XML 24 R13.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases
 12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Leases LEASESThe Company leases certain equipment, manufacturing, warehouse and office space under non-cancellable operating leases expiring through 2026 under which it is responsible for related maintenance, taxes and insurance. The Company has one finance lease containing a bargain purchase option upon expiration in 2022. The lease term consists of the non-cancellable period of the lease, periods covered by options to extend the lease if the Company is reasonably certain to exercise the option, and periods covered by an option to terminate the lease if the Company is reasonably certain not to exercise the option. As of January 21, 2021, the terms of one of these equipment operating leases has been extended through 2026. In accordance with ASC 842, Leases (“Topic 842”), the related right-of-use asset and lease liability was updated at the time of modification in January 2021. The present value of the lease obligation for this lease was calculated using an incremental borrowing rate of 15.93%, which was the Company’s blended borrowing rate (including interest, annual facility fees, collateral management fees, bank fees and other miscellaneous lender fees) on its revolving lines of credit with Crossroads Financial Group, LLC (as described below in Note 8, “Debt”) and Factors Southwest L.L.C (as described below in Note 8, “Debt”). The present value of the remaining lease obligation was calculated using an incremental borrowing rate (“IBR”) of 7.25% (which excludes the annual facility fee and other lender fees), which was the Company’s borrowing rate on its former revolving line of credit with Austin Financial Services, Inc. (the “Austin Facility”). The weighted average remaining lease term for operating and finance leases is 0.8 years and 0.3 years, respectively.
The Company had one restructured lease with a sub-lease component for the New York, New York office that was closed in 2017. The lease expired in June 2021. As part of the lease agreement, there was $0.3 million in restricted cash in prepaid and other current assets on the accompanying Consolidated Balance Sheets as of December 31, 2020 which represented collateral against the related Letter of Credit issued as part of this agreement. Per the terms of the lease agreement, the restrictions on the cash were lifted in September 2021 and the cash was returned to the Company.
The restructured lease and sub-lease were deemed to be in-scope and thus subject to the requirements of Topic 842 and were evaluated for impairment in accordance with the asset impairment provisions of ASC 360, Property, Plant and Equipment (“Topic 360”). The Company concluded its net right-of-use assets were not impaired and the carrying amount approximates expected sublease income in future years as of December 31, 2021 and 2020.
Components of the operating, restructured and finance lease costs recognized in net loss were as follows (in thousands):
For the years ended December 31,
 20212020
Operating lease cost (income)
Sub-lease income$(112)$(105)
Lease cost558 597 
Operating lease cost, net446 492 
Restructured lease cost (income)
Sub-lease income(136)(272)
Lease cost110 237 
Restructured lease income, net(26)(35)
Total lease cost, net$420 $457 
Supplemental Consolidated Balance Sheet information related to the Company’s operating and finance leases are as follows (in thousands):
At December 31,
 20212020
Operating Leases
Operating lease right-of-use assets$292 $794 
Restructured lease right-of-use assets— 107 
Operating lease right-of-use assets, total292 901 
Operating lease liabilities351 916 
Restructured lease liabilities— 168 
Operating lease liabilities, total351 1,084 
Finance Leases
Property and equipment13 13 
Allowances for depreciation(12)(9)
Finance lease assets, net1 4 
Finance lease liabilities1 4 
Total finance lease liabilities$1 $4 
Future minimum lease payments required under operating and finance leases for each of the years 2022 through 2026 are as follows (in thousands):
Operating LeasesFinance Lease
2022$332 $1 
202319 — 
20244 — 
20253 — 
20261 — 
Total future undiscounted lease payments359 1 
Less imputed interest(8)— 
Total lease obligations$351 $1 
Supplemental cash flow information related to leases was as follows (in thousands):
Years ended December 31,
 20212020
Supplemental Cash Flow Information: 
Cash paid, net, for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$532 $537 
Operating cash flows from restructured leases$35 $69 
