XML 31 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2018
Stockholders' Equity Note [Abstract]  
Summary of stock-based compensation expense
The following table summarizes stock-based compensation expense and the impact it had on operations for the periods presented (in thousands):

 
Three months ended
March 31,
 
2018
 
2017
Cost of sales
$
9

 
$
18

Product development
25

 
13

Selling, general, and administrative
161

 
176

Total stock-based compensation
$
195

 
$
207

Schedule of valuation assumptions
Estimates utilized in the calculation include the expected life of the option, risk-free interest rate, and expected volatility, and are further comparatively detailed as follows:

 
Three months ended
March 31,
 
2018
 
2017
Fair value of options issued
$
1.74

 
$
2.79

Exercise price
$
2.46

 
$
3.71

Expected life of options (in years)
5.8

 
5.8

Risk-free interest rate
2.3
%
 
2.1
%
Expected volatility
84.3
%
 
92.2
%
Dividend yield
0.0
%
 
0.0
%
Summary of option activity
A summary of option activity under all plans for the three months ended March 31, 2018 is presented as follows:

 
Number of
Options
 
Weighted
Average
Exercise
Price Per
Share
 
Weighted
Average
Remaining
Contractual
Life (in years)
Balance at December 31, 2017
248,512

 
$
5.76

 
 
Granted
25,035

 
2.46

 
 
Exercised

 

 
 
Canceled/forfeited
(20,523
)
 
10.09

 
 
Expired

 

 
 
Balance at March 31, 2018
253,024

 
$
5.08

 
7.8
 
 
 
 
 
 
Vested and expected to vest at March 31, 2018
232,906

 
$
5.26

 
7.6
 
 
 
 
 
 
Exercisable at March 31, 2018
126,505

 
$
6.95

 
6.5

Restricted stock units

A summary of restricted stock unit activity under all plans for the three months ended March 31, 2018 is presented as follows:

 
Restricted
Stock Units
 
Weighted
Average
Grant
Date
Fair Value
 
Weighted
Average
Remaining
Contractual
Life (in years)
Balance at December 31, 2017
306,142

 
$
3.37

 
 
Granted
421,514

 
2.48

 
 
Released
(74,655
)
 
4.10

 
 
Canceled/forfeited
(11,571
)
 
3.80

 
 
Balance at March 31, 2018
641,430

 
$
2.69

 
2.7