XML 96 R81.htm IDEA: XBRL DOCUMENT v3.20.4
Pension and Other Postretirement Benefits - Schedule of Amounts Recognized in Balance Sheet and Income Statement (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Change in plan assets:      
Market value of plan assets at beginning of year $ 1,027,831    
Market value of plan assets at end of year 1,238,719 $ 1,027,831  
Qualified Retirement Plan      
Change in benefit obligations:      
Benefit obligation for service rendered to date at beginning of year (PBO/PBO/APBO) 1,329,577 1,116,014  
Service cost 34,299 25,864 $ 28,555
Interest cost 45,555 49,006 44,174
Plan amendments 0 0  
Actuarial loss (gain) 145,440 192,416  
Benefits paid (55,632) (53,723)  
Benefit obligation at end of year (PBO/PBO/APBO) 1,499,239 1,329,577 1,116,014
Change in plan assets:      
Market value of plan assets at beginning of year 974,993 790,614  
Actual return on plan assets 165,072 186,102  
Employer contributions 102,000 52,000  
Benefits paid (55,632) (53,723)  
Market value of plan assets at end of year 1,186,433 974,993 790,614
Funded status at year end $ (312,806) $ (354,584)  
Weighted-average assumptions (benefit obligation):      
Discount rate 2.75% 3.50%  
Weighted-average rate of compensation increase 3.00% 3.25%  
SERP      
Change in benefit obligations:      
Benefit obligation for service rendered to date at beginning of year (PBO/PBO/APBO) $ 47,397 $ 40,603  
Service cost 389 266 245
Interest cost 1,604 1,760 1,658
Plan amendments 0 0  
Actuarial loss (gain) 7,240 7,974  
Benefits paid (2,999) (3,206)  
Benefit obligation at end of year (PBO/PBO/APBO) 53,631 47,397 40,603
Change in plan assets:      
Market value of plan assets at beginning of year 0 0  
Actual return on plan assets 0 0  
Employer contributions 2,999 3,206  
Benefits paid (2,999) (3,206)  
Market value of plan assets at end of year 0 0 0
Funded status at year end $ (53,631) $ (47,397)  
Weighted-average assumptions (benefit obligation):      
Discount rate 2.75% 3.50%  
Weighted-average rate of compensation increase 3.00% 3.25%  
PBOP      
Change in benefit obligations:      
Benefit obligation for service rendered to date at beginning of year (PBO/PBO/APBO) $ 76,111 $ 69,956  
Service cost 1,581 1,276 1,473
Interest cost 2,582 3,046 2,748
Plan amendments 0 1,878  
Actuarial loss (gain) 6,547 3,156  
Benefits paid (4,616) (3,201)  
Benefit obligation at end of year (PBO/PBO/APBO) 82,205 76,111 69,956
Change in plan assets:      
Market value of plan assets at beginning of year 52,838 47,341  
Actual return on plan assets 5,320 9,757  
Employer contributions 0 0  
Benefits paid (5,872) (4,260)  
Market value of plan assets at end of year 52,286 52,838 $ 47,341
Funded status at year end $ (29,919) $ (23,273)  
Weighted-average assumptions (benefit obligation):      
Discount rate 2.75% 3.50%