XML 33 R77.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 15 - Segments and Geographic Information (Details) - Summary of Reportable Segment Data (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Segment Reporting Information [Line Items]      
Net sales $ 21,533 $ 23,375 $ 20,453
Cost of sales 16,954 19,403 16,628
Gross profit 4,579 3,972 3,825
Operating expenses:      
Research and development 597 368 (515)
Sales and marketing 4,899 4,402 4,828
General and administrative 4,815 4,542 5,006
Loss on impairment 933 672  
Total operating expenses 11,336 9,882 8,964
Income (loss) before income taxes (6,947) (6,576) (5,975)
Reconciliation of segment loss to net loss:      
Other expense (190) (666) (836)
Benefit from income taxes     2
Net loss from continuing operations (6,947) (6,576) (5,973)
Valuation of equity instruments     (56)
Change in estimate of contingent liabilities 12 (102) (411)
Restructuring 80    
Solutions Segment [Member]
     
Segment Reporting Information [Line Items]      
Net sales 9,847 10,569 9,563
Cost of sales 8,361 9,150 8,041
Gross profit 1,486 1,419 1,522
Operating expenses:      
Sales and marketing 1,382 1,312 1,332
General and administrative 654 769 939
Loss on impairment 325 672  
Total operating expenses 2,361 2,753 2,271
Income (loss) before income taxes (875) (1,334) (749)
Products Segment [Member]
     
Segment Reporting Information [Line Items]      
Net sales 11,686 12,806 10,890
Cost of sales 8,593 10,253 8,587
Gross profit 3,093 2,553 2,303
Operating expenses:      
Research and development 597 368 (515)
Sales and marketing 2,389 2,347 3,257
General and administrative 336 285 352
Loss on impairment 608    
Total operating expenses 3,930 3,000 3,094
Income (loss) before income taxes (837) (447) (791)
Segements Total [Member]
     
Operating expenses:      
Income (loss) before income taxes (1,712) (1,781) (1,540)
Overhead [Member]
     
Operating expenses:      
Sales and marketing 1,128 743 239
General and administrative 3,825 3,488 3,715
Total operating expenses 5,045 4,129 3,599
Reconciliation of segment loss to net loss:      
Valuation of equity instruments     56
Change in estimate of contingent liabilities 12 (102) (411)
Restructuring $ 80 $ 0