XML 121 R87.htm IDEA: XBRL DOCUMENT v3.22.4
Pension and Other Postretirement Benefits - Schedule of Amounts Recognized in Balance Sheet and Income Statement (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Change in plan assets:      
Market value of plan assets at beginning of year $ 1,418,211    
Market value of plan assets at end of year 1,068,503 $ 1,418,211  
Qualified Retirement Plan      
Change in benefit obligations:      
Benefit obligation for service rendered to date at beginning of year (PBO/PBO/APBO) 1,531,197 1,499,239  
Service cost 44,110 41,159 $ 34,299
Interest cost 45,006 40,432 45,555
Actuarial loss (gain) (399,066) 8,908  
Benefits paid (61,796) (58,541)  
Benefit obligation at end of year (PBO/PBO/APBO) 1,159,451 1,531,197 1,499,239
Change in plan assets:      
Market value of plan assets at beginning of year 1,366,043 1,186,433  
Actual return on plan assets (330,203) 136,151  
Employer contributions 56,000 102,000  
Benefits paid (61,796) (58,541)  
Market value of plan assets at end of year 1,030,044 1,366,043 1,186,433
Funded status at year end $ (129,407) $ (165,154)  
Weighted-average assumptions (benefit obligation):      
Discount rate 5.25% 3.00%  
Weighted-average rate of compensation increase 3.25% 3.25%  
SERP      
Change in benefit obligations:      
Benefit obligation for service rendered to date at beginning of year (PBO/PBO/APBO) $ 49,530 $ 53,631  
Service cost 424 526 389
Interest cost 1,441 1,431 1,604
Actuarial loss (gain) (6,134) (3,244)  
Benefits paid (3,164) (2,814)  
Benefit obligation at end of year (PBO/PBO/APBO) 42,097 49,530 53,631
Change in plan assets:      
Market value of plan assets at beginning of year 0 0  
Actual return on plan assets 0 0  
Employer contributions 3,164 2,814  
Benefits paid (3,164) (2,814)  
Market value of plan assets at end of year 0 0 0
Funded status at year end $ (42,097) $ (49,530)  
Weighted-average assumptions (benefit obligation):      
Discount rate 5.25% 3.00%  
Weighted-average rate of compensation increase 3.25% 3.25%  
PBOP      
Change in benefit obligations:      
Benefit obligation for service rendered to date at beginning of year (PBO/PBO/APBO) $ 84,226 $ 82,205  
Service cost 1,941 1,691 1,581
Interest cost 2,452 2,193 2,582
Actuarial loss (gain) (18,260) 3,438  
Benefits paid (4,922) (5,301)  
Benefit obligation at end of year (PBO/PBO/APBO) 65,437 84,226 82,205
Change in plan assets:      
Market value of plan assets at beginning of year 52,168 52,286  
Actual return on plan assets (6,036) 7,717  
Employer contributions 0 0  
Benefits paid (7,673) (7,835)  
Market value of plan assets at end of year 38,459 52,168 $ 52,286
Funded status at year end $ (26,978) $ (32,058)  
Weighted-average assumptions (benefit obligation):      
Discount rate 5.25% 3.00%