XML 71 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net loss $ (2,361) $ (5,709) $ (6,055)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Loss on impairment 933 672  
Depreciation 660 637 589
Stock-based compensation and payments 201 200 426
Settlement of acquisition obligations (892)   56
Provision for doubtful accounts receivable (24) 147 115
Amortization of intangible assets 228 419 649
Amortization of discounts on long-term borrowings and acquisition related liabilities 443 236 574
Amortization of loan origination fees 159 113  
Change in estimate of contingent liabilities 12 (102) (411)
Gain on sale of discontinued operations (3,915)    
(Gain) loss on disposal of property and equipment 6 (3) (11)
Changes in assets and liabilities:      
Accounts receivable, inventories, and other assets (808) (3,158) 3,411
Accounts payable and accrued liabilities (1,477) (107) (1,976)
Deferred revenue (380) (311) 16
Total adjustments (4,854) (1,257) 3,438
Net cash used in operating activities (7,215) (6,966) (2,617)
Cash flows from investing activities:      
Net proceeds from the sale of discontinued operations 4,816    
Proceeds from the sale of property and equipment   3 19
Acquisition of property and equipment (213) (332) (256)
Net cash provided by (used in) investing activities 4,603 (329) (237)
Cash flows from financing activities:      
Proceeds from issuances of common stock, net   4,801 408
Proceeds from exercise of stock options and purchases through the employee stock purchase plan 48 25 53
Proceeds from other borrowings 6,124 1,500 605
Payments on other borrowings (304) (886) (892)
Net (payments) proceeds on credit line borrowings (1,590) 889 701
Net cash provided by financing activities 4,278 6,329 875
Effect of exchange rate changes on cash 13 11 8
Net increase (decrease) in cash and cash equivalents 1,679 (955) (1,971)
Cash and cash equivalents at beginning of year 1,181 2,136 4,107
Cash and cash equivalents at end of period 2,860 1,181 2,136
Classification of cash and cash equivalents:      
Cash and cash equivalents 2,266 929 2,117
Restricted cash held 94 252 19
Cash held in escrow 500    
Supplemental Information      
Interest paid 482 186 328
Non-cash investing and financing activities:      
Fully depreciated assets disposed of 2,670 2 1,050
Conversion of subordinated convertible debt $ 1,500