XML 99 R84.htm IDEA: XBRL DOCUMENT v3.20.4
Pension and Other Postretirement Benefits - Schedule of Net Periodic Benefit Cost and Weighted-Average Assumptions (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Defined Benefit Plan Disclosure [Line Items]      
Net periodic benefit cost $ 56,291 $ 42,465 $ 51,332
Qualified Retirement Plan      
Defined Benefit Plan Disclosure [Line Items]      
Service cost 34,299 25,864 28,555
Interest cost 45,555 49,006 44,174
Expected return on plan assets (65,296) (60,244) (58,755)
Amortization of prior service cost 0 0 0
Amortization of net actuarial loss 36,025 22,356 32,115
Net periodic benefit cost $ 50,583 $ 36,982 $ 46,089
Weighted-average assumptions (net benefit cost)      
Discount rate 3.50% 4.50% 3.75%
Expected return on plan assets 6.75% 7.00% 7.00%
Weighted-average rate of compensation increase 3.25% 3.25% 3.25%
SERP      
Defined Benefit Plan Disclosure [Line Items]      
Service cost $ 389 $ 266 $ 245
Interest cost 1,604 1,760 1,658
Expected return on plan assets 0 0 0
Amortization of prior service cost 0 0 0
Amortization of net actuarial loss 1,805 1,020 1,502
Net periodic benefit cost $ 3,798 $ 3,046 $ 3,405
Weighted-average assumptions (net benefit cost)      
Discount rate 3.50% 4.50% 3.75%
Weighted-average rate of compensation increase 3.25% 3.25% 3.25%
PBOP      
Defined Benefit Plan Disclosure [Line Items]      
Service cost $ 1,581 $ 1,276 $ 1,473
Interest cost 2,582 3,046 2,748
Expected return on plan assets (3,408) (3,156) (3,718)
Amortization of prior service cost 1,155 1,271 1,335
Amortization of net actuarial loss 0 0 0
Net periodic benefit cost $ 1,910 $ 2,437 $ 1,838
Weighted-average assumptions (net benefit cost)      
Discount rate 3.50% 4.50% 3.75%
Expected return on plan assets 6.75% 7.00% 7.00%