XML 42 R17.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 10 - Stockholders' Equity
3 Months Ended
Mar. 31, 2015
Stockholders' Equity Note [Abstract]  
Stockholders' Equity Note Disclosure [Text Block]

NOTE 10. STOCKHOLDERS’ EQUITY


Warrants


A summary of warrant activity for the three months ended March 31, 2015 is shown as follows:


   

Warrants Outstanding

   

Weighted Average Exercise Price During Period

 
                 

Outstanding at December 31, 2014

    969,549     $ 4.61  

Exercised

    (580,000 )     4.30  

Cancelled/forfeited

    (55,000 )     4.30  

Expired

    (240,000 )     5.34  

Outstanding at March 31, 2015

    94,549     $ 4.82  

Stock-based compensation


On May 6, 2014, our Board of Directors approved the Energy Focus, Inc. 2014 Stock Incentive Plan (the “2014 Plan”). The 2014 Plan was approved by the stockholders at our annual meeting on July 15, 2014, after which no further awards could be issued under the Energy Focus, Inc. 2008 Incentive Stock Plan (the “2008 Plan”). The 2014 Plan allows for awards up to 600,000 shares of common stock and expires on July 15, 2024. The 2014 Plan is described in further detail in our 2014 Annual Report.


Stock-based compensation expense is attributable to stock options and restricted stock unit awards. For all stock-based awards, we recognize expense using a straight-line amortization method.


The following table summarizes stock-based compensation expense and the impact it had on operations for the periods indicated (in thousands):


   

Three months ended

 
   

March 31,

 
   

2015

   

2014

 
                 

Cost of sales

  $ 3     $ 2  

Product development

    3       (1 )

Selling, general, and administrative

    106       122  

Total stock-based compensation

  $ 112     $ 123  

Total unearned stock-based compensation was $1.1 million at March 31, 2015, compared to $601 thousand at March 31, 2014. These costs will be charged to expense and amortized on a straight line basis in subsequent periods. The weighted average period over which the unearned compensation at March 31, 2015 is expected to be recognized is approximately 2.6 years.


Stock options


The fair value of each stock option is estimated on the date of grant using the Black-Scholes option pricing model. Estimates utilized in the calculation include the expected life of the option, risk-free interest rate, and expected volatility, and are further comparatively detailed as follows:


   

Three months ended

 
   

March 31,

 
   

2015

   

2014

 
                 

Fair value of options issued

  $ 4.07     $ 3.25  

Exercise price

  $ 5.47     $ 4.23  

Expected life of option (in years)

    5.9       5.6  

Risk-free interest rate

    1.7 %     1.8 %

Expected volatility

    91.3 %     98.0 %

Dividend yield

    0 %     0 %

A summary of option activity under all plans for the three months ended March 31, 2015 is shown as follows:


   

Number of Options

   

Weighted Average Exercise Price Per Share

   

Weighted Average Remaining Contractual Life (in years)

 
                         

Outstanding at December 31, 2014

    459,271     $ 8.95          

Granted

    208,500       5.47          

Exercised

    (321 )     2.30          

Cancelled/forfeited

    (47,947 )     6.35          

Outstanding at March 31, 2015

    619,503     $ 7.98       8.5  
                         

Vested and expected to vest at March 31, 2015

    545,159     $ 7.35       8.4  
                         

Exercisable at March 31, 2015

    304,654     $ 10.71       7.5  

Restricted stock units


A summary of restricted stock unit activity under all plans for the three months ended March 31, 2015 is shown as follows:


   

Restricted Stock Units

   

Weighted Average Grant Date Fair Value

   

Weighted Average Remaining Contractual Life (in years)

 
                         

Outstanding at December 31, 2014

    -     $ -          

Granted

    60,750       5.47          

Outstanding at March 31, 2015

    60,750     $ 5.47       2.0