2,090)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Proceeds from the sale of property and equipment   130us-gaap_ProceedsFromSalesOfAssetsInvestingActivities
Acquisitions of property and equipment (112)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (37)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash (used in) provided by investing activities (112)us-gaap_NetCashProvidedByUsedInInvestingActivities 93us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from warrants exercised 2,494us-gaap_ProceedsFromWarrantExercises  
Proceeds from exercise of stock options and purchases through employee stock purchase plan 2us-gaap_ProceedsFromStockOptionsExercised 1us-gaap_ProceedsFromStockOptionsExercised
Payments on other borrowings   (14)us-gaap_RepaymentsOfOtherDebt
Net proceeds on credit line borrowings 1,273us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 1,109us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Net cash provided by financing activities 3,769us-gaap_NetCashProvidedByUsedInFinancingActivities 1,096us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (2)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 1us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 1,338us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (900)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 7,531us-gaap_CashAndCashEquivalentsAtCarryingValue 2,860us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 8,869us-gaap_CashAndCashEquivalentsAtCarryingValue 1,960us-gaap_CashAndCashEquivalentsAtCarryingValue
Classification of cash and cash equivalents:    
Cash and cash equivalents 8,472us-gaap_Cash 1,497us-gaap_Cash
Restricted cash held 97us-gaap_RestrictedCashAndCashEquivalents 63us-gaap_RestrictedCashAndCashEquivalents
Cash held in escrow 300us-gaap_EscrowDeposit 400us-gaap_EscrowDeposit
Cash and cash equivalents, end of period 8,869us-gaap_CashAndCashEquivalentsAtCarryingValue 1,960us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental information - non-cash financing activities:    
Conversion of subordinated convertible debt to equity, net of discount amortization   3,858us-gaap_DebtConversionConvertedInstrumentAmount1
Customer-Related Intangible Assets [Member]    
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Amortization of intangible assets   $ 14us-gaap_AmortizationOfIntangibleAssets
/ us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_CustomerRelatedIntangibleAssetsMember