XML 58 R43.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Acquisitions (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Summary of Fair Values of Assets Acquired and Liabilities Assumed
The preliminary estimated fair values of assets acquired and liabilities assumed as of August 27, 2021, are as follows:
(Millions of dollars)Acquisition DateMeasurement Period AdjustmentsRevised Acquisition Date
Cash and cash equivalents$1.9 $— $1.9 
Accounts receivable69.1 (8.6)60.5 
Contract assets40.1 7.4 47.5 
Income taxes receivable, net0.7 — 0.7 
Right of use assets under operating leases1.5 — 1.5 
Prepaid expenses5.2 — 5.2 
Property and equipment118.1 1.2 119.3 
Intangible assets335.0 (31.5)303.5 
Goodwill446.8 2.7 449.5 
Total assets acquired1,018.4 (28.8)989.6 
Trade and other payables46.2 — 46.2 
Finance lease obligations27.5 1.2 28.7 
Contract liabilities12.7 — 12.7 
Operating lease obligations1.5 — 1.5 
Other liabilities5.3 (0.3)5.0 
Deferred tax liabilities94.8 (23.4)71.4 
Total liabilities assumed and noncontrolling interest188.0 (22.5)165.5 
Net assets acquired$830.4 $(6.3)$824.1 
The preliminary estimated fair values of assets acquired and liabilities assumed as of December 31, 2021, are as follows (in millions of dollars):
Gas plant, net$1,047.4 
Other property and investments51.3 
Cash and cash equivalents17.6 
Accounts receivable, net of allowances26.6 
Prepaid and other current assets27.4 
Deferred charges and other assets31.1 
Goodwill986.2 
Deferred income taxes15.4 
Total assets acquired2,203.0 
Long-term debt449.7 
Accounts payable7.0 
Deferred purchased gas costs5.7 
Customer deposits3.2 
Accrued general taxes0.4 
Accrued interest4.7 
Other current liabilities14.5 
Accumulated removal costs56.6 
Other deferred credits85.6 
Total liabilities assumed627.4 
Net assets acquired$1,575.6 
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The amounts allocated to major classes of intangibles are as follows:
(Thousands of dollars)Estimated Fair ValueEstimated Weighted Average Useful Life in Years
Backlog$4,500 1
Trade name60,000 15
Customer relationships239,000 19
$303,500 
Business Acquisition, Pro Forma Information
Actual results from operations for Riggs Distler, excluding transaction costs and interest expense on acquisition related debt incurred by Centuri, included in the Consolidated Statements of Income since the date of acquisition are as follows:
(Thousands of dollars)December 31, 2021
Utility infrastructure services revenues$163,830 
Net income attributable to Southwest Gas Holdings, Inc.$1,374 
The following unaudited pro forma financial information reflects the consolidated results of operations of the Company assuming the Riggs Distler and Questar Pipelines acquisitions had taken place on January 1, 2020. The most significant pro forma adjustments relate to: (i) reflecting approximately $48.7 million in transaction costs in the year ended December 31, 2020, and excluding such costs from the year ended December 31, 2021, and (ii) reflecting incremental interest expense of $48.4 million in 2021, and approximately $52.1 million in the comparable 2020 period. The pro forma financial information has been prepared for comparative purposes only, and is not intended to be indicative of what the Company’s results would have been had the acquisition occurred at the beginning of the periods presented or of the results which may occur in the future, for a number of reasons. The reasons include, but are not limited to, differences between the assumptions used to prepare the pro forma information, potential cost savings from operating efficiencies, nor the impact of incremental costs incurred in integrating the businesses. This information is preliminary in nature and subject to change based upon final purchase accounting adjustments.
Amounts below are in millions of dollars, except per share amounts.
Unaudited
Year Ended December 31,
  20212020
Total operating revenues$4,236 $3,980 
Net income attributable to Southwest Gas Holdings, Inc.$278 $276 
Basic earnings per share$4.70 $4.93 
Diluted earnings per share$4.69 $4.93