XML 25 R13.htm IDEA: XBRL DOCUMENT v3.19.2
Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases
LEASES

The Company leases certain equipment, manufacturing, warehouse and office space under non-cancellable operating leases expiring through 2024 under which it is responsible for related maintenance, taxes and insurance. The Company has one finance lease containing a bargain purchase option upon expiration of lease in 2022. The lease term consists of the non-cancellable period of the lease, periods covered by options to extend the lease if the Company is reasonably certain to exercise the option, and periods covered by an option to terminate the lease if the Company is reasonably certain not to exercise the option. The present value of the remaining lease obligation for these leases was calculated using an incremental borrowing rate (“IBR”) of 7.25%, which was the Company’s borrowing rate on the revolving credit agreement signed on December 11, 2018. The weighted average remaining lease term for operating, restructuring and finance leases is three years, two years, and three years, respectively.
The Company has two restructured leases with sub-lease components for the New York, New York and Arlington, Virginia offices that were closed in 2017. The New York, New York lease expires in 2021 and the Arlington, Virginia lease expires in 2019. At the “cease use” date in 2017, the Company recorded the present value of the future minimum payments under the leases and costs that continue to be incurred with no economic benefit to the Company in accordance with Topic 420, Exit and Disposal Costs. The Company entered into sub-leases for both offices and included the estimated sub-lease payments as an offset to the remaining lease obligations, as required by Topic 420. In adopting Topic 842, the carrying value of the aforementioned net liabilities has been reclassified as a reduction of the restructured lease, right-of-use asset, which totaled $273 thousand as of January 1, 2019.
The restructured leases and sub-leases were not scoped out of the requirements of Topic 842 and were evaluated for impairment in accordance with the asset impairment provisions of Topic 360. The Company concluded its net right-of-use assets were not impaired. The Company continues to carry certain immaterial operating expenses associated with these leases as restructuring liabilities and will continue to accrete those liabilities in accordance with Topic 420, as has been done since the cease use date in 2017.
Due to the continued net losses, going concern, and 2019 restructuring actions discussed in Note 3, “Restructuring,” the Company also evaluated its Solon, Ohio operating lease right-of-use asset for potential impairment under Topic 360. As a result of this evaluation, the Company determined that the operating lease right-of-use asset for the Solon, Ohio operating lease was impaired upon the adoption of Topic 842. Therefore, the Company recorded an impairment of this right-of-use asset of approximately $0.2 million, with a corresponding offset to accumulated deficit as of January 1, 2019.
Components of the operating, restructured and finance lease costs for the first quarter of 2019 were as follows (in thousands):
 
 
 
Three months ended
March 31,
 
 
 
2019
 
 
 
 
Operating lease cost
 
 
 
   Sublease income
 
 
$
(25
)
   Lease cost
 
 
147

      Operating lease cost, net
 
 
122

 
 
 
 
Restructured lease cost
 
 
 
   Sublease income
 
 
(112
)
   Lease cost
 
 
109

      Restructured lease cost, net
 
 
(3
)
 
 
 
 
Finance lease cost
 
 
 
   Interest on lease liabilities
 
 
1

      Finance lease cost, net
 
 
1

 
 
 
 
Total lease cost
 
 
$
120















Supplemental balance sheet information related to the Company’s operating and finance leases as of March 31, 2019 are as follows (in thousands):
 
 
 
March 31,
 
 
 
2019
 
 
 
 
Operating Leases
 
 
 
Operating lease right-of-use assets
 
 
$
1,682

Restructured lease right-of-use assets
 
 
563

   Operating lease right-of-use assets, total
 
 
2,245

 
 
 
 
Operating lease liabilities
 
 
1,867

Restructured lease liabilities
 
 
810

   Operating lease liabilities, total
 
 
2,677

 
 
 
 
Finance Leases
 
 
 
Property and equipment
 
 
13

Allowances for depreciation
 
 
(4
)
   Finance lease assets, net
 
 
9

 
 
 
 
Finance lease liabilities
 
 
8

        Total finance lease liabilities
 
 
$
8


Future minimum lease payments required under operating, restructured and finance leases for each of the 12-month rolling periods below in effect at March 31, 2019 are as follows:
 
 
 
Operating Leases
Restructured Leases
Restructured Leases Sublease Payments
 
Finance Lease
April 2019 to March 2020
 
 
$
636

$
441

$
(359
)
 
3

April 2020 to March 2021
 
 
636

342

(273
)
 
3

April 2021 to March 2022
 
 
633

86

(68
)
 
3

April 2022 to March 2023
 
 
170



 

April 2023 to March 2024
 
 
17



 

Total future undiscounted lease payments
 
 
2,092

869

(700
)

9

Less imputed interest
 
 
(225
)
(59
)
47

 
(1
)
Total lease obligations
 
 
$
1,867

$
810

$
(653
)
 
$
8






Supplemental cash flow information related to leases for the first quarter of 2019 was as follows (in thousands):
 
 
 
Three months ended
March 31,
 
 
 
2019
Supplemental cash flow information
 
 
 
Cash paid, net, for amounts included in the measurement of lease liabilities:
 
 
 
