XML 34 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2017
Stockholders' Equity Note [Abstract]  
Summary of warrant activity
A summary of warrant activity for the three months ended March 31, 2017 is presented as follows:

 
Warrants
Outstanding
 
Weighted
Average
Exercise
Price During
Period
Balance at December 31, 2016
6,750

 
$
4.30

Exercised

 

Canceled/forfeited
(6,750
)
 
4.30

Expired

 

Balance at March 31, 2017

 
$
4.30

Summary of stock-based compensation expense
The following table summarizes stock-based compensation expense and the impact it had on operations for the periods presented (in thousands):

 
Three months ended
March 31,
 
2017
 
2016
Cost of sales
$
18

 
$
14

Product development
13

 
16

Selling, general, and administrative
176

 
226

Total stock-based compensation
$
207

 
$
256

Schedule of valuation assumptions
Estimates utilized in the calculation include the expected life of the option, risk-free interest rate, and expected volatility, and are further comparatively detailed as follows:

 
Three months ended
March 31,
 
2017
 
2016
Fair value of options issued
$
2.79

 
$
5.59

Exercise price
$
3.71

 
$
7.42

Expected life of options (in years)
5.8

 
5.8

Risk-free interest rate
2.1
%
 
1.6
%
Expected volatility
92.2
%
 
93.3
%
Dividend yield
0.0
%
 
0.0
%
Summary of option activity
A summary of option activity under all plans for the three months ended March 31, 2017 is presented as follows:

 
Number of
Options
 
Weighted
Average
Exercise
Price Per
Share
 
Weighted
Average
Remaining
Contractual
Life (in years)
Balance at December 31, 2016
530,734

 
$
7.48

 
 
Granted
151,963

 
3.71

 
 
Exercised
(33,300
)
 
2.30

 
 
Canceled/forfeited
(169,995
)
 
6.05

 
 
Expired

 

 
 
Balance at March 31, 2017
479,402

 
$
7.15

 
6.9
 
 
 
 
 
 
Vested and expected to vest at March 31, 2017
451,173

 
$
7.37

 
6.7
 
 
 
 
 
 
Exercisable at March 31, 2017
359,116

 
$
8.24

 
5.9

Restricted stock units

A summary of restricted stock unit activity under all plans for the three months ended March 31, 2017 is presented as follows:

 
Restricted
Stock Units
 
Weighted
Average
Grant
Date
Fair Value
 
Weighted
Average
Remaining
Contractual
Life (in years)
Balance at December 31, 2016
250,115

 
$
6.34

 
 
Granted
252,802

 
3.48

 
 
Released
(42,620
)
 
6.00

 
 
Canceled/forfeited
(123,937
)
 
6.30

 
 
Balance at March 31, 2017
336,360

 
$
4.24

 
3.3