XML 102 R87.htm IDEA: XBRL DOCUMENT v3.22.0.1
Pension and Other Postretirement Benefits - Schedule of Amounts Recognized in Balance Sheet and Income Statement (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Change in plan assets:      
Market value of plan assets at beginning of year $ 1,238,719    
Market value of plan assets at end of year 1,418,211 $ 1,238,719  
Qualified Retirement Plan      
Change in benefit obligations:      
Benefit obligation for service rendered to date at beginning of year (PBO/PBO/APBO) 1,499,239 1,329,577  
Service cost 41,159 34,299 $ 25,864
Interest cost 40,432 45,555 49,006
Actuarial loss (gain) 8,908 145,440  
Benefits paid (58,541) (55,632)  
Benefit obligation at end of year (PBO/PBO/APBO) 1,531,197 1,499,239 1,329,577
Change in plan assets:      
Market value of plan assets at beginning of year 1,186,433 974,993  
Actual return on plan assets 136,151 165,072  
Employer contributions 102,000 102,000  
Benefits paid (58,541) (55,632)  
Market value of plan assets at end of year 1,366,043 1,186,433 974,993
Funded status at year end $ (165,154) $ (312,806)  
Weighted-average assumptions (benefit obligation):      
Discount rate 3.00% 2.75%  
Weighted-average rate of compensation increase 3.25% 3.00%  
SERP      
Change in benefit obligations:      
Benefit obligation for service rendered to date at beginning of year (PBO/PBO/APBO) $ 53,631 $ 47,397  
Service cost 526 389 266
Interest cost 1,431 1,604 1,760
Actuarial loss (gain) (3,244) 7,240  
Benefits paid (2,814) (2,999)  
Benefit obligation at end of year (PBO/PBO/APBO) 49,530 53,631 47,397
Change in plan assets:      
Market value of plan assets at beginning of year 0 0  
Actual return on plan assets 0 0  
Employer contributions 2,814 2,999  
Benefits paid (2,814) (2,999)  
Market value of plan assets at end of year 0 0 0
Funded status at year end $ (49,530) $ (53,631)  
Weighted-average assumptions (benefit obligation):      
Discount rate 3.00% 2.75%  
Weighted-average rate of compensation increase 3.25% 3.00%  
PBOP      
Change in benefit obligations:      
Benefit obligation for service rendered to date at beginning of year (PBO/PBO/APBO) $ 82,205 $ 76,111  
Service cost 1,691 1,581 1,276
Interest cost 2,193 2,582 3,046
Actuarial loss (gain) 3,438 6,547  
Benefits paid (5,301) (4,616)  
Benefit obligation at end of year (PBO/PBO/APBO) 84,226 82,205 76,111
Change in plan assets:      
Market value of plan assets at beginning of year 52,286 52,838  
Actual return on plan assets 7,717 5,320  
Employer contributions 0 0  
Benefits paid (7,835) (5,872)  
Market value of plan assets at end of year 52,168 52,286 $ 52,838
Funded status at year end $ (32,058) $ (29,919)  
Weighted-average assumptions (benefit obligation):      
Discount rate 3.00% 2.75%