Operating cash flows from operating leases
 
 
$
122

Operating cash flows from restructured leases
 
 
$
(3
)
Financing cash flows from finance leases
 
 
$
1

Leases
LEASES

The Company leases certain equipment, manufacturing, warehouse and office space under non-cancellable operating leases expiring through 2024 under which it is responsible for related maintenance, taxes and insurance. The Company has one finance lease containing a bargain purchase option upon expiration of lease in 2022. The lease term consists of the non-cancellable period of the lease, periods covered by options to extend the lease if the Company is reasonably certain to exercise the option, and periods covered by an option to terminate the lease if the Company is reasonably certain not to exercise the option. The present value of the remaining lease obligation for these leases was calculated using an incremental borrowing rate (“IBR”) of 7.25%, which was the Company’s borrowing rate on the revolving credit agreement signed on December 11, 2018. The weighted average remaining lease term for operating, restructuring and finance leases is three years, two years, and three years, respectively.
The Company has two restructured leases with sub-lease components for the New York, New York and Arlington, Virginia offices that were closed in 2017. The New York, New York lease expires in 2021 and the Arlington, Virginia lease expires in 2019. At the “cease use” date in 2017, the Company recorded the present value of the future minimum payments under the leases and costs that continue to be incurred with no economic benefit to the Company in accordance with Topic 420, Exit and Disposal Costs. The Company entered into sub-leases for both offices and included the estimated sub-lease payments as an offset to the remaining lease obligations, as required by Topic 420. In adopting Topic 842, the carrying value of the aforementioned net liabilities has been reclassified as a reduction of the restructured lease, right-of-use asset, which totaled $273 thousand as of January 1, 2019.
The restructured leases and sub-leases were not scoped out of the requirements of Topic 842 and were evaluated for impairment in accordance with the asset impairment provisions of Topic 360. The Company concluded its net right-of-use assets were not impaired. The Company continues to carry certain immaterial operating expenses associated with these leases as restructuring liabilities and will continue to accrete those liabilities in accordance with Topic 420, as has been done since the cease use date in 2017.
Due to the continued net losses, going concern, and 2019 restructuring actions discussed in Note 3, “Restructuring,” the Company also evaluated its Solon, Ohio operating lease right-of-use asset for potential impairment under Topic 360. As a result of this evaluation, the Company determined that the operating lease right-of-use asset for the Solon, Ohio operating lease was impaired upon the adoption of Topic 842. Therefore, the Company recorded an impairment of this right-of-use asset of approximately $0.2 million, with a corresponding offset to accumulated deficit as of January 1, 2019.
Components of the operating, restructured and finance lease costs for the first quarter of 2019 were as follows (in thousands):
 
 
 
Three months ended
March 31,
 
 
 
2019
 
 
 
 
Operating lease cost
 
 
 
   Sublease income
 
 
$
(25
)
   Lease cost
 
 
147

      Operating lease cost, net
 
 
122

 
 
 
 
Restructured lease cost
 
 
 
   Sublease income
 
 
(112
)
   Lease cost
 
 
109

      Restructured lease cost, net
 
 
(3
)
 
 
 
 
Finance lease cost
 
 
 
   Interest on lease liabilities
 
 
1

      Finance lease cost, net
 
 
1

 
 
 
 
Total lease cost
 
 
$
120















Supplemental balance sheet information related to the Company’s operating and finance leases as of March 31, 2019 are as follows (in thousands):
 
 
 
March 31,
 
 
 
2019
 
 
 
 
Operating Leases
 
 
 
Operating lease right-of-use assets
 
 
$
1,682

Restructured lease right-of-use assets
 
 
563

   Operating lease right-of-use assets, total
 
 
2,245

 
 
 
 
Operating lease liabilities
 
 
1,867

Restructured lease liabilities
 
 
810

   Operating lease liabilities, total
 
 
2,677

 
 
 
 
Finance Leases
 
 
 
Property and equipment
 
 
13

Allowances for depreciation
 
 
(4
)
   Finance lease assets, net
 
 
9

 
 
 
 
Finance lease liabilities
 
 
8

        Total finance lease liabilities
 
 
$
8


Future minimum lease payments required under operating, restructured and finance leases for each of the 12-month rolling periods below in effect at March 31, 2019 are as follows:
 
 
 
Operating Leases
Restructured Leases
Restructured Leases Sublease Payments
 
Finance Lease
April 2019 to March 2020
 
 
$
636

$
441

$
(359
)
 
3

April 2020 to March 2021
 
 
636

342

(273
)
 
3

April 2021 to March 2022
 
 
633

86

(68
)
 
3

April 2022 to March 2023
 
 
170



 

April 2023 to March 2024
 
 
17



 

Total future undiscounted lease payments
 
 
2,092

869

(700
)

9

Less imputed interest
 
 
(225
)
(59
)
47

 
(1
)
Total lease obligations
 
 
$
1,867

$
810

$
(653
)
 
$
8






Supplemental cash flow information related to leases for the first quarter of 2019 was as follows (in thousands):
 
 
 
Three months ended
March 31,
 
 
 
2019
Supplemental cash flow information
 
 
 
Cash paid, net, for amounts included in the measurement of lease liabilities:
 
 
 
Operating cash flows from operating leases
 
 
$
122

Operating cash flows from restructured leases
 
 
$
(3
)
Financing cash flows from finance leases
 
 
$
1