Financing cash flows from finance leases$3 $3 
Leases LEASESThe Company leases certain equipment, manufacturing, warehouse and office space under non-cancellable operating leases expiring through 2026 under which it is responsible for related maintenance, taxes and insurance. The Company has one finance lease containing a bargain purchase option upon expiration in 2022. The lease term consists of the non-cancellable period of the lease, periods covered by options to extend the lease if the Company is reasonably certain to exercise the option, and periods covered by an option to terminate the lease if the Company is reasonably certain not to exercise the option. As of January 21, 2021, the terms of one of these equipment operating leases has been extended through 2026. In accordance with ASC 842, Leases (“Topic 842”), the related right-of-use asset and lease liability was updated at the time of modification in January 2021. The present value of the lease obligation for this lease was calculated using an incremental borrowing rate of 15.93%, which was the Company’s blended borrowing rate (including interest, annual facility fees, collateral management fees, bank fees and other miscellaneous lender fees) on its revolving lines of credit with Crossroads Financial Group, LLC (as described below in Note 8, “Debt”) and Factors Southwest L.L.C (as described below in Note 8, “Debt”). The present value of the remaining lease obligation was calculated using an incremental borrowing rate (“IBR”) of 7.25% (which excludes the annual facility fee and other lender fees), which was the Company’s borrowing rate on its former revolving line of credit with Austin Financial Services, Inc. (the “Austin Facility”). The weighted average remaining lease term for operating and finance leases is 0.8 years and 0.3 years, respectively.
The Company had one restructured lease with a sub-lease component for the New York, New York office that was closed in 2017. The lease expired in June 2021. As part of the lease agreement, there was $0.3 million in restricted cash in prepaid and other current assets on the accompanying Consolidated Balance Sheets as of December 31, 2020 which represented collateral against the related Letter of Credit issued as part of this agreement. Per the terms of the lease agreement, the restrictions on the cash were lifted in September 2021 and the cash was returned to the Company.
The restructured lease and sub-lease were deemed to be in-scope and thus subject to the requirements of Topic 842 and were evaluated for impairment in accordance with the asset impairment provisions of ASC 360, Property, Plant and Equipment (“Topic 360”). The Company concluded its net right-of-use assets were not impaired and the carrying amount approximates expected sublease income in future years as of December 31, 2021 and 2020.
Components of the operating, restructured and finance lease costs recognized in net loss were as follows (in thousands):
For the years ended December 31,
 20212020
Operating lease cost (income)
Sub-lease income$(112)$(105)
Lease cost558 597 
Operating lease cost, net446 492 
Restructured lease cost (income)
Sub-lease income(136)(272)
Lease cost110 237 
Restructured lease income, net(26)(35)
Total lease cost, net$420 $457 
Supplemental Consolidated Balance Sheet information related to the Company’s operating and finance leases are as follows (in thousands):
At December 31,
 20212020
Operating Leases
Operating lease right-of-use assets$292 $794 
Restructured lease right-of-use assets— 107 
Operating lease right-of-use assets, total292 901 
Operating lease liabilities351 916 
Restructured lease liabilities— 168 
Operating lease liabilities, total351 1,084 
Finance Leases
Property and equipment13 13 
Allowances for depreciation(12)(9)
Finance lease assets, net1 4 
Finance lease liabilities1 4 
Total finance lease liabilities$1 $4 
Future minimum lease payments required under operating and finance leases for each of the years 2022 through 2026 are as follows (in thousands):
Operating LeasesFinance Lease
2022$332 $1 
202319 — 
20244 — 
20253 — 
20261 — 
Total future undiscounted lease payments359 1 
Less imputed interest(8)— 
Total lease obligations$351 $1 
Supplemental cash flow information related to leases was as follows (in thousands):
Years ended December 31,
 20212020
Supplemental Cash Flow Information: 
Cash paid, net, for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$532 $537 
Operating cash flows from restructured leases$35 $69 
Financing cash flows from finance leases$3 $3