XML 47 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2017
Stockholders' Equity Note [Abstract]  
Schedule of Warrants
 
Warrants
Outstanding
 
Weighted
Average
Exercise Price
During Period
 
 
 
 
Balance, December 31, 2014
969,549

 
4.61

Warrants exercised
(638,189
)
 
4.58

Warrants cancelled/forfeited
(112,110
)
 
5.54

Warrants expired
(205,000
)
 
4.20

Balance, December 31, 2015
14,250

 
4.30

Warrants cancelled/forfeited
(7,500
)
 
4.30

Balance, December 31, 2016
6,750

 
$
4.30

Warrants cancelled/forfeited
(6,750
)
 
$
4.30

Balance, December 31, 2017

 
$

Summary of Impact of Results of Stock-Based Compensation
The impact on our results for stock-based compensation was as follows (in thousands): 
 
For the year ended December 31,
 
2017
 
2016
 
2015
 
 
 
 
 
 
Cost of sales
$
34

 
$
56

 
$
38

Product development
59

 
84

 
37

Selling, general, and administrative
714

 
1,220

 
738

Total stock-based compensation
$
807

 
$
1,360

 
$
813

Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions
Estimates utilized in the calculation include the expected life of the option, risk-free interest rate, and expected volatility, and are further comparatively detailed as follows:
  
 
2017
 
2016
 
2015
 
 
 
 
 
 
Fair value of options issued
$
2.66

 
$
5.27

 
$
5.33

Exercise price
$
3.55

 
$
7.46

 
$
7.23

Expected life of option (in years)
5.8

 
5.8

 
5.8

Risk-free interest rate
2.1
%
 
1.5
%
 
1.7
%
Expected volatility
91.9
%
 
93.7
%
 
90.7
%
Dividend yield
0.00
%
 
0.00
%
 
0.00
%
Summary of Option Activity
A summary of option activity under all plans was as follows:
 
Number of
Options
 
Weighted
Average
Exercise Price
Per Share
 
 
 
 
Outstanding at December 31, 2014
459,271

 
$
8.95

Granted
340,500

 
8.65

Cancelled
(147,152
)
 
10.10

Exercised
(50,412
)
 
4.69

Outstanding at December 31, 2015
602,207

 
8.58

Granted
167,819

 
7.31

Cancelled
(160,126
)
 
12.94

Exercised
(79,166
)
 
4.48

Outstanding at December 31, 2016
530,734

 
7.48

Granted
192,984

 
3.55

Cancelled
(377,095
)
 
6.71

Expired
(56,111
)
 
10.65

Exercised
(42,000
)
 
2.30

Outstanding at December 31, 2017
248,512

 
$
5.76

 
 
 
 
Vested and expected to vest at December 31, 2017
228,880

 
$
5.97

 
 
 
 
Exercisable at December 31, 2017
110,476

 
$
8.63

Schedule of Options Outstanding
The options outstanding at December 31, 2017 have been segregated into ranges for additional disclosure as follows:
 
OPTIONS OUTSTANDING
 
OPTIONS EXERCISABLE
Range of Exercise Prices
 
Number of Shares Outstanding
 
Weighted Average Remaining Contractual Life (in years)
 
Weighted Average Exercise Price
 
Number of Shares Exercisable
 
Weighted Average Remaining Contractual Life (in years)
 
Weighted Average Exercise Price
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$2.30
$3.25
 
59,558

 
9.1
 
$
3.04

 
2,000

 
4.9
 
$
2.45

$3.26
$4.00
 
74,165

 
9.2
 
3.43

 

 
9.2
 
3.43

$4.01
$5.50
 
51,919

 
6.6
 
4.96

 
50,461

 
6.6
 
4.94

$5.51
$20.00
 
62,870

 
6.0
 
11.75

 
58,015

 
5.8
 
12.05

 
 
 
 
248,512

 
7.8
 
$
5.76

 
110,476

 
6.1
 
$
8.63

Summary of Restricted Stock Activity
The following table shows a summary of restricted stock and restricted stock unit activity:
 
 
Restricted Stock Units Outstanding
 
Weighted
Average
Grant Date
Fair Value
 
 
 
 
At December 31, 2014

 

Granted
73,750

 
6.92

Forfeited
(16,250
)
 
5.54

At December 31, 2015
57,500

 
$
7.31

Granted
290,966

 
6.56

Vested
(11,213
)
 
14.18

Forfeited
(87,138
)
 
6.73

At December 31, 2016
250,115

 
$
6.34

Granted
375,542

 
$
3.18

Vested
(115,622
)
 
$
5.78

Forfeited
(203,893
)
 
$
5.30

At December 31, 2017
306,142

 
$
3.37