XML 68 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Acquisitions (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Summary of Fair Values of Assets Acquired and Liabilities Assumed
The fair values of assets acquired and liabilities assumed as of November 1, 2017, the acquisition date, were as follows (in millions of dollars):
Cash and cash equivalents
 
$
0.8

Contracts receivable
 
18.3

Other receivables
 
5.4

Property, plant and equipment
 
15.1

Prepaid expenses and deposits
 
1.6

Intangible assets
 
44.8

Goodwill
 
32.2

Total assets acquired
 
118.2

Current liabilities
 
(18.6
)
Other long-term liabilities
 
(0.3
)
Net assets acquired
 
$
99.3

 
 
 
The preliminary estimated fair values of assets acquired and liabilities assumed as of November 30, 2018, are as follows (in millions of dollars):
Cash and cash equivalents
 
$
3.9

Accounts receivable
 
32.8

Revenue earned on contracts in progress in excess of billings
 
21.6

Prepaid expenses and other current assets
 
1.1

Property and equipment
 
89.4

Intangible assets
 
89.3

Goodwill
 
188.5

Total assets acquired
 
426.6

 
 
 
Accounts payable
 
8.0

Accrued liabilities
 
6.9

Deferred compensation and related accrued taxes
 
3.4

Redeemable noncontrolling interest
 
81.7

Total liabilities assumed and noncontrolling interest
 
100.0

Net assets acquired
 
$
326.6

 
 
 
Schedule of Pro Forma Consolidated Financial Information
The unaudited pro forma consolidated financial information for fiscal 2018 and fiscal 2017 (assuming the acquisition of Linetec occurred as of the beginning fiscal 2017) is as follows (in thousands of dollars, except per share amounts):
  
 
Year Ended December 31,
  
 
2018
 
2017
Total operating revenues
 
$
3,037,209

 
$
2,626,721

Net income attributable to Southwest Gas Holdings, Inc.
 
$
187,642

 
$
192,368

Basic earnings per share
 
$
3.80

 
$
4.01

Diluted earnings per share
 
$
3.79

 
$
4.01

The unaudited pro forma consolidated financial information for fiscal 2017 is as follows (in thousands of dollars, except per share amounts):
  
 
Year Ended December 31,
  
 
2017
Total operating revenues
 
$
2,639,452

Net income attributable to Southwest Gas Holdings, Inc.
 
$
203,245

Basic earnings per share
 
$
4.24

Diluted earnings per share
 
$
4.24

Schedule of Statements of Income Operations
Actual results from Linetec operations, excluding transaction costs incurred by Centuri, included in the Consolidated Statements of Income since the date of acquisition are as follows (in thousands of dollars):
  
 
Year ended
December 31, 2018
Utility infrastructure services revenues
 
$
14,119

Net income attributable to Southwest Gas Holdings, Inc.
 
690