XML 36 R24.htm IDEA: XBRL DOCUMENT v3.21.2
Business Acquisitions (Tables)
9 Months Ended
Sep. 30, 2021
Business Combination and Asset Acquisition [Abstract]  
Summary of Fair Values of Assets Acquired and Liabilities Assumed
The preliminary estimated fair values of assets acquired and liabilities assumed as of August 27, 2021, are as follows (in millions of dollars):
Cash and cash equivalents$1.9 
Accounts receivable69.1 
Contract assets40.1 
Income taxes receivable, net0.7 
Right of use assets under operating leases1.5 
Prepaid expenses5.2 
Property and equipment118.1 
Intangible assets335.0 
Goodwill446.8 
Total assets acquired1,018.4 
Trade and other payables46.2 
Finance lease obligations27.5 
Contract liabilities12.7 
Operating lease obligations1.5 
Other liabilities5.3 
Deferred tax liabilities94.8 
Total liabilities assumed188.0 
Net assets acquired$830.4 
Schedule of Finite-Lived Intangible Assets Acquired
The amounts allocated to major classes of intangibles are as follows:
(Thousands of dollars)Estimated fair ValueEstimated Weighted Average Useful Life in Years
Backlog$5,000 1
Trade names60,000 15
Customer relationships270,000 19
$335,000 
Business Acquisition, Pro Forma Information
The following unaudited pro forma financial information reflects the consolidated results of operations of the Company assuming the acquisition had taken place on January 1, 2020. The most significant pro forma adjustments relate to: (i) reflecting approximately $30 million in transaction costs (incurred by Centuri and Riggs Distler) in the nine months ended September 30, 2020, and excluding such costs from the three and nine month periods ended September 30, 2021, and (ii) reflecting incremental interest expense related to the new loan facility of $7 million and $27 million in the three and nine month periods, respectively, ended September 30, 2021, and approximately $9 million and $24.5 million in the comparable periods in 2020. This information is preliminary in nature and subject to change based upon final purchase price adjustments. Amounts are in thousands of dollars, except per share amounts.
  Three Months Ended
September 30,
Nine Months Ended
September 30,
  2021202020212020
Total operating revenues$956,120 $907,512 $2,903,658 $2,702,062 
Net income (loss) attributable to Southwest Gas Holdings, Inc.$(8,918)$12,688 $120,828 $84,049 
Basic earnings (loss) per share$(0.15)$0.23 $2.06 $1.51 
Diluted earnings (loss) per share$(0.15)$0.23 $2.06 $1.51 
Actual results from operations for Riggs Distler, excluding transaction costs and interest expense on acquisition related debt incurred by Centuri, included in the Consolidated Statements of Income since the date of acquisition are as follows (in thousands of dollars):
  Nine Months Ended
September 30, 2021
Utility infrastructure services revenues$49,520 
Net income attributable to Southwest Gas Holdings, Inc.$1